{"text_format":"1","workbook":"xlsx","n_sheets":46,"sheets":["Home","Results menu","Flow diagram ALL","Flow diagram SLUDGE","Arrow Templates","FWF Diagram ALL","FWF Diagram SLUDGE","Overview_ALL","FW Flows_ALL","Overview_SLUDGE","FW Flows_SLUDGE","SUM for FWF Diagram_COMBINED","SUM for FWF Diagram_ALL","SUM for FWF Diagram_SLUDGE","Scorecard Overview","Facilities","Faecal waste flow summary","Input menu","User interface_RES","User interface_Non-RES","Interface_Emptying & Transport","Interface_Treatment","Interface_Treatment Sludge","Interface_City issues","Interface_Budgets","Interface_Permits & standards","Interface_Environment","Government & city wide SC","Capture Containment SC","Emptying SC","Transport SC","Treatment SC","Disposal SC","Capture volumes","Containment volumes","Emptying volumes","Transport volumes","Treatment volumes","Disposal volumes","FS_Capture volumes","FS_Containment volumes","FS_Emptying volumes","FS_Transport volumes","FS_Treatment volumes","FS_Disposal volumes","Erick Supp Sh India Indonesia"],"not_rendered":{"charts":4,"images":18,"macros":1,"external_links":1,"defined_names":64,"comments":2,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Home","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Results menu","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Flow diagram ALL","index":2,"n_rows":5,"n_cols":13,"rows_kept":5,"cut":false,"hidden":false,"merged":[[1,12,1,13]]}
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[null,"FLOW DIAGRAM | TOTAL FAECAL WASTE FLOWS",null,null,null,null,null,null,null,null,null,null,"MENU"]
[]
[]
[null,"To copy this diagram into a PowerPoint slide, click on an element of the diagram, then select all (Ctrl + A) then Copy and Paste Special [Picture (GIF)] "]

{"sheet":"Flow diagram SLUDGE","index":3,"n_rows":5,"n_cols":13,"rows_kept":5,"cut":false,"hidden":false,"merged":[[1,12,1,13]]}
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[null,"FLOW DIAGRAM | FAECAL SLUDGE FLOWS",null,null,null,null,null,null,null,null,null,null,"MENU"]
[]
[]
[null,"To copy this diagram into a PowerPoint slide, click on an element of the diagram, then select all (Ctrl + A) then Copy and Paste Special [Picture (GIF)] "]

{"sheet":"Arrow Templates","index":4,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":true,"merged":[]}

{"sheet":"FWF Diagram ALL","index":5,"n_rows":2,"n_cols":13,"rows_kept":2,"cut":false,"hidden":false,"merged":[[1,12,1,13]]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
["FLOW DIAGRAM | DETAILED TOTAL FAECAL WASTE FLOWS",null,null,null,null,null,null,null,null,null,null,null,"MENU"]

{"sheet":"FWF Diagram SLUDGE","index":6,"n_rows":2,"n_cols":13,"rows_kept":2,"cut":false,"hidden":false,"merged":[[1,12,1,13]]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
["FLOW DIAGRAM | DETAILED FAECAL SLUDGE FLOWS",null,null,null,null,null,null,null,null,null,null,null,"MENU"]

{"sheet":"Overview_ALL","index":7,"n_rows":62,"n_cols":21,"rows_kept":62,"cut":false,"hidden":false,"merged":[[1,1,1,6],[57,3,57,4],[58,3,58,4],[59,3,59,4],[17,1,17,9],[18,1,18,9],[20,1,20,9],[44,1,44,9],[52,1,52,9],[56,3,56,4]]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"},{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[null,"SUMMARY OVERVIEW | TOTAL FAECAL WASTE FLOWS \n(Faecal sludge and septage or black water)"]
[]
[]
[null,null,"NOW","SAFE ","UNSAFE","TOTALS",null,null,"SAFE ","UNSAFE",null,null,null,"SAFE ","UNSAFE",null,"TOTALS",null,"SAFE ","UNSAFE","TOTALS"]
[null,"Produced",{"$f":"'FW Flows_ALL'!C7","v":7551350},{"$f":"'FW Flows_ALL'!C7","v":7551350},null,{"$f":"SUM(D6:E6)","v":7551350},null,{"$f":"B6","v":"Produced"},{"$f":"D6","v":7551350},{"$f":"E6","v":0},null,null,"Produced",{"$f":"IF(C6=0,0,D6/C6)","v":1},{"$f":"IF(C6=0,0,E6/C6)","v":0},null,{"$f":"IF(C6=0,0,C6/C6)","v":1},"Produced",{"$f":"N6","v":1},{"$f":"O6","v":0}]
[null,"Capture",{"$f":"'FW Flows_ALL'!C7","v":7551350},{"$f":"'FW Flows_ALL'!C9","v":7551225},{"$f":"'FW Flows_ALL'!C10","v":125},{"$f":"SUM(D7:E7)","v":7551350},null,{"$f":"B7","v":"Capture"},{"$f":"D7","v":7551225},125,null,null,"Captured",0.99998344666847649,1.6553331523502419E-5,null,{"$f":"IF($C$6=0,0,C7/C$6)","v":1},"Capture",{"$f":"IF(C7=0,0,D7/C7)","v":0.99998344666847649},{"$f":"IF(C7=0,0,E7/C7)","v":1.6553331523502419E-5},{"$f":"SUM(S7:T7)","v":1}]
[null,"Containment",{"$f":"'FW Flows_ALL'!G7","v":7551225},{"$f":"'FW Flows_ALL'!G9","v":4484725},{"$f":"'FW Flows_ALL'!G10","v":3066500},7551225,null,"Containment",4484725,3066500,null,null,"Contained",0.59390694887253392,0.40609305112746608,null,0.99998344666847649,"Containment",{"$f":"IF($C$6=0,0,C8/$C$6*N8)","v":0.59389711773391507},{"$f":"IF($C$6=0,0,C8/$C$6*O8)","v":0.40608632893456137},{"$f":"SUM(S8:T8)","v":0.99998344666847649}]
[null,"Emptying",{"$f":"'FW Flows_ALL'!K7","v":4484725},{"$f":"'FW Flows_ALL'!K9","v":2784950},{"$f":"'FW Flows_ALL'!K10","v":1699775},4484725,null,"Emptying",2784950,1699775,null,null,"Emptying",0.62098567916650405,0.3790143208334959,null,0.59389711773391518,"Emptying",0.36880160501102455,0.22509551272289061,0.59389711773391518]
[null,"Transport",{"$f":"'FW Flows_ALL'!O7","v":2784950},{"$f":"'FW Flows_ALL'!O9","v":1374350},{"$f":"'FW Flows_ALL'!O10","v":1410600},2784950,null,"Transport",1374350,1410600,null,null,"Transport",0.49349180416165461,0.50650819583834539,null,0.36880160501102449,"Transport",0.18200056943460441,0.18680103557642008,0.36880160501102449]
[null,"Treatment",{"$f":"'FW Flows_ALL'!S7","v":1374350},{"$f":"'FW Flows_ALL'!S9","v":690025},{"$f":"'FW Flows_ALL'!S10","v":684325},1374350,null,"Treatment",690025,684325,null,null,"Treatment",0.50207370757085168,0.49792629242914832,null,0.18200056943460441,"Treatment",9.1377700676038065E-2,9.0622868758566344E-2,0.18200056943460441]
[null,"Disposal",{"$f":"'FW Flows_ALL'!W12+'FW Flows_ALL'!W23","v":1374350},{"$f":"'FW Flows_ALL'!W12","v":690025},{"$f":"'FW Flows_ALL'!W23","v":684325},1374350,null,"Disposal",690025,684325,null,null,"Disposal",0.50207370757085168,0.49792629242914832,null,0.18200056943460441,"Disposal",9.1377700676038065E-2,9.0622868758566344E-2,0.18200056943460441]
[null,"Reuse",{"$f":"'FW Flows_ALL'!W14+'FW Flows_ALL'!W25","v":0},{"$f":"'FW Flows_ALL'!W14","v":0},{"$f":"'FW Flows_ALL'!W25","v":0},0,null,"Reuse",0,0,null,null,"Reuse",0,0,null,0,"Reuse",0,0,0]
[null,null,null,{"$f":"SUM(D12:D13)","v":690025},{"$f":"SUM(E7:E11)+D14","v":7551350},null,null,null,{"$f":"SUM(I12:I13)","v":690025},{"$f":"SUM(J7:J11)+I14","v":7551350},null,null,null,null,null,null,null,null,{"$f":"SUM(S12:S13)","v":9.1377700676038065E-2},{"$f":"SUM(T7:T11)+S14","v":1},1.0913777006760381]
[null,null,null,null,{"$f":"C6-E14","v":0},null,null,null,null,{"$f":"I6-J14","v":0},null,null,null,null,null,null,null,null,null,{"$f":"S6-T14","v":0}]
[null,null,null,null,{"$f":"IF(E15=0,\"OK\",\"Not OK\")","v":"OK"},null,null,null,null,{"$f":"IF(J15=0,\"OK\",\"Not OK\")","v":"OK"},null,null,null,null,null,null,null,null,null,{"$f":"IF(T15=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[null,"Rapid assessment of faecal sludge / wastewater flows and related issues"]
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
[null,"Volumes of FAECAL WASTE FLOWS conserved per year through the sanitation service chain"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Summary of FAECAL WASTE FLOWS"]
[]
[null,null,"Produced","Capture","Containment","Emptying","Transport","Treatment","Disposal","Reuse"]
[null,"Totals in m3",{"$f":"C6","v":7551350},{"$f":"C7","v":7551350},{"$f":"C8","v":7551225},{"$f":"C9","v":4484725},{"$f":"C10","v":2784950},{"$f":"C11","v":1374350},{"$f":"C12","v":1374350},{"$f":"C13","v":0}]
[null,"Totals in %",{"$f":"Q7","v":1},{"$f":"Q7","v":1},{"$f":"Q8","v":0.99998344666847649},{"$f":"Q9","v":0.59389711773391518},{"$f":"Q10","v":0.36880160501102449},{"$f":"Q11","v":0.18200056943460441},{"$f":"Q12","v":0.18200056943460441},{"$f":"Q13","v":0}]
[null,"Safe",null,{"$f":"S7","v":0.99998344666847649},{"$f":"S8","v":0.59389711773391507},{"$f":"S9","v":0.36880160501102455},{"$f":"S10","v":0.18200056943460441},{"$f":"S11","v":9.1377700676038065E-2},{"$f":"S12","v":9.1377700676038065E-2},{"$f":"S13","v":0}]
[null,"Unsafe",null,{"$f":"T7","v":1.6553331523502419E-5},{"$f":"T8","v":0.40608632893456137},{"$f":"T9","v":0.22509551272289061},{"$f":"T10","v":0.18680103557642008},{"$f":"T11","v":9.0622868758566344E-2},{"$f":"T12","v":9.0622868758566344E-2},{"$f":"T13","v":0}]
[]
[null,"Overview of faecal waste management related score cards"]
[]
[null,null,"Overall","Capture","Containment","Emptying","Transport","Treatment","Disposal","Reuse"]
[null,"Planning",{"$f":"'Scorecard Overview'!D10","v":0}]
[null,"Budgets",{"$f":"'Scorecard Overview'!D14","v":7.1428571428571425E-2},{"$f":"'Scorecard Overview'!F14","v":"NA"},null,{"$f":"'Scorecard Overview'!J14","v":"NA"},{"$f":"'Scorecard Overview'!L14","v":"NA"},{"$f":"'Scorecard Overview'!N14","v":"NA"},{"$f":"'Scorecard Overview'!P14","v":"NA"},{"$f":"'Scorecard Overview'!R14","v":"NA"}]
[null,"Standards",null,{"$f":"'Scorecard Overview'!F20","v":0.44444444444444442},null,{"$f":"'Scorecard Overview'!J20","v":0},{"$f":"'Scorecard Overview'!L20","v":0},{"$f":"'Scorecard Overview'!N20","v":0.4},{"$f":"'Scorecard Overview'!P20","v":0},{"$f":"'Scorecard Overview'!R20","v":0}]
[null,"Permits",null,{"$f":"'Scorecard Overview'!F28","v":0.66666666666666663},null,{"$f":"'Scorecard Overview'!J28","v":0},{"$f":"'Scorecard Overview'!L28","v":0.66666666666666663},{"$f":"'Scorecard Overview'!N28","v":0},{"$f":"'Scorecard Overview'!P28","v":0},{"$f":"'Scorecard Overview'!R28","v":0}]
[null,"Safety",null,"N/A",null,{"$f":"'Scorecard Overview'!J32","v":0.14285714285714285},{"$f":"'Scorecard Overview'!L32","v":0.2857142857142857},"N/A","N/A","N/A"]
[]
[null,"Notes: NA = Not Available; N/A = Not Applicable"]

{"sheet":"FW Flows_ALL","index":8,"n_rows":42,"n_cols":24,"rows_kept":42,"cut":false,"hidden":false,"merged":[[1,1,1,6],[4,21,4,23],[4,1,4,3],[4,5,4,7],[4,9,4,11],[4,13,4,15],[4,17,4,19]]}
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[null,"SUMMARY OF TOTAL FAECAL WASTE FLOWS \n(Faecal sludge and septage or black water)"]
[]
[]
[null,"CAPTURE",null,null,null,"CONTAINMENT",null,null,null,"EMPTYING",null,null,null,"TRANSPORT",null,null,null,"TREATMENT",null,null,null,"DISPOSAL OR REUSE"]
[]
[null,"Volume produced",{"$f":"C9+C10","v":7551350},{"$f":"IF($C$7=0,0,C7/C$7)","v":1},null,"Volume contained",{"$f":"G9+G10","v":7551225},{"$f":"IF($G$7=0,0,G7/G$7)","v":1},null,"Volume emptied",{"$f":"K9+K10","v":4484725},{"$f":"IF($K$7=0,0,K7/K$7)","v":1},null,"Volume transported",{"$f":"O12+O18+O23+O31","v":2784950},{"$f":"IF(O$7=0,0,O7/O$7)","v":1},null,"Volume treated",{"$f":"S12+S18+S23+S27","v":1374350},{"$f":"IF(S$7=0,0,S7/S$7)","v":1},null,"Volume disposed or reused",{"$f":"W12+W14+W23+W25","v":1374350},{"$f":"IF(W$7=0,0,W7/W$7)","v":1}]
[]
[null,"SAFE",{"$f":"C12","v":7551225},{"$f":"IF($C$7=0,0,C9/C$7)","v":0.99998344666847649},null,"SAFE",{"$f":"G12+G18","v":4484725},{"$f":"IF($G$7=0,0,G9/G$7)","v":0.59390694887253392},null,"SAFE",{"$f":"K12+K18","v":2784950},{"$f":"IF($K$7=0,0,K9/K$7)","v":0.62098567916650405},null,"SAFE",{"$f":"O12+O18","v":1374350},{"$f":"IF(O$7=0,0,O9/O$7)","v":0.49349180416165461},null,"SAFE",{"$f":"S12+S18","v":690025},{"$f":"IF(S$7=0,0,S9/S$7)","v":0.50207370757085168},null,"SAFE",{"$f":"W12+W14","v":690025},{"$f":"IF(W$7=0,0,W9/W$7)","v":0.50207370757085168}]
[null,"UNSAFE",{"$f":"C23","v":125},{"$f":"IF($C$7=0,0,C10/C$7)","v":1.6553331523502419E-5},null,"UNSAFE",{"$f":"G23","v":3066500},{"$f":"IF($G$7=0,0,G10/G$7)","v":0.40609305112746608},null,"UNSAFE",{"$f":"K23+K28+K31","v":1699775},{"$f":"IF($K$7=0,0,K10/K$7)","v":0.3790143208334959},null,"UNSAFE",{"$f":"O23+O31","v":1410600},{"$f":"IF(O$7=0,0,O10/O$7)","v":0.50650819583834539},null,"UNSAFE",{"$f":"S23","v":684325},{"$f":"IF(S$7=0,0,S10/S$7)","v":0.49792629242914832},null,"UNSAFE",{"$f":"W23+W25","v":684325},{"$f":"IF(W$7=0,0,W10/W$7)","v":0.49792629242914832}]
[null,"=",null,null,null,"=",null,null,null,"=",null,null,null,"=",null,null,null,"=",null,null,null,"="]
[null,"Volumes safely captured",{"$f":"SUM(C13:C16)","v":7551225},{"$f":"IF($C$7=0,0,C12/C$7)","v":0.99998344666847649},null,"Volumes safely contained",{"$f":"SUM(G13:G16)","v":3074575},{"$f":"IF($G$7=0,0,G12/G$7)","v":0.40716241404540321},null,"Volumes safely emptied",{"$f":"SUM(K13:K14)","v":6150},{"$f":"IF($K$7=0,0,K12/K$7)","v":1.3713215414546042E-3},null,"Volumes safely transported",{"$f":"O13","v":5700},{"$f":"IF(O$7=0,0,O12/O$7)","v":2.0467153808865508E-3},null,"Volumes safely treated",{"$f":"SUM(S13:S14)","v":690025},{"$f":"IF(S$7=0,0,S12/S$7)","v":0.50207370757085168},null,"Volumes safely disposed",{"$f":"'Disposal volumes'!B11","v":690025},{"$f":"IF(W$7=0,0,W12/W$7)","v":0.50207370757085168}]
[null,"\u0084   Captured in WC to sewer",{"$f":"'Capture volumes'!B11","v":1413725},{"$f":"IF($C$7=0,0,C13/C$7)","v":0.18721486886450767},null,"\u0084   Contained in WC to sewer",{"$f":"'Containment volumes'!B11","v":3575},{"$f":"IF($G$7=0,0,G13/G$7)","v":4.7343311846753341E-4},null,"\u0084   Safely emptied manually",{"$f":"'Emptying volumes'!B11","v":0},{"$f":"IF($K$7=0,0,K13/K$7)","v":0},null,"\u0084   Safely transported ",{"$f":"'Transport volumes'!B11","v":5700},{"$f":"IF(O$7=0,0,O13/O$7)","v":2.0467153808865508E-3},null,"\u0084   Safely treated for disposal",{"$f":"'Treatment volumes'!B11","v":690025},{"$f":"IF(S$7=0,0,S13/S$7)","v":0.50207370757085168},null,"+"]
[null,"\u0084   Captured in WC to DEWATS*",{"$f":"'Capture volumes'!B12","v":0},{"$f":"IF($C$7=0,0,C14/C$7)","v":0},null,"\u0084   Contained in WC to DEWATS",{"$f":"'Containment volumes'!B12","v":0},{"$f":"IF($G$7=0,0,G14/G$7)","v":0},null,"\u0084   Safely emptied mechanically",{"$f":"'Emptying volumes'!B12","v":6150},{"$f":"IF($K$7=0,0,K14/K$7)","v":1.3713215414546042E-3},null,null,null,null,null,"\u0084   Safely treated for reuse",{"$f":"'Treatment volumes'!B12","v":0},{"$f":"IF(S$7=0,0,S14/S$7)","v":0},null,"Volumes safely reused",{"$f":"'Disposal volumes'!B12","v":0},{"$f":"IF(W$7=0,0,W14/W$7)","v":0}]
[null,"\u0084   Captured onsite in septic tanks",{"$f":"'Capture volumes'!B13","v":1834425},{"$f":"IF($C$7=0,0,C15/C$7)","v":0.24292676144000741},null,"\u0084   Contained onsite in septic tanks",{"$f":"'Containment volumes'!B13","v":1375825},{"$f":"IF($G$7=0,0,G15/G$7)","v":0.18219891474562075}]
[null,"\u0084   Captured onsite in pit latrines",{"$f":"'Capture volumes'!B14","v":4303075},{"$f":"IF($C$7=0,0,C16/C$7)","v":0.56984181636396136},null,"\u0084   Contained onsite in pit latrines",{"$f":"'Containment volumes'!B14","v":1695175},{"$f":"IF($G$7=0,0,G16/G$7)","v":0.22449006618131495}]
[null,"* = DEWATS or communal septic tanks",null,null,null,"+",null,null,null,"+",null,null,null,"+"]
[null,null,null,null,null,"Volumes safely passed on",{"$f":"SUM(G19:G20)","v":1410150},{"$f":"IF($G$7=0,0,G18/G$7)","v":0.18674453482713069},null,"Volumes (safely) passed on",{"$f":"SUM(K19:K21)","v":2778800},{"$f":"IF($K$7=0,0,K18/K$7)","v":0.61961435762504946},null,"Volumes safely passed on",{"$f":"SUM(O19:O21)","v":1368650},{"$f":"IF(O$7=0,0,O18/O$7)","v":0.49144508878076804}]
[null,null,null,null,null,"\u0084   Captured in WC to sewer",{"$f":"'Containment volumes'!B17","v":1410150},{"$f":"IF($G$7=0,0,G19/G$7)","v":0.18674453482713069},null,"\u0084   Captured in WC to sewer",{"$f":"'Emptying volumes'!B15","v":1410150},{"$f":"IF($K$7=0,0,K19/K$7)","v":0.31443399539548134},null,"\u0084  Captured in WC to sewer",{"$f":"'Transport volumes'!B14","v":0},{"$f":"IF(O$7=0,0,O19/O$7)","v":0}]
[null,null,null,null,null,null,null,null,null,"\u0084   Septage from DEWATS",{"$f":"'Emptying volumes'!B16","v":0},{"$f":"IF($K$7=0,0,K20/K$7)","v":0},null,"\u0084  Septage from DEWATS",{"$f":"'Transport volumes'!B15","v":0},{"$f":"IF(O$7=0,0,O20/O$7)","v":0}]
[null,null,null,null,null,null,null,null,null,"\u0084   Septage from onsite septic tanks",{"$f":"'Emptying volumes'!B17","v":1368650},{"$f":"IF($K$7=0,0,K21/K$7)","v":0.30518036222956813},null,"\u0084  Septage from onsite septic tanks",{"$f":"'Transport volumes'!B16","v":1368650},{"$f":"IF(O$7=0,0,O21/O$7)","v":0.49144508878076804}]
[null,"+",null,null,null,"+",null,null,null,"+",null,null,null,"+",null,null,null,"+",null,null,null,"+"]
[null,"Volumes not safely captured",{"$f":"SUM(C24:C24)","v":125},{"$f":"IF($C$7=0,0,C23/C$7)","v":1.6553331523502419E-5},null,"Volumes not safely contained",{"$f":"SUM(G24:G26)","v":3066500},{"$f":"IF($G$7=0,0,G23/G$7)","v":0.40609305112746608},null,"Volumes not safely emptied",{"$f":"SUM(K24:K25)","v":0},{"$f":"IF($K$7=0,0,K23/K$7)","v":0},null,"Volumes not safely transported",{"$f":"SUM(O24:O25)","v":450},{"$f":"IF(O$7=0,0,O23/O$7)","v":1.615827932278856E-4},null,"Volumes not safely treated",{"$f":"SUM(S24:S25)","v":684325},{"$f":"IF(S$7=0,0,S23/S$7)","v":0.49792629242914832},null,"Volumes unsafely disposed",{"$f":"'Disposal volumes'!B15","v":684325},{"$f":"IF(W$7=0,0,W23/W$7)","v":0.49792629242914832}]
[null,"\u0084   Open defecation (OD)",{"$f":"'Capture volumes'!B17","v":125},{"$f":"IF($C$7=0,0,C24/C$7)","v":1.6553331523502419E-5},null,"\u0084   Contained in WC to DEWATS",{"$f":"'Containment volumes'!B20","v":0},{"$f":"IF($G$7=0,0,G24/G$7)","v":0},null,"\u0084   Unsafely emptied manually",{"$f":"'Emptying volumes'!B20","v":0},{"$f":"IF($K$7=0,0,K24/K$7)","v":0},null,"\u0084   Spillage during transport",{"$f":"'Transport volumes'!B19","v":0},{"$f":"IF(O$7=0,0,O24/O$7)","v":0},null,"\u0084   Unsafely treated for disposal",{"$f":"'Treatment volumes'!B15","v":684325},{"$f":"IF(S$7=0,0,S24/S$7)","v":0.49792629242914832},null,"+"]
[null,null,null,null,null,"\u0084   Contained onsite in septic tanks",{"$f":"'Containment volumes'!B21","v":458600},{"$f":"IF($G$7=0,0,G25/G$7)","v":6.0731868008170861E-2},null,"\u0084   Unsafely emptied mechanically",{"$f":"'Emptying volumes'!B21","v":0},{"$f":"IF($K$7=0,0,K25/K$7)","v":0},null,"\u0084   Illegally disposed",{"$f":"'Transport volumes'!B20","v":450},{"$f":"IF(O$7=0,0,O25/O$7)","v":1.615827932278856E-4},null,"\u0084   Unsafely treated for reuse",{"$f":"'Treatment volumes'!B16","v":0},{"$f":"IF(S$7=0,0,S25/S$7)","v":0},null,"Volumes unsafely reused",{"$f":"'Disposal volumes'!B16","v":0},{"$f":"IF(W$7=0,0,W25/W$7)","v":0}]
[null,null,null,null,null,"\u0084   Contained onsite in pit latrines",{"$f":"'Containment volumes'!B22","v":2607900},{"$f":"IF($G$7=0,0,G26/G$7)","v":0.3453611831192952}]
[null,null,null,null,null,null,null,null,null,"+"]
[null,null,null,null,null,null,null,null,null,"Volumes not emptied",{"$f":"SUM(K29:K30)","v":23050},{"$f":"IF($K$7=0,0,K28/K$7)","v":5.1396685415493705E-3}]
[null,null,null,null,null,null,null,null,null,"\u0084   Not emptied onsite facilities",{"$f":"'Emptying volumes'!B24","v":23050},{"$f":"IF($K$7=0,0,K29/K$7)","v":5.1396685415493705E-3}]
[null,null,null,null,null,null,null,null,null,"+",null,null,null,"+"]
[null,null,null,null,null,null,null,null,null,"Volumes not safely passed on",{"$f":"SUM(K32:K33)","v":1676725},{"$f":"IF($K$7=0,0,K31/K$7)","v":0.37387465229194655},null,"Volumes not safely passed on",{"$f":"SUM(O32:O33)","v":1410150},{"$f":"IF(O$7=0,0,O31/O$7)","v":0.50634661304511752}]
[null,null,null,null,null,null,null,null,null,"\u0084   Septage from onsite pit latrines",{"$f":"'Emptying volumes'!B27","v":1676725},{"$f":"IF($K$7=0,0,K32/K$7)","v":0.37387465229194655},null,"\u0084   Leakage in sewers",{"$f":"'Transport volumes'!B23","v":1410150},{"$f":"IF(O$7=0,0,O32/O$7)","v":0.50634661304511752}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"\u0084   Leakage in DEWATS",{"$f":"'Transport volumes'!B24","v":0},{"$f":"IF(O$7=0,0,O33/O$7)","v":0}]
[]
[]
[]
[]
[]
[null,null,null,null,null,"Volumes not safely contained",{"$f":"G23","v":3066500}]
[null,null,null,null,null,"Volumes not emptied",{"$f":"K28","v":23050}]
[null,null,null,null,null,"Volumes not safely passed on",{"$f":"K31","v":1676725}]
[null,null,null,null,null,null,{"$f":"SUM(G39:G41)","v":4766275},{"$f":"G42/C7","v":0.63118184165745195}]

{"sheet":"Overview_SLUDGE","index":9,"n_rows":62,"n_cols":21,"rows_kept":62,"cut":false,"hidden":false,"merged":[[56,3,56,4],[57,3,57,4],[58,3,58,4],[59,3,59,4],[17,1,17,9],[18,1,18,9],[20,1,20,9],[52,1,52,9],[44,1,44,9]]}
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[null,"SUMMARY OVERVIEW | FAECAL SLUDGE FLOWS"]
[]
[]
[null,null,"NOW","SAFE ","UNSAFE","TOTALS",null,null,"SAFE ","UNSAFE",null,null,null,"SAFE ","UNSAFE",null,"TOTALS",null,"SAFE ","UNSAFE","TOTALS"]
[null,"Produced",{"$f":"'FW Flows_SLUDGE'!C7","v":36825},{"$f":"'FW Flows_SLUDGE'!C7","v":36825},0,{"$f":"SUM(D6:E6)","v":36825},null,{"$f":"B6","v":"Produced"},{"$f":"D6","v":36825},{"$f":"E6","v":0},null,null,"All produced",{"$f":"IF(C6=0,0,D6/C6)","v":1},{"$f":"IF(C6=0,0,E6/C6)","v":0},null,{"$f":"IF(C6=0,0,C6/C6)","v":1},"Produced",{"$f":"N6","v":1},{"$f":"O6","v":0}]
[null,"Capture",{"$f":"'FW Flows_SLUDGE'!C7","v":36825},{"$f":"'FW Flows_SLUDGE'!C9","v":36700},{"$f":"'FW Flows_SLUDGE'!C10","v":125},{"$f":"SUM(D7:E7)","v":36825},null,{"$f":"B7","v":"Capture"},{"$f":"D7","v":36700},{"$f":"E7","v":125},null,null,"Captured",0.99660556687033264,3.3944331296673455E-3,null,{"$f":"IF($C$6=0,0,C7/C$6)","v":1},"Capture",{"$f":"IF(C7=0,0,D7/C7)","v":0.99660556687033264},{"$f":"IF(C7=0,0,E7/C7)","v":3.3944331296673455E-3},{"$f":"SUM(S7:T7)","v":1}]
[null,"Containment",{"$f":"'FW Flows_SLUDGE'!G7","v":36700},{"$f":"'FW Flows_SLUDGE'!G9","v":29775},{"$f":"'FW Flows_SLUDGE'!G10","v":6925},36700,null,"Containment",29775,6925,null,null,"Contained",0.81130790190735691,0.18869209809264306,null,0.99660556687033264,"Containment",{"$f":"IF($C$6=0,0,C8/$C$6*N8)","v":0.80855397148676167},{"$f":"IF($C$6=0,0,C8/$C$6*O8)","v":0.18805159538357094},{"$f":"SUM(S8:T8)","v":0.99660556687033264}]
[null,"Emptying",{"$f":"'FW Flows_SLUDGE'!K7","v":29775},{"$f":"'FW Flows_SLUDGE'!K9","v":7050},{"$f":"'FW Flows_SLUDGE'!K10","v":22725},29775,null,"Emptying",7050,22725,null,null,"Emptying",0.23677581863979849,0.76322418136020154,null,0.80855397148676167,"Emptying",0.19144602851323828,0.61710794297352345,0.80855397148676178]
[null,"Transport",{"$f":"'FW Flows_SLUDGE'!O7","v":7050},{"$f":"'FW Flows_SLUDGE'!O9","v":5700},{"$f":"'FW Flows_SLUDGE'!O10","v":1350},7050,null,"Transport",5700,1350,null,null,"Transport",0.80851063829787229,0.19148936170212766,null,0.19144602851323828,"Transport",0.15478615071283094,3.6659877800407331E-2,0.19144602851323828]
[null,"Treatment",{"$f":"'FW Flows_SLUDGE'!S7","v":5700},{"$f":"'FW Flows_SLUDGE'!S9","v":5700},{"$f":"'FW Flows_SLUDGE'!S10","v":0},5700,null,"Treatment",5700,0,null,null,"Treatment",1,0,null,0.15478615071283094,"Treatment",0.15478615071283094,0,0.15478615071283094]
[null,"Disposal",{"$f":"'FW Flows_SLUDGE'!W12+'FW Flows_SLUDGE'!W23","v":5700},{"$f":"'FW Flows_SLUDGE'!W12","v":5700},{"$f":"'FW Flows_SLUDGE'!W23","v":0},5700,null,"Disposal",5700,0,null,null,"Disposal",1,0,null,0.15478615071283094,"Disposal",0.15478615071283094,0,0.15478615071283094]
[null,"Reuse",{"$f":"'FW Flows_SLUDGE'!W14+'FW Flows_SLUDGE'!W25","v":0},{"$f":"'FW Flows_SLUDGE'!W14","v":0},{"$f":"'FW Flows_SLUDGE'!W25","v":0},0,null,"Reuse",0,0,null,null,"Reuse",0,0,null,0,"Reuse",0,0,0]
[null,null,null,{"$f":"SUM(D12:D13)","v":5700},{"$f":"SUM(E7:E11)+D14","v":36825},null,null,null,{"$f":"SUM(I12:I13)","v":5700},{"$f":"SUM(J7:J11)+I14","v":36825},null,null,null,null,null,null,null,null,{"$f":"SUM(S12:S13)","v":0.15478615071283094},{"$f":"SUM(T7:T11)+S14","v":1}]
[null,null,null,null,{"$f":"C6-E14","v":0},null,null,null,null,{"$f":"I6-J14","v":0},null,null,null,null,null,null,null,null,null,{"$f":"S6-T14","v":0}]
[null,null,null,null,{"$f":"IF(E15=0,\"OK\",\"Not OK\")","v":"OK"},null,null,null,null,{"$f":"IF(J15=0,\"OK\",\"Not OK\")","v":"OK"},null,null,null,null,null,null,null,null,null,{"$f":"IF(T15=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[null,"Rapid assessment of faecal sludge / wastewater flows and related issues"]
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
[null,"Volumes of FAECAL SLUDGE conserved per year through the sanitation service chain"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Summary of FAECAL SLUDGE flows"]
[]
[null,null,"Produced","Capture","Containment","Emptying","Transport","Treatment","Disposal","Reuse"]
[null,"Totals in m3",{"$f":"C6","v":36825},{"$f":"C7","v":36825},{"$f":"C8","v":36700},{"$f":"C9","v":29775},{"$f":"C10","v":7050},{"$f":"C11","v":5700},{"$f":"C12","v":5700},{"$f":"C13","v":0}]
[null,"Totals in %",{"$f":"Q7","v":1},{"$f":"Q7","v":1},{"$f":"Q8","v":0.99660556687033264},{"$f":"Q9","v":0.80855397148676167},{"$f":"Q10","v":0.19144602851323828},{"$f":"Q11","v":0.15478615071283094},{"$f":"Q12","v":0.15478615071283094},{"$f":"Q13","v":0}]
[null,"Safe",null,{"$f":"S7","v":0.99660556687033264},{"$f":"S8","v":0.80855397148676167},{"$f":"S9","v":0.19144602851323828},{"$f":"S10","v":0.15478615071283094},{"$f":"S11","v":0.15478615071283094},{"$f":"S12","v":0.15478615071283094},{"$f":"S13","v":0}]
[null,"Unsafe",null,{"$f":"T7","v":3.3944331296673455E-3},{"$f":"T8","v":0.18805159538357094},{"$f":"T9","v":0.61710794297352345},{"$f":"T10","v":3.6659877800407331E-2},{"$f":"T11","v":0},{"$f":"T12","v":0},{"$f":"T13","v":0}]
[]
[null,"Overview of faecal waste management related score cards"]
[]
[null,null,"Overall","Capture","Containment","Emptying","Transport","Treatment","Disposal","Reuse"]
[null,"Planning",{"$f":"'Scorecard Overview'!D10","v":0}]
[null,"Budgets",{"$f":"'Scorecard Overview'!D14","v":7.1428571428571425E-2},{"$f":"'Scorecard Overview'!F14","v":"NA"},null,{"$f":"'Scorecard Overview'!J14","v":"NA"},{"$f":"'Scorecard Overview'!L14","v":"NA"},{"$f":"'Scorecard Overview'!N14","v":"NA"},{"$f":"'Scorecard Overview'!P14","v":"NA"},{"$f":"'Scorecard Overview'!R14","v":"NA"}]
[null,"Standards",null,{"$f":"'Scorecard Overview'!F20","v":0.44444444444444442},null,{"$f":"'Scorecard Overview'!J20","v":0},{"$f":"'Scorecard Overview'!L20","v":0},{"$f":"'Scorecard Overview'!N20","v":0.4},{"$f":"'Scorecard Overview'!P20","v":0},{"$f":"'Scorecard Overview'!R20","v":0}]
[null,"Permits",null,{"$f":"'Scorecard Overview'!F28","v":0.66666666666666663},null,{"$f":"'Scorecard Overview'!J28","v":0},{"$f":"'Scorecard Overview'!L28","v":0.66666666666666663},{"$f":"'Scorecard Overview'!N28","v":0},{"$f":"'Scorecard Overview'!P28","v":0},{"$f":"'Scorecard Overview'!R28","v":0}]
[null,"Safety",null,"N/A",null,{"$f":"'Scorecard Overview'!J32","v":0.14285714285714285},{"$f":"'Scorecard Overview'!L32","v":0.2857142857142857},"N/A","N/A","N/A"]
[]
[null,"Notes: NA = Not Available; N/A = Not Applicable"]

{"sheet":"FW Flows_SLUDGE","index":10,"n_rows":33,"n_cols":24,"rows_kept":33,"cut":false,"hidden":false,"merged":[[4,21,4,23],[4,1,4,3],[4,5,4,7],[4,9,4,11],[4,13,4,15],[4,17,4,19]]}
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[null,"SUMMARY OF FAECAL SLUDGE FLOWS"]
[]
[]
[null,"CAPTURE",null,null,null,"CONTAINMENT",null,null,null,"EMPTYING",null,null,null,"TRANSPORT",null,null,null,"TREATMENT",null,null,null,"DISPOSAL OR REUSE"]
[]
[null,"Volume produced",{"$f":"C9+C10","v":36825},{"$f":"IF($C$7=0,0,C7/C$7)","v":1},null,"Volume contained",{"$f":"G9+G10","v":36700},{"$f":"IF($G$7=0,0,G7/G$7)","v":1},null,"Volume emptied",{"$f":"K9+K10","v":29775},{"$f":"IF($K$7=0,0,K7/K$7)","v":1},null,"Volume transported",{"$f":"O12+O18+O23+O31","v":7050},{"$f":"IF(O$7=0,0,O7/O$7)","v":1},null,"Volume treated",{"$f":"S12+S18+S23+S27","v":5700},{"$f":"IF(S$7=0,0,S7/S$7)","v":1},null,"Volume disposed or reused",{"$f":"W12+W14+W23+W25","v":5700},{"$f":"IF(W$7=0,0,W7/W$7)","v":1}]
[]
[null,"SAFE",{"$f":"C12","v":36700},{"$f":"IF($C$7=0,0,C9/C$7)","v":0.99660556687033264},null,"SAFE",{"$f":"G12+G18","v":29775},{"$f":"IF($G$7=0,0,G9/G$7)","v":0.81130790190735691},null,"SAFE",{"$f":"K12+K18","v":7050},{"$f":"IF($K$7=0,0,K9/K$7)","v":0.23677581863979849},null,"SAFE",{"$f":"O12+O18","v":5700},{"$f":"IF(O$7=0,0,O9/O$7)","v":0.80851063829787229},null,"SAFE",{"$f":"S12+S18","v":5700},{"$f":"IF(S$7=0,0,S9/S$7)","v":1},null,"SAFE",{"$f":"W12+W14","v":5700},{"$f":"IF(W$7=0,0,W9/W$7)","v":1}]
[null,"UNSAFE",{"$f":"C23","v":125},{"$f":"IF($C$7=0,0,C10/C$7)","v":3.3944331296673455E-3},null,"UNSAFE",{"$f":"G23","v":6925},{"$f":"IF($G$7=0,0,G10/G$7)","v":0.18869209809264306},null,"UNSAFE",{"$f":"K23+K28+K31","v":22725},{"$f":"IF($K$7=0,0,K10/K$7)","v":0.76322418136020154},null,"UNSAFE",{"$f":"O23+O31","v":1350},{"$f":"IF(O$7=0,0,O10/O$7)","v":0.19148936170212766},null,"UNSAFE",{"$f":"S23","v":0},{"$f":"IF(S$7=0,0,S10/S$7)","v":0},null,"UNSAFE",{"$f":"W23+W25","v":0},{"$f":"IF(W$7=0,0,W10/W$7)","v":0}]
[null,"=",null,null,null,"=",null,null,null,"=",null,null,null,"=",null,null,null,"=",null,null,null,"="]
[null,"Volumes safely captured",{"$f":"SUM(C13:C16)","v":36700},{"$f":"IF($C$7=0,0,C12/C$7)","v":0.99660556687033264},null,"Volumes safely contained",{"$f":"SUM(G13:G16)","v":28875},{"$f":"IF($G$7=0,0,G12/G$7)","v":0.78678474114441421},null,"Volumes safely emptied",{"$f":"SUM(K13:K14)","v":6150},{"$f":"IF($K$7=0,0,K12/K$7)","v":0.20654911838790932},null,"Volumes safely transported",{"$f":"O13","v":5700},{"$f":"IF(O$7=0,0,O12/O$7)","v":0.80851063829787229},null,"Volumes safely treated",{"$f":"SUM(S13:S14)","v":5700},{"$f":"IF(S$7=0,0,S12/S$7)","v":1},null,"Volumes safely disposed",{"$f":"'FS_Disposal volumes'!B11","v":5700},{"$f":"IF(W$7=0,0,W12/W$7)","v":1}]
[null,"\u0084   Captured in WC to sewer",{"$f":"'FS_Capture volumes'!B11","v":3575},{"$f":"IF($C$7=0,0,C13/C$7)","v":9.7080787508486088E-2},null,"\u0084   Contained in WC to sewer",{"$f":"'FS_Containment volumes'!B11","v":2675},{"$f":"IF($G$7=0,0,G13/G$7)","v":7.2888283378746588E-2},null,"\u0084   Safely emptied manually",{"$f":"'FS_Emptying volumes'!B11","v":0},{"$f":"IF($K$7=0,0,K13/K$7)","v":0},null,"\u0084   Safely transported ",{"$f":"'FS_Transport volumes'!B11","v":5700},{"$f":"IF(O$7=0,0,O13/O$7)","v":0.80851063829787229},null,"\u0084   Safely treated for disposal",{"$f":"'FS_Treatment volumes'!B11","v":5700},{"$f":"IF(S$7=0,0,S13/S$7)","v":1},null,"+"]
[null,"\u0084   Captured in WC to DEWATS*",{"$f":"'FS_Capture volumes'!B12","v":0},{"$f":"IF($C$7=0,0,C14/C$7)","v":0},null,"\u0084   Contained in WC to DEWATS",{"$f":"'FS_Containment volumes'!B12","v":0},{"$f":"IF($G$7=0,0,G14/G$7)","v":0},null,"\u0084   Safely emptied mechanically",{"$f":"'FS_Emptying volumes'!B12","v":6150},{"$f":"IF($K$7=0,0,K14/K$7)","v":0.20654911838790932},null,null,null,null,null,"\u0084   Safely treated for reuse",{"$f":"'FS_Treatment volumes'!B12","v":0},{"$f":"IF(S$7=0,0,S14/S$7)","v":0},null,"Volumes safely reused",{"$f":"'FS_Disposal volumes'!B12","v":0},{"$f":"IF(W$7=0,0,W14/W$7)","v":0}]
[null,"\u0084   Captured onsite in septic tanks",{"$f":"'FS_Capture volumes'!B13","v":9525},{"$f":"IF($C$7=0,0,C15/C$7)","v":0.25865580448065173},null,"\u0084   Contained onsite in septic tanks",{"$f":"'FS_Containment volumes'!B13","v":7850},{"$f":"IF($G$7=0,0,G15/G$7)","v":0.21389645776566757}]
[null,"\u0084   Captured onsite in pit latrines",{"$f":"'FS_Capture volumes'!B14","v":23600},{"$f":"IF($C$7=0,0,C16/C$7)","v":0.64086897488119487},null,"\u0084   Contained onsite in pit latrines",{"$f":"'FS_Containment volumes'!B14","v":18350},{"$f":"IF($G$7=0,0,G16/G$7)","v":0.5}]
[null,"* = DEWATS or communal septic tanks",null,null,null,"+",null,null,null,"+",null,null,null,"+"]
[null,null,null,null,null,"Volumes safely passed on",{"$f":"SUM(G19:G20)","v":900},{"$f":"IF($G$7=0,0,G18/G$7)","v":2.4523160762942781E-2},null,"Volumes (safely) passed on",{"$f":"SUM(K19:K21)","v":900},{"$f":"IF($K$7=0,0,K18/K$7)","v":3.0226700251889168E-2},null,"Volumes safely passed on",{"$f":"SUM(O19:O21)","v":0},{"$f":"IF(O$7=0,0,O18/O$7)","v":0}]
[null,null,null,null,null,"\u0084   Captured in WC to sewer",{"$f":"'FS_Containment volumes'!B17","v":900},{"$f":"IF($G$7=0,0,G19/G$7)","v":2.4523160762942781E-2},null,"\u0084   Captured in WC to sewer",{"$f":"'FS_Emptying volumes'!B15","v":900},{"$f":"IF($K$7=0,0,K19/K$7)","v":3.0226700251889168E-2},null,"\u0084  Captured in WC to sewer",{"$f":"'FS_Transport volumes'!B14","v":0},{"$f":"IF(O$7=0,0,O19/O$7)","v":0}]
[null,null,null,null,null,null,null,null,null,"\u0084   Septage from DEWATS",{"$f":"'FS_Emptying volumes'!B16","v":0},{"$f":"IF($K$7=0,0,K20/K$7)","v":0},null,"\u0084  Septage from DEWATS",{"$f":"'FS_Transport volumes'!B15","v":0},{"$f":"IF(O$7=0,0,O20/O$7)","v":0}]
[null,null,null,null,null,null,null,null,null,"\u0084   Septage from onsite septic tanks",{"$f":"'FS_Emptying volumes'!B17","v":0},{"$f":"IF($K$7=0,0,K21/K$7)","v":0},null,"\u0084  Septage from onsite septic tanks",{"$f":"'FS_Transport volumes'!B16","v":0},{"$f":"IF(O$7=0,0,O21/O$7)","v":0}]
[null,"+",null,null,null,"+",null,null,null,"+",null,null,null,"+",null,null,null,"+",null,null,null,"+"]
[null,"Volumes not safely captured",{"$f":"SUM(C24:C24)","v":125},{"$f":"IF($C$7=0,0,C23/C$7)","v":3.3944331296673455E-3},null,"Volumes not safely contained",{"$f":"SUM(G24:G26)","v":6925},{"$f":"IF($G$7=0,0,G23/G$7)","v":0.18869209809264306},null,"Volumes not safely emptied",{"$f":"SUM(K24:K25)","v":0},{"$f":"IF($K$7=0,0,K23/K$7)","v":0},null,"Volumes not safely transported",{"$f":"SUM(O24:O25)","v":450},{"$f":"IF(O$7=0,0,O23/O$7)","v":6.3829787234042548E-2},null,"Volumes not safely treated",{"$f":"SUM(S24:S25)","v":0},{"$f":"IF(S$7=0,0,S23/S$7)","v":0},null,"Volumes unsafely disposed",{"$f":"'FS_Disposal volumes'!B15","v":0},{"$f":"IF(W$7=0,0,W23/W$7)","v":0}]
[null,"\u0084   Open defecation (OD)",{"$f":"'FS_Capture volumes'!B17","v":125},{"$f":"IF($C$7=0,0,C24/C$7)","v":3.3944331296673455E-3},null,"\u0084   Contained in WC to DEWATS",{"$f":"'FS_Containment volumes'!B20","v":0},{"$f":"IF($G$7=0,0,G24/G$7)","v":0},null,"\u0084   Unsafely emptied manually",{"$f":"'FS_Emptying volumes'!B20","v":0},{"$f":"IF($K$7=0,0,K24/K$7)","v":0},null,"\u0084   Spillage during transport",{"$f":"'FS_Transport volumes'!B19","v":0},{"$f":"IF(O$7=0,0,O24/O$7)","v":0},null,"\u0084   Unsafely treated for disposal",{"$f":"'FS_Treatment volumes'!B15","v":0},{"$f":"IF(S$7=0,0,S24/S$7)","v":0},null,"+"]
[null,null,null,null,null,"\u0084   Contained onsite in septic tanks",{"$f":"'FS_Containment volumes'!B21","v":1675},{"$f":"IF($G$7=0,0,G25/G$7)","v":4.564032697547684E-2},null,"\u0084   Unsafely emptied mechanically",{"$f":"'FS_Emptying volumes'!B21","v":0},{"$f":"IF($K$7=0,0,K25/K$7)","v":0},null,"\u0084   Illegally disposed",{"$f":"'FS_Transport volumes'!B20","v":450},{"$f":"IF(O$7=0,0,O25/O$7)","v":6.3829787234042548E-2},null,"\u0084   Unsafely treated for reuse",{"$f":"'FS_Treatment volumes'!B16","v":0},{"$f":"IF(S$7=0,0,S25/S$7)","v":0},null,"Volumes unsafely reused",{"$f":"'FS_Disposal volumes'!B16","v":0},{"$f":"IF(W$7=0,0,W25/W$7)","v":0}]
[null,null,null,null,null,"\u0084   Contained onsite in pit latrines",{"$f":"'FS_Containment volumes'!B22","v":5250},{"$f":"IF($G$7=0,0,G26/G$7)","v":0.14305177111716622}]
[null,null,null,null,null,null,null,null,null,"+"]
[null,null,null,null,null,null,null,null,null,"Volumes not emptied",{"$f":"SUM(K29:K30)","v":22725},{"$f":"IF($K$7=0,0,K28/K$7)","v":0.76322418136020154}]
[null,null,null,null,null,null,null,null,null,"\u0084   Not emptied onsite facilities",{"$f":"'FS_Emptying volumes'!B24","v":22725},{"$f":"IF($K$7=0,0,K29/K$7)","v":0.76322418136020154}]
[null,null,null,null,null,null,null,null,null,"+",null,null,null,"+"]
[null,null,null,null,null,null,null,null,null,"Volumes not safely passed on",{"$f":"SUM(K32:K33)","v":0},{"$f":"IF($K$7=0,0,K31/K$7)","v":0},null,"Volumes not safely passed on",{"$f":"SUM(O32:O33)","v":900},{"$f":"IF(O$7=0,0,O31/O$7)","v":0.1276595744680851}]
[null,null,null,null,null,null,null,null,null,"\u0084   Septage from onsite pit latrines",{"$f":"'FS_Emptying volumes'!B27","v":0},{"$f":"IF($K$7=0,0,K32/K$7)","v":0},null,"\u0084   Leakage in sewers",{"$f":"'FS_Transport volumes'!B23","v":900},{"$f":"IF(O$7=0,0,O32/O$7)","v":0.1276595744680851}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"\u0084   Leakage in DEWATS",{"$f":"'FS_Transport volumes'!B24","v":0},{"$f":"IF(O$7=0,0,O33/O$7)","v":0}]

{"sheet":"SUM for FWF Diagram_COMBINED","index":11,"n_rows":163,"n_cols":26,"rows_kept":163,"cut":false,"hidden":true,"merged":[[154,7,157,7],[31,13,35,13],[87,11,93,11],[31,9,39,9],[31,7,39,7],[105,13,109,13],[115,7,123,7],[115,9,123,9],[115,11,121,11],[115,13,119,13],[63,9,63,19],[105,15,107,15],[87,21,125,21],[95,15,97,15],[127,9,127,19],[140,1,140,7],[115,5,123,5],[115,15,117,15],[105,3,123,3],[105,5,113,5],[87,13,91,13],[87,15,89,15],[95,11,101,11],[95,13,99,13],[105,11,111,11],[85,3,85,5],[87,1,125,1],[87,3,93,3],[87,7,93,7],[87,9,93,9],[95,3,103,3],[95,7,103,7],[95,9,103,9],[105,7,113,7],[105,9,113,9],[23,11,29,11],[23,13,27,13],[23,15,25,15],[23,21,61,21],[31,11,37,11],[31,15,33,15],[51,15,53,15],[41,13,45,13],[41,11,47,11],[41,15,43,15],[51,11,57,11],[51,13,55,13],[1,1,1,9],[21,3,21,5],[23,1,61,1],[23,3,29,3],[23,7,29,7],[23,9,29,9],[41,3,59,3],[41,5,49,5],[41,7,49,7],[41,9,49,9],[51,5,59,5],[51,7,59,7],[51,9,59,9],[31,3,39,3]]}
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[null,"SUMMARY OF VOLUMES FOR \nTOTAL FAECAL WASTE FLOW DIAGRAM"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Safely emptied",null,"Safely transported",null,"Safely treated sludge"]
[null,"TYPE OF FACILITY",null,null,null,null,null,null,null,"Same as for faecal sludge >>",null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N5","v":6150},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P5","v":5700},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R5","v":5700}]
[null,"WC connected to sewer with onsite sludge containment",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N6","v":570},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P6","v":530},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R6","v":530}]
[null,"WC connected to communal septic tank",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N7","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P7","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R7","v":0}]
[null,"Onstie septic tank",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N8","v":1670},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P8","v":1550},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R8","v":1550}]
[null,"Onsite pit latrine",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N9","v":3910},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P9","v":3620},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R9","v":3620}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Not safely emptied",null,"Not safely transported",null,"Unsafely treated sludge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N12","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P12","v":450},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N13","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P13","v":40},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R13","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N14","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P14","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N15","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P15","v":120},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N16","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P16","v":290},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R16","v":0}]
[]
[]
[]
[null,"IN CUBIC METRES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: Select options for unsafely managed faecal waste below the presentation of the volumes in percentages"]
[]
[null,"TOTAL VOLUME PRODUCED",null,"TYPE OF FACILITY",null,null,null,"VOLUMES PRODUCED",null,"CAPTURE",null,"CONTAINMENT",null,"EMPTYING",null,"TRANSPORT",null,"TREATMENT",null,"DISPOSAL \nOR REUSE"]
[]
[null,{"$f":"'SUM for FWF Diagram_ALL'!B24","v":7551350},null,"WC connected to sewer",null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!H24","v":1413725},null,{"$f":"'SUM for FWF Diagram_ALL'!J24","v":1413725},null,{"$f":"'SUM for FWF Diagram_ALL'!L24+'SUM for FWF Diagram_ALL'!L30","v":1413725},null,{"$f":"'SUM for FWF Diagram_ALL'!N24+'SUM for FWF Diagram_ALL'!N30","v":1410720},null,{"$f":"'SUM for FWF Diagram_ALL'!P24+'SUM for FWF Diagram_ALL'!P30","v":530},null,{"$f":"'SUM for FWF Diagram_ALL'!R24+'SUM for FWF Diagram_ALL'!R30","v":530},null,{"$f":"'SUM for FWF Diagram_ALL'!T24+'SUM for FWF Diagram_ALL'!T30","v":530},null,{"$f":"X77","v":690025}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!R26+'SUM for FWF Diagram_ALL'!R32","v":0},null,{"$f":"IF(Z26=R26,0,R26-Z26)","v":0},null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!T26+'SUM for FWF Diagram_ALL'!T32","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!P28+'SUM for FWF Diagram_ALL'!P34","v":1410190}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!N36","v":3005}]
[]
[null,null,null,"WC connected to communal septic tank",null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!H38","v":0},null,{"$f":"'SUM for FWF Diagram_ALL'!J38","v":0},null,{"$f":"'SUM for FWF Diagram_ALL'!L38","v":0},null,{"$f":"'SUM for FWF Diagram_ALL'!N38+'SUM for FWF Diagram_ALL'!N44","v":0},null,{"$f":"'SUM for FWF Diagram_ALL'!P38+'SUM for FWF Diagram_ALL'!P44","v":0},null,{"$f":"'SUM for FWF Diagram_ALL'!R38+'SUM for FWF Diagram_ALL'!R44","v":0},null,{"$f":"'SUM for FWF Diagram_ALL'!T38+'SUM for FWF Diagram_ALL'!T44","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!R40+'SUM for FWF Diagram_ALL'!R46","v":0},null,{"$f":"IF(Z34=R34,0,R34-Z34)","v":0},null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!T40+'SUM for FWF Diagram_ALL'!T46","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!P42+'SUM for FWF Diagram_ALL'!P48","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!N50+'SUM for FWF Diagram_ALL'!N52","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!L54","v":0}]
[]
[null,null,null,"Onsite\n facilities",null,"Septic tank",null,{"$f":"'SUM for FWF Diagram_ALL'!H56","v":1834425},null,{"$f":"'SUM for FWF Diagram_ALL'!J56","v":1834425},null,{"$f":"'SUM for FWF Diagram_ALL'!L56","v":1375825},null,{"$f":"'SUM for FWF Diagram_ALL'!N56+'SUM for FWF Diagram_ALL'!N60","v":1370320},null,{"$f":"'SUM for FWF Diagram_ALL'!P56+'SUM for FWF Diagram_ALL'!P60","v":1370200},null,{"$f":"'SUM for FWF Diagram_ALL'!R56+'SUM for FWF Diagram_ALL'!R60","v":685875},null,{"$f":"'SUM for FWF Diagram_ALL'!T56+'SUM for FWF Diagram_ALL'!T60","v":685875}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!R58+'SUM for FWF Diagram_ALL'!R62","v":684325},null,{"$f":"IF(Z44=R44,0,R44-Z44)","v":0},null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!T58+'SUM for FWF Diagram_ALL'!T62","v":684325}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!P64","v":120}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!N66+'SUM for FWF Diagram_ALL'!N68","v":5505}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!L70","v":458600}]
[]
[null,null,null,null,null,"Pit latrines",null,{"$f":"'SUM for FWF Diagram_ALL'!H72","v":4303075},null,{"$f":"'SUM for FWF Diagram_ALL'!J72","v":4303075},null,{"$f":"'SUM for FWF Diagram_ALL'!L72","v":1695175},null,{"$f":"'SUM for FWF Diagram_ALL'!N72","v":3910},null,{"$f":"'SUM for FWF Diagram_ALL'!P72","v":3620},null,{"$f":"'SUM for FWF Diagram_ALL'!R72","v":3620},null,{"$f":"'SUM for FWF Diagram_ALL'!T72","v":3620}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!R74","v":0},null,{"$f":"IF(Z54=R54,0,R54-Z54)","v":0},null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!T74","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!P76","v":290}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!N78+'SUM for FWF Diagram_ALL'!N80","v":1691265}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!L82","v":2607900}]
[]
[null,null,null,"Open defecation",null,null,null,{"$f":"'SUM for FWF Diagram_ALL'!H84","v":125},null,{"$f":"'SUM for FWF Diagram_ALL'!J84","v":125}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"X79","v":6861325}]
[]
[]
[null,null,null,null,null,null,null,"Volumes produced",null,"Capture",null,"Containment",null,"Emptying",null,"Transport",null,"Treatment",null,"Disposal or reuse",null,null,null,"TOTALS"]
[]
[null,null,null,null,null,"SAFE",null,null,null,{"$f":"J24+J32+J42+J52","v":7551225},null,{"$f":"L24+L32+L42+L52","v":4484725},null,{"$f":"N24+N32+N42+N52","v":2784950},null,{"$f":"P24+P32+P42+P52","v":1374350},null,{"$f":"R24+R32+R42+R52","v":690025},null,{"$f":"T24+T32+T42+T52","v":690025}]
[null,null,null,null,null,"UNSAFE",null,null,null,{"$f":"J62","v":125},null,{"$f":"L50+L60","v":3066500},null,{"$f":"N30+N38+N48+N58","v":1699775},null,{"$f":"P28+P36+P46+P56","v":1410600},null,{"$f":"R26+R34+R44+R54","v":684325},null,{"$f":"T26+T34+T44+T54","v":0}]
[]
[null,{"$f":"SUM(B24:B62)","v":7551350},null,null,null,null,null,{"$f":"SUM(H24:H62)","v":7551350},null,{"$f":"SUM(J69:J70)","v":7551350},null,{"$f":"SUM(L69:L70)","v":7551225},null,{"$f":"SUM(N69:N70)","v":4484725},null,{"$f":"SUM(P69:P70)","v":2784950},null,{"$f":"SUM(R69:R70)","v":1374350},null,{"$f":"SUM(T69:T70)","v":690025}]
[null,null,null,null,null,null,null,{"$f":"H72-B72","v":0},null,{"$f":"J72-H72","v":0},null,{"$f":"L72-J69","v":0},null,{"$f":"N72-L69","v":0},null,{"$f":"P72-N69","v":0},null,{"$f":"R72-P69","v":0},null,{"$f":"T72-R69","v":0}]
[null,"Check totals >>",null,null,null,null,null,{"$f":"IF(H73=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(J73=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(L73=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(N73=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(P73=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(R73=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(T73=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
[null,"Totals per sanitation service chain element | SAFE",null,null,null,null,null,{"$f":"H24+H32+H42+H52+H62","v":7551350},null,{"$f":"J69","v":7551225},null,{"$f":"L69","v":4484725},null,{"$f":"N69","v":2784950},null,{"$f":"P69","v":1374350},null,{"$f":"R69","v":690025},null,{"$f":"T69","v":690025},null,null,null,{"$f":"T77","v":690025}]
[]
[null,"Totals per sanitation service chain element | UNSAFE",null,null,null,null,null,null,null,{"$f":"J70","v":125},null,{"$f":"L70","v":3066500},null,{"$f":"N70","v":1699775},null,{"$f":"P70","v":1410600},null,{"$f":"R70","v":684325},null,{"$f":"IF(T70=R70,0,R70-T70)","v":684325},null,null,null,{"$f":"SUM(J79:R79)","v":6861325}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(X77:X79)","v":7551350},{"$f":"IF(X81=H77,\"OK\",\"Not OK\")","v":"OK"}]
[]
[null,"IN PERCENTAGES"]
[]
[]
[null,"TOTAL VOLUME PRODUCED",null,"TYPE OF FACILITY",null,null,null,"VOLUMES PRODUCED",null,"CAPTURE",null,"CONTAINMENT",null,"EMPTYING",null,"TRANSPORT",null,"TREATMENT",null,"DISPOSAL \nOR REUSE"]
[]
[null,{"$f":"IF(B24=0,0,B24/B24)","v":1},null,"WC connected to sewer",null,null,null,{"$f":"IF(B24=0,0,H24/$B$24)","v":0.18721486886450767},null,{"$f":"IF($B$24=0,0,J24/$B$24)","v":0.18721486886450767},null,{"$f":"IF($B$24=0,0,(L24)/$B$24)","v":0.18721486886450767},null,{"$f":"IF($B$24=0,0,(N24)/$B$24)","v":0.18681692677468267},null,{"$f":"IF(B24=0,0,(P24)/$B$24)","v":7.0186125659650256E-5},null,{"$f":"IF($B$24=0,0,(R24)/$B$24)","v":7.0186125659650256E-5},null,{"$f":"IF($B$24=0,0,(T24)/$B$24)","v":7.0186125659650256E-5},null,{"$f":"IF(B24=0,0,T69/B24)","v":9.1377700676038065E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(R26)/$B$24)","v":0},null,{"$f":"IF(D24=0,0,(T26)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(P28)/$B$24)","v":0.18674674064902302}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,N30/$B$24)","v":3.9794208982499817E-4}]
[]
[null,null,null,"WC connected to communal septic tank",null,null,null,{"$f":"IF(B24=0,0,H32/$B$24)","v":0},null,{"$f":"IF(B24=0,0,J32/$B$24)","v":0},null,{"$f":"IF(B24=0,0,L32/$B$24)","v":0},null,{"$f":"IF($B$24=0,0,(N32)/$B$24)","v":0},null,{"$f":"IF(B24=0,0,(P32)/$B$24)","v":0},null,{"$f":"IF(B24=0,0,(R32)/$B$24)","v":0},null,{"$f":"IF(D24=0,0,(T32)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(R34)/$B$24)","v":0},null,{"$f":"IF(D24=0,0,(T34)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(P36)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B$24=0,0,(N38)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,L40/$B$24)","v":0}]
[]
[null,null,null,"Onsite \nfacilities",null,"Septic tank",null,{"$f":"IF(B24=0,0,H42/$B$24)","v":0.24292676144000741},null,{"$f":"IF(B24=0,0,J42/$B$24)","v":0.24292676144000741},null,{"$f":"IF(B24=0,0,L42/$B$24)","v":0.18219589874658174},null,{"$f":"IF(B24=0,0,(N42)/B24)","v":0.18146689002628669},null,{"$f":"IF(B24=0,0,(P42)/$B$24)","v":0.18145099882802412},null,{"$f":"IF(B24=0,0,(R42)/$B$24)","v":9.082813006945778E-2},null,{"$f":"IF(D24=0,0,(T42)/$B$24)","v":9.082813006945778E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(R44)/$B$24)","v":9.0622868758566344E-2},null,{"$f":"IF(D34=0,0,(T44)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,P46/$B$24)","v":1.5891198262562323E-5}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(N48)/$B$24)","v":7.2900872029504655E-4}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,L50/B24)","v":6.0730862693425681E-2}]
[]
[null,null,null,null,null,"Pit latrines",null,{"$f":"IF(B24=0,0,H52/$B$24)","v":0.56984181636396136},null,{"$f":"IF(B24=0,0,J52/$B$24)","v":0.56984181636396136},null,{"$f":"IF(B24=0,0,L52/$B$24)","v":0.22448635012282572},null,{"$f":"IF(B24=0,0,N52/$B$24)","v":5.1778821005515571E-4},null,{"$f":"IF(B24=0,0,P52/$B$24)","v":4.793844809206301E-4},null,{"$f":"IF(B24=0,0,R52/$B$24)","v":4.793844809206301E-4},null,{"$f":"IF(D24=0,0,T52/$B$24)","v":4.793844809206301E-4}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,R54/$B$24)","v":0},null,{"$f":"IF(D24=0,0,T54/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,P56/$B$24)","v":3.8403729134525616E-5}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(N58)/$B$24)","v":0.22396856191277056}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,L60/B24)","v":0.34535546624113567}]
[]
[null,null,null,"Open defecation",null,null,null,{"$f":"IF(B24=0,0,H62/$B$24)","v":1.6553331523502419E-5},null,{"$f":"IF(B24=0,0,J62/$B$24)","v":1.6553331523502419E-5}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,SUM(J70:R70)/B24)","v":0.90862229932396199}]
[]
[]
[null,null,null,null,null,null,null,"Volumes produced",null,"Capture",null,"Containment",null,"Emptying",null,"Transport",null,"Treatment",null,"Disposal or reuse",null,null,null,"TOTALS"]
[]
[null,"Totals per sanitation service chain element | SAFE",null,null,null,null,null,{"$f":"H88+H96+H106+H116+H126","v":1},null,{"$f":"ROUND((J88+J96+J106+J116)/0.001,0)*0.001","v":1},null,{"$f":"ROUND((L88+L96+L106+L116)/0.001,0)*0.001","v":0.59399999999999997},null,{"$f":"ROUND((N88+N96+N106+N116)/0.001,0)*0.001","v":0.36899999999999999},null,{"$f":"ROUND((P88+P96+P106+P116)/0.001,0)*0.001","v":0.182},null,{"$f":"ROUND((R88+R96+R106+R116)/0.001,0)*0.001","v":9.0999999999999998E-2},null,{"$f":"ROUND((T88+T96+T106+T116)/0.001,0)*0.001","v":9.0999999999999998E-2},null,null,null,{"$f":"T133","v":9.0999999999999998E-2}]
[]
[null,"Totals per sanitation service chain element | UNSAFE",null,null,null,null,null,null,null,{"$f":"ROUND((J126)/0.001,0)*0.001","v":0},null,{"$f":"J133-L133","v":0.40600000000000003},null,{"$f":"L133-N133","v":0.22499999999999998},null,{"$f":"N133-P133","v":0.187},null,{"$f":"P133-R133","v":9.0999999999999998E-2},null,{"$f":"R133-T133","v":0},null,null,null,{"$f":"SUM(J135:R135)","v":0.90900000000000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X135+X133","v":1},{"$f":"IF(X137=1,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
[null,null,null,null,null,null,null,null,null,"Capture",null,"Containment",null,"Emptying",null,"Transport",null,"Treatment",null,"Disposal or reuse"]
[null,"Select reasons why faecal sludge is disappearing along the chain that explains the above red percentages >>",null,null,null,null,null,null,null,"Open defecation",null,"Discharge to environment",null,"Not emptied pits or tanks",null,"Broken sewer ",null,"No treatment and or ineffective treatment",null,"No treatment and or ineffective treatment"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Capture",null,"Containment",null,"Emptying",null,"Transport",null,"Treatment",null,"Disposal or reuse"]
[null,null,null,null,null,null,null,"Options"]
[null,null,null,null,null,null,null,null,null,"Open defecation",null,"Seepage",null,"Spillage during emptying",null,"Spillage during transport",null,"No treatment",null,"No treatment"]
[null,null,null,null,null,null,null,null,null,null,null,"Discharge to environment",null,"Not emptied pits or tanks",null,"Ilegal dumping",null,"Ineffective treatment",null,"Ineffective treatment"]
[null,null,null,null,null,null,null,null,null,null,null,"Seepage and discharge to environment",null,"Spillage and not emptied pits or tanks",null,"Spillage during transport and illegal dumping",null,"No treatment and or ineffective treatment",null,"No treatment and or ineffective treatment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Informal dumping on farmland"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Leaking sewers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Broken sewer "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Leaking sewers and informal dumping"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spillage (transport), leakage (sewers) and illegal dumping"]

{"sheet":"SUM for FWF Diagram_ALL","index":12,"n_rows":207,"n_cols":25,"rows_kept":207,"cut":false,"hidden":false,"merged":[[23,21,83,21],[109,21,169,21],[141,11,153,11],[109,15,111,15],[157,11,165,11],[37,13,41,13],[157,15,159,15],[157,13,161,13],[123,13,127,13],[123,15,125,15],[109,13,113,13],[141,15,143,15],[43,13,47,13],[115,11,121,11],[115,13,119,13],[115,15,117,15],[23,13,27,13],[23,11,27,11],[29,11,35,11],[23,15,25,15],[37,15,39,15],[29,15,31,15],[29,13,33,13],[184,1,184,7],[198,7,201,7],[109,1,169,1],[123,3,139,3],[123,7,139,7],[157,7,167,7],[109,3,121,3],[109,7,121,7],[107,3,107,5],[171,9,171,19],[141,3,167,3],[141,5,155,5],[141,7,155,7],[141,9,155,9],[157,5,167,5],[123,11,137,11],[141,13,143,13],[157,9,167,9],[109,11,113,11],[123,9,139,9],[129,13,133,13],[129,15,131,15],[145,13,149,13],[145,15,147,15],[1,1,1,9],[71,5,81,5],[71,7,81,7],[71,9,81,9],[23,1,83,1],[55,9,69,9],[37,9,53,9],[37,7,53,7],[55,7,69,7],[37,3,53,3],[21,3,21,5],[55,5,69,5],[55,3,81,3],[23,7,35,7],[23,3,35,3],[23,9,35,9],[109,9,121,9],[43,15,45,15],[85,9,85,19],[55,11,67,11],[55,15,57,15],[55,13,57,13],[59,15,61,15],[59,13,63,13],[71,15,73,15],[71,13,75,13],[37,11,51,11],[71,11,79,11]]}
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[null,"SUMMARY OF VOLUMES FOR \nTOTAL FAECAL WASTE FLOW DIAGRAM"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Safely emptied",null,"Safely transported",null,"Safely treated sludge"]
[null,"TYPE OF FACILITY",null,null,null,null,null,null,null,"Same as for faecal sludge >>",null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N5","v":6150},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P5","v":5700},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R5","v":5700}]
[null,"WC connected to sewer with onsite sludge containment",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N6","v":570},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P6","v":530},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R6","v":530}]
[null,"WC connected to communal septic tank",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N7","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P7","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R7","v":0}]
[null,"Onstie septic tank",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N8","v":1670},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P8","v":1550},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R8","v":1550}]
[null,"Onsite pit latrine",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N9","v":3910},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P9","v":3620},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R9","v":3620}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Not safely emptied",null,"Not safely transported",null,"Unsafely treated sludge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N12","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P12","v":450},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R12","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N13","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P13","v":40},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R13","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N14","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P14","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R14","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N15","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P15","v":120},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R15","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!N16","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!P16","v":290},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!R16","v":0}]
[]
[]
[]
[null,"IN CUBIC METRES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: Select options for unsafely managed faecal waste below the presentation of the volumes in percentages"]
[]
[null,"TOTAL VOLUME PRODUCED",null,"TYPE OF FACILITY",null,null,null,"VOLUMES PRODUCED",null,"CAPTURE",null,"CONTAINMENT",null,"EMPTYING",null,"TRANSPORT",null,"TREATMENT",null,"DISPOSAL \nOR REUSE"]
[]
[null,{"$f":"Overview_ALL!C6","v":7551350},null,"WC connected to sewer",null,null,null,{"$f":"'FW Flows_ALL'!C13","v":1413725},null,{"$f":"'FW Flows_ALL'!C13","v":1413725},null,{"$f":"'FW Flows_ALL'!G19","v":1410150},null,{"$f":"'FW Flows_ALL'!K19","v":1410150},null,{"$f":"'FW Flows_ALL'!O19","v":0},null,{"$f":"'Treatment volumes'!G104","v":0},null,{"$f":"'Disposal volumes'!I188","v":0},null,{"$f":"X99","v":690025}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Treatment volumes'!H104","v":0},null,{"$f":"R26","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_ALL'!O32","v":1410150}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_ALL'!G13","v":3575},null,{"$f":"N6","v":570},null,{"$f":"P6","v":530},null,{"$f":"R6","v":530},null,{"$f":"R30","v":530}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R13","v":0},null,{"$f":"R32","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N30-P30","v":40}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L30-N30","v":3005}]
[]
[null,null,null,"WC connected to communal septic tank",null,null,null,{"$f":"'FW Flows_ALL'!C14","v":0},null,{"$f":"'FW Flows_ALL'!C14","v":0},null,{"$f":"'FW Flows_ALL'!G14","v":0},null,{"$f":"'FW Flows_ALL'!K20-N44","v":0},null,{"$f":"'FW Flows_ALL'!K20","v":0},null,{"$f":"'Treatment volumes'!B105","v":0},null,{"$f":"'Disposal volumes'!F160","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Treatment volumes'!C105","v":0},null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_ALL'!O33","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N7","v":0},null,{"$f":"P7","v":0},null,{"$f":"R7","v":0},null,{"$f":"R44","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R14","v":0},null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P14","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N14","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L38-N38-N44-N50","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_ALL'!G24","v":0}]
[]
[null,null,null,"Onsite\n facilities",null,"Septic tank",null,{"$f":"'FW Flows_ALL'!C15","v":1834425},null,{"$f":"'FW Flows_ALL'!C15","v":1834425},null,{"$f":"'FW Flows_ALL'!G15","v":1375825},null,{"$f":"'FW Flows_ALL'!K21","v":1368650},null,{"$f":"'FW Flows_ALL'!O21","v":1368650},null,{"$f":"'Treatment volumes'!B106","v":684325},null,{"$f":"'Disposal volumes'!F161","v":684325}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Treatment volumes'!C106","v":684325},null,{"$f":"R58","v":684325}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N8","v":1670},null,{"$f":"P8","v":1550},null,{"$f":"R8","v":1550},null,{"$f":"R60","v":1550}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R15","v":0},null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N60-P60","v":120}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N15","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L56-N56-N60-N66","v":5505}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_ALL'!G25","v":458600}]
[]
[null,null,null,null,null,"Pit latrines",null,{"$f":"'FW Flows_ALL'!C16","v":4303075},null,{"$f":"'FW Flows_ALL'!C16","v":4303075},null,{"$f":"'FW Flows_ALL'!G16","v":1695175},null,{"$f":"N9","v":3910},null,{"$f":"P9","v":3620},null,{"$f":"R9","v":3620},null,{"$f":"R72","v":3620}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R16","v":0},null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N72-P72","v":290}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N16","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L72-N72-N78","v":1691265}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_ALL'!G26","v":2607900}]
[]
[null,null,null,"Open defecation",null,null,null,{"$f":"'FW Flows_ALL'!C24","v":125},null,{"$f":"'FW Flows_ALL'!C24","v":125}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"X101","v":6861325}]
[]
[]
[null,null,null,null,null,null,null,"Volumes produced",null,"Capture",null,"Containment",null,"Emptying",null,"Transport",null,"Treatment",null,"Disposal or reuse",null,null,null,"TOTALS"]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"J24+J38+J56+J72","v":7551225},null,{"$f":"L24+L30+L38+L56+L72","v":4484725},null,{"$f":"N24+N30+N38+N44+N56+N60+N72","v":2784950},null,{"$f":"P24+P30+P38+P44+P56+P60+P72","v":1374350},null,{"$f":"R24+R30+R38+R56+R60+R72","v":690025},null,{"$f":"T24+T30+T38+T56+T60+T72","v":690025}]
[null,null,null,null,null,null,null,null,null,{"$f":"J84","v":125},null,{"$f":"L54+L70+L82","v":3066500},null,{"$f":"N36+N50+N52+N66+N68+N78+N80","v":1699775},null,{"$f":"P28+P34+P42+P48+P64+P76","v":1410600},null,{"$f":"R26+R32+R40+R58+R62+R74","v":684325},null,{"$f":"T26+T32+T40+T58+T62+T74","v":684325}]
[]
[null,{"$f":"SUM(B24:B84)","v":7551350},null,null,null,null,null,{"$f":"SUM(H24:H84)","v":7551350},null,{"$f":"SUM(J91:J92)","v":7551350},null,{"$f":"SUM(L91:L92)","v":7551225},null,{"$f":"SUM(N91:N92)","v":4484725},null,{"$f":"SUM(P91:P92)","v":2784950},null,{"$f":"SUM(R91:R92)","v":1374350},null,{"$f":"SUM(T91:T92)","v":1374350}]
[null,null,null,null,null,null,null,{"$f":"H94-B94","v":0},null,{"$f":"J94-H94","v":0},null,{"$f":"L94-J91","v":0},null,{"$f":"N94-L91","v":0},null,{"$f":"P94-N91","v":0},null,{"$f":"R94-P91","v":0},null,{"$f":"T94-P91","v":0}]
[null,"Check totals >>",null,null,null,null,null,{"$f":"IF(H95=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(J95=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(L95=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(N95=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(P95=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(R95=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(T95=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
[null,"Totals per sanitation service chain element | SAFE",null,null,null,null,null,{"$f":"H24+H38+H56+H72+H84","v":7551350},null,{"$f":"J91","v":7551225},null,{"$f":"L91","v":4484725},null,{"$f":"N91","v":2784950},null,{"$f":"P91","v":1374350},null,{"$f":"R91","v":690025},null,{"$f":"T91","v":690025},null,null,null,{"$f":"T99","v":690025}]
[]
[null,"Totals per sanitation service chain element | UNSAFE",null,null,null,null,null,null,null,{"$f":"J92","v":125},null,{"$f":"L92","v":3066500},null,{"$f":"N92","v":1699775},null,{"$f":"P92","v":1410600},null,{"$f":"R92","v":684325},null,{"$f":"IF(T92=R92,0,R92-T92)","v":0},null,null,null,{"$f":"SUM(J101:R101)","v":6861325}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(X99:X101)","v":7551350},{"$f":"IF(X103=H99,\"OK\",\"Not OK\")","v":"OK"}]
[]
[null,"IN PERCENTAGES"]
[]
[]
[null,"TOTAL VOLUME PRODUCED",null,"TYPE OF FACILITY",null,null,null,"VOLUMES PRODUCED",null,"CAPTURE",null,"CONTAINMENT",null,"EMPTYING",null,"TRANSPORT",null,"TREATMENT",null,"DISPOSAL \nOR REUSE"]
[]
[null,{"$f":"IF(B24=0,0,B24/B24)","v":1},null,"WC connected to sewer",null,null,null,{"$f":"IF(B24=0,0,H24/$B$24)","v":0.18721486886450767},null,{"$f":"IF($B$24=0,0,J24/$B$24)","v":0.18721486886450767},null,{"$f":"IF($B$24=0,0,(L24)/$B$24)","v":0.18674144358293551},null,{"$f":"IF($B$24=0,0,(N24)/$B$24)","v":0.18674144358293551},null,{"$f":"IF(B24=0,0,(P24)/$B$24)","v":0},null,{"$f":"IF($B$24=0,0,(R24)/$B$24)","v":0},null,{"$f":"IF($B$24=0,0,(T24)/$B$24)","v":0},null,{"$f":"IF(B24=0,0,T91/B24)","v":9.1377700676038065E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(R26)/$B$24)","v":0},null,{"$f":"IF(B24=0,0,(T32)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(P28)/$B$24)","v":0.18674144358293551}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B$24=0,0,(L30)/$B$24)","v":4.734252815721692E-4},null,{"$f":"IF($B$24=0,0,(N30)/$B$24)","v":7.5483191747171034E-5},null,{"$f":"IF(B24=0,0,(P30)/$B$24)","v":7.0186125659650256E-5},null,{"$f":"IF($B$24=0,0,(R30)/$B$24)","v":7.0186125659650256E-5},null,{"$f":"IF($B$24=0,0,(T30)/$B$24)","v":7.0186125659650256E-5}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(R32)/$B$24)","v":0},null,{"$f":"IF(B24=0,0,(T32)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(P34)/$B$24)","v":5.2970660875207745E-6}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,N36/$B$24)","v":3.9794208982499817E-4}]
[]
[null,null,null,"WC connected to communal septic tank",null,null,null,{"$f":"IF(B24=0,0,H38/$B$24)","v":0},null,{"$f":"IF(B24=0,0,J38/$B$24)","v":0},null,{"$f":"IF(B24=0,0,L38/$B$24)","v":0},null,{"$f":"IF($B$24=0,0,(N38)/$B$24)","v":0},null,{"$f":"IF(B24=0,0,(P38)/$B$24)","v":0},null,{"$f":"IF(B24=0,0,(R38)/$B$24)","v":0},null,{"$f":"IF(B24=0,0,(T38)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(R40)/$B$24)","v":0},null,{"$f":"IF(B24=0,0,(T40)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(P42)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B$24=0,0,(N44)/$B$24)","v":0},null,{"$f":"IF(B24=0,0,(P44)/$B$24)","v":0},null,{"$f":"IF(B24=0,0,(R44)/$B$24)","v":0},null,{"$f":"IF(B24=0,0,(T44)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(R46)/$B$24)","v":0},null,{"$f":"IF(B24=0,0,(T46)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(P48)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(N50)/B24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(N52)/B24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_ALL'!G93","v":0}]
[]
[null,null,null,"Onsite \nfacilities",null,"Septic tank",null,{"$f":"IF(B24=0,0,H56/$B$24)","v":0.24292676144000741},null,{"$f":"IF(B24=0,0,J56/$B$24)","v":0.24292676144000741},null,{"$f":"IF(B24=0,0,L56/$B$24)","v":0.18219589874658174},null,{"$f":"IF(B24=0,0,(N56)/B24)","v":0.18124573751713269},null,{"$f":"IF(B24=0,0,(P56)/$B$24)","v":0.18124573751713269},null,{"$f":"IF(B24=0,0,(R56)/$B$24)","v":9.0622868758566344E-2},null,{"$f":"IF(B24=0,0,(T56)/$B$24)","v":9.0622868758566344E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(R58)/$B$24)","v":9.0622868758566344E-2},null,{"$f":"IF(B24=0,0,(T58)/$B$24)","v":9.0622868758566344E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(N60)/B24)","v":2.2115250915399234E-4},null,{"$f":"IF(B24=0,0,(P60)/$B$24)","v":2.0526131089143002E-4},null,{"$f":"IF(B24=0,0,(R60)/$B$24)","v":2.0526131089143002E-4},null,{"$f":"IF(B24=0,0,(T60)/$B$24)","v":2.0526131089143002E-4}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(R62)/$B$24)","v":0},null,{"$f":"IF(B24=0,0,(T62)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,P64/$B$24)","v":1.5891198262562323E-5}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(N66)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(N68)/$B$24)","v":7.2900872029504655E-4}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,L70/B24)","v":6.0730862693425681E-2}]
[]
[null,null,null,null,null,"Pit latrines",null,{"$f":"IF(B24=0,0,H72/$B$24)","v":0.56984181636396136},null,{"$f":"IF(B24=0,0,J72/$B$24)","v":0.56984181636396136},null,{"$f":"IF(B24=0,0,L72/$B$24)","v":0.22448635012282572},null,{"$f":"IF(B24=0,0,N72/$B$24)","v":5.1778821005515571E-4},null,{"$f":"IF(B24=0,0,P72/$B$24)","v":4.793844809206301E-4},null,{"$f":"IF(B24=0,0,R72/$B$24)","v":4.793844809206301E-4},null,{"$f":"IF(B24=0,0,T72/$B$24)","v":4.793844809206301E-4}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,R74/$B$24)","v":0},null,{"$f":"IF(B24=0,0,T74/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,P76/$B$24)","v":3.8403729134525616E-5}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(N78+N80)/$B$24)","v":0.22396856191277056}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(N80)/$B$24)","v":0.22396856191277056}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,L82/B24)","v":0.34535546624113567}]
[]
[null,null,null,"Open defecation",null,null,null,{"$f":"IF(B24=0,0,H84/$B$24)","v":1.6553331523502419E-5},null,{"$f":"IF(B24=0,0,J84/$B$24)","v":1.6553331523502419E-5}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,SUM(J92:R92)/B24)","v":0.90862229932396199}]
[]
[]
[null,null,null,null,null,null,null,"Volumes produced",null,"Capture",null,"Containment",null,"Emptying",null,"Transport",null,"Treatment",null,"Disposal or reuse",null,null,null,"TOTALS"]
[]
[null,"Totals per sanitation service chain element | SAFE",null,null,null,null,null,{"$f":"H110+H124+H142+H158+H170","v":1},null,{"$f":"ROUND((J110+J124+J142+J158)/0.001,0)*0.001","v":1},null,{"$f":"ROUND((L110+L116+L124+L142+L158)/0.001,0)*0.001","v":0.59399999999999997},null,{"$f":"ROUND((N110+N116+N124+N142+N146+N158+N130)/0.001,0)*0.001","v":0.36899999999999999},null,{"$f":"ROUND((P110+P116+P124+P142+P158+P130+P146)/0.001,0)*0.001","v":0.182},null,{"$f":"ROUND((R110+R116+R124+R142+R146+R158+R130)/0.001,0)*0.001","v":9.0999999999999998E-2},null,{"$f":"ROUND((T110+T116+T124+T142+T146+T158+T130)/0.001,0)*0.001","v":9.0999999999999998E-2},null,null,null,{"$f":"T177","v":9.0999999999999998E-2}]
[]
[null,"Totals per sanitation service chain element | UNSAFE",null,null,null,null,null,null,null,{"$f":"ROUND((J170)/0.001,0)*0.001","v":0},null,{"$f":"J177-L177","v":0.40600000000000003},null,{"$f":"L177-N177","v":0.22499999999999998},null,{"$f":"N177-P177","v":0.187},null,{"$f":"P177-R177","v":9.0999999999999998E-2},null,{"$f":"R177-T177","v":0},null,null,null,{"$f":"SUM(J179:R179)","v":0.90900000000000003}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X179+X177","v":1},{"$f":"IF(X181=1,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
[null,null,null,null,null,null,null,null,null,"Capture",null,"Containment",null,"Emptying",null,"Transport",null,"Treatment",null,"Disposal or reuse"]
[null,"Select reasons why faecal sludge is disappearing along the chain that explains the above red percentages >>",null,null,null,null,null,null,null,"Open defecation",null,"Discharge to environment",null,"Not emptied pits or tanks",null,"Broken sewer ",null,"No treatment and or ineffective treatment",null,"No treatment and or ineffective treatment"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,"Capture",null,"Containment",null,"Emptying",null,"Transport",null,"Treatment",null,"Disposal or reuse"]
[null,null,null,null,null,null,null,"Options"]
[null,null,null,null,null,null,null,null,null,"Open defecation",null,"Seepage",null,"Spillage during emptying",null,"Spillage during transport",null,"No treatment",null,"No treatment"]
[null,null,null,null,null,null,null,null,null,null,null,"Discharge to environment",null,"Not emptied pits or tanks",null,"Ilegal dumping",null,"Ineffective treatment",null,"Ineffective treatment"]
[null,null,null,null,null,null,null,null,null,null,null,"Seepage and discharge to environment",null,"Spillage and not emptied pits or tanks",null,"Spillage during transport and illegal dumping",null,"No treatment and or ineffective treatment",null,"No treatment and or ineffective treatment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Informal dumping on farmland"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Leaking sewers"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Broken sewer "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Leaking sewers and informal dumping"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Spillage (transport), leakage (sewers) and illegal dumping"]

{"sheet":"SUM for FWF Diagram_SLUDGE","index":13,"n_rows":209,"n_cols":25,"rows_kept":209,"cut":false,"hidden":false,"merged":[[121,3,127,3],[121,7,127,7],[121,9,127,9],[65,3,87,3],[65,5,75,5],[91,9,91,19],[77,11,85,11],[65,7,75,7],[65,9,75,9],[121,15,123,15],[65,11,73,11],[121,11,127,11],[115,13,119,13],[121,13,125,13],[163,13,167,13],[129,13,133,13],[23,21,89,21],[177,9,177,19],[115,15,117,15],[115,21,175,21],[129,15,131,15],[61,15,63,15],[61,13,63,13],[65,15,67,15],[65,13,69,13],[77,15,79,15],[77,13,81,13],[147,15,149,15],[151,15,153,15],[163,15,165,15],[151,5,161,5],[151,7,161,7],[135,13,139,13],[147,13,149,13],[151,13,155,13],[151,9,161,9],[151,11,159,11],[23,15,25,15],[43,13,47,13],[43,15,45,15],[23,11,27,11],[49,13,53,13],[29,13,33,13],[29,15,31,15],[49,11,57,11],[23,13,27,13],[35,13,39,13],[35,15,37,15],[29,11,33,11],[35,11,41,11],[29,3,41,3],[1,1,1,9],[77,5,87,5],[77,7,87,7],[77,9,87,9],[21,3,21,5],[23,1,89,1],[29,7,41,7],[29,9,41,9],[49,3,59,3],[49,7,59,7],[49,9,59,9],[190,1,190,7],[204,7,207,7],[49,15,51,15],[135,15,137,15],[163,7,173,7],[163,9,173,9],[163,11,171,11],[113,3,113,5],[115,1,175,1],[115,11,119,11],[163,5,173,5],[135,3,145,3],[135,7,145,7],[135,9,145,9],[135,11,143,11],[151,3,173,3]]}
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[null,"SUMMARY OF VOLUMES FOR \nFAECAL SLUDGE FLOW DIAGRAM"]
[]
[null,null,null,null,null,null,null,null,null,"Capture",null,"Containment",null,"Safely emptied",null,"Safely transported",null,"Safely treated sludge"]
[null,"TYPE OF FACILITY",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_SLUDGE'!K12","v":6150},null,{"$f":"'FW Flows_SLUDGE'!O13","v":5700},null,{"$f":"'FW Flows_SLUDGE'!S12-R24","v":5700}]
[null,"WC connected to sewer with onsite sludge containment",null,null,null,null,null,null,null,{"$f":"'FS_Capture volumes'!$G$325","v":0},null,{"$f":"'FS_Containment volumes'!$E$11","v":9.2640692640692635E-2},null,{"$f":"ROUND(($N$5*L13)/10,0)*10","v":570},null,{"$f":"ROUND(($P$5*L13)/10,0)*10","v":530},null,{"$f":"ROUND(($R$5*L13)/10,0)*10","v":530}]
[null,"WC connected to communal septic tank",null,null,null,null,null,null,null,{"$f":"'FS_Capture volumes'!$G$326","v":0},null,{"$f":"'FS_Containment volumes'!$E$12","v":0},null,{"$f":"ROUND(($N$5*L14)/10,0)*10","v":0},null,{"$f":"ROUND(($P$5*L14)/10,0)*10","v":0},null,{"$f":"ROUND(($R$5*L14)/10,0)*10","v":0}]
[null,"Onstie septic tank",null,null,null,null,null,null,null,{"$f":"'FS_Capture volumes'!$G$327","v":0.25953678474114439},null,{"$f":"'FS_Containment volumes'!$E$13","v":0.27186147186147186},null,{"$f":"ROUND(($N$5*L15)/10,0)*10","v":1670},null,{"$f":"ROUND(($P$5*L15)/10,0)*10","v":1550},null,{"$f":"ROUND(($R$5*L15)/10,0)*10","v":1550}]
[null,"Onsite pit latrine",null,null,null,null,null,null,null,{"$f":"'FS_Capture volumes'!$G$328","v":0.64305177111716616},null,{"$f":"'FS_Containment volumes'!$E$14","v":0.63549783549783545},null,{"$f":"ROUND(($N$5*L16)/10,0)*10","v":3910},null,{"$f":"ROUND(($P$5*L16)/10,0)*10","v":3620},null,{"$f":"ROUND(($R$5*L16)/10,0)*10","v":3620}]
[null,null,null,null,null,null,null,null,null,{"$f":"SUM(J7:J9)","v":0.90258855585831055},null,{"$f":"SUM(L6:L9)","v":1},null,{"$f":"SUM(N6:N9)","v":6150},null,{"$f":"SUM(P6:P9)","v":5700},null,{"$f":"SUM(R6:R9)","v":5700}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Not safely emptied",null,"Not safely transported",null,"Unsafely treated sludge"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_SLUDGE'!K23","v":0},null,{"$f":"'FW Flows_SLUDGE'!O23","v":450},null,{"$f":"'FW Flows_SLUDGE'!S23-R26","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L6","v":9.2640692640692635E-2},null,{"$f":"ROUND(($N$12*L13)/10,0)*10","v":0},null,{"$f":"ROUND(($P$12*L13)/10,)*10","v":40},null,{"$f":"ROUND(($R$12*L13)/10,0)*10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L7","v":0},null,{"$f":"ROUND(($N$12*L14)/10,0)*10","v":0},null,{"$f":"ROUND(($P$12*L14)/10,)*10","v":0},null,{"$f":"ROUND(($R$12*L14)/10,0)*10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L8","v":0.27186147186147186},null,{"$f":"ROUND(($N$12*L15)/10,0)*10","v":0},null,{"$f":"ROUND(($P$12*L15)/10,0)*10","v":120},null,{"$f":"ROUND(($R$12*L15)/10,0)*10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"L9","v":0.63549783549783545},null,{"$f":"ROUND(($N$12*L16)/10,0)*10","v":0},null,{"$f":"ROUND(($P$12*L16)/10,)*10","v":290},null,{"$f":"ROUND(($R$12*L16)/10,0)*10","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(L13:L16)","v":1}]
[]
[]
[null,"IN CUBIC METRES",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Note: Select options for unsafely managed faecal waste below the presentation of the volumes in percentages"]
[]
[null,"TOTAL VOLUME PRODUCED",null,"TYPE OF FACILITY",null,null,null,"VOLUMES PRODUCED",null,"CAPTURE",null,"CONTAINMENT",null,"EMPTYING",null,"TRANSPORT",null,"TREATMENT",null,"DISPOSAL \nOR REUSE"]
[]
[null,{"$f":"Overview_SLUDGE!C6","v":36825},null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_SLUDGE'!G19","v":900},null,{"$f":"'FW Flows_SLUDGE'!K19","v":900},null,{"$f":"'FW Flows_SLUDGE'!O19","v":0},null,{"$f":"'FS_Treatment volumes'!G104","v":0},null,{"$f":"R24","v":0},null,{"$f":"X105","v":5700}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FS_Treatment volumes'!H104","v":0},null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_SLUDGE'!O32","v":900}]
[]
[null,null,null,"WC connected to sewer",null,null,null,{"$f":"'FW Flows_SLUDGE'!$C$13","v":3575},null,{"$f":"'FW Flows_SLUDGE'!$C$13","v":3575},null,{"$f":"'FW Flows_SLUDGE'!G19","v":900},null,{"$f":"'FW Flows_SLUDGE'!K19","v":900},null,{"$f":"'FW Flows_SLUDGE'!O19","v":0},null,{"$f":"'FS_Treatment volumes'!G104","v":0},null,{"$f":"R30","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FS_Treatment volumes'!H104","v":0},null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N30-P30","v":900}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_SLUDGE'!G13","v":2675},null,{"$f":"N6","v":570},null,{"$f":"P6","v":530},null,{"$f":"R6","v":530},null,{"$f":"R36","v":530}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R13","v":0},null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N36-P36","v":40}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L36-N36","v":2105}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_SLUDGE'!K20","v":0},null,{"$f":"'FW Flows_SLUDGE'!K20","v":0},null,0,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_SLUDGE'!O33","v":0}]
[]
[null,null,null,"WC connected to communal septic tank",null,null,null,{"$f":"'FW Flows_SLUDGE'!$C$14","v":0},null,{"$f":"'FW Flows_SLUDGE'!$C$14","v":0},null,{"$f":"'FW Flows_SLUDGE'!$G$14","v":0},null,{"$f":"N7","v":0},null,{"$f":"P7","v":0},null,{"$f":"R7","v":0},null,{"$f":"R50","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R14","v":0},null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P14","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N14","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L44-N44-N50-N56","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_SLUDGE'!G24","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_SLUDGE'!K21","v":0},null,{"$f":"'FW Flows_SLUDGE'!O21","v":0},null,0,null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,null,0]
[]
[null,null,null,"Onsite facilities",null,"Septic tank",null,{"$f":"'FW Flows_SLUDGE'!$C$15","v":9525},null,{"$f":"'FW Flows_SLUDGE'!$C$15","v":9525},null,{"$f":"'FW Flows_SLUDGE'!$G$15","v":7850},null,{"$f":"N8","v":1670},null,{"$f":"P8","v":1550},null,{"$f":"R8","v":1550},null,{"$f":"R66","v":1550}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R15","v":0},null,0]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N66-P66","v":120}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N15","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L66-N62-N66-N72","v":6180}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_SLUDGE'!G25","v":1675}]
[]
[null,null,null,null,null,"Pit latrines",null,{"$f":"'FW Flows_SLUDGE'!$C$16","v":23600},null,{"$f":"'FW Flows_SLUDGE'!$C$16","v":23600},null,{"$f":"'FW Flows_SLUDGE'!$G$16","v":18350},null,{"$f":"N9","v":3910},null,{"$f":"P9","v":3620},null,{"$f":"R9","v":3620},null,{"$f":"R78","v":3620}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"R16","v":0},null,{"$f":"R80","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N78-P78","v":290}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"N16","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L78-N78-N84","v":14440}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_SLUDGE'!G26","v":5250}]
[]
[null,null,null,"Open defecation",null,null,null,{"$f":"'FW Flows_SLUDGE'!C24","v":125},null,{"$f":"'FW Flows_SLUDGE'!C24","v":125}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"X107","v":31125}]
[]
[]
[null,null,null,null,null,null,null,"Volumes produced",null,"Capture",null,"Containment",null,"Emptying",null,"Transport",null,"Treatment",null,"Disposal or reuse",null,null,null,"TOTALS"]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"J30+J50+J66+J78","v":36700},null,{"$f":"L30+L36+L50+L66+L78","v":29775},null,{"$f":"N30+N36+N50+N66+N78","v":7050},null,{"$f":"P30+P36+P50+P66+P78","v":5700},null,{"$f":"R30+R36+R50+R66+R78","v":5700},null,{"$f":"T30+T36+T50+T66+T78","v":5700}]
[null,null,null,null,null,null,null,null,null,{"$f":"J90","v":125},null,{"$f":"L60+L76+L88","v":6925},null,{"$f":"N42+N56+N58+N72+N74+N84+N86","v":22725},null,{"$f":"P34+P40+P54+P70+P82","v":1350},null,{"$f":"R32+R38+R52+R68+R80","v":0},null,{"$f":"T32+T38+T52+T68+T80","v":0}]
[]
[null,{"$f":"SUM(B24:B90)","v":36825},null,null,null,null,null,{"$f":"H30+H50+H66+H78+H90","v":36825},null,{"$f":"SUM(J97:J98)","v":36825},null,{"$f":"SUM(L97:L98)","v":36700},null,{"$f":"SUM(N97:N98)","v":29775},null,{"$f":"SUM(P97:P98)","v":7050},null,{"$f":"SUM(R97:R98)","v":5700},null,{"$f":"SUM(T97:T98)","v":5700}]
[null,null,null,null,null,null,null,{"$f":"H100-B100","v":0},null,{"$f":"J100-H100","v":0},null,{"$f":"L100-J97","v":0},null,{"$f":"N100-L97","v":0},null,{"$f":"P100-N97","v":0},null,{"$f":"R100-P97","v":0},null,{"$f":"T100-R97","v":0}]
[null,null,null,null,null,null,null,{"$f":"IF(H101=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(J101=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(L101=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(N101=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(P101=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(R101=0,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(T101=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
[null,"Totals per sanitation service chain element | SAFE",null,null,null,null,null,{"$f":"H100","v":36825},null,{"$f":"J97","v":36700},null,{"$f":"L97","v":29775},null,{"$f":"N97","v":7050},null,{"$f":"P97","v":5700},null,{"$f":"R97","v":5700},null,{"$f":"T97","v":5700},null,null,null,{"$f":"T105","v":5700}]
[]
[null,"Totals per sanitation service chain element | UNSAFE",null,null,null,null,null,null,null,{"$f":"J98","v":125},null,{"$f":"L98","v":6925},null,{"$f":"N98","v":22725},null,{"$f":"P98","v":1350},null,{"$f":"R98","v":0},null,{"$f":"T98","v":0},null,null,null,{"$f":"SUM(J107:T107)","v":31125}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(X105:X107)","v":36825},{"$f":"IF(X109=H105,\"OK\",\"Not OK\")","v":"OK"}]
[]
[null,"IN PERCENTAGES"]
[]
[]
[null,"TOTAL VOLUME PRODUCED",null,"TYPE OF FACILITY",null,null,null,"VOLUMES PRODUCED",null,"CAPTURE",null,"CONTAINMENT",null,"EMPTYING",null,"TRANSPORT",null,"TREATMENT",null,"DISPOSAL \nOR REUSE"]
[]
[null,{"$f":"IF(B24=0,0,B24/B24)","v":1},null,null,null,null,null,null,null,null,null,{"$f":"IF($B$24=0,0,L24/$B$24)","v":2.4439918533604887E-2},null,{"$f":"IF(B24=0,0,N24/$B$24)","v":2.4439918533604887E-2},null,{"$f":"IF(B24=0,0,P24/$B$24)","v":0},null,{"$f":"IF(B24=0,0,R24/$B$24)","v":0},null,{"$f":"IF($B$24=0,0,T24/$B$24)","v":0},null,{"$f":"X183","v":0.155}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,R26/$B$24)","v":0},null,{"$f":"IF(B24=0,0,T26/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,P28/$B$24)","v":2.4439918533604887E-2}]
[]
[null,null,null,"WC connected to sewer",null,null,null,{"$f":"IF($B$24=0,0,$H$30/$B$24)","v":9.7080787508486088E-2},null,{"$f":"IF(B24=0,0,J30/$B$24)","v":9.7080787508486088E-2},null,{"$f":"IF($B$24=0,0,(L30+L36)/$B$24)","v":9.7080787508486088E-2},null,{"$f":"IF(B24=0,0,(N30+N36)/$B$24)","v":3.9918533604887986E-2},null,{"$f":"IF(B24=0,0,(P30+P36)/$B$24)","v":1.4392396469789546E-2},null,{"$f":"IF($B$24=0,0,(R30+R36)/$B$24)","v":1.4392396469789546E-2},null,{"$f":"IF($B$24=0,0,(T30+T36)/$B$24)","v":1.4392396469789546E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF($B$24=0,0,(R32+R38)/$B$24)","v":0},null,{"$f":"IF($B$24=0,0,(T32+T38)/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,(P34+P40)/$B$24)","v":2.552613713509844E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,N42/$B$24)","v":5.7162253903598102E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,N44/$B$24)","v":0},null,{"$f":"IF(B24=0,0,P44/$B$24)","v":0},null,{"$f":"IF(B24=0,0,R44/$B$24)","v":0},null,{"$f":"IF(B24=0,0,T44/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,R46/$B$24)","v":0},null,{"$f":"IF(B24=0,0,T46/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,P48/$B$24)","v":0}]
[]
[null,null,null,"WC connected to communal septic tank",null,null,null,{"$f":"IF($B$24=0,0,H50/$B$24)","v":0},null,{"$f":"IF($B$24=0,0,J50/$B$24)","v":0},null,{"$f":"IF($B$24=0,0,L50/$B$24)","v":0},null,{"$f":"IF(B24=0,0,N50/$B$24)","v":0},null,{"$f":"IF(B24=0,0,P50/$B$24)","v":0},null,{"$f":"IF(B24=0,0,R50/$B$24)","v":0},null,{"$f":"IF(B24=0,0,T50/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,R52/$B$24)","v":0},null,{"$f":"IF(B24=0,0,T52/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,P54/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,N56/B24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,N58/B24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"'FW Flows_ALL'!G93","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,N62/B24)","v":0},null,{"$f":"IF(B24=0,0,P62/$B$24)","v":0},null,{"$f":"IF(B24=0,0,R62/$B$24)","v":0},null,{"$f":"IF(B24=0,0,T62/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,R64/$B$24)","v":0},null,{"$f":"IF(B24=0,0,T64/$B$24)","v":0}]
[]
[null,null,null,"Onsite \nfacilities",null,"Septic tank",null,{"$f":"IF($B$24=0,0,H66/$B$24)","v":0.25865580448065173},null,{"$f":"IF($B$24=0,0,J66/$B$24)","v":0.25865580448065173},null,{"$f":"IF($B$24=0,0,L66/$B$24)","v":0.21317040054310929},null,{"$f":"IF(B24=0,0,N66/$B$24)","v":4.534962661235574E-2},null,{"$f":"IF(B24=0,0,P66/$B$24)","v":4.2090970807875085E-2},null,{"$f":"IF(B24=0,0,R66/$B$24)","v":4.2090970807875085E-2},null,{"$f":"IF(B24=0,0,T66/$B$24)","v":4.2090970807875085E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,R68/$B$24)","v":0},null,{"$f":"IF(B24=0,0,T68/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,P70/$B$24)","v":3.2586558044806519E-3}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,N72/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,N74/$B$24)","v":0.16782077393075356}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,L76/B24)","v":4.5485403937542433E-2}]
[]
[null,null,null,null,null,"Pit latrines",null,{"$f":"IF(B24=0,0,H78/$B$24)","v":0.64086897488119487},null,{"$f":"IF(B24=0,0,J78/$B$24)","v":0.64086897488119487},null,{"$f":"IF(B24=0,0,L78/$B$24)","v":0.49830278343516632},null,{"$f":"IF(B24=0,0,N78/$B$24)","v":0.10617786829599457},null,{"$f":"IF(B24=0,0,P78/$B$24)","v":9.8302783435166324E-2},null,{"$f":"IF(B24=0,0,R78/$B$24)","v":9.8302783435166324E-2},null,{"$f":"IF(B24=0,0,T78/$B$24)","v":9.8302783435166324E-2}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,R80/$B$24)","v":0},null,{"$f":"IF(B24=0,0,T80/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,P82/$B$24)","v":7.8750848608282412E-3}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,N84/$B$24)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,N86/$B$24)","v":0.39212491513917175}]
[]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(B24=0,0,L88/B24)","v":0.1425661914460285}]
[]
[null,null,null,"Open defecation",null,null,null,{"$f":"IF(B24=0,0,H90/$B$24)","v":3.3944331296673455E-3},null,{"$f":"IF(B24=0,0,J90/$B$24)","v":3.3944331296673455E-3}]
[]
[null,null,null,null,null,null,null,null,null,{"$f":"X185","v":0.84500000000000008}]
[]
[]
[null,null,null,null,null,null,null,"Volumes produced",null,"Capture",null,"Containment",null,"Emptying",null,"Transport",null,"Treatment",null,"Disposal or reuse",null,null,null,"TOTALS"]
[]
[null,"Totals per sanitation service chain element | SAFE",null,null,null,null,null,{"$f":"H122+H136+H152+H164+H176","v":1},null,{"$f":"ROUND((J122+J136+J152+J164)/0.001,0)*0.001","v":0.997},null,{"$f":"ROUND((L122+L136+L152+L164)/0.001,0)*0.001","v":0.80900000000000005},null,{"$f":"ROUND((N122+N136+N152+N164)/0.001,0)*0.001","v":0.191},null,{"$f":"ROUND((P122+P136+P152+P164)/0.001,0)*0.001","v":0.155},null,{"$f":"ROUND((R122+R136+R152+R164)/0.001,0)*0.001","v":0.155},null,{"$f":"ROUND((T122+T136+T152+T164)/0.001,0)*0.001","v":0.155},null,null,null,{"$f":"T183","v":0.155}]
[]
[null,"Totals per sanitation service chain element | UNSAFE",null,null,null,null,null,null,null,{"$f":"ROUND((J176)/0.001,0)*0.001","v":3.0000000000000001E-3},null,{"$f":"J183-L183","v":0.18799999999999994},null,{"$f":"L183-N183","v":0.6180000000000001},null,{"$f":"N183-P183","v":3.6000000000000004E-2},null,{"$f":"P183-R183","v":0},null,{"$f":"R183-T183","v":0},null,null,null,{"$f":"SUM(J185:R185)","v":0.84500000000000008}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"X185+X183","v":1},{"$f":"IF(X187=1,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
[null,null,null,null,null,null,null,null,null,"Capture",null,"Containment",null,"Emptying",null,"Transport",null,"Treatment",null,"Disposal or reuse"]
[null,"Select reasons why faecal sludge is disappearing along the chain that explains the above red percentages >>",null,null,null,null,null,null,null,"Open defecation",null,"Seepage and discharge to environment",null,"Not emptied pits or tanks",null,"Informal dumping on farmland"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,"Options"]
[null,null,null,null,null,null,null,null,null,"Open defecation",null,"Seepage",null,"Spillage during emptying",null,"Spillage during transport",null,"No treatment",null,"No treatment"]
[null,null,null,null,null,null,null,null,null,null,null,"Discharge to environment",null,"Not emptied pits or tanks",null,"Ilegal dumping",null,"Ineffective treatment",null,"Ineffective treatment"]
[null,null,null,null,null,null,null,null,null,null,null,"Seepage and discharge to environment",null,"Spillage and not emptied pits or tanks",null,"Spillage and illegal dumping",null,"No treatment and or ineffective treatment",null,"No treatment and or ineffective treatment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Informal dumping on farmland"]

{"sheet":"Scorecard Overview","index":14,"n_rows":72,"n_cols":18,"rows_kept":72,"cut":false,"hidden":false,"merged":[[21,5,21,7],[33,5,33,7],[32,5,32,7],[31,5,31,7],[63,5,63,7],[24,5,24,7],[25,5,25,7],[60,5,60,7],[57,5,57,7],[58,5,58,7],[29,5,29,7],[59,5,59,7],[54,12,55,12],[54,14,55,14],[54,16,55,16],[62,5,62,7],[13,5,13,7],[14,5,14,7],[15,5,15,7],[16,5,16,7],[17,5,17,7],[49,5,49,7],[50,5,50,7],[51,5,51,7],[53,5,53,7],[54,5,54,7],[19,5,19,7],[20,5,20,7],[66,5,66,7],[5,3,5,17],[71,5,71,7],[70,5,70,7],[54,2,55,2],[54,4,55,4],[67,5,67,7],[54,8,55,8],[54,10,55,10],[68,5,68,7],[22,5,22,7],[23,5,23,7],[28,5,28,7],[47,5,47,7],[48,5,48,7],[27,5,27,7]]}
[null,{"$f":"Overview_SLUDGE!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"Overview_SLUDGE!B1","v":"Just a city in a victious place, Southeast Asia"}]
[]
[null,"OVERVIEW OF SCORE CARDS"]
[]
[null,null,null,"Note: The information captured in the blue headings is shown in the summary reports {Overview ALL} and {Overview SLUDGE}"]
[]
[null,null,null,"Overall",null,"Capture",null,"Containment",null,"Emptying",null,"Transport",null,"Treatment",null,"Disposal",null,"Reuse"]
[]
[null,"Planning",null,{"$f":"AVERAGE(D11:D12)","v":0}]
[null,"u National",null,{"$f":"'Government & city wide SC'!H18","v":0}]
[null,"u City",null,{"$f":"'Government & city wide SC'!H33","v":0}]
[]
[null,"Budgets",null,{"$f":"D48","v":7.1428571428571425E-2},null,{"$f":"F48","v":"NA"},null,null,null,{"$f":"J48","v":"NA"},null,{"$f":"L48","v":"NA"},null,{"$f":"N48","v":"NA"},null,{"$f":"P48","v":"NA"},null,{"$f":"R48","v":"NA"}]
[null,"u Sanitation infrastructure budget",null,{"$f":"'Government & city wide SC'!H60","v":0}]
[null,"u WASH operational budget",null,{"$f":"'Government & city wide SC'!H78","v":0.14285714285714285}]
[null,"u Infrastructure budget",null,null,null,{"$f":"'Capture Containment SC'!H50","v":""},null,null,null,{"$f":"'Emptying SC'!H86","v":""},null,{"$f":"'Transport SC'!H68","v":""},null,{"$f":"'Treatment SC'!H69","v":""},null,{"$f":"'Disposal SC'!H79","v":""},null,{"$f":"'Disposal SC'!H115","v":""}]
[null,"u Operational budget",null,null,null,{"$f":"'Capture Containment SC'!H68","v":""},null,null,null,{"$f":"'Emptying SC'!H104","v":""},null,{"$f":"'Transport SC'!H86","v":""},null,{"$f":"'Treatment SC'!H87","v":""},null,{"$f":"'Disposal SC'!H97","v":""},null,{"$f":"'Disposal SC'!H133","v":""}]
[]
[null,"Standards and regulations",null,null,null,{"$f":"AVERAGE(F21:F29)","v":0.44444444444444442},null,null,null,{"$f":"AVERAGE(J21:J26)","v":0},null,{"$f":"AVERAGE(L21:L26)","v":0},null,{"$f":"N58","v":0.4},null,{"$f":"AVERAGE(P21:P26)","v":0},null,{"$f":"AVERAGE(R21:R26)","v":0}]
[null,"u Building regulations",null,null,null,{"$f":"'Capture Containment SC'!H18","v":0},null,null,null,{"$f":"'Emptying SC'!H86","v":""}]
[null,"u Safety standards",null,null,null,null,null,null,null,{"$f":"'Emptying SC'!H18","v":0},null,{"$f":"'Transport SC'!H18","v":0}]
[null,"u Sewage treatment effluent standards",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Treatment SC'!H19","v":0.4}]
[null,"u Communal septic tank effluent standards",null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Treatment SC'!H36","v":""}]
[null,"u Disposal standards",null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Disposal SC'!H18","v":0},null,{"$f":"'Disposal SC'!H18","v":0}]
[null,"u Reuse standards",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Disposal SC'!H33","v":0}]
[]
[null,"Permits",null,null,null,{"$f":"F29","v":0.66666666666666663},null,null,null,{"$f":"J30","v":0},null,{"$f":"L30","v":0.66666666666666663},null,{"$f":"N29","v":0},null,{"$f":"P29","v":0},null,{"$f":"R29","v":0}]
[null,"u Permits and permissions",null,null,null,{"$f":"'Capture Containment SC'!H32","v":0.66666666666666663},null,null,null,{"$f":"'Emptying SC'!H104","v":""},null,null,null,{"$f":"'Treatment SC'!H50","v":0},null,{"$f":"'Disposal SC'!H47","v":0},null,{"$f":"'Disposal SC'!H61","v":0}]
[null,"u Business licences and permissions",null,null,null,null,null,null,null,{"$f":"'Emptying SC'!H68","v":0},null,{"$f":"'Transport SC'!H50","v":0.66666666666666663}]
[]
[null,"Safety",null,null,null,null,null,null,null,{"$f":"AVERAGE(J34:J35)","v":0.14285714285714285},null,{"$f":"AVERAGE(L34:L35)","v":0.2857142857142857}]
[null,"u Safety practices manual providers",null,null,null,null,null,null,null,{"$f":"'Emptying SC'!H36","v":""}]
[null,"u Safety practices mechanical providers",null,null,null,null,null,null,null,{"$f":"'Emptying SC'!H54","v":0.14285714285714285},null,{"$f":"'Transport SC'!H36","v":0.2857142857142857}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Budgets",null,{"$f":"IF(AND(D54=\"N/A\",D55=\"N/A\"),\"N/A\",IF(AND(D54=\"N/A\",D55>=0),D55,IF(AND(D54>0,D55=\"N/A\"),D54,AVERAGE(D54:D55))))","v":7.1428571428571425E-2},null,{"$f":"IF(AND(F54=\"N/A\",F55=\"N/A\"),\"NA\",IF(AND(F54=\"N/A\",F55>=0),F55,IF(AND(F54>0,F55=\"N/A\"),F54,AVERAGE(F54:F55))))","v":"NA"},null,null,null,{"$f":"IF(AND(J54=\"N/A\",J55=\"N/A\"),\"NA\",IF(AND(J54=\"N/A\",J55>=0),J55,IF(AND(J54>0,J55=\"N/A\"),J54,AVERAGE(J54:J55))))","v":"NA"},null,{"$f":"IF(AND(L54=\"N/A\",L55=\"N/A\"),\"NA\",IF(AND(L54=\"N/A\",L55>=0),L55,IF(AND(L54>0,L55=\"N/A\"),L54,AVERAGE(L54:L55))))","v":"NA"},null,{"$f":"IF(AND(N54=\"N/A\",N55=\"N/A\"),\"NA\",IF(AND(N54=\"N/A\",N55>=0),N55,IF(AND(N54>0,N55=\"N/A\"),N54,AVERAGE(N54:N55))))","v":"NA"},null,{"$f":"IF(AND(P54=\"N/A\",P55=\"N/A\"),\"NA\",IF(AND(P54=\"N/A\",P55>=0),P55,IF(AND(P54>0,P55=\"N/A\"),P54,AVERAGE(P54:P55))))","v":"NA"},null,{"$f":"IF(AND(R54=\"N/A\",R55=\"N/A\"),\"NA\",IF(AND(R54=\"N/A\",R55>=0),R55,IF(AND(R54>0,R55=\"N/A\"),R54,AVERAGE(R54:R55))))","v":"NA"}]
[null,"u Sanitation infrastructure budget",null,{"$f":"D15","v":0}]
[null,"u WASH operational budget",null,{"$f":"D16","v":0.14285714285714285}]
[null,"u Infrastructure budget",null,null,null,{"$f":"F17","v":""},null,null,null,{"$f":"J17","v":""},null,{"$f":"L17","v":""},null,{"$f":"N17","v":""},null,{"$f":"P17","v":""},null,{"$f":"R17","v":""}]
[null,"u Operational budget",null,null,null,{"$f":"F18","v":""},null,null,null,{"$f":"J18","v":""},null,{"$f":"L18","v":""},null,{"$f":"N18","v":""},null,{"$f":"P18","v":""},null,{"$f":"R18","v":""}]
[]
[null,"u Infrastructure budget",null,{"$f":"IF(D49=\"\",\"N/A\",D49)","v":0},null,{"$f":"IF(F51=\"\",\"N/A\",F51)","v":"N/A"},null,null,null,{"$f":"IF(J51=\"\",\"N/A\",J51)","v":"N/A"},null,{"$f":"IF(L51=\"\",\"N/A\",L51)","v":"N/A"},null,{"$f":"IF(N51=\"\",\"N/A\",N51)","v":"N/A"},null,{"$f":"IF(P51=\"\",\"N/A\",P51)","v":"N/A"},null,{"$f":"IF(R51=\"\",\"N/A\",R51)","v":"N/A"}]
[null,"u Operational budget",null,{"$f":"IF(D50=\"\",\"N/A\",D50)","v":0.14285714285714285},null,{"$f":"IF(F52=\"\",\"N/A\",F52)","v":"N/A"},null,null,null,{"$f":"IF(J52=\"\",\"N/A\",J52)","v":"N/A"},null,{"$f":"IF(L52=\"\",\"N/A\",L52)","v":"N/A"},null,{"$f":"IF(N52=\"\",\"N/A\",N52)","v":"N/A"},null,{"$f":"IF(P52=\"\",\"N/A\",P52)","v":"N/A"},null,{"$f":"IF(R52=\"\",\"N/A\",R52)","v":"N/A"}]
[]
[]
[null,"Standards and regulations",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(AND(N63=\"N/A\",N64=\"N/A\"),\"N/A\",IF(AND(N63=\"N/A\",N64>=0),N64,IF(AND(N63>0,N64=\"N/A\"),N63,AVERAGE(N63:N64))))","v":0.4}]
[null,"u Building regulations"]
[null,"u Sewage treatment effluent standards",null,null,null,null,null,null,null,null,null,null,null,{"$f":"N23","v":0.4}]
[null,"u Communal septic tank effluent standards",null,null,null,null,null,null,null,null,null,null,null,{"$f":"N24","v":""}]
[]
[null,"u Sewage treatment effluent standards",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N60=\"\",\"N/A\",N60)","v":0.4}]
[null,"u Communal septic tank effluent standards",null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(N61=\"\",\"N/A\",N61)","v":"N/A"}]
[]
[]
[null,"Safety",null,null,null,null,null,null,null,{"$f":"IF(AND(J72=\"N/A\",J71=\"N/A\"),\"NA\",IF(AND(J72=\"N/A\",J71>=0),J72,IF(AND(J71>0,J75=\"N/A\"),J71,AVERAGE(J72:J73))))","v":0.14285714285714285},null,{"$f":"IF(AND(L72=\"N/A\",L71=\"N/A\"),\"NA\",IF(AND(L72=\"N/A\",L71>=0),L72,IF(AND(L71>0,L75=\"N/A\"),L71,AVERAGE(L72:L73))))","v":0.2857142857142857}]
[null,"u Safety practices manual providers",null,null,null,null,null,null,null,{"$f":"J33","v":""},null,{"$f":"L33","v":0}]
[null,"u Safety practices mechanical providers",null,null,null,null,null,null,null,{"$f":"J34","v":0.14285714285714285},null,{"$f":"L34","v":0.2857142857142857}]
[]
[null,"u Safety practices manual providers",null,null,null,null,null,null,null,{"$f":"IF(J68=\"\",\"N/A\",J68)","v":"N/A"},null,{"$f":"IF(L68=\"\",\"N/A\",L68)","v":0}]
[null,"u Safety practices mechanical providers",null,null,null,null,null,null,null,{"$f":"IF(J69=\"\",\"N/A\",J69)","v":0.14285714285714285},null,{"$f":"IF(L69=\"\",\"N/A\",L69)","v":0.2857142857142857}]

{"sheet":"Facilities","index":15,"n_rows":35,"n_cols":28,"rows_kept":35,"cut":false,"hidden":false,"merged":[[3,1,3,5],[24,2,28,3],[6,5,6,10],[19,5,19,10],[8,5,8,8],[21,5,21,8],[8,1,8,3],[21,1,21,3]]}
[null,{"$f":"Overview_SLUDGE!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"Overview_SLUDGE!B1","v":"Just a city in a victious place, Southeast Asia"}]
[]
[null,"EXISTING SANITATION FACILITIES & VOLUMES PRODUCED\nResidents and temporary residents"]
[]
[]
[null,null,null,null,null,"Volumes produced in cubic metres"]
[]
[null,"Residents",null,null,null,"Per year",null,null,null,null,"Per day"]
[]
[null,"Types of sanitation facilities","# of HH","In %",null,"Sludge","Blackwater","Totals","In %",null,"In m3 per day"]
[null,"\u0084   WC to sewer",{"$f":"'Containment volumes'!B98","v":740},{"$f":"IF($C$17=0,0,C12/$C$17)","v":2.871641791044776E-2},null,{"$f":"'FS_Containment volumes'!B36","v":675},{"$f":"'Containment volumes'!B36-F12","v":172950},{"$f":"SUM(F12:G12)","v":173625},{"$f":"H12/$H$32","v":2.2992577486144861E-2},null,{"$f":"H12/365","v":475.6849315068493}]
[null,"\u0084   WC to communal septic tank",{"$f":"'Containment volumes'!B99","v":0},0,null,{"$f":"'FS_Containment volumes'!B46","v":0},{"$f":"'Containment volumes'!B46-F13","v":0},{"$f":"SUM(F13:G13)","v":0},0,null,{"$f":"H13/365","v":0}]
[null,"\u0084   WC to onsite septic tanks or pit",{"$f":"'Containment volumes'!B100+'Containment volumes'!B101","v":24770},0.96122388059701491,null,{"$f":"'FS_Containment volumes'!B49+'FS_Containment volumes'!B66","v":23500},{"$f":"'Containment volumes'!B49+'Containment volumes'!B66-F14","v":4184975},{"$f":"SUM(F14:G14)","v":4208475},0.55731425506697474,null,{"$f":"H14/365","v":11530.068493150686}]
[null,"\u0084   Communal toilet",{"$f":"'Containment volumes'!B102+'Containment volumes'!B103+'Containment volumes'!B104","v":0},0,null,{"$f":"'FS_Containment volumes'!B52+'FS_Containment volumes'!B70","v":0},{"$f":"'Containment volumes'!B52+'Containment volumes'!B70-F15","v":0},{"$f":"SUM(F15:G15)","v":0},0,null,{"$f":"H15/365","v":0}]
[null,"\u0084   No toilet (Open defecation)",{"$f":"'Containment volumes'!B107","v":259.23076923076951},1.0059701492537324E-2,null,{"$f":"'Capture volumes'!E139","v":125},0,{"$f":"SUM(F16:G16)","v":125},1.6553331523502419E-5,null,{"$f":"H16/365","v":0.34246575342465752}]
[null,"Totals",{"$f":"SUM(C12:C16)","v":25769.23076923077},1,null,{"$f":"SUM(F12:F16)","v":24300},{"$f":"SUM(G12:G16)","v":4357925},{"$f":"SUM(H12:H16)","v":4382225},0.58032338588464316,null,{"$f":"SUM(K12:K16)","v":12006.095890410959}]
[]
[]
[null,null,null,null,null,"Volumes produced in cubic metres per year"]
[]
[null,"Temporary Residents",null,null,null,"Per year",null,null,null,null,"Per day"]
[]
[null,"Types of sanitation facilities",null,null,null,"Sludge","Blackwater","Totals","In %",null,"In m3 per day"]
[null,"\u0084   WC to sewer",{"$f":"Y25&Z25&AA25&AB25","v":"18700 tourists and 56800 temporary residents (workers, students and others) per day"},null,null,{"$f":"'FS_Containment volumes'!B167","v":2900},{"$f":"'Containment volumes'!B167-F25","v":1237200},{"$f":"SUM(F25:G25)","v":1240100},{"$f":"H25/$H$32","v":0.16422229137836281},null,{"$f":"H25/365","v":3397.5342465753424},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Capture volumes'!G156","v":18700}," tourists and ",{"$f":"'Capture volumes'!G157","v":56800}," temporary residents (workers, students and others) per day"]
[null,"\u0084   WC to communal septic tank",null,null,null,{"$f":"'FS_Containment volumes'!B177","v":0},{"$f":"'Containment volumes'!B177-F26","v":0},{"$f":"SUM(F26:G26)","v":0},0,null,{"$f":"H26/365","v":0}]
[null,"\u0084   WC to onsite septic tanks or pit",null,null,null,{"$f":"'FS_Containment volumes'!B180+'FS_Containment volumes'!B197","v":9625},{"$f":"'Containment volumes'!B180+'Containment volumes'!B197-F27","v":1919400},{"$f":"SUM(F27:G27)","v":1929025},0.25545432273699403,null,{"$f":"H27/365","v":5285}]
[null,"\u0084   Communal toilet",null,null,null,{"$f":"'FS_Containment volumes'!B183+'FS_Containment volumes'!B201","v":0},{"$f":"'Containment volumes'!B183+'Containment volumes'!B201-Facilities!F28","v":0},{"$f":"SUM(F28:G28)","v":0},0,null,{"$f":"H28/365","v":0}]
[null,"\u0084   No toilet (Open defecation)",null,null,null,{"$f":"'Capture volumes'!E267","v":0},0,{"$f":"SUM(F29:G29)","v":0},0,null,{"$f":"H29/365","v":0}]
[null,"Totals",null,null,null,{"$f":"SUM(F25:F29)","v":12525},{"$f":"SUM(G25:G29)","v":3156600},{"$f":"SUM(H25:H29)","v":3169125},0.41967661411535684,null,{"$f":"SUM(K25:K29)","v":8682.534246575342}]
[]
[null,"Grand Totals",null,null,null,{"$f":"F17+F30","v":36825},{"$f":"G17+G30","v":7514525},{"$f":"H17+H30","v":7551350},{"$f":"H32/$H$32","v":1},null,{"$f":"K17+K30","v":20688.630136986299}]
[]
[null,null,null,null,null,{"$f":"'SUM for FWF Diagram_SLUDGE'!B100","v":36825},null,{"$f":"'SUM for FWF Diagram_ALL'!B94","v":7551350}]
[null,null,null,null,null,{"$f":"F32-F34","v":0},null,{"$f":"H32-H34","v":0}]

{"sheet":"Faecal waste flow summary","index":16,"n_rows":29,"n_cols":16,"rows_kept":29,"cut":false,"hidden":false,"merged":[[6,1,6,4],[19,1,19,4],[19,7,19,13],[6,7,6,13],[3,1,3,6]]}
[null,{"$f":"Overview_SLUDGE!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"Overview_SLUDGE!B1","v":"Just a city in a victious place, Southeast Asia"}]
[]
[null,"FAECAL WASTE FLOW SUMMARY"]
[]
[]
[null,"TOTAL FAECAL WASTE FLOWS (sludge + blackwater)",null,null,null,null,null,"Proportion safely…"]
[]
[null,"Types of sanitation facilities","Residents","Temporary residents","Totals",null,"Contained","Contained","Emptied","Emptied","Transported","Transported","Treated","Treated",null,"SAFE"]
[null,"\u0084   WC to sewer",{"$f":"'Containment volumes'!B81","v":173625},{"$f":"'Containment volumes'!B212","v":1240100},{"$f":"SUM(C10:D10)","v":1413725},null,{"$f":"'SUM for FWF Diagram_ALL'!L24+'SUM for FWF Diagram_ALL'!L30","v":1413725},{"$f":"IF($E10=0,0,G10/$E10)","v":1},{"$f":"'SUM for FWF Diagram_ALL'!N24+'SUM for FWF Diagram_ALL'!N30","v":1410720},{"$f":"IF($E10=0,0,I10/$E10)","v":0.99787440980388686},{"$f":"'SUM for FWF Diagram_ALL'!P24+'SUM for FWF Diagram_ALL'!P30","v":530},{"$f":"IF($E10=0,0,K10/$E10)","v":3.7489610780031479E-4},{"$f":"'SUM for FWF Diagram_ALL'!R24+'SUM for FWF Diagram_ALL'!R30","v":530},{"$f":"IF($E10=0,0,M10/$E10)","v":3.7489610780031479E-4},null,{"$f":"M10/$E$14","v":7.0186125659650256E-5}]
[null,"\u0084   WC to communal septic tank",{"$f":"'Containment volumes'!B82","v":0},{"$f":"'Containment volumes'!B213","v":0},{"$f":"SUM(C11:D11)","v":0},null,{"$f":"'SUM for FWF Diagram_ALL'!L38","v":0},{"$f":"IF($E11=0,0,G11/$E11)","v":0},{"$f":"'SUM for FWF Diagram_ALL'!N38+'SUM for FWF Diagram_ALL'!N44","v":0},0,{"$f":"'SUM for FWF Diagram_ALL'!P38+'SUM for FWF Diagram_ALL'!P44","v":0},{"$f":"IF($E11=0,0,K11/$E11)","v":0},{"$f":"'SUM for FWF Diagram_ALL'!R38+'SUM for FWF Diagram_ALL'!R44","v":0},{"$f":"IF($E11=0,0,M11/$E11)","v":0},null,{"$f":"M11/$E$14","v":0}]
[null,"\u0084   WC to onsite septic tanks or pit",{"$f":"'Containment volumes'!B83+'Containment volumes'!B84","v":4208475},{"$f":"'Containment volumes'!B214+'Containment volumes'!B215","v":1929025},{"$f":"SUM(C12:D12)","v":6137500},null,{"$f":"'SUM for FWF Diagram_ALL'!L56+'SUM for FWF Diagram_ALL'!L72","v":3071000},0.50036659877800405,{"$f":"'SUM for FWF Diagram_ALL'!N56+'SUM for FWF Diagram_ALL'!N60+'SUM for FWF Diagram_ALL'!N72","v":1374230},0.2239071283095723,{"$f":"'SUM for FWF Diagram_ALL'!P56+'SUM for FWF Diagram_ALL'!P60+'SUM for FWF Diagram_ALL'!P72","v":1373820},{"$f":"IF($E12=0,0,K12/$E12)","v":0.22384032586558045},{"$f":"'SUM for FWF Diagram_ALL'!R56+'SUM for FWF Diagram_ALL'!R60+'SUM for FWF Diagram_ALL'!R72","v":689495},{"$f":"IF($E12=0,0,M12/$E12)","v":0.11234134419551935},null,{"$f":"M12/$E$14","v":9.1307514550378416E-2}]
[null,"\u0084   No toilet (Open defecation)",{"$f":"Facilities!H16","v":125},{"$f":"Facilities!H29","v":0},{"$f":"SUM(C13:D13)","v":125},null,0,0,0,0,0,{"$f":"IF($E13=0,0,K13/$E13)","v":0},0,{"$f":"IF($E13=0,0,M13/$E13)","v":0},null,{"$f":"M13/$E$14","v":0}]
[null,"Totals",{"$f":"SUM(C10:C13)","v":4382225},{"$f":"SUM(D10:D13)","v":3169125},{"$f":"SUM(E10:E13)","v":7551350},null,{"$f":"SUM(G10:G13)","v":4484725},0.59389711773391518,{"$f":"SUM(I10:I13)","v":2784950},0.36880160501102449,{"$f":"SUM(K10:K13)","v":1374350},{"$f":"IF($E14=0,0,K14/$E14)","v":0.18200056943460441},{"$f":"SUM(M10:M13)","v":690025},{"$f":"IF($E14=0,0,M14/$E14)","v":9.1377700676038065E-2},null,{"$f":"SUM(P10:P13)","v":9.1377700676038065E-2}]
[]
[null,"UNSAFE",null,null,{"$f":"E13/E14","v":1.6553331523502419E-5},null,null,{"$f":"1-H14","v":0.40610288226608482},null,{"$f":"1-J14","v":0.63119839498897545},null,{"$f":"1-L14","v":0.81799943056539559},null,{"$f":"1-N14","v":0.90862229932396188}]
[]
[]
[]
[null,"FAECAL SLUDGE FLOWS",null,null,null,null,null,"Proportion safely…"]
[]
[null,"Types of sanitation facilities","Residents","Temporary residents","Totals",null,"Contained","Contained","Emptied","Emptied","Transported","Transported","Treated","Treated",null,"SAFE"]
[null,"\u0084   WC to sewer",{"$f":"Facilities!F12","v":675},{"$f":"Facilities!F25","v":2900},{"$f":"SUM(C23:D23)","v":3575},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!L30+'SUM for FWF Diagram_SLUDGE'!L36","v":3575},{"$f":"IF($E23=0,0,G23/$E23)","v":1},{"$f":"'SUM for FWF Diagram_SLUDGE'!N30+'SUM for FWF Diagram_SLUDGE'!N36","v":1470},{"$f":"IF($E23=0,0,I23/$E23)","v":0.41118881118881118},{"$f":"'SUM for FWF Diagram_SLUDGE'!P30+'SUM for FWF Diagram_SLUDGE'!R36","v":530},{"$f":"IF($E23=0,0,K23/$E23)","v":0.14825174825174825},{"$f":"'SUM for FWF Diagram_SLUDGE'!R30+'SUM for FWF Diagram_SLUDGE'!T36","v":530},{"$f":"IF($E23=0,0,M23/$E23)","v":0.14825174825174825},null,{"$f":"M23/$E$27","v":1.4392396469789546E-2}]
[null,"\u0084   WC to communal septic tank",{"$f":"Facilities!F13","v":0},{"$f":"Facilities!F26","v":0},{"$f":"SUM(C24:D24)","v":0},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!L50","v":0},{"$f":"IF($E24=0,0,G24/$E24)","v":0},{"$f":"'SUM for FWF Diagram_SLUDGE'!N50","v":0},{"$f":"IF($E24=0,0,I24/$E24)","v":0},{"$f":"'SUM for FWF Diagram_SLUDGE'!P50","v":0},{"$f":"IF($E24=0,0,K24/$E24)","v":0},{"$f":"'SUM for FWF Diagram_SLUDGE'!R50","v":0},{"$f":"IF($E24=0,0,M24/$E24)","v":0},null,{"$f":"M24/$E$27","v":0}]
[null,"\u0084   WC to onsite septic tanks or pit",{"$f":"Facilities!F14+Facilities!F15","v":23500},{"$f":"Facilities!F27+Facilities!F28","v":9625},{"$f":"SUM(C25:D25)","v":33125},null,{"$f":"'SUM for FWF Diagram_SLUDGE'!L66+'SUM for FWF Diagram_SLUDGE'!L78","v":26200},{"$f":"IF($E25=0,0,G25/$E25)","v":0.79094339622641507},{"$f":"'SUM for FWF Diagram_SLUDGE'!N66+'SUM for FWF Diagram_SLUDGE'!N78","v":5580},{"$f":"IF($E25=0,0,I25/$E25)","v":0.16845283018867924},{"$f":"'SUM for FWF Diagram_SLUDGE'!P66+'SUM for FWF Diagram_SLUDGE'!P78","v":5170},{"$f":"IF($E25=0,0,K25/$E25)","v":0.1560754716981132},{"$f":"'SUM for FWF Diagram_SLUDGE'!R66+'SUM for FWF Diagram_SLUDGE'!R78","v":5170},{"$f":"IF($E25=0,0,M25/$E25)","v":0.1560754716981132},null,{"$f":"M25/$E$27","v":0.1403937542430414}]
[null,"\u0084   No toilet (Open defecation)",{"$f":"Facilities!F16","v":125},{"$f":"Facilities!F29","v":0},{"$f":"SUM(C26:D26)","v":125},null,0,{"$f":"IF($E26=0,0,G26/$E26)","v":0},0,{"$f":"IF($E26=0,0,I26/$E26)","v":0},0,{"$f":"IF($E26=0,0,K26/$E26)","v":0},0,{"$f":"IF($E26=0,0,M26/$E26)","v":0},null,{"$f":"M26/$E$27","v":0}]
[null,"Totals",{"$f":"SUM(C23:C26)","v":24300},{"$f":"SUM(D23:D26)","v":12525},{"$f":"SUM(E23:E26)","v":36825},null,{"$f":"SUM(G23:G26)","v":29775},{"$f":"IF($E27=0,0,G27/$E27)","v":0.80855397148676167},{"$f":"SUM(I23:I26)","v":7050},{"$f":"IF($E27=0,0,I27/$E27)","v":0.19144602851323828},{"$f":"SUM(K23:K26)","v":5700},{"$f":"IF($E27=0,0,K27/$E27)","v":0.15478615071283094},{"$f":"SUM(M23:M26)","v":5700},{"$f":"IF($E27=0,0,M27/$E27)","v":0.15478615071283094},null,{"$f":"SUM(P23:P26)","v":0.15478615071283094}]
[]
[null,"UNSAFE",null,null,{"$f":"E26/E27","v":3.3944331296673455E-3},null,null,{"$f":"1-H27","v":0.19144602851323833},null,{"$f":"1-J27","v":0.80855397148676178},null,{"$f":"1-L27","v":0.84521384928716903},null,{"$f":"1-N27","v":0.84521384928716903}]

{"sheet":"Input menu","index":17,"n_rows":22,"n_cols":19,"rows_kept":22,"cut":false,"hidden":false,"merged":[[15,18,20,21],[21,18,32,21]]}
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Important note regarding the data input cells"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"White","All white cells require data inputs. \nThis data is required for either the volume calculations or for calculating the scores for the scorecards!"]
[]
[]
[]
[]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Pink","Try to complete all the pink cells as these provide additional information which you may require for reporting purposes.\nIf for whatsoever reason this information is not available at the time of the assessment, this will not negatively affect the volume calculations or scorecards!"]

{"sheet":"User interface_RES","index":18,"n_rows":89,"n_cols":36,"rows_kept":89,"cut":false,"hidden":false,"merged":[[52,1,53,1],[30,1,31,1],[68,1,70,1],[68,2,68,6],[69,3,69,5],[69,6,71,6],[30,2,30,3],[52,2,52,3],[30,4,30,7],[69,2,70,2],[71,7,71,10],[30,10,30,14],[52,10,52,14],[52,4,52,7],[68,11,68,12],[69,11,71,11],[69,12,71,12],[69,13,71,13],[69,7,70,10],[69,14,71,14],[70,3,70,4]]}
[]
[null,{"$f":"Overview_SLUDGE!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
[null,"CAPTURE AND CONTAINMENT: \nRESIDENTS"]
[]
[]
[null,"Date","2016-09-17","< e.g. 1/1/2015"]
[]
[null,"Name of city","Just a city"]
[null,"Location (Province or other)","a victious place",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," in ",", ",{"$f":"C10&AH11&C11&AI11&C12","v":"Just a city in a victious place, Southeast Asia"}]
[null,"Country","Southeast Asia"]
[]
[]
[null,"POPULATION FIGURES","Total present population","Date of data",null,"Planning horizon in # of years","Average annual growth rate"]
[null,"Residents",131360,"2015-12-31","< e.g. 1/1/2015",20,0.03]
[null,"Source of data","Prov. Department of Planning"]
[]
[null,"Average household size",5.2]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"PRESENT SITUATION"]
[null,"TYPES OF SANITATION FACILITIES\n AND TYPES OF INTERFACES","Sanitation coverage",null,"Proportion of types of user interfaces",null,null,null,null,null,"Type of onsite pits"]
[null,null,"Total percentages","Proportion of septic tanks or pit latrines (sum = 100%)","Flush toilet","Pour-flush toilet","Direct drop (without water for flushing)","Total proportion (100%)",null,null,"Toilet connected to holding tank prior to sewer","Toilet with direct connection to the environment","Pits with non-sealed (open) bottoms","Pits with sealed (closed) bottoms","Total proportion (100%)"]
[null,"1) Networked sewerage systems",2.8400000000000002E-2,null,1,0.01,null,{"$f":"SUM(E33:G33)","v":1.01},{"$f":"IF(AND(C33=0,H33=0),\"\",IF(H33=1,\"OK\",\"Not OK\"))","v":"Not OK"},null,0.97]
[null,"2) Communal septic tanks (e.g. DEWATS)",null,null,null,null,null,{"$f":"SUM(E34:G34)","v":0},{"$f":"IF(AND(C34=0,H34=0),\"\",IF(H34=1,\"OK\",\"Not OK\"))","v":""}]
[null,"3) On-site sanitation facilities",0.96140000000000003,{"$f":"IF(AND(C35=0,SUM(D36:D37)=0),\"OK\",IF(AND(C35>0,SUM(D36:D37)=1),\"OK\",\"Not OK\"))","v":"OK"}]
[null,"     3.1 Septic tanks",null,0.2,0.5,0.5,null,{"$f":"SUM(E36:G36)","v":1},{"$f":"IF(AND(D36=0,H36=0),\"\",IF(AND(D36>0,H36=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,0.25,null,0.75,{"$f":"SUM(L36:N36)","v":1},{"$f":"IF(AND(D36=0,O36>0),\"Not OK\",IF(AND(D36=0,O36=0),\"\",IF(O36=1,\"OK\",\"Not OK\")))","v":"OK"},"X",{"$f":"D36*C35","v":0.19228000000000001}]
[null,"     3.2 Pit latrines or holding tanks",null,0.8,0.25,0.75,null,{"$f":"SUM(E37:G37)","v":1},{"$f":"IF(AND(D37=0,H37=0),\"\",IF(AND(D37>0,H37=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,0.25,0.5,0.25,{"$f":"SUM(L37:N37)","v":1},{"$f":"IF(AND(D37=0,O37>0),\"Not OK\",IF(AND(D37=0,O37=0),\"\",IF(O37=1,\"OK\",\"Not OK\")))","v":"OK"},null,{"$f":"D37*C35","v":0.76912000000000003}]
[null,"4) Communal toilets",null,{"$f":"IF(AND(C38=0,SUM(D39:D41)=0),\"OK\",IF(AND(C38>0,SUM(D39:D41)=1),\"OK\",\"Not OK\"))","v":"OK"}]
[null,"     4.1 Connected to sewer",null,null,null,null,null,{"$f":"SUM(E39:G39)","v":0},{"$f":"IF(AND(D39=0,H39=0),\"\",IF(AND(D39>0,H39=1),\"OK\",\"Not OK\"))","v":""},null,null,null,null,null,null,null,null,{"$f":"D39*C38","v":0}]
[null,"     4.2 Septic tanks",null,null,null,null,null,{"$f":"SUM(E40:G40)","v":0},{"$f":"IF(AND(D40=0,H40=0),\"\",IF(AND(D40>0,H40=1),\"OK\",\"Not OK\"))","v":""},null,null,null,null,null,{"$f":"SUM(L40:N40)","v":0},{"$f":"IF(AND(D40=0,O40>0),\"Not OK\",IF(AND(D40=0,O40=0),\"\",IF(O40=1,\"OK\",\"Not OK\")))","v":""}]
[null,"     4.3 Pit latrines",null,null,null,null,null,{"$f":"SUM(E41:G41)","v":0},{"$f":"IF(AND(D41=0,H41=0),\"\",IF(AND(D41>0,H41=1),\"OK\",\"Not OK\"))","v":""},null,null,null,null,null,{"$f":"SUM(L41:N41)","v":0},{"$f":"IF(AND(D41=0,O41>0),\"Not OK\",IF(AND(D41=0,O41=0),\"\",IF(O41=1,\"OK\",\"Not OK\")))","v":""},null,{"$f":"D41*C38","v":0}]
[null,"5) Do not use toilet (Open Defecation)",1.0200000000000001E-2]
[null,null,{"$f":"SUM(C33:C42)","v":1},{"$f":"(D36*C35)+(D39*C38)","v":0.19228000000000001}," << Proportion of septic tanks"]
[null,null,{"$f":"IF(C43=0,\"\",IF(C43=1,\"OK\",\"Not OK\"))","v":"OK"},{"$f":"(D37*C35)+(D41*C38)","v":0.76912000000000003}," << Proportion of pit latrines"]
[]
[null,"HH using toilet of others (shared)",0,"Provide percentage of households without a toilet that use toilet of others"]
[null,"     4.1 Septic tanks",{"$f":"C46*D36","v":0},"These HH have been added proportionally to 3) On-site sanitation facilities"]
[null,"     4.2 Pit latrines",{"$f":"C46*D37","v":0}]
[null,null,{"$f":"SUM(C47:C48)","v":0}]
[]
[]
[null,"FUTURE EXPECTED SITUATION"]
[null,"TYPES OF SANITATION FACILITIES\n AND TYPES OF INTERFACES","Sanitation coverage",null,"Proportion of types of user interfaces",null,null,null,null,null,"Type of onsite pits"]
[null,null,"Total percentages","Proportion of septic tanks or pit latrines (sum = 100%)","Flush toilet","Pour-flush toilet","Direct drop (without water for flushing)","Total proportion (100%)",null,null,"Toilet connected to holding tank prior to sewer","Toilet with direct connection to environment","Pits with non-sealed (open) bottoms","Pits with sealed (closed) bottoms","Total proportion (100%)"]
[null,"1) Networked sewerage systems",0.05,null,1,null,null,{"$f":"SUM(E55:G55)","v":1},{"$f":"IF(AND(C55=0,H55=0),\"\",IF(H55=1,\"OK\",\"Not OK\"))","v":"OK"},null,0.9]
[null,"2) Communal septic tanks (e.g. DEWATS)",null,null,null,null,null,{"$f":"SUM(E56:G56)","v":0},{"$f":"IF(AND(C56=0,H56=0),\"\",IF(H56=1,\"OK\",\"Not OK\"))","v":""}]
[null,"3) On-site sanitation facilities (septic tanks, pit latrines)",0.95,{"$f":"IF(AND(C57=0,SUM(D58:D59)=0),\"OK\",IF(AND(C57>0,SUM(D58:D59)=1),\"OK\",\"Not OK\"))","v":"OK"}]
[null,"     3.1 Septic tanks",null,0.25,1,null,null,{"$f":"SUM(E58:G58)","v":1},{"$f":"IF(AND(D58=0,H58=0),\"\",IF(AND(D58>0,H58=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,0.25,null,0.75,{"$f":"SUM(L58:N58)","v":1},{"$f":"IF(AND(D58=0,O58>0),\"Not OK\",IF(AND(D58=0,O58=0),\"\",IF(O58=1,\"OK\",\"Not OK\")))","v":"OK"},null,{"$f":"D58*C57","v":0.23749999999999999}]
[null,"     3.2 Pit latrines",null,0.75,0.25,0.75,null,{"$f":"SUM(E59:G59)","v":1},{"$f":"IF(AND(D59=0,H59=0),\"\",IF(AND(D59>0,H59=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,0.5,0.25,0.25,{"$f":"SUM(L59:N59)","v":1},{"$f":"IF(AND(D59=0,O59>0),\"Not OK\",IF(AND(D59=0,O59=0),\"\",IF(O59=1,\"OK\",\"Not OK\")))","v":"OK"},null,{"$f":"D59*C57","v":0.71249999999999991}]
[null,"4) Communal toilets",null,{"$f":"IF(AND(C60=0,SUM(D61:D63)=0),\"OK\",IF(AND(C60>0,SUM(D61:D63)=1),\"OK\",\"Not OK\"))","v":"OK"}]
[null,"     4.1 Connected to sewer",null,null,null,null,null,{"$f":"SUM(E61:G61)","v":0},{"$f":"IF(AND(D61=0,H61=0),\"\",IF(AND(D61>0,H61=1),\"OK\",\"Not OK\"))","v":""}]
[null,"     4.2 Septic tanks",null,null,null,null,null,{"$f":"SUM(E62:G62)","v":0},{"$f":"IF(AND(D62=0,H62=0),\"\",IF(AND(D62>0,H62=1),\"OK\",\"Not OK\"))","v":""},null,null,null,null,null,{"$f":"SUM(L62:N62)","v":0},{"$f":"IF(AND(D62=0,O62>0),\"Not OK\",IF(AND(D62=0,O62=0),\"\",IF(O62=1,\"OK\",\"Not OK\")))","v":""},null,{"$f":"D62*C60","v":0}]
[null,"     4.3 Pit latrines",null,null,null,null,null,{"$f":"SUM(E63:G63)","v":0},{"$f":"IF(AND(D63=0,H63=0),\"\",IF(AND(D63>0,H63=1),\"OK\",\"Not OK\"))","v":""},null,null,null,null,null,{"$f":"SUM(L63:N63)","v":0},{"$f":"IF(AND(D63=0,O63>0),\"Not OK\",IF(AND(D63=0,O63=0),\"\",IF(O63=1,\"OK\",\"Not OK\")))","v":""},null,{"$f":"D63*C60","v":0}]
[null,"5) Do not use toilet (Open Defecation)"]
[null,null,{"$f":"SUM(C55:C64)","v":1},{"$f":"(D58*C57)+(D62*C60)","v":0.23749999999999999}," << Proportion of septic tanks"]
[null,null,{"$f":"IF(C65=0,\"\",IF(C65=1,\"OK\",\"Not OK\"))","v":"OK"},{"$f":"(D59*C57)+(D63*C60)","v":0.71249999999999991}," << Proportion of pit latrines"]
[]
[]
[null,"LOCAL STANDARDS FOR VOLUMES PRODUCED ","Estimations of litres per day per person",null,null,null,null,null,null,null,null,"Faecal sludge requiring emptying",null,"No emptying","Emptying FS only"]
[null,null,"Dry part (solids)","Wet part",null,null,"Total volumes","Note; Use wherever possilbe national (or local) standards. In the absence of standards you are advised to use realistic sassumptions. ",null,null,null,"Faecal sludge (faeces multiplied by two to add same amount of water to allow emptying) ","In % of total","In % of total","In % of total"]
[null,null,null,"Blackwater",null,"Grey water"]
[null,null,"Amount of faeces produced by one person per day","Average amount of water required for flushing the toilet one time (where relevant include water required for anal cleansing)","Average number of times one person uses the toilet in one day \n(for urinating and defecating)","If grey water ends up in the toilet, then indicate the amount of grey water (bathing) produced per person per day",null,"If you are not sure whether grey water ends up in the toilet, it is best to keep the grey water cells empty!"]
[null,"1) Networked sewerage systems"]
[null,"     1.1 Flush toilet",0.25,5,6,94.75,{"$f":"C74+(D74*E74)+F74","v":125},null,null,null,null,{"$f":"C74*2","v":0.5},{"$f":"IF(G74=0,0,L74/G74)","v":4.0000000000000001E-3},{"$f":"IF(G74=0,0,IF((G74-L74)/G74<0,0,(G74-L74)/G74))","v":0.996},1,null,null,null,null,null,null,null,{"$f":"30/365","v":8.2191780821917804E-2}]
[null,"     1.2 Pour-flush toilet",null,null,null,null,{"$f":"C75+(D75*E75)+F75","v":0},null,null,null,null,{"$f":"C75*2","v":0},{"$f":"IF(G75=0,0,L75/G75)","v":0},{"$f":"IF(G75=0,0,IF((G75-L75)/G75<0,0,(G75-L75)/G75))","v":0},1]
[null,"2) Communal septic tanks "]
[null,"     2.1 Flush toilet",null,null,null,null,{"$f":"C77+(D77*E77)+F77","v":0},null,null,null,null,{"$f":"C77*2","v":0},{"$f":"IF(G77=0,0,L77/G77)","v":0},{"$f":"IF(G77=0,0,IF((G77-L77)/G77<0,0,(G77-L77)/G77))","v":0},1]
[null,"     2.2 Pour-flush toilet",null,null,null,null,{"$f":"C78+(D78*E78)+F78","v":0},null,null,null,null,{"$f":"C78*2","v":0},{"$f":"IF(G78=0,0,L78/G78)","v":0},{"$f":"IF(G78=0,0,IF((G78-L78)/G78<0,0,(G78-L78)/G78))","v":0},1]
[null,"3) On-site sanitation facilities"]
[null,"     3.1 Flush toilet",0.25,5,6,69.75,{"$f":"C80+(D80*E80)+F80","v":100},null,null,null,null,{"$f":"C80*2","v":0.5},{"$f":"IF(G80=0,0,L80/G80)","v":5.0000000000000001E-3},{"$f":"IF(G80=0,0,IF((G80-L80)/G80<0,0,(G80-L80)/G80))","v":0.995},1]
[null,"     3.2 Pour-flush toilet",0.25,2.5,6,69.75,{"$f":"C81+(D81*E81)+F81","v":85},null,null,null,null,{"$f":"C81*2","v":0.5},{"$f":"IF(G81=0,0,L81/G81)","v":5.8823529411764705E-3},{"$f":"IF(G81=0,0,IF((G81-L81)/G81<0,0,(G81-L81)/G81))","v":0.99411764705882355},1]
[null,"     3.3 Direct drop (no water for flushing)",null,null,null,null,{"$f":"C82+(D82*E82)+F82","v":0},null,null,null,null,{"$f":"C82*2","v":0},{"$f":"IF(G82=0,0,L82/G82)","v":0},{"$f":"IF(G82=0,0,IF((G82-L82)/G82<0,0,(G82-L82)/G82))","v":0},1]
[null,"4) Communal toilets"]
[null,"     4.1 Flush toilet",null,null,null,null,{"$f":"C84+(D84*E84)+F84","v":0},null,null,null,null,{"$f":"C84*2","v":0},{"$f":"IF(G84=0,0,L84/G84)","v":0},{"$f":"IF(G84=0,0,IF((G84-L84)/G84<0,0,(G84-L84)/G84))","v":0},1]
[null,"     4.2 Pour-flush toilet",null,null,null,null,{"$f":"C85+(D85*E85)+F85","v":0},null,null,null,null,{"$f":"C85*2","v":0},{"$f":"IF(G85=0,0,L85/G85)","v":0},{"$f":"IF(G85=0,0,IF((G85-L85)/G85<0,0,(G85-L85)/G85))","v":0},1]
[null,"     4.3 Direct drop (no water for flushing)",null,null,null,null,{"$f":"C86+(D86*E86)+F86","v":0},null,null,null,null,{"$f":"C86*2","v":0},{"$f":"IF(G86=0,0,L86/G86)","v":0},{"$f":"IF(G86=0,0,IF((G86-L86)/G86<0,0,(G86-L86)/G86))","v":0},1]
[null,"5) Do not use toilet (Open Defecation)",0.25,null,null,null,{"$f":"C87+(D87*E87)+F87","v":0.25},null,null,null,null,{"$f":"C87","v":0.25}]
[]
[null,"Average # of households per communal toilet seat"]

{"sheet":"User interface_Non-RES","index":19,"n_rows":83,"n_cols":31,"rows_kept":83,"cut":false,"hidden":false,"merged":[[47,1,48,1],[30,1,31,1],[65,2,66,2],[65,3,65,5],[65,6,67,6],[66,3,66,4],[64,1,67,1],[64,2,64,6],[47,2,47,3],[47,4,47,7],[30,2,30,3],[30,4,30,7],[67,7,67,10],[30,10,30,14],[47,10,47,14],[65,14,67,14],[65,12,67,12],[65,13,67,13],[64,11,64,12],[65,11,67,11],[65,7,66,10]]}
[]
[null,{"$f":"Overview_SLUDGE!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"Overview_SLUDGE!B1","v":"Just a city in a victious place, Southeast Asia"}]
[]
[null,"CAPTURE AND CONTAINMENT: \nTEMPORARY RESIDENTS"]
[]
[]
[null,"Date","2016-09-17","< e.g. 1/1/2015"]
[]
[null,"Name of city",{"$f":"'User interface_RES'!C10","v":"Just a city"}]
[null,"Location",{"$f":"'User interface_RES'!C11","v":"a victious place"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null," in ",", ",{"$f":"C10&AC11&C11&AD11&C12","v":"Just a city in a victious place, Southeast Asia"}]
[null,"Country",{"$f":"'User interface_RES'!C12","v":"Southeast Asia"},null,null,"Average annual growth rate for RESIDENTS >> ",{"$f":"'User interface_RES'!G16","v":0.03}]
[]
[null,"POPULATION FIGURES","Date of data","2015-12-31","Source of data","Provincial Department of Tourism Siem Reap"]
[]
[null,"POPULATION FIGURES","Number of people","Expected annual growth rate"]
[]
[null,"Temporary residents"]
[]
[null,"A: Tourists and other visitors staying overnight"]
[null,"Visitor numbers",3341350.25,null,"Note: Include annual growth rates but only if different from the above average growth rate for residents!"]
[null,"Number of visitor nights",6682700.5]
[null,"B: Temporary residents",{"$f":"SUM(C24:C27)","v":55598}]
[null,"Workers (informal and formal)",55598,null,"Note: Include annual growth rates but only if different from the above average growth rate for residents!"]
[null,"Students from outside"]
[null,"Hospital patients (in-patients)"]
[null,"Others, specify: "]
[]
[]
[null,"PRESENT SITUATION"]
[null,"TYPES OF SANITATION FACILITIES\n AND TYPES OF INTERFACES","Sanitation coverage",null,"Proportion of types of user interfaces",null,null,null,null,null,"Type of onsite pits"]
[null,null,"Total percentages","Proportion of septic tanks or pit latrines (sum = 100%)","Flush toilet","Pour-flush toilet","Direct drop (without water for flushing)","Total proportion (100%)",null,null,"Toilet connected to holding tank prior to sewer","Toilet with direct connection to environment","Pits with non-sealed (open) bottoms","Pits with sealed (closed) bottoms","Total proportion (100%)"]
[null,"1) Networked sewerage systems",0.3,null,1,null,null,{"$f":"SUM(E33:G33)","v":1},{"$f":"IF(AND(C33=0,H33=0),\"\",IF(H33=1,\"OK\",\"Not OK\"))","v":"OK"},null,0.7]
[null,"2) Communal septic tanks (e.g. DEWATS)",null,null,null,null,null,{"$f":"SUM(E34:G34)","v":0},{"$f":"IF(AND(C34=0,H34=0),\"\",IF(H34=1,\"OK\",\"Not OK\"))","v":""}]
[null,"3) On-site sanitation facilities (septic tanks, pit latrines)",0.7,{"$f":"IF(AND(C35=0,SUM(D36:D37)=0),\"OK\",IF(AND(C35>0,SUM(D36:D37)=1),\"OK\",\"Not OK\"))","v":"OK"}]
[null,"     3.1 Septic tanks",null,0.5,1,null,null,{"$f":"SUM(E36:G36)","v":1},{"$f":"IF(AND(D36=0,H36=0),\"\",IF(AND(D36>0,H36=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,0.25,null,0.75,{"$f":"SUM(L36:N36)","v":1},{"$f":"IF(AND(D36=0,O36>0),\"Not OK\",IF(AND(D36=0,O36=0),\"\",IF(O36=1,\"OK\",\"Not OK\")))","v":"OK"}]
[null,"     3.2 Pit latrines",null,0.5,0.5,0.5,null,{"$f":"SUM(E37:G37)","v":1},{"$f":"IF(AND(D37=0,H37=0),\"\",IF(AND(D37>0,H37=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,0.25,0.5,0.25,{"$f":"SUM(L37:N37)","v":1},{"$f":"IF(AND(D37=0,O37>0),\"Not OK\",IF(AND(D37=0,O37=0),\"\",IF(O37=1,\"OK\",\"Not OK\")))","v":"OK"}]
[null,"4) Public toilets",null,{"$f":"IF(AND(C38=0,SUM(D39:D41)=0),\"OK\",IF(AND(C38>0,SUM(D39:D41)=1),\"OK\",\"Not OK\"))","v":"OK"}]
[null,"     4.1 Connected to sewer",null,null,null,null,null,{"$f":"SUM(E39:G39)","v":0},{"$f":"IF(AND(D39=0,H39=0),\"\",IF(AND(D39>0,H39=1),\"OK\",\"Not OK\"))","v":""}]
[null,"     4.2 Septic tanks",null,null,null,null,null,{"$f":"SUM(E40:G40)","v":0},{"$f":"IF(AND(D40=0,H40=0),\"\",IF(AND(D40>0,H40=1),\"OK\",\"Not OK\"))","v":""},null,null,null,null,null,{"$f":"SUM(L40:N40)","v":0},{"$f":"IF(AND(D40=0,O40>0),\"Not OK\",IF(AND(D40=0,O40=0),\"\",IF(O40=1,\"OK\",\"Not OK\")))","v":""}]
[null,"     4.3 Pit latrines",null,null,null,null,null,{"$f":"SUM(E41:G41)","v":0},{"$f":"IF(AND(D41=0,H41=0),\"\",IF(AND(D41>0,H41=1),\"OK\",\"Not OK\"))","v":""},null,null,null,null,null,{"$f":"SUM(L41:N41)","v":0},{"$f":"IF(AND(D41=0,O41>0),\"Not OK\",IF(AND(D41=0,O41=0),\"\",IF(O41=1,\"OK\",\"Not OK\")))","v":""}]
[null,"5) Do not use toilet (Open Defecation)"]
[null,null,{"$f":"SUM(C33:C42)","v":1},{"$f":"(D36*C35)+(D40*C38)","v":0.35}," << Proportion of septic tanks"]
[null,null,{"$f":"IF(C43=0,\"\",IF(C43=1,\"OK\",\"Not OK\"))","v":"OK"},{"$f":"(D37*C35)+(D41*C38)","v":0.35}," << Proportion of pit latrines"]
[]
[]
[null,"FUTURE EXPECTED SITUATION"]
[null,"TYPES OF SANITATION FACILITIES\n AND TYPES OF INTERFACES","Sanitation coverage",null,"Proportion of types of user interfaces",null,null,null,null,null,"Type of onsite pits"]
[null,null,"Total percentages","Proportion of septic tanks or pit latrines (sum = 100%)","Flush toilet","Pour-flush toilet","Direct drop (without water for flushing)","Total proportion (100%)",null,null,"Toilet connected to holding tank prior to sewer","Toilet with direct connection to environment","Pits with non-sealed (open) bottoms","Pits with sealed (closed) bottoms","Total proportion (100%)"]
[null,"1) Networked sewerage systems",0.5,null,1,null,null,{"$f":"SUM(E50:G50)","v":1},{"$f":"IF(AND(C50=0,H50=0),\"\",IF(H50=1,\"OK\",\"Not OK\"))","v":"OK"},null,0.5]
[null,"2) Communal septic tanks (e.g. DEWATS)",null,null,null,null,null,{"$f":"SUM(E51:G51)","v":0},{"$f":"IF(AND(C51=0,H51=0),\"\",IF(H51=1,\"OK\",\"Not OK\"))","v":""}]
[null,"3) On-site sanitation facilities (septic tanks, pit latrines)",0.5,{"$f":"IF(AND(C52=0,SUM(D53:D54)=0),\"OK\",IF(AND(C52>0,SUM(D53:D54)=1),\"OK\",\"Not OK\"))","v":"OK"}]
[null,"     3.1 Septic tanks",null,0.5,1,null,null,{"$f":"SUM(E53:G53)","v":1},{"$f":"IF(AND(D53=0,H53=0),\"\",IF(AND(D53>0,H53=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,0.1,null,0.9,{"$f":"SUM(L53:N53)","v":1},{"$f":"IF(AND(D53=0,O53>0),\"Not OK\",IF(AND(D53=0,O53=0),\"\",IF(O53=1,\"OK\",\"Not OK\")))","v":"OK"}]
[null,"     3.2 Pit latrines",null,0.5,0.75,0.25,null,{"$f":"SUM(E54:G54)","v":1},{"$f":"IF(AND(D54=0,H54=0),\"\",IF(AND(D54>0,H54=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,0.1,0.5,0.4,{"$f":"SUM(L54:N54)","v":1},{"$f":"IF(AND(D54=0,O54>0),\"Not OK\",IF(AND(D54=0,O54=0),\"\",IF(O54=1,\"OK\",\"Not OK\")))","v":"OK"}]
[null,"4) Public toilets",null,{"$f":"IF(AND(C55=0,SUM(D57:D58)=0),\"OK\",IF(AND(C55>0,SUM(D57:D58)=1),\"OK\",\"Not OK\"))","v":"OK"}]
[null,"     4.1 Connected to sewer"]
[null,"     4.2 Septic tanks",null,null,null,null,null,{"$f":"SUM(E57:G57)","v":0},{"$f":"IF(AND(D57=0,H57=0),\"\",IF(AND(D57>0,H57=1),\"OK\",\"Not OK\"))","v":""},null,null,null,null,null,{"$f":"SUM(L57:N57)","v":0},{"$f":"IF(AND(D57=0,O57>0),\"Not OK\",IF(AND(D57=0,O57=0),\"\",IF(O57=1,\"OK\",\"Not OK\")))","v":""}]
[null,"     4.3 Pit latrines",null,null,null,null,null,{"$f":"SUM(E58:G58)","v":0},{"$f":"IF(AND(D58=0,H58=0),\"\",IF(AND(D58>0,H58=1),\"OK\",\"Not OK\"))","v":""},null,null,null,null,null,{"$f":"SUM(L58:N58)","v":0},{"$f":"IF(AND(D58=0,O58>0),\"Not OK\",IF(AND(D58=0,O58=0),\"\",IF(O58=1,\"OK\",\"Not OK\")))","v":""}]
[null,"5) Do not use toilet (Open Defecation)"]
[null,null,{"$f":"SUM(C50:C59)","v":1},{"$f":"(D53*C52)+(D57*C55)","v":0.25}," << Proportion of septic tanks"]
[null,null,{"$f":"IF(C60=0,\"\",IF(C60=1,\"OK\",\"Not OK\"))","v":"OK"},{"$f":"(D54*C52)+(D58*C55)","v":0.25}," << Proportion of pit latrines"]
[]
[]
[null,"LOCAL STANDARDS FOR VOLUMES PRODUCED "]
[null,"TYPES OF SANITATION FACILITIES\n AND TYPES OF INTERFACES","Estimations of litres per day per person",null,null,null,null,null,null,null,null,"Faecal sludge requiring emptying",null,"No emptying","Emptying FS only"]
[null,null,"Dry part (solids)","Wet part",null,null,"Total volumes","Note; Use wherever possilbe national (or local) standards. In the absence of standards you are advised to use realistic sassumptions. ",null,null,null,"Faecal sludge (faeces multiplied by two to add same amount of water to allow emptying) ","In % of total","In % of total","In % of total"]
[null,null,null,"Blackwater",null,"Grey water"]
[null,null,"Amount of faeces produced by one person per day","Average amount of water required for flushing the toilet one time (where relevant include water required for anal cleansing)","Average number of times one person uses the toilet in one day \n(for urinating and defecating)","If grey water ends up in the toilet, then indicate the amount of grey water (bathing) produced per person per day",null,"If you are not sure whether grey water ends up in the toilet, it is best to keep the grey water cells empty!"]
[null,"1) Networked sewerage systems"]
[null,"     1.1 Flush toilet",0.25,5,6,119.75,{"$f":"C70+(D70*E70)+F70","v":150},null,null,null,null,{"$f":"C70*2","v":0.5},{"$f":"IF(G70=0,0,L70/G70)","v":3.3333333333333335E-3},{"$f":"IF(G70=0,0,IF((G70-L70)/G70<0,0,(G70-L70)/G70))","v":0.9966666666666667},1]
[null,"     1.2 Pour-flush toilet",null,null,null,null,{"$f":"C71+(D71*E71)+F71","v":0},null,null,null,null,{"$f":"C71*2","v":0},{"$f":"IF(G71=0,0,L71/G71)","v":0},{"$f":"IF(G71=0,0,IF((G71-L71)/G71<0,0,(G71-L71)/G71))","v":0},1]
[null,"2) Communal septic tanks "]
[null,"     2.1 Flush toilet",null,null,null,null,{"$f":"C73+(D73*E73)+F73","v":0},null,null,null,null,{"$f":"C73*2","v":0},{"$f":"IF(G73=0,0,L73/G73)","v":0},{"$f":"IF(G73=0,0,IF((G73-L73)/G73<0,0,(G73-L73)/G73))","v":0},1]
[null,"     2.2 Pour-flush toilet",null,null,null,null,{"$f":"C74+(D74*E74)+F74","v":0},null,null,null,null,{"$f":"C74*2","v":0},{"$f":"IF(G74=0,0,L74/G74)","v":0},{"$f":"IF(G74=0,0,IF((G74-L74)/G74<0,0,(G74-L74)/G74))","v":0},1]
[null,"3) On-site sanitation facilities"]
[null,"     3.1 Flush toilet",0.25,5,6,69.75,{"$f":"C76+(D76*E76)+F76","v":100},null,null,null,null,{"$f":"C76*2","v":0.5},{"$f":"IF(G76=0,0,L76/G76)","v":5.0000000000000001E-3},{"$f":"IF(G76=0,0,IF((G76-L76)/G76<0,0,(G76-L76)/G76))","v":0.995},1]
[null,"     3.2 Pour-flush toilet",0.25,5,6,69.75,{"$f":"C77+(D77*E77)+F77","v":100},null,null,null,null,{"$f":"C77*2","v":0.5},{"$f":"IF(G77=0,0,L77/G77)","v":5.0000000000000001E-3},{"$f":"IF(G77=0,0,IF((G77-L77)/G77<0,0,(G77-L77)/G77))","v":0.995},1]
[null,"     3.3 Direct drop (no water for flushing)",null,null,null,null,{"$f":"C78+(D78*E78)+F78","v":0},null,null,null,null,{"$f":"C78*2","v":0},{"$f":"IF(G78=0,0,L78/G78)","v":0},{"$f":"IF(G78=0,0,IF((G78-L78)/G78<0,0,(G78-L78)/G78))","v":0},1]
[null,"4) Public toilets"]
[null,"     4.1 Flush toilet",null,null,null,null,{"$f":"C80+(D80*E80)+F80","v":0},null,null,null,null,{"$f":"C80*2","v":0},{"$f":"IF(G80=0,0,L80/G80)","v":0},{"$f":"IF(G80=0,0,IF((G80-L80)/G80<0,0,(G80-L80)/G80))","v":0},1]
[null,"     4.2 Pour-flush toilet",null,null,null,null,{"$f":"C81+(D81*E81)+F81","v":0},null,null,null,null,{"$f":"C81*2","v":0},{"$f":"IF(G81=0,0,L81/G81)","v":0},{"$f":"IF(G81=0,0,IF((G81-L81)/G81<0,0,(G81-L81)/G81))","v":0},1]
[null,"     4.3 Direct drop (no water for flushing)",null,null,null,null,{"$f":"C82+(D82*E82)+F82","v":0},null,null,null,null,{"$f":"C82*2","v":0},{"$f":"IF(G82=0,0,L82/G82)","v":0},{"$f":"IF(G82=0,0,IF((G82-L82)/G82<0,0,(G82-L82)/G82))","v":0},1]
[null,"5) Do not use toilet (Open Defecation)",null,null,null,null,{"$f":"C83+(D83*E83)+F83","v":0},null,null,null,null,{"$f":"C83","v":0}]

{"sheet":"Interface_Emptying & Transport","index":20,"n_rows":95,"n_cols":44,"rows_kept":95,"cut":false,"hidden":false,"merged":[[31,2,31,8],[27,31,27,32],[31,37,31,44],[25,35,25,36],[27,39,27,40],[21,41,21,42],[23,41,23,42],[25,41,25,42],[27,41,27,42],[21,43,21,44],[23,43,23,44],[25,43,25,44],[27,43,27,44],[26,41,26,42],[26,43,26,44],[26,39,26,40],[26,2,26,3],[18,41,18,42],[18,43,18,44],[21,39,21,40],[23,39,23,40],[25,39,25,40],[19,41,19,42],[20,41,20,42],[20,43,20,44],[22,41,22,42],[22,43,22,44],[24,41,24,42],[24,43,24,44],[20,39,20,40],[22,39,22,40],[24,39,24,40],[19,39,19,40],[19,43,19,44],[18,39,18,40],[19,31,19,32],[20,31,20,32],[21,31,21,32],[22,31,22,32],[18,18,18,21],[18,31,18,32],[23,31,23,32],[17,26,17,36],[18,33,18,34],[18,35,18,36],[22,35,22,36],[19,35,19,36],[21,33,21,34],[23,33,23,34],[21,35,21,36],[17,2,17,6],[20,2,20,3],[22,2,22,3],[24,2,24,3],[38,2,38,3],[39,2,39,3],[40,2,40,3],[27,35,27,36],[19,33,19,34],[20,33,20,34],[20,35,20,36],[26,33,26,34],[26,35,26,36],[22,33,22,34],[24,31,24,32],[24,33,24,34],[24,35,24,36],[31,16,31,21],[25,31,25,32],[26,31,26,32],[31,22,31,23],[25,33,25,34],[27,33,27,34],[17,10,17,14],[41,2,41,3],[21,2,21,3],[23,2,23,3],[25,2,25,3],[27,2,27,3],[32,2,32,3],[34,2,34,3],[18,2,18,3],[32,31,32,32],[33,31,33,32],[39,31,39,32],[31,26,31,36],[35,31,35,32],[36,31,36,32],[37,31,37,32],[38,31,38,32],[38,33,38,34],[38,35,38,36],[39,33,39,34],[39,35,39,36],[40,31,40,32],[40,33,40,34],[40,35,40,36],[23,35,23,36],[42,2,42,3],[35,2,35,3],[36,2,36,3],[37,2,37,3],[31,10,31,13],[32,33,32,34],[32,35,32,36],[34,33,34,34],[34,35,34,36],[35,33,35,34],[35,35,35,36],[36,33,36,34],[36,35,36,36],[37,33,37,34],[37,35,37,36],[33,33,33,34],[33,35,33,36],[34,31,34,32],[42,31,42,32],[42,33,42,34],[42,35,42,36],[41,31,41,32],[41,33,41,34],[41,35,41,36],[36,43,36,44],[37,39,37,40],[37,41,37,42],[37,43,37,44],[41,39,41,40],[41,41,41,42],[41,43,41,44],[33,41,33,42],[33,43,33,44],[34,39,34,40],[34,41,34,42],[34,43,34,44],[17,37,17,44],[42,39,42,40],[42,41,42,42],[42,43,42,44],[32,18,32,21],[17,17,17,21],[38,39,38,40],[38,41,38,42],[38,43,38,44],[39,39,39,40],[39,41,39,42],[39,43,39,44],[40,39,40,40],[40,41,40,42],[40,43,40,44],[35,39,35,40],[35,41,35,42],[35,43,35,44],[36,39,36,40],[32,39,32,40],[32,41,32,42],[32,43,32,44],[33,39,33,40],[36,41,36,42]]}
[null,{"$f":"Overview_SLUDGE!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
[null,"EMPTYING and TRANSPORT questions"]
[]
[]
[null,"Size of on site containment pits and tanks"]
[]
[null,"Average size (volumes) of on site toilet sub-structures","(Septic) Tank","Pit"]
[null,"Average size of pits and tanks in litres",2500,1000,"Note: Even if the sludge in a pit/ tank is liquid enough to be adequately pumped, it will be impossible to remove 100% of the contents. "]
[null,"Correction factor: proportion of tank or pit emptied",0.9,0.9,"This % then reflects a more realistic volume to empty."]
[]
[]
[null,"Emptiers and emptying methods",null,null,null,null,null,null,null,null,null,null,null,null,"For inputs about transportation methods go to column AA   ",null,null,null,null,null,null,null,null,null,null,"Transportation Methods"]
[]
[null,"Please list the number of manual pit emptiers and the average number of pits emptied by this method"]
[null,null,null,null,null,null,null,null,null,null,"Fees and business viability"]
[null,null,"Manual pit emptying of onsite sanitation facilities",null,null,null,null,null,null,null,"Pit emptying charges",null,null,null,null,null,null,"Outreach area",null,null,null,null,null,null,null,null,"Faecal sludge transportation details",null,null,null,null,null,null,null,null,null,null,"Faecal sludge is transported by second transporter from sub-station"]
[null,"MANUAL PIT EMPTIERS","Emptying method",null,"Average number of units emptied per day per emptier","Number of emptiers","Safety factor for spillage during emptying",null,null,null,"Minimum costs charged in local currency","Maximum costs charged in local currency","Average costs charged in local currency","Is transportation charged separately?","Is this a profitable business opportunity? (YES/NO)",null,null,"Does this business cover the entire city? (YES/NO)","If NO, why not?",null,null,null,null,null,null,"TRANSPORTATION OF FEACAL SLUDGE FROM ONSITE SANITATION FACILITIES BY MANUAL EMPTIERS","Transported by emptier\n(YES/NO)","What proportion is transported by pit emptier in %","What proportion is transported by other in %","If NO, provide name of transporter","If NO, indicate Public or Private entity","Transporting method used",null,"Destination of faecal sludge",null,"Dumping location is \nlegal or illegal site",null,"Provide name of second transporter","Public or private entity","Transporting method used by transporter",null,"Destination of sludge",null,"Dumping location is \nlegal or illegal site"]
[null,"Emptied by whom? ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emptied by whom? "]
[null,"\u0084   Household","Bucket and spade",null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\u0084   Household","YES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\u0084   Household","NO",null,{"$f":"1-AB21","v":1}]
[null,"\u0084   Professional manual pit emptier (sweeper)","Bucket and spade",null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\u0084   Professional manual pit emptier (bucket and space)","YES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\u0084   Professional manual pit emptier (bucket and space)","NO",null,{"$f":"1-AB23","v":1}]
[null,"\u0084   Professional manual pit emptier (sweeper)","Manually-operated mechanical device",null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\u0084   Professional manual pit emptier (manually operated mechanical device)","YES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\u0084   Professional manual pit emptier (manually operated mechanical device)","NO",null,{"$f":"1-AB25","v":1}]
[null,"\u0084   Others",null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\u0084   Others","YES"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"\u0084   Others","NO",null,{"$f":"1-AB27","v":1}]
[]
[]
[null,"Please list mechanical emptiers in the city, either individual or company, with their related information",null,null,null,null,null,null,null,null,"Fees and business viability"]
[null,null,"Mechanical pit emptying of onsite sanitation facilities",null,null,null,null,null,null,null,"Pit emptying charges",null,null,null,"Profitability",null,"Outreach area",null,null,null,null,null,"Others",null,null,null,"Faecal sludge transportation details",null,null,null,null,null,null,null,null,null,null,"Faecal sludge is transported by second transporter from sub-station"]
[null,"MECHANICAL PIT EMPTYING \nof onsite sanitation facilities","Emptying method",null,"Average number of emptied units per day ","Operator \n(public / private)","Number of trucks owned by company","(Average) Volume of trucks in cubic metres","Safety factor for spillage during emptying",null,"Minimum costs charged in local currency","Maximum costs charged in local currency","Average costs charged in local currency","Is transportation charged separately? (YES/NO)","Is this a profitable business opportunity? (YES/NO)",null,"Is it this business madate to cover the entire city? (YES/NO)","Is the mandated area accessible by provider? (YES/NO)","If NO, why not?",null,null,null,"Is the service provided on call or scheduled? ","Number of regular jobs",null,"TRANSPORTATION OF FAECAL SLUDGE FROM ONSITE SANITATION FACILITIES BY MECHANICAL EMPTIERS","Transported by emptier (YES/NO)",null,null,"If NO, provide name of transporter","If NO, indicate Public or Private entity","Transporting method used",null,"Destination of faecal sludge",null,"Dumping location is legal or illegal site",null,"Provide name of second transporter","Public or private entity","Transporting method used by transporter",null,"Destination of sludge",null,"Dumping location is legal or illegal site"]
[null,"Emptied by whom? ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Emptied by whom? "]
[null,"Public provider [Name]",null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"B35","v":"Public provider [Name]"}]
[null,"Public provider [Name]",null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Public provider [Name]"]
[null,"Private provider 1 [Sokha Hotels]","Vehicle-mounted vacuum pump",null,4,"PRIVATE",4,5.3,1,null,"This provider only serves the Angkor Wat area under a special contract with the Apsara Authority",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Private provider 1 [Sokha Hotels]","YES",null,null,null,null,null,null,"Final destination",null,"Legal"]
[null,"Private provider 2 [Small private entrepreneurs]","Vehicle-mounted vacuum pump",null,9,"PRIVATE",7,2.7,1,null,"US$20","US$30","US$25","NO",null,null,"YES","YES","These operators use small trucks that can access most areas",null,null,null,null,null,null,"Private provider 2 [Small private entrepreneurs]","YES",null,null,null,null,null,null,"Final destination",null,"Legal"]
[null,"Private provider 3 [New private entrepreneur]","Vehicle-mounted vacuum pump",null,1,"PRIVATE",1,2.5,1,null,"US$20","US$30","US$25","NO",null,null,"YES","YES","These operators use small trucks that can access most areas",null,null,null,null,null,null,"Private provider 3 [New private entrepreneur]","YES",null,null,null,null,null,null,"Final destination",null,"Illegal"]
[null,"Private provider 4 [Name]",null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Private provider 4 [Name]"]
[null,"Private provider 5 [Name]",null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Private provider 5 [Name]"]
[null,"Private provider 6 [Name]",null,null,null,null,null,null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Private provider 6 [Name]"]
[null,"Totals ",null,null,{"$f":"SUM(E35:E38)","v":13},null,{"$f":"SUM(G35:G38)","v":11}]
[]
[]
[]
[null,"LEAKAGE OR SPILLAGE RATES","NOW"]
[null,"Bucket spillage rate",null,"make black if not required"]
[null,"Manual operated mechanical device spillage rate"]
[null,"Public provider: truck leakage rate"]
[null,"Private provider: truck leakage rate",0]
[]
[null,"Sewer and small bore leakage rates"]
[null,"Sewer leakage rate",1,"make black if not required"]
[null,"Communal septic tanks (DEWATS) small bore leakage rate"]
[]
[]
[]
[null,"SCORE CARDS"]
[]
[null,"These scorecards measure the safety of pit emptying and transportation. Please put a 1 in the boxes corresponding to the safety practices described below which are adhered to. "]
[]
[null,"Faecal sludge emptying practices by MANUAL SERVICE PROVIDERS"]
[null,"Questions / Indicators","ü = 1",null,"Standards and or additional information"]
[null,"If not relevant provide a 1",1,null,"No manual pit emptying services available"]
[null,"Emptying practices avoid entering the pit"]
[null,"Workers wear minimum protective gear"]
[null,"Cleaning materials and disinfectives are available"]
[null,"Cleaning materials and disinfectives are used when there is a spill"]
[null,"Workers do wash their hands with soap after the job is done"]
[null,"Workers attended training on minimum safety standards"]
[]
[]
[null,"Faecal sludge emptying practices by MECHANICAL SERVICE PROVIDERS"]
[null,"Questions / Indicators","ü = 1",null,"Standards and or additional information"]
[null,"If not relevant provide a 1",null,null,"No mechanical pit emptying services available"]
[null,"Emptying practices avoid entering the pit",1]
[null,"Workers wear minimum protective gear"]
[null,"Cleaning materials and disinfectives are available"]
[null,"Cleaning materials and disinfectives are used when there is a spill"]
[null,"Workers do wash their hands with soap after empting"]
[null,"Safety protocol in place"]
[null,"Workers trained on safety aspects"]
[]
[]
[null,"Faecal sludge transportation practices by MECHANICAL SERVICE PROVIDERS"]
[null,"Questions / Indicators","ü = 1",null,"Standards and or additional information"]
[null,"If not relevant provide a 1",null,null,"No transportation services available"]
[null,"Vehicle marked for recognition",1]
[null,"Inspection of transportation device prior to use",1]
[null,"Cleaning materials and disinfectives are available"]
[null,"Cleaning materials and disinfectives are used when there is a spill"]
[null,"Faecal sludge is discharged without spraying "]
[null,"Protocol for any type of spillage is in place"]
[null,"Workers trained on safety aspects"]

{"sheet":"Interface_Treatment","index":21,"n_rows":79,"n_cols":59,"rows_kept":79,"cut":false,"hidden":false,"merged":[[11,10,12,10],[14,4,14,5],[11,9,12,9],[11,1,12,1],[11,2,12,2],[11,4,12,5],[11,6,12,6],[11,7,11,8],[11,3,12,3],[15,4,15,5],[28,6,29,6],[28,7,28,8],[19,4,19,5],[16,4,16,5],[17,4,17,5],[18,4,18,5],[39,4,39,5],[40,4,40,5],[33,4,33,5],[34,4,34,5],[31,4,31,5],[32,4,32,5],[35,4,35,5],[36,4,36,5],[38,4,38,5],[49,1,50,1],[49,2,50,2],[49,4,50,5],[49,6,50,6],[49,7,49,8],[49,3,50,3],[74,4,74,5],[71,4,71,5],[72,4,72,5],[69,4,69,5],[70,4,70,5],[49,10,50,10],[56,4,56,5],[57,4,57,5],[54,4,54,5],[55,4,55,5],[52,4,52,5],[53,4,53,5],[49,9,50,9],[66,10,67,10],[73,4,73,5],[66,9,67,9],[66,1,67,1],[66,2,67,2],[66,4,67,5],[66,6,67,6],[66,7,66,8],[66,3,67,3],[28,10,29,10],[28,9,29,9],[28,1,29,1],[28,2,29,2],[28,4,29,5],[28,3,29,3],[10,42,10,48],[11,42,11,48],[11,12,11,18],[28,12,28,18],[27,20,27,25],[27,27,27,33],[27,35,27,40],[27,42,27,48],[28,20,28,25],[28,27,28,33],[28,35,28,40],[28,42,28,48],[11,35,11,40],[10,35,10,40],[10,20,10,25],[11,20,11,25],[10,27,10,33],[11,27,11,33],[48,20,48,25],[48,27,48,33],[48,35,48,40],[48,42,48,48],[49,20,49,25],[49,27,49,33],[49,35,49,40],[49,42,49,48],[65,20,65,25],[65,27,65,33],[65,35,65,40],[65,42,65,48],[66,20,66,25],[66,27,66,33],[66,35,66,40],[66,42,66,48]]}
[null,{"$f":"Overview_SLUDGE!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
[null,"TREATMENT, DISPOSAL and REUSE questions "]
[]
[]
[null,"For accurate input into this tool it is important that each treatment plant is kept separate and distinct. To this end, a key has been created so that mistakes will be less likely. "]
[null,"Please input the treatment plants into the table below, along with any distinguishing features so that the plants cannot be confused. In the rest of the inputs, the plants will be listed in the same order, so please ensure that data is entered under the correct plant."]
[]
[null,"Volumes of faecal sludge from onsite sanitation facilities TREATED in treatment facility",null,null,null,null,null,null,null,null,"For inputs about disposal and reuse go to the right >>",null,null,null,null,null,null,null,null,null,"Volumes of faecal sludge from onsite sanitation facilities DISPOSED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Volumes of faecal sludge from onsite sanitation facilities REUSED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total volumes to be DISPOSED (treated and untreated)",null,null,null,null,null,null,"Volumes safely treated for DISPOSAL",null,null,null,null,null,null,null,"Total volumes to be REUSED (treated and untreated)",null,null,null,null,null,null,"Volumes safely treated for REUSE"]
[null,"Treatment Plant","Percentage of sludge and septage received per plant","Total volumes of sludge and septage received in cubic metres per year","Type(s) of treatment",null,"Plant Capacity in cubic metres per day","Treatment purposes",null,"If D, is the effluent is treated to standard?","If R, is the treated final product complying with reuse standards",null,"Additional information",null,null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,"Proportion of disposal methods in %"]
[null,null,null,null,null,null,null,"Volume for disposal = D","Volume for \nreuse = R",null,null,null,"Location","How often are deliveries made?","Are record logs kept?","Distance of plant from city in KM","Owner of plant","Dumping or discharging cost to transporters","Description of the plant and any distinguishing features",null,"In water bodies","To landfill","Left in facility","Others","Totals \n(Row totals must add up to 100%)","Check",null,"Volumes safely treated for disposal","In water bodies","To landfill","Left in facility","Other","Totals","Check",null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals \n(Row totals must add up to 100%)","Check",null,"Volumes safely treated for disposal","Soil conditioner","Fertiliser","Biofuel","Other","Totals","Check"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type of treatment plants"]
[null,"Plant 1 [Owned by PDPWT]",1,{"$f":"C15*$D$22","v":5700},"Waste stabilisation ponds",null,null,{"$f":"D15","v":5700},{"$f":"D15-H15","v":0},"YES",null,null,null,null,"None",10,"Dept of PWT","$30 per month",null,null,null,null,1,null,{"$f":"SUM(U15:X15)","v":1},{"$f":"IF(AND(H15=0,Y15=0),\"OK\",IF(AND(H15>0,Y15=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K27","v":5700},{"$f":"IF($AB15>0,U15,0)","v":0},{"$f":"IF($AB15>0,V15,0)","v":0},{"$f":"IF($AB15>0,W15,0)","v":1},{"$f":"IF($AB15>0,X15,0)","v":0},{"$f":"SUM(AC15:AF15)","v":1},{"$f":"IF(AND(AB15=0,AG15=0),\"OK\",IF(AND(AB15>0,AG15=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,null,null,null,{"$f":"SUM(AJ15:AM15)","v":0},{"$f":"IF(AND(I15=0,AN15=0),\"OK\",IF(AND(I15>0,AN15=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!N27","v":0},{"$f":"IF($AQ15>0,AJ15,0)","v":0},{"$f":"IF($AQ15>0,AK15,0)","v":0},0,0,{"$f":"SUM(AR15:AU15)","v":0},{"$f":"IF(AND(AQ15=0,AV15=0),\"OK\",IF(AND(AQ15>0,AV15=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[null,"Plant 2 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(AND(C16=0,Y16=0),\"OK\",IF(AND(C16>0,Y16=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K28","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N28","v":0},0,0,0,0,{"$f":"SUM(AP16:AU16)","v":0},"OK",null,null,null,null,null,null,null,null,null,"Drying beds"]
[null,"Plant 3 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(AND(C17=0,Y17=0),\"OK\",IF(AND(C17>0,Y17=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K29","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N29","v":0},0,0,0,0,{"$f":"SUM(AP17:AU17)","v":0},"OK",null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds and drying beds"]
[null,"Plant 4 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(AND(C18=0,Y18=0),\"OK\",IF(AND(C18>0,Y18=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K30","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N30","v":0},0,0,0,0,{"$f":"SUM(AP18:AU18)","v":0},"OK",null,null,null,null,null,null,null,null,null,"Trickling filters"]
[null,"Plant 5 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(AND(C19=0,Y19=0),\"OK\",IF(AND(C19>0,Y19=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K31","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N31","v":0},0,0,0,0,{"$f":"SUM(AP19:AU19)","v":0},"OK",null,null,null,null,null,null,null,null,null,"Aeration tanks"]
[null,"Plant 6 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(AND(C20=0,Y20=0),\"OK\",IF(AND(C20>0,Y20=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K32","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N32","v":0},0,0,0,0,{"$f":"SUM(AP20:AU20)","v":0},"OK",null,null,null,null,null,null,null,null,null,"Composting"]
[null,"Totals",{"$f":"SUM(C15:C20)","v":1},{"$f":"SUM(D15:D20)","v":5700},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anaerobic digestion"]
[null,"Total volume transported to treatment plants",null,{"$f":"'Transport volumes'!B116","v":5700}]
[null,"Difference",{"$f":"IF(D22>0,1-C21,0)","v":0},{"$f":"D21-D22","v":0}]
[null,null,{"$f":"IF(C23=0,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(D23=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
[null,"Volumes of septage from sewers TREATED in treatment facility",null,null,null,null,null,null,null,null,"For inputs about disposal and reuse go to the right >>",null,null,null,null,null,null,null,null,null,"Volumes of septage from sewers DISPOSED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Volumes of septage from sewers REUSED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total volumes to be DISPOSED (treated and untreated)",null,null,null,null,null,null,"Volumes safely treated for DISPOSAL",null,null,null,null,null,null,null,"Total volumes to be REUSED (treated and untreated)",null,null,null,null,null,null,"Volumes safely treated for REUSE"]
[null,"Treatment Plant","Percentage of sludge and septage received per plant","Total volumes of sludge and septage received in cubic metres per year","Type(s) of treatment",null,"Plant Capacity per day","Treatment purposes",null,"If D, is the effluent is treated to standard?","If R, is the treated final product complying with reuse standards",null,"Additional information",null,null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,"Proportion of disposal methods in %"]
[null,null,null,null,null,null,null,"Volume for disposal = D","Volume for \nreuse = R",null,null,null,"Location","How often are deliveries made?","Are record logs kept?","Distance of plant from city","Owner of plant","Dumping or discharging cost to transporters","Description of the plant and any distinguishing features",null,"In water bodies","To landfill","Left in facility","Others","Totals \n(Row totals must add up to 100%)","Check",null,"Volumes safely treated for disposal","In water bodies","To landfill","Left in facility","Other","Totals","Check",null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals \n(Row totals must add up to 100%)","Check",null,"Volumes safely treated for disposal","Soil conditioner","Fertiliser","Biofuel","Other","Totals","Check"]
[]
[null,"Plant 1 [insert name]",null,{"$f":"C32*$D$43","v":0},null,null,null,null,{"$f":"D32-H32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U32:X32)","v":0},{"$f":"IF(AND(H32=0,Y32=0),\"OK\",IF(AND(H32>0,Y32=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K45","v":0},{"$f":"IF($AB32>0,U32,0)","v":0},{"$f":"IF($AB32>0,V32,0)","v":0},{"$f":"IF($AB32>0,W32,0)","v":0},{"$f":"IF($AB32>0,X32,0)","v":0},{"$f":"SUM(AC32:AF32)","v":0},{"$f":"IF(AND(AB32=0,AG32=0),\"OK\",IF(AND(AB32>0,AG32=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,null,null,null,{"$f":"SUM(AJ32:AM32)","v":0},{"$f":"IF(AND(I32=0,AN32=0),\"OK\",IF(AND(I32>0,AN32=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!N45","v":0},{"$f":"IF($AQ32>0,AJ32,0)","v":0},{"$f":"IF($AQ32>0,AK32,0)","v":0},{"$f":"IF($AQ32>0,AL32,0)","v":0},{"$f":"IF($AQ32>0,AM32,0)","v":0},{"$f":"SUM(AR32:AU32)","v":0},{"$f":"IF(AND(AQ32=0,AV32=0),\"OK\",IF(AND(AQ32>0,AV32=1),\"OK\",\"Not OK\"))","v":"OK"}]
[null,"Plant 2 [insert name]",null,{"$f":"C33*$D$43","v":0},null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U33:X33)","v":0},{"$f":"IF(AND(H33=0,Y33=0),\"OK\",IF(AND(H33>0,Y33=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K46","v":0},0,0,0,0,{"$f":"SUM(AC33:AF33)","v":0},{"$f":"IF(AND(AB33=0,AG33=0),\"OK\",IF(AND(AB33>0,AG33=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,null,null,null,{"$f":"SUM(AJ33:AM33)","v":0},{"$f":"IF(AND(I33=0,AN33=0),\"OK\",IF(AND(I33>0,AN33=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!N46","v":0},0,0,0,0,{"$f":"SUM(AR33:AU33)","v":0},{"$f":"IF(AND(AQ33=0,AV33=0),\"OK\",IF(AND(AQ33>0,AV33=1),\"OK\",\"Not OK\"))","v":"OK"}]
[null,"Plant 3 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!K47","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N47","v":0},0,0,0,0,0,"OK"]
[null,"Plant 4 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!K48","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N48","v":0},0,0,0,0,0,"OK"]
[null,"Plant 5 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!K49","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N49","v":0},0,0,0,0,0,"OK"]
[null,"Plant 6 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!K50","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N50","v":0},0,0,0,0,0,"OK"]
[null,"Plant 7 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!K51","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N51","v":0},0,0,0,0,0,"OK"]
[null,"Plant 8 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!K52","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N52","v":0},0,0,0,0,0,"OK"]
[null,"Plant 9 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!K53","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N53","v":0},0,0,0,0,0,"OK"]
[null,"Plant 10 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!K54","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N54","v":0},0,0,0,0,0,"OK"]
[null,"Totals",{"$f":"SUM(C32:C41)","v":0},{"$f":"SUM(D32:D41)","v":0},null,null,{"$f":"SUM(G32:G41)","v":0}]
[null,"Total volume of sewerage safely passed on to treatment plants",null,{"$f":"'Transport volumes'!B119","v":0},null,null,{"$f":"G42*365","v":0},{"$f":"IF(C43=0,0,G43/C43)","v":0}]
[null,"Difference",{"$f":"IF(D43>0,1-C42,0)","v":0},{"$f":"D42-D43","v":0},null,null,{"$f":"G43*0.7","v":0}]
[null,null,{"$f":"IF(C44=0,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(D44=0,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"(F45/1000)*365","v":0}]
[]
[]
[null,"Volumes of septage from communal septic tanks TREATED",null,null,null,null,null,null,null,null,"For inputs about disposal and reuse go to the right >>",null,null,null,null,null,null,null,null,null,"Volumes of septage from communal septic tanks DISPOSED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Volumes of septage from communal septic tanks REUSED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total volumes to be DISPOSED (treated and untreated)",null,null,null,null,null,null,"Volumes safely treated for DISPOSAL",null,null,null,null,null,null,null,"Total volumes to be REUSED (treated and untreated)",null,null,null,null,null,null,"Volumes safely treated for REUSE"]
[null,"Communal septic tank or DEWATS location","Percentage of sludge and septage received per plant","Total volumes of sludge and septage received in cubic metres per year","Type(s) of treatment",null,"Plant Capacity","Treatment purposes",null,"If D, is the effluent is treated to standard?","If R, is the treated final product complying with reuse standards",null,null,null,null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,"Proportion of disposal methods in %"]
[null,null,null,null,null,null,null,"Volume for disposal = D","Volume for \nreuse = R",null,null,null,null,null,null,null,null,null,null,null,"In water bodies","To landfill","Left in facility","Others","Totals \n(Row totals must add up to 100%)","Check",null,"Volumes safely treated for disposal","In water bodies","To landfill","Left in facility","Other","Totals","Check",null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals \n(Row totals must add up to 100%)","Check",null,"Volumes safely treated for disposal","Soil conditioner","Fertiliser","Biofuel","Other","Totals","Check"]
[]
[null,"Location 1 [insert name]",null,{"$f":"C53*$D$60","v":0},null,null,null,null,{"$f":"D53-H53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(U53:X53)","v":0},{"$f":"IF(AND(H53=0,Y53=0),\"OK\",IF(AND(H53>0,Y53=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K67","v":0},{"$f":"IF($AB53>0,U53,0)","v":0},{"$f":"IF($AB53>0,V53,0)","v":0},{"$f":"IF($AB53>0,W53,0)","v":0},{"$f":"IF($AB53>0,X53,0)","v":0},{"$f":"SUM(AC53:AF53)","v":0},{"$f":"IF(AND(AB53=0,AG53=0),\"OK\",IF(AND(AB53>0,AG53=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,null,null,null,{"$f":"SUM(AJ53:AM53)","v":0},{"$f":"IF(AND(I53=0,AN53=0),\"OK\",IF(AND(I53>0,AN53=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!N67","v":0},{"$f":"IF($AQ53>0,AJ53,0)","v":0},{"$f":"IF($AQ53>0,AK53,0)","v":0},{"$f":"IF($AQ53>0,AL53,0)","v":0},{"$f":"IF($AQ53>0,AM53,0)","v":0},{"$f":"SUM(AR53:AU53)","v":0},{"$f":"IF(AND(AQ53=0,AV53=0),\"OK\",IF(AND(AQ53>0,AV53=1),\"OK\",\"Not OK\"))","v":"OK"}]
[null,"Location 2 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(AND(C54=0,Y54=0),\"OK\",IF(AND(C54>0,Y54=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K68","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N68","v":0},0,0,0,0,{"$f":"SUM(AP54:AU54)","v":0},"OK"]
[null,"Location 3 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(AND(C55=0,Y55=0),\"OK\",IF(AND(C55>0,Y55=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K69","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N69","v":0},0,0,0,0,{"$f":"SUM(AP55:AU55)","v":0},"OK"]
[null,"Location 4 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(AND(C56=0,Y56=0),\"OK\",IF(AND(C56>0,Y56=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K70","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N70","v":0},0,0,0,0,{"$f":"SUM(AP56:AU56)","v":0},"OK"]
[null,"Location 5 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(AND(C57=0,Y57=0),\"OK\",IF(AND(C57>0,Y57=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K71","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N71","v":0},0,0,0,0,{"$f":"SUM(AP57:AU57)","v":0},"OK"]
[null,"Location 6 [insert name]",null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(AND(C58=0,Y58=0),\"OK\",IF(AND(C58>0,Y58=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K72","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N72","v":0},0,0,0,0,{"$f":"SUM(AP58:AU58)","v":0},"OK"]
[null,"Totals",{"$f":"SUM(C53:C58)","v":0},{"$f":"SUM(D49:D58)","v":0}]
[null,"Total volume of sewerage safely passed on to treatment plants",null,{"$f":"'Transport volumes'!B136","v":0}]
[null,"Difference",{"$f":"IF(D60>0,1-C59,0)","v":0},{"$f":"D59-D60","v":0}]
[null,null,{"$f":"IF(C61=0,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(D61=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
[null,"Volumes of septage from onsite septic tanks TREATED",null,null,null,null,null,null,null,null,"For inputs about disposal and reuse go to the right >>",null,null,null,null,null,null,null,null,null,"Volumes of septage from onsite septic tanks DISPOSED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Volumes of septage from onsite septic tanks REUSED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total volumes to be DISPOSED (treated and untreated)",null,null,null,null,null,null,"Volumes safely treated for DISPOSAL",null,null,null,null,null,null,null,"Total volumes to be REUSED (treated and untreated)",null,null,null,null,null,null,"Volumes safely treated for REUSE"]
[null,"Types on onsite treatment options","Percentage of sludge and septage received per plant","Total volumes of sludge and septage received in cubic metres per year","Type(s) of treatment",null,"Capacity","Treatment purposes",null,"If D, is the effluent is treated to standard?","If R, is the treated final product complying with reuse standards",null,null,null,null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,"Proportion of disposal methods in %"]
[null,null,null,null,null,null,null,"Volume for disposal = D","Volume for \nreuse = R",null,null,null,null,null,null,null,null,null,null,null,"In water bodies","To landfill","Left in facility","Others","Totals \n(Row totals must add up to 100%)","Check",null,"Volumes safely treated for disposal","In water bodies","To landfill","Left in facility","Other","Totals","Check",null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals \n(Row totals must add up to 100%)","Check",null,"Volumes safely treated for disposal","Soil conditioner","Fertiliser","Biofuel","Other","Totals","Check"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type of treatment plants"]
[null,"Onsite septic tanks | Businesses / Hotels",0.3,{"$f":"C70*$D$77","v":410595},null,null,null,{"$f":"D70","v":410595},{"$f":"D70-H70","v":0},"YES",null,null,null,null,null,null,null,null,null,null,1,null,null,null,{"$f":"SUM(U70:X70)","v":1},{"$f":"IF(AND(H70=0,Y70=0),\"OK\",IF(AND(H70>0,Y70=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K85","v":410595},{"$f":"IF($AB70>0,U70,0)","v":1},{"$f":"IF($AB70>0,V70,0)","v":0},0,0,{"$f":"SUM(AC70:AF70)","v":1},{"$f":"IF(AND(AB70=0,AG70=0),\"OK\",IF(AND(AB70>0,AG70=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,null,null,null,{"$f":"SUM(AJ70:AM70)","v":0},{"$f":"IF(AND(I70=0,AN70=0),\"OK\",IF(AND(I70>0,AN70=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!N85","v":0},{"$f":"IF($AQ70>0,AJ70,0)","v":0},{"$f":"IF($AQ70>0,AK70,0)","v":0},{"$f":"IF($AQ70>0,AL70,0)","v":0},{"$f":"IF($AQ70>0,AM70,0)","v":0},{"$f":"SUM(AR70:AU70)","v":0},{"$f":"IF(AND(AQ70=0,AV70=0),\"OK\",IF(AND(AQ70>0,AV70=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,null,null,null,null,null,null,null,"Primary treatment in septic tank"]
[null,"Onsite septic tanks | Businesses / Hotels",0.3,410595,null,null,null,{"$f":"D71","v":410595},0,"NO",null,null,null,null,null,null,null,null,null,null,1,null,null,null,1,{"$f":"IF(AND(C71=0,Y71=0),\"OK\",IF(AND(C71>0,Y71=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K86","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N86","v":0},0,0,0,0,{"$f":"SUM(AP71:AU71)","v":0},"OK",null,null,null,null,null,null,null,null,null,"Primary treatment plus secondary treatment"]
[null,"Onsite septic tanks | Individual",0.2,273730,null,null,null,273730,0,"YES",null,null,null,null,null,null,null,null,null,null,1,null,null,null,1,{"$f":"IF(AND(C72=0,Y72=0),\"OK\",IF(AND(C72>0,Y72=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K87","v":273730},1,0,0,0,1,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N87","v":0},0,0,0,0,{"$f":"SUM(AP72:AU72)","v":0},"OK",null,null,null,null,null,null,null,null,null,"No treatment taking place (septage passing through)"]
[null,"Onsite septic tanks | Individual",0.2,273730,null,null,null,273730,0,"NO",null,null,null,null,null,null,null,null,null,null,1,null,null,null,1,{"$f":"IF(AND(C73=0,Y73=0),\"OK\",IF(AND(C73>0,Y73=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K88","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N88","v":0},0,0,0,0,{"$f":"SUM(AP73:AU73)","v":0},"OK"]
[null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(AND(C74=0,Y74=0),\"OK\",IF(AND(C74>0,Y74=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K89","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N89","v":0},0,0,0,0,{"$f":"SUM(AP74:AU74)","v":0},"OK"]
[null,null,null,0,null,null,null,null,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(AND(C75=0,Y75=0),\"OK\",IF(AND(C75>0,Y75=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'Treatment volumes'!K90","v":0},0,0,0,0,0,"OK",null,null,null,null,null,0,"OK",null,{"$f":"'Treatment volumes'!N90","v":0},0,0,0,0,{"$f":"SUM(AP75:AU75)","v":0},"OK"]
[null,"Totals",{"$f":"SUM(C70:C75)","v":1},{"$f":"SUM(D70:D75)","v":1368650}]
[null,"Total volume of septage from onsite septic tanks safely passed on ",null,{"$f":"'Transport volumes'!B121","v":1368650}]
[null,"Difference",{"$f":"IF(D77>0,1-C76,0)","v":0},{"$f":"D76-D77","v":0}]
[null,null,{"$f":"IF(C78=0,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(D78=0,\"OK\",\"Not OK\")","v":"OK"}]

{"sheet":"Interface_Treatment Sludge","index":22,"n_rows":79,"n_cols":58,"rows_kept":79,"cut":false,"hidden":false,"merged":[[73,3,73,4],[74,3,74,4],[66,34,66,39],[66,41,66,47],[69,3,69,4],[70,3,70,4],[71,3,71,4],[72,3,72,4],[65,26,65,32],[65,41,65,47],[66,1,67,1],[66,2,67,2],[66,3,67,4],[66,5,67,5],[66,6,66,7],[66,8,67,8],[66,9,67,9],[66,19,66,24],[66,26,66,32],[65,34,65,39],[53,3,53,4],[55,3,55,4],[56,3,56,4],[57,3,57,4],[65,19,65,24],[54,3,54,4],[48,34,48,39],[48,41,48,47],[49,1,50,1],[49,2,50,2],[49,3,50,4],[49,5,50,5],[49,6,49,7],[49,8,50,8],[49,9,50,9],[49,19,49,24],[48,26,48,32],[49,26,49,32],[49,34,49,39],[49,41,49,47],[48,19,48,24],[52,3,52,4],[37,3,37,4],[38,3,38,4],[39,3,39,4],[40,3,40,4],[36,3,36,4],[28,9,29,9],[28,11,28,17],[28,19,28,24],[28,26,28,32],[28,8,29,8],[31,3,31,4],[32,3,32,4],[33,3,33,4],[34,3,34,4],[35,3,35,4],[28,34,28,39],[28,41,28,47],[27,19,27,24],[27,26,27,32],[27,34,27,39],[27,41,27,47],[28,1,29,1],[28,2,29,2],[28,3,29,4],[28,5,29,5],[28,6,28,7],[19,3,19,4],[11,9,12,9],[11,11,11,17],[11,19,11,24],[11,26,11,32],[11,8,12,8],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,3,18,4],[11,34,11,39],[11,41,11,47],[10,19,10,24],[10,26,10,32],[10,34,10,39],[10,41,10,47],[11,1,12,1],[11,2,12,2],[11,3,12,4],[11,5,12,5],[11,6,11,7]]}
[null,{"$f":"Overview_SLUDGE!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
[null,"TREATMENT, DISPOSAL and REUSE questions "]
[]
[]
[null,"For accurate input into this tool it is important that each treatment plant is kept separate and distinct. To this end, a key has been created so that mistakes will be less likely. "]
[null,"Please input the treatment plants into the table below, along with any distinguishing features so that the plants cannot be confused. In the rest of the inputs, the plants will be listed in the same order, so please ensure that data is entered under the correct plant."]
[]
[null,"Volumes of faecal sludge from onsite sanitation facilities TREATED in treatment facility",null,null,null,null,null,null,null,"For inputs about disposal and resue go to column T >>",null,null,null,null,null,null,null,null,null,"Volumes of faecal sludge from onsite sanitation facilities DISPOSED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Volumes of faecal sludge from onsite sanitation facilities REUSED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total volumes to be DISPOSED (treated and untreated)",null,null,null,null,null,null,"Volumes safely treated for DISPOSAL",null,null,null,null,null,null,null,"Total volumes to be REUSED (treated and untreated)",null,null,null,null,null,null,"Volumes safely treated for REUSE"]
[null,"Treatment Plant","Total volumes of sludge and septage received in cubic metres","Type(s) of treatment",null,"Plant Capacity","Treatment purposes",null,"If D, is the effluent is treated to standard?","If R, is the treated final product complying with reuse standards",null,"Additional information",null,null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,"Proportion of disposal methods in %"]
[null,null,null,null,null,null,"Volume for disposal = D","Volume for \nreuse = R",null,null,null,"Location","How often are deliveries made?","Are record logs kept?","Distance of plant from city in KM","Owner of plant","Dumping or discharging cost to transporters","Description of the plant and any distinguishing features",null,"In water bodies","To landfill","Left in facility","Others","Totals","Check",null,"Volumes safely treated for disposal","In water bodies","To landfill","Left in facility","Other","Totals","Check",null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals","Check",null,"Volumes safely treated for disposal","Soil conditioner","Fertiliser","Biofuel","Other","Totals","Check"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type of treatment plants"]
[null,{"$f":"Interface_Treatment!B15","v":"Plant 1 [Owned by PDPWT]"},{"$f":"IF($C$22=0,0,Interface_Treatment!C15*'Interface_Treatment Sludge'!$C$22)","v":5700},{"$f":"Interface_Treatment!E15","v":"Waste stabilisation ponds"},null,{"$f":"Interface_Treatment!G15","v":0},{"$f":"IF(Interface_Treatment!D15=0,0,(Interface_Treatment!H15/Interface_Treatment!D15)*'Interface_Treatment Sludge'!C15)","v":5700},{"$f":"C15-G15","v":0},{"$f":"Interface_Treatment!J15","v":"YES"},{"$f":"Interface_Treatment!K15","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U15","v":0},{"$f":"Interface_Treatment!V15","v":0},{"$f":"Interface_Treatment!W15","v":1},{"$f":"Interface_Treatment!X15","v":0},{"$f":"SUM(T15:W15)","v":1},{"$f":"IF(AND(G15=0,X15=0),\"OK\",IF(AND(G15>0,X15=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!K27","v":5700},{"$f":"Interface_Treatment!AC15","v":0},{"$f":"Interface_Treatment!AD15","v":0},{"$f":"Interface_Treatment!AE15","v":1},{"$f":"Interface_Treatment!AF15","v":0},{"$f":"SUM(AB15:AE15)","v":1},{"$f":"IF(AND(AA15=0,AF15=0),\"OK\",IF(AND(AA15>0,AF15=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"Interface_Treatment!AJ15","v":0},{"$f":"Interface_Treatment!AK15","v":0},{"$f":"Interface_Treatment!AL15","v":0},{"$f":"Interface_Treatment!AM15","v":0},{"$f":"SUM(AI15:AL15)","v":0},{"$f":"IF(AND(H15=0,AM15=0),\"OK\",IF(AND(H15>0,AM15=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!N27","v":0},{"$f":"Interface_Treatment!AR15","v":0},{"$f":"Interface_Treatment!AS15","v":0},{"$f":"Interface_Treatment!AT15","v":0},{"$f":"Interface_Treatment!AU15","v":0},{"$f":"SUM(AQ15:AT15)","v":0},{"$f":"IF(AND(AP15=0,AU15=0),\"OK\",IF(AND(AP15>0,AU15=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[null,{"$f":"Interface_Treatment!B16","v":"Plant 2 [insert name]"},{"$f":"IF($C$22=0,0,Interface_Treatment!C16*'Interface_Treatment Sludge'!$C$22)","v":0},{"$f":"Interface_Treatment!E16","v":0},null,{"$f":"Interface_Treatment!G16","v":0},{"$f":"IF(Interface_Treatment!D16=0,0,(Interface_Treatment!H16/Interface_Treatment!D16)*'Interface_Treatment Sludge'!C16)","v":0},0,{"$f":"Interface_Treatment!J16","v":0},{"$f":"Interface_Treatment!K16","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U16","v":0},{"$f":"Interface_Treatment!V16","v":0},{"$f":"Interface_Treatment!W16","v":0},{"$f":"Interface_Treatment!X16","v":0},0,{"$f":"IF(AND(C16=0,X16=0),\"OK\",IF(AND(C16>0,X16=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!K28","v":0},{"$f":"Interface_Treatment!AC16","v":0},{"$f":"Interface_Treatment!AD16","v":0},{"$f":"Interface_Treatment!AE16","v":0},{"$f":"Interface_Treatment!AF16","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ16","v":0},{"$f":"Interface_Treatment!AK16","v":0},{"$f":"Interface_Treatment!AL16","v":0},{"$f":"Interface_Treatment!AM16","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N28","v":0},{"$f":"Interface_Treatment!AR16","v":0},{"$f":"Interface_Treatment!AS16","v":0},{"$f":"Interface_Treatment!AT16","v":0},{"$f":"Interface_Treatment!AU16","v":0},{"$f":"SUM(AO16:AT16)","v":0},"OK",null,null,null,null,null,null,null,null,null,"Drying beds"]
[null,{"$f":"Interface_Treatment!B17","v":"Plant 3 [insert name]"},{"$f":"IF($C$22=0,0,Interface_Treatment!C17*'Interface_Treatment Sludge'!$C$22)","v":0},{"$f":"Interface_Treatment!E17","v":0},null,{"$f":"Interface_Treatment!G17","v":0},{"$f":"IF(Interface_Treatment!D17=0,0,(Interface_Treatment!H17/Interface_Treatment!D17)*'Interface_Treatment Sludge'!C17)","v":0},0,{"$f":"Interface_Treatment!J17","v":0},{"$f":"Interface_Treatment!K17","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U17","v":0},{"$f":"Interface_Treatment!V17","v":0},{"$f":"Interface_Treatment!W17","v":0},{"$f":"Interface_Treatment!X17","v":0},0,{"$f":"IF(AND(C17=0,X17=0),\"OK\",IF(AND(C17>0,X17=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!K29","v":0},{"$f":"Interface_Treatment!AC17","v":0},{"$f":"Interface_Treatment!AD17","v":0},{"$f":"Interface_Treatment!AE17","v":0},{"$f":"Interface_Treatment!AF17","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ17","v":0},{"$f":"Interface_Treatment!AK17","v":0},{"$f":"Interface_Treatment!AL17","v":0},{"$f":"Interface_Treatment!AM17","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N29","v":0},{"$f":"Interface_Treatment!AR17","v":0},{"$f":"Interface_Treatment!AS17","v":0},{"$f":"Interface_Treatment!AT17","v":0},{"$f":"Interface_Treatment!AU17","v":0},{"$f":"SUM(AO17:AT17)","v":0},"OK",null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds and drying beds"]
[null,{"$f":"Interface_Treatment!B18","v":"Plant 4 [insert name]"},{"$f":"IF($C$22=0,0,Interface_Treatment!C18*'Interface_Treatment Sludge'!$C$22)","v":0},{"$f":"Interface_Treatment!E18","v":0},null,{"$f":"Interface_Treatment!G18","v":0},{"$f":"IF(Interface_Treatment!D18=0,0,(Interface_Treatment!H18/Interface_Treatment!D18)*'Interface_Treatment Sludge'!C18)","v":0},0,{"$f":"Interface_Treatment!J18","v":0},{"$f":"Interface_Treatment!K18","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U18","v":0},{"$f":"Interface_Treatment!V18","v":0},{"$f":"Interface_Treatment!W18","v":0},{"$f":"Interface_Treatment!X18","v":0},0,{"$f":"IF(AND(C18=0,X18=0),\"OK\",IF(AND(C18>0,X18=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!K30","v":0},{"$f":"Interface_Treatment!AC18","v":0},{"$f":"Interface_Treatment!AD18","v":0},{"$f":"Interface_Treatment!AE18","v":0},{"$f":"Interface_Treatment!AF18","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ18","v":0},{"$f":"Interface_Treatment!AK18","v":0},{"$f":"Interface_Treatment!AL18","v":0},{"$f":"Interface_Treatment!AM18","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N30","v":0},{"$f":"Interface_Treatment!AR18","v":0},{"$f":"Interface_Treatment!AS18","v":0},{"$f":"Interface_Treatment!AT18","v":0},{"$f":"Interface_Treatment!AU18","v":0},{"$f":"SUM(AO18:AT18)","v":0},"OK",null,null,null,null,null,null,null,null,null,"Trickling filters"]
[null,{"$f":"Interface_Treatment!B19","v":"Plant 5 [insert name]"},{"$f":"IF($C$22=0,0,Interface_Treatment!C19*'Interface_Treatment Sludge'!$C$22)","v":0},{"$f":"Interface_Treatment!E19","v":0},null,{"$f":"Interface_Treatment!G19","v":0},{"$f":"IF(Interface_Treatment!D19=0,0,(Interface_Treatment!H19/Interface_Treatment!D19)*'Interface_Treatment Sludge'!C19)","v":0},0,{"$f":"Interface_Treatment!J19","v":0},{"$f":"Interface_Treatment!K19","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U19","v":0},{"$f":"Interface_Treatment!V19","v":0},{"$f":"Interface_Treatment!W19","v":0},{"$f":"Interface_Treatment!X19","v":0},0,{"$f":"IF(AND(C19=0,X19=0),\"OK\",IF(AND(C19>0,X19=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!K31","v":0},{"$f":"Interface_Treatment!AC19","v":0},{"$f":"Interface_Treatment!AD19","v":0},{"$f":"Interface_Treatment!AE19","v":0},{"$f":"Interface_Treatment!AF19","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ19","v":0},{"$f":"Interface_Treatment!AK19","v":0},{"$f":"Interface_Treatment!AL19","v":0},{"$f":"Interface_Treatment!AM19","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N31","v":0},{"$f":"Interface_Treatment!AR19","v":0},{"$f":"Interface_Treatment!AS19","v":0},{"$f":"Interface_Treatment!AT19","v":0},{"$f":"Interface_Treatment!AU19","v":0},{"$f":"SUM(AO19:AT19)","v":0},"OK",null,null,null,null,null,null,null,null,null,"Aeration tanks"]
[null,{"$f":"Interface_Treatment!B20","v":"Plant 6 [insert name]"},{"$f":"IF($C$22=0,0,Interface_Treatment!C20*'Interface_Treatment Sludge'!$C$22)","v":0},{"$f":"Interface_Treatment!E20","v":0},null,{"$f":"Interface_Treatment!G20","v":0},{"$f":"IF(Interface_Treatment!D20=0,0,(Interface_Treatment!H20/Interface_Treatment!D20)*'Interface_Treatment Sludge'!C20)","v":0},0,{"$f":"Interface_Treatment!J20","v":0},{"$f":"Interface_Treatment!K20","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U20","v":0},{"$f":"Interface_Treatment!V20","v":0},{"$f":"Interface_Treatment!W20","v":0},{"$f":"Interface_Treatment!X20","v":0},0,{"$f":"IF(AND(C20=0,X20=0),\"OK\",IF(AND(C20>0,X20=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!K32","v":0},{"$f":"Interface_Treatment!AC20","v":0},{"$f":"Interface_Treatment!AD20","v":0},{"$f":"Interface_Treatment!AE20","v":0},{"$f":"Interface_Treatment!AF20","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ20","v":0},{"$f":"Interface_Treatment!AK20","v":0},{"$f":"Interface_Treatment!AL20","v":0},{"$f":"Interface_Treatment!AM20","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N32","v":0},{"$f":"Interface_Treatment!AR20","v":0},{"$f":"Interface_Treatment!AS20","v":0},{"$f":"Interface_Treatment!AT20","v":0},{"$f":"Interface_Treatment!AU20","v":0},{"$f":"SUM(AO20:AT20)","v":0},"OK",null,null,null,null,null,null,null,null,null,"Composting"]
[null,"Totals",{"$f":"SUM(C15:C20)","v":5700},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anaerobic digestion"]
[null,"Total volume transported to treatment plants",{"$f":"'Transport volumes'!B116","v":5700}]
[null,"Difference",{"$f":"C21-C22","v":0}]
[null,null,{"$f":"IF(C23=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
[null,"Volumes of septage from sewers TREATED in treatment facility",null,null,null,null,null,null,null,"For inputs about disposal and resue go to column T >>",null,null,null,null,null,null,null,null,null,"Volumes of septage from sewers DISPOSED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Volumes of septage from sewers REUSED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total volumes to be DISPOSED (treated and untreated)",null,null,null,null,null,null,"Volumes safely treated for DISPOSAL",null,null,null,null,null,null,null,"Total volumes to be REUSED (treated and untreated)",null,null,null,null,null,null,"Volumes safely treated for REUSE"]
[null,"Treatment Plant","Total volumes of sludge and septage received in cubic metres per year","Type(s) of treatment",null,"Plant Capacity per day","Treatment purposes",null,"If D, is the effluent is treated to standard?","If R, is the treated final product complying with reuse standards",null,"Additional information",null,null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,"Proportion of disposal methods in %"]
[null,null,null,null,null,null,"Volume for disposal = D","Volume for \nreuse = R",null,null,null,"Location","How often are deliveries made?","Are record logs kept?","Distance of plant from city","Owner of plant","Dumping or discharging cost to transporters","Description of the plant and any distinguishing features",null,"In water bodies","To landfill","Left in facility","Others","Totals","Check",null,"Volumes safely treated for disposal","In water bodies","To landfill","Left in facility","Other","Totals","Check",null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals","Check",null,"Volumes safely treated for disposal","Soil conditioner","Fertiliser","Biofuel","Other","Totals","Check"]
[]
[null,{"$f":"Interface_Treatment!B32","v":"Plant 1 [insert name]"},{"$f":"IF($C$43=0,0,Interface_Treatment!C32*'Interface_Treatment Sludge'!$C$43)","v":0},{"$f":"Interface_Treatment!E32","v":0},null,{"$f":"Interface_Treatment!G32","v":0},{"$f":"IF(Interface_Treatment!D32=0,0,(Interface_Treatment!H32/Interface_Treatment!D32)*'Interface_Treatment Sludge'!C32)","v":0},{"$f":"C32-G32","v":0},{"$f":"Interface_Treatment!J32","v":0},{"$f":"Interface_Treatment!K32","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U32","v":0},{"$f":"Interface_Treatment!V32","v":0},{"$f":"Interface_Treatment!W32","v":0},{"$f":"Interface_Treatment!X32","v":0},{"$f":"SUM(T32:W32)","v":0},{"$f":"IF(AND(G32=0,X32=0),\"OK\",IF(AND(G32>0,X32=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!K45","v":0},{"$f":"Interface_Treatment!AC32","v":0},{"$f":"Interface_Treatment!AD32","v":0},{"$f":"Interface_Treatment!AE32","v":0},{"$f":"Interface_Treatment!AF32","v":0},{"$f":"SUM(AB32:AE32)","v":0},{"$f":"IF(AND(AA32=0,AF32=0),\"OK\",IF(AND(AA32>0,AF32=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"Interface_Treatment!AJ32","v":0},{"$f":"Interface_Treatment!AK32","v":0},{"$f":"Interface_Treatment!AL32","v":0},{"$f":"Interface_Treatment!AM32","v":0},{"$f":"SUM(AI32:AL32)","v":0},{"$f":"IF(AND(H32=0,AM32=0),\"OK\",IF(AND(H32>0,AM32=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!N45","v":0},{"$f":"Interface_Treatment!AR32","v":0},{"$f":"Interface_Treatment!AS32","v":0},{"$f":"Interface_Treatment!AT32","v":0},{"$f":"Interface_Treatment!AU32","v":0},{"$f":"SUM(AQ32:AT32)","v":0},{"$f":"IF(AND(AP32=0,AU32=0),\"OK\",IF(AND(AP32>0,AU32=1),\"OK\",\"Not OK\"))","v":"OK"}]
[null,{"$f":"Interface_Treatment!B33","v":"Plant 2 [insert name]"},{"$f":"IF($C$43=0,0,Interface_Treatment!C33*'Interface_Treatment Sludge'!$C$43)","v":0},{"$f":"Interface_Treatment!E33","v":0},null,{"$f":"Interface_Treatment!G33","v":0},{"$f":"IF(Interface_Treatment!D33=0,0,(Interface_Treatment!H33/Interface_Treatment!D33)*'Interface_Treatment Sludge'!C33)","v":0},0,{"$f":"Interface_Treatment!J33","v":0},{"$f":"Interface_Treatment!K33","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U33","v":0},{"$f":"Interface_Treatment!V33","v":0},{"$f":"Interface_Treatment!W33","v":0},{"$f":"Interface_Treatment!X33","v":0},{"$f":"SUM(T33:W33)","v":0},{"$f":"IF(AND(G33=0,X33=0),\"OK\",IF(AND(G33>0,X33=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!K46","v":0},{"$f":"Interface_Treatment!AC33","v":0},{"$f":"Interface_Treatment!AD33","v":0},{"$f":"Interface_Treatment!AE33","v":0},{"$f":"Interface_Treatment!AF33","v":0},{"$f":"SUM(AB33:AE33)","v":0},{"$f":"IF(AND(AA33=0,AF33=0),\"OK\",IF(AND(AA33>0,AF33=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"Interface_Treatment!AJ33","v":0},{"$f":"Interface_Treatment!AK33","v":0},{"$f":"Interface_Treatment!AL33","v":0},{"$f":"Interface_Treatment!AM33","v":0},{"$f":"SUM(AI33:AL33)","v":0},"OK",null,{"$f":"'FS_Treatment volumes'!N46","v":0},{"$f":"Interface_Treatment!AR33","v":0},{"$f":"Interface_Treatment!AS33","v":0},{"$f":"Interface_Treatment!AT33","v":0},{"$f":"Interface_Treatment!AU33","v":0},{"$f":"SUM(AQ33:AT33)","v":0},{"$f":"IF(AND(AP33=0,AU33=0),\"OK\",IF(AND(AP33>0,AU33=1),\"OK\",\"Not OK\"))","v":"OK"}]
[null,{"$f":"Interface_Treatment!B34","v":"Plant 3 [insert name]"},{"$f":"IF($C$43=0,0,Interface_Treatment!C34*'Interface_Treatment Sludge'!$C$43)","v":0},{"$f":"Interface_Treatment!E34","v":0},null,{"$f":"Interface_Treatment!G34","v":0},{"$f":"IF(Interface_Treatment!D34=0,0,(Interface_Treatment!H34/Interface_Treatment!D34)*'Interface_Treatment Sludge'!C34)","v":0},0,{"$f":"Interface_Treatment!J34","v":0},{"$f":"Interface_Treatment!K34","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U34","v":0},{"$f":"Interface_Treatment!V34","v":0},{"$f":"Interface_Treatment!W34","v":0},{"$f":"Interface_Treatment!X34","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!K47","v":0},{"$f":"Interface_Treatment!AC34","v":0},{"$f":"Interface_Treatment!AD34","v":0},{"$f":"Interface_Treatment!AE34","v":0},{"$f":"Interface_Treatment!AF34","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ34","v":0},{"$f":"Interface_Treatment!AK34","v":0},{"$f":"Interface_Treatment!AL34","v":0},{"$f":"Interface_Treatment!AM34","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N47","v":0},{"$f":"Interface_Treatment!AR34","v":0},{"$f":"Interface_Treatment!AS34","v":0},{"$f":"Interface_Treatment!AT34","v":0},{"$f":"Interface_Treatment!AU34","v":0},0,"OK"]
[null,{"$f":"Interface_Treatment!B35","v":"Plant 4 [insert name]"},{"$f":"IF($C$43=0,0,Interface_Treatment!C35*'Interface_Treatment Sludge'!$C$43)","v":0},{"$f":"Interface_Treatment!E35","v":0},null,{"$f":"Interface_Treatment!G35","v":0},{"$f":"IF(Interface_Treatment!D35=0,0,(Interface_Treatment!H35/Interface_Treatment!D35)*'Interface_Treatment Sludge'!C35)","v":0},0,{"$f":"Interface_Treatment!J35","v":0},{"$f":"Interface_Treatment!K35","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U35","v":0},{"$f":"Interface_Treatment!V35","v":0},{"$f":"Interface_Treatment!W35","v":0},{"$f":"Interface_Treatment!X35","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!K48","v":0},{"$f":"Interface_Treatment!AC35","v":0},{"$f":"Interface_Treatment!AD35","v":0},{"$f":"Interface_Treatment!AE35","v":0},{"$f":"Interface_Treatment!AF35","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ35","v":0},{"$f":"Interface_Treatment!AK35","v":0},{"$f":"Interface_Treatment!AL35","v":0},{"$f":"Interface_Treatment!AM35","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N48","v":0},{"$f":"Interface_Treatment!AR35","v":0},{"$f":"Interface_Treatment!AS35","v":0},{"$f":"Interface_Treatment!AT35","v":0},{"$f":"Interface_Treatment!AU35","v":0},0,"OK"]
[null,{"$f":"Interface_Treatment!B36","v":"Plant 5 [insert name]"},{"$f":"IF($C$43=0,0,Interface_Treatment!C36*'Interface_Treatment Sludge'!$C$43)","v":0},{"$f":"Interface_Treatment!E36","v":0},null,{"$f":"Interface_Treatment!G36","v":0},{"$f":"IF(Interface_Treatment!D36=0,0,(Interface_Treatment!H36/Interface_Treatment!D36)*'Interface_Treatment Sludge'!C36)","v":0},0,{"$f":"Interface_Treatment!J36","v":0},{"$f":"Interface_Treatment!K36","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U36","v":0},{"$f":"Interface_Treatment!V36","v":0},{"$f":"Interface_Treatment!W36","v":0},{"$f":"Interface_Treatment!X36","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!K49","v":0},{"$f":"Interface_Treatment!AC36","v":0},{"$f":"Interface_Treatment!AD36","v":0},{"$f":"Interface_Treatment!AE36","v":0},{"$f":"Interface_Treatment!AF36","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ36","v":0},{"$f":"Interface_Treatment!AK36","v":0},{"$f":"Interface_Treatment!AL36","v":0},{"$f":"Interface_Treatment!AM36","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N49","v":0},{"$f":"Interface_Treatment!AR36","v":0},{"$f":"Interface_Treatment!AS36","v":0},{"$f":"Interface_Treatment!AT36","v":0},{"$f":"Interface_Treatment!AU36","v":0},0,"OK"]
[null,{"$f":"Interface_Treatment!B37","v":"Plant 6 [insert name]"},{"$f":"IF($C$43=0,0,Interface_Treatment!C37*'Interface_Treatment Sludge'!$C$43)","v":0},{"$f":"Interface_Treatment!E37","v":0},null,{"$f":"Interface_Treatment!G37","v":0},{"$f":"IF(Interface_Treatment!D37=0,0,(Interface_Treatment!H37/Interface_Treatment!D37)*'Interface_Treatment Sludge'!C37)","v":0},0,{"$f":"Interface_Treatment!J37","v":0},{"$f":"Interface_Treatment!K37","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U37","v":0},{"$f":"Interface_Treatment!V37","v":0},{"$f":"Interface_Treatment!W37","v":0},{"$f":"Interface_Treatment!X37","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!K50","v":0},{"$f":"Interface_Treatment!AC37","v":0},{"$f":"Interface_Treatment!AD37","v":0},{"$f":"Interface_Treatment!AE37","v":0},{"$f":"Interface_Treatment!AF37","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ37","v":0},{"$f":"Interface_Treatment!AK37","v":0},{"$f":"Interface_Treatment!AL37","v":0},{"$f":"Interface_Treatment!AM37","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N50","v":0},{"$f":"Interface_Treatment!AR37","v":0},{"$f":"Interface_Treatment!AS37","v":0},{"$f":"Interface_Treatment!AT37","v":0},{"$f":"Interface_Treatment!AU37","v":0},0,"OK"]
[null,{"$f":"Interface_Treatment!B38","v":"Plant 7 [insert name]"},{"$f":"IF($C$43=0,0,Interface_Treatment!C38*'Interface_Treatment Sludge'!$C$43)","v":0},{"$f":"Interface_Treatment!E38","v":0},null,{"$f":"Interface_Treatment!G38","v":0},{"$f":"IF(Interface_Treatment!D38=0,0,(Interface_Treatment!H38/Interface_Treatment!D38)*'Interface_Treatment Sludge'!C38)","v":0},0,{"$f":"Interface_Treatment!J38","v":0},{"$f":"Interface_Treatment!K38","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U38","v":0},{"$f":"Interface_Treatment!V38","v":0},{"$f":"Interface_Treatment!W38","v":0},{"$f":"Interface_Treatment!X38","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!K51","v":0},{"$f":"Interface_Treatment!AC38","v":0},{"$f":"Interface_Treatment!AD38","v":0},{"$f":"Interface_Treatment!AE38","v":0},{"$f":"Interface_Treatment!AF38","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ38","v":0},{"$f":"Interface_Treatment!AK38","v":0},{"$f":"Interface_Treatment!AL38","v":0},{"$f":"Interface_Treatment!AM38","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N51","v":0},{"$f":"Interface_Treatment!AR38","v":0},{"$f":"Interface_Treatment!AS38","v":0},{"$f":"Interface_Treatment!AT38","v":0},{"$f":"Interface_Treatment!AU38","v":0},0,"OK"]
[null,{"$f":"Interface_Treatment!B39","v":"Plant 8 [insert name]"},{"$f":"IF($C$43=0,0,Interface_Treatment!C39*'Interface_Treatment Sludge'!$C$43)","v":0},{"$f":"Interface_Treatment!E39","v":0},null,{"$f":"Interface_Treatment!G39","v":0},{"$f":"IF(Interface_Treatment!D39=0,0,(Interface_Treatment!H39/Interface_Treatment!D39)*'Interface_Treatment Sludge'!C39)","v":0},0,{"$f":"Interface_Treatment!J39","v":0},{"$f":"Interface_Treatment!K39","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U39","v":0},{"$f":"Interface_Treatment!V39","v":0},{"$f":"Interface_Treatment!W39","v":0},{"$f":"Interface_Treatment!X39","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!K52","v":0},{"$f":"Interface_Treatment!AC39","v":0},{"$f":"Interface_Treatment!AD39","v":0},{"$f":"Interface_Treatment!AE39","v":0},{"$f":"Interface_Treatment!AF39","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ39","v":0},{"$f":"Interface_Treatment!AK39","v":0},{"$f":"Interface_Treatment!AL39","v":0},{"$f":"Interface_Treatment!AM39","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N52","v":0},{"$f":"Interface_Treatment!AR39","v":0},{"$f":"Interface_Treatment!AS39","v":0},{"$f":"Interface_Treatment!AT39","v":0},{"$f":"Interface_Treatment!AU39","v":0},0,"OK"]
[null,{"$f":"Interface_Treatment!B40","v":"Plant 9 [insert name]"},{"$f":"IF($C$43=0,0,Interface_Treatment!C40*'Interface_Treatment Sludge'!$C$43)","v":0},{"$f":"Interface_Treatment!E40","v":0},null,{"$f":"Interface_Treatment!G40","v":0},{"$f":"IF(Interface_Treatment!D40=0,0,(Interface_Treatment!H40/Interface_Treatment!D40)*'Interface_Treatment Sludge'!C40)","v":0},0,{"$f":"Interface_Treatment!J40","v":0},{"$f":"Interface_Treatment!K40","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U40","v":0},{"$f":"Interface_Treatment!V40","v":0},{"$f":"Interface_Treatment!W40","v":0},{"$f":"Interface_Treatment!X40","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!K53","v":0},{"$f":"Interface_Treatment!AC40","v":0},{"$f":"Interface_Treatment!AD40","v":0},{"$f":"Interface_Treatment!AE40","v":0},{"$f":"Interface_Treatment!AF40","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ40","v":0},{"$f":"Interface_Treatment!AK40","v":0},{"$f":"Interface_Treatment!AL40","v":0},{"$f":"Interface_Treatment!AM40","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N53","v":0},{"$f":"Interface_Treatment!AR40","v":0},{"$f":"Interface_Treatment!AS40","v":0},{"$f":"Interface_Treatment!AT40","v":0},{"$f":"Interface_Treatment!AU40","v":0},0,"OK"]
[null,{"$f":"Interface_Treatment!B41","v":"Plant 10 [insert name]"},{"$f":"IF($C$43=0,0,Interface_Treatment!C41*'Interface_Treatment Sludge'!$C$43)","v":0},{"$f":"Interface_Treatment!E41","v":0},null,{"$f":"Interface_Treatment!G41","v":0},{"$f":"IF(Interface_Treatment!D41=0,0,(Interface_Treatment!H41/Interface_Treatment!D41)*'Interface_Treatment Sludge'!C41)","v":0},0,{"$f":"Interface_Treatment!J41","v":0},{"$f":"Interface_Treatment!K41","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U41","v":0},{"$f":"Interface_Treatment!V41","v":0},{"$f":"Interface_Treatment!W41","v":0},{"$f":"Interface_Treatment!X41","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!K54","v":0},{"$f":"Interface_Treatment!AC41","v":0},{"$f":"Interface_Treatment!AD41","v":0},{"$f":"Interface_Treatment!AE41","v":0},{"$f":"Interface_Treatment!AF41","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ41","v":0},{"$f":"Interface_Treatment!AK41","v":0},{"$f":"Interface_Treatment!AL41","v":0},{"$f":"Interface_Treatment!AM41","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N54","v":0},{"$f":"Interface_Treatment!AR41","v":0},{"$f":"Interface_Treatment!AS41","v":0},{"$f":"Interface_Treatment!AT41","v":0},{"$f":"Interface_Treatment!AU41","v":0},0,"OK"]
[null,"Totals",{"$f":"SUM(C32:C41)","v":0}]
[null,"Total volume of sewerage safely passed on to treatment plants",{"$f":"'FS_Transport volumes'!B119","v":0}]
[null,"Difference",{"$f":"C42-C43","v":0}]
[null,null,{"$f":"IF(C44=0,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"(E45/1000)*365","v":0}]
[]
[]
[null,"Volumes of septage from communal septic tanks TREATED",null,null,null,null,null,null,null,"For inputs about disposal and resue go to column T >>",null,null,null,null,null,null,null,null,null,"Volumes of septage from communal septic tanks DISPOSED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Volumes of septage from communal septic tanks REUSED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total volumes to be DISPOSED (treated and untreated)",null,null,null,null,null,null,"Volumes safely treated for DISPOSAL",null,null,null,null,null,null,null,"Total volumes to be REUSED (treated and untreated)",null,null,null,null,null,null,"Volumes safely treated for REUSE"]
[null,"Communal septic tank or DEWATS location","Total volumes of sludge and septage received in cubic metres","Type(s) of treatment",null,"Plant Capacity","Treatment purposes",null,"If D, is the effluent is treated to standard?","If R, is the treated final product complying with reuse standards",null,null,null,null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,"Proportion of disposal methods in %"]
[null,null,null,null,null,null,"Volume for disposal = D","Volume for \nreuse = R",null,null,null,null,null,null,null,null,null,null,null,"In water bodies","To landfill","Left in facility","Others","Totals","Check",null,"Volumes safely treated for disposal","In water bodies","To landfill","Left in facility","Other","Totals","Check",null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals","Check",null,"Volumes safely treated for disposal","Soil conditioner","Fertiliser","Biofuel","Other","Totals","Check"]
[]
[null,{"$f":"Interface_Treatment!B53","v":"Location 1 [insert name]"},{"$f":"IF($C$60=0,0,Interface_Treatment!C53*'Interface_Treatment Sludge'!$C$60)","v":0},{"$f":"Interface_Treatment!E53","v":0},null,{"$f":"Interface_Treatment!G53","v":0},{"$f":"IF(Interface_Treatment!D53=0,0,(Interface_Treatment!H53/Interface_Treatment!D53)*'Interface_Treatment Sludge'!C53)","v":0},{"$f":"C53-G53","v":0},{"$f":"Interface_Treatment!J53","v":0},{"$f":"Interface_Treatment!K53","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U53","v":0},{"$f":"Interface_Treatment!V53","v":0},{"$f":"Interface_Treatment!W53","v":0},{"$f":"Interface_Treatment!X53","v":0},{"$f":"SUM(T53:W53)","v":0},{"$f":"IF(AND(G53=0,X53=0),\"OK\",IF(AND(G53>0,X53=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!K103","v":0},{"$f":"Interface_Treatment!AC53","v":0},{"$f":"Interface_Treatment!AD53","v":0},{"$f":"Interface_Treatment!AE53","v":0},{"$f":"Interface_Treatment!AF53","v":0},{"$f":"SUM(AB53:AE53)","v":0},{"$f":"IF(AND(AA53=0,AF53=0),\"OK\",IF(AND(AA53>0,AF53=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"Interface_Treatment!AJ53","v":0},{"$f":"Interface_Treatment!AK53","v":0},{"$f":"Interface_Treatment!AL53","v":0},{"$f":"Interface_Treatment!AM53","v":0},{"$f":"SUM(AI53:AL53)","v":0},{"$f":"IF(AND(H53=0,AM53=0),\"OK\",IF(AND(H53>0,AM53=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!N103","v":0},{"$f":"Interface_Treatment!AR53","v":0},{"$f":"Interface_Treatment!AS53","v":0},{"$f":"Interface_Treatment!AT53","v":0},{"$f":"Interface_Treatment!AU53","v":0},{"$f":"SUM(AQ53:AT53)","v":0},{"$f":"IF(AND(AP53=0,AU53=0),\"OK\",IF(AND(AP53>0,AU53=1),\"OK\",\"Not OK\"))","v":"OK"}]
[null,{"$f":"Interface_Treatment!B54","v":"Location 2 [insert name]"},{"$f":"IF($C$60=0,0,Interface_Treatment!C54*'Interface_Treatment Sludge'!$C$60)","v":0},{"$f":"Interface_Treatment!E54","v":0},null,{"$f":"Interface_Treatment!G54","v":0},{"$f":"IF(Interface_Treatment!D54=0,0,(Interface_Treatment!H54/Interface_Treatment!D54)*'Interface_Treatment Sludge'!C54)","v":0},0,{"$f":"Interface_Treatment!J54","v":0},{"$f":"Interface_Treatment!K54","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U54","v":0},{"$f":"Interface_Treatment!V54","v":0},{"$f":"Interface_Treatment!W54","v":0},{"$f":"Interface_Treatment!X54","v":0},0,{"$f":"IF(AND(C54=0,X54=0),\"OK\",IF(AND(C54>0,X54=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!K104","v":0},{"$f":"Interface_Treatment!AC54","v":0},{"$f":"Interface_Treatment!AD54","v":0},{"$f":"Interface_Treatment!AE54","v":0},{"$f":"Interface_Treatment!AF54","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ54","v":0},{"$f":"Interface_Treatment!AK54","v":0},{"$f":"Interface_Treatment!AL54","v":0},{"$f":"Interface_Treatment!AM54","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N104","v":0},{"$f":"Interface_Treatment!AR54","v":0},{"$f":"Interface_Treatment!AS54","v":0},{"$f":"Interface_Treatment!AT54","v":0},{"$f":"Interface_Treatment!AU54","v":0},{"$f":"SUM(AO54:AT54)","v":0},"OK"]
[null,{"$f":"Interface_Treatment!B55","v":"Location 3 [insert name]"},{"$f":"IF($C$60=0,0,Interface_Treatment!C55*'Interface_Treatment Sludge'!$C$60)","v":0},{"$f":"Interface_Treatment!E55","v":0},null,{"$f":"Interface_Treatment!G55","v":0},{"$f":"IF(Interface_Treatment!D55=0,0,(Interface_Treatment!H55/Interface_Treatment!D55)*'Interface_Treatment Sludge'!C55)","v":0},0,{"$f":"Interface_Treatment!J55","v":0},{"$f":"Interface_Treatment!K55","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U55","v":0},{"$f":"Interface_Treatment!V55","v":0},{"$f":"Interface_Treatment!W55","v":0},{"$f":"Interface_Treatment!X55","v":0},0,{"$f":"IF(AND(C55=0,X55=0),\"OK\",IF(AND(C55>0,X55=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!K107","v":0},{"$f":"Interface_Treatment!AC55","v":0},{"$f":"Interface_Treatment!AD55","v":0},{"$f":"Interface_Treatment!AE55","v":0},{"$f":"Interface_Treatment!AF55","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ55","v":0},{"$f":"Interface_Treatment!AK55","v":0},{"$f":"Interface_Treatment!AL55","v":0},{"$f":"Interface_Treatment!AM55","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N107","v":0},{"$f":"Interface_Treatment!AR55","v":0},{"$f":"Interface_Treatment!AS55","v":0},{"$f":"Interface_Treatment!AT55","v":0},{"$f":"Interface_Treatment!AU55","v":0},{"$f":"SUM(AO55:AT55)","v":0},"OK"]
[null,{"$f":"Interface_Treatment!B56","v":"Location 4 [insert name]"},{"$f":"IF($C$60=0,0,Interface_Treatment!C56*'Interface_Treatment Sludge'!$C$60)","v":0},{"$f":"Interface_Treatment!E56","v":0},null,{"$f":"Interface_Treatment!G56","v":0},{"$f":"IF(Interface_Treatment!D56=0,0,(Interface_Treatment!H56/Interface_Treatment!D56)*'Interface_Treatment Sludge'!C56)","v":0},0,{"$f":"Interface_Treatment!J56","v":0},{"$f":"Interface_Treatment!K56","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U56","v":0},{"$f":"Interface_Treatment!V56","v":0},{"$f":"Interface_Treatment!W56","v":0},{"$f":"Interface_Treatment!X56","v":0},0,{"$f":"IF(AND(C56=0,X56=0),\"OK\",IF(AND(C56>0,X56=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!K108","v":0},{"$f":"Interface_Treatment!AC56","v":0},{"$f":"Interface_Treatment!AD56","v":0},{"$f":"Interface_Treatment!AE56","v":0},{"$f":"Interface_Treatment!AF56","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ56","v":0},{"$f":"Interface_Treatment!AK56","v":0},{"$f":"Interface_Treatment!AL56","v":0},{"$f":"Interface_Treatment!AM56","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N108","v":0},{"$f":"Interface_Treatment!AR56","v":0},{"$f":"Interface_Treatment!AS56","v":0},{"$f":"Interface_Treatment!AT56","v":0},{"$f":"Interface_Treatment!AU56","v":0},{"$f":"SUM(AO56:AT56)","v":0},"OK"]
[null,{"$f":"Interface_Treatment!B57","v":"Location 5 [insert name]"},{"$f":"IF($C$60=0,0,Interface_Treatment!C57*'Interface_Treatment Sludge'!$C$60)","v":0},{"$f":"Interface_Treatment!E57","v":0},null,{"$f":"Interface_Treatment!G57","v":0},{"$f":"IF(Interface_Treatment!D57=0,0,(Interface_Treatment!H57/Interface_Treatment!D57)*'Interface_Treatment Sludge'!C57)","v":0},0,{"$f":"Interface_Treatment!J57","v":0},{"$f":"Interface_Treatment!K57","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U57","v":0},{"$f":"Interface_Treatment!V57","v":0},{"$f":"Interface_Treatment!W57","v":0},{"$f":"Interface_Treatment!X57","v":0},0,{"$f":"IF(AND(C57=0,X57=0),\"OK\",IF(AND(C57>0,X57=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!K109","v":0},{"$f":"Interface_Treatment!AC57","v":0},{"$f":"Interface_Treatment!AD57","v":0},{"$f":"Interface_Treatment!AE57","v":0},{"$f":"Interface_Treatment!AF57","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ57","v":0},{"$f":"Interface_Treatment!AK57","v":0},{"$f":"Interface_Treatment!AL57","v":0},{"$f":"Interface_Treatment!AM57","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N109","v":0},{"$f":"Interface_Treatment!AR57","v":0},{"$f":"Interface_Treatment!AS57","v":0},{"$f":"Interface_Treatment!AT57","v":0},{"$f":"Interface_Treatment!AU57","v":0},{"$f":"SUM(AO57:AT57)","v":0},"OK"]
[null,{"$f":"Interface_Treatment!B58","v":"Location 6 [insert name]"},{"$f":"IF($C$60=0,0,Interface_Treatment!C58*'Interface_Treatment Sludge'!$C$60)","v":0},{"$f":"Interface_Treatment!E58","v":0},null,{"$f":"Interface_Treatment!G58","v":0},{"$f":"IF(Interface_Treatment!D58=0,0,(Interface_Treatment!H58/Interface_Treatment!D58)*'Interface_Treatment Sludge'!C58)","v":0},0,{"$f":"Interface_Treatment!J58","v":0},{"$f":"Interface_Treatment!K58","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U58","v":0},{"$f":"Interface_Treatment!V58","v":0},{"$f":"Interface_Treatment!W58","v":0},{"$f":"Interface_Treatment!X58","v":0},0,{"$f":"IF(AND(C58=0,X58=0),\"OK\",IF(AND(C58>0,X58=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!K110","v":0},{"$f":"Interface_Treatment!AC58","v":0},{"$f":"Interface_Treatment!AD58","v":0},{"$f":"Interface_Treatment!AE58","v":0},{"$f":"Interface_Treatment!AF58","v":0},0,"OK",null,{"$f":"Interface_Treatment!AJ58","v":0},{"$f":"Interface_Treatment!AK58","v":0},{"$f":"Interface_Treatment!AL58","v":0},{"$f":"Interface_Treatment!AM58","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N110","v":0},{"$f":"Interface_Treatment!AR58","v":0},{"$f":"Interface_Treatment!AS58","v":0},{"$f":"Interface_Treatment!AT58","v":0},{"$f":"Interface_Treatment!AU58","v":0},{"$f":"SUM(AO58:AT58)","v":0},"OK"]
[null,"Totals",{"$f":"SUM(C53:C58)","v":0}]
[null,"Total volume of septage from DEWATS safely passed on ",{"$f":"'Transport volumes'!B120","v":0}]
[null,"Difference",{"$f":"C59-C60","v":0}]
[null,null,{"$f":"IF(C61=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
[null,"Volumes of septage from onsite septic tanks TREATED",null,null,null,null,null,null,null,"For inputs about disposal and resue go to column T >>",null,null,null,null,null,null,null,null,null,"Volumes of septage from onsite septic tanks DISPOSED",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Volumes of septage from onsite septic tanks REUSED"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total volumes to be DISPOSED (treated and untreated)",null,null,null,null,null,null,"Volumes safely treated for DISPOSAL",null,null,null,null,null,null,null,"Total volumes to be REUSED (treated and untreated)",null,null,null,null,null,null,"Volumes safely treated for REUSE"]
[null,"Types on onsite treatment options","Total volumes of sludge and septage received in cubic metres","Type(s) of treatment",null,"Capacity","Treatment purposes",null,"If D, is the effluent is treated to standard?","If R, is the treated final product complying with reuse standards",null,null,null,null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,null,"Proportion of disposal methods in %"]
[null,null,null,null,null,null,"Volume for disposal = D","Volume for \nreuse = R",null,null,null,null,null,null,null,null,null,null,null,"In water bodies","To landfill","Left in facility","Others","Totals","Check",null,"Volumes safely treated for disposal","In water bodies","To landfill","Left in facility","Other","Totals","Check",null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals","Check",null,"Volumes safely treated for disposal","Soil conditioner","Fertiliser","Biofuel","Other","Totals","Check"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type of treatment plants"]
[null,{"$f":"Interface_Treatment!B70","v":"Onsite septic tanks | Businesses / Hotels"},{"$f":"IF($C$77=0,0,Interface_Treatment!C70*'Interface_Treatment Sludge'!$C$77)","v":0},{"$f":"Interface_Treatment!E70","v":0},null,{"$f":"Interface_Treatment!G70","v":0},{"$f":"IF(Interface_Treatment!D70=0,0,(Interface_Treatment!H70/Interface_Treatment!D70)*'Interface_Treatment Sludge'!C70)","v":0},{"$f":"C70-G70","v":0},{"$f":"Interface_Treatment!J70","v":"YES"},{"$f":"Interface_Treatment!K70","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U70","v":1},{"$f":"Interface_Treatment!V70","v":0},{"$f":"Interface_Treatment!W70","v":0},{"$f":"Interface_Treatment!X70","v":0},{"$f":"SUM(T70:W70)","v":1},{"$f":"IF(AND(G70=0,X70=0),\"OK\",IF(AND(G70>0,X70=1),\"OK\",\"Not OK\"))","v":"Not OK"},null,{"$f":"'FS_Treatment volumes'!K123","v":0},{"$f":"Interface_Treatment!AC70","v":1},{"$f":"Interface_Treatment!AD70","v":0},{"$f":"Interface_Treatment!AE70","v":0},{"$f":"Interface_Treatment!AE70","v":0},{"$f":"SUM(AB70:AE70)","v":1},{"$f":"IF(AND(AA70=0,AF70=0),\"OK\",IF(AND(AA70>0,AF70=1),\"OK\",\"Not OK\"))","v":"Not OK"},null,{"$f":"Interface_Treatment!AI70","v":0},{"$f":"Interface_Treatment!AJ70","v":0},{"$f":"Interface_Treatment!AK70","v":0},{"$f":"Interface_Treatment!AL70","v":0},{"$f":"SUM(AI70:AL70)","v":0},{"$f":"IF(AND(H70=0,AM70=0),\"OK\",IF(AND(H70>0,AM70=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!N123","v":0},{"$f":"Interface_Treatment!AQ70","v":0},{"$f":"Interface_Treatment!AR70","v":0},{"$f":"Interface_Treatment!AS70","v":0},{"$f":"Interface_Treatment!AT70","v":0},{"$f":"SUM(AQ70:AT70)","v":0},{"$f":"IF(AND(AP70=0,AU70=0),\"OK\",IF(AND(AP70>0,AU70=1),\"OK\",\"Not OK\"))","v":"OK"},null,null,null,null,null,null,null,null,null,"Primary treatment in septic tank"]
[null,{"$f":"Interface_Treatment!B71","v":"Onsite septic tanks | Businesses / Hotels"},{"$f":"IF($C$77=0,0,Interface_Treatment!C71*'Interface_Treatment Sludge'!$C$77)","v":0},{"$f":"Interface_Treatment!E71","v":0},null,{"$f":"Interface_Treatment!G71","v":0},{"$f":"IF(Interface_Treatment!D71=0,0,(Interface_Treatment!H71/Interface_Treatment!D71)*'Interface_Treatment Sludge'!C71)","v":0},0,{"$f":"Interface_Treatment!J71","v":"NO"},{"$f":"Interface_Treatment!K71","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U71","v":1},{"$f":"Interface_Treatment!V71","v":0},{"$f":"Interface_Treatment!W71","v":0},{"$f":"Interface_Treatment!X71","v":0},1,{"$f":"IF(AND(C71=0,X71=0),\"OK\",IF(AND(C71>0,X71=1),\"OK\",\"Not OK\"))","v":"Not OK"},null,{"$f":"'FS_Treatment volumes'!K124","v":0},{"$f":"Interface_Treatment!AC71","v":0},{"$f":"Interface_Treatment!AD71","v":0},{"$f":"Interface_Treatment!AE71","v":0},{"$f":"Interface_Treatment!AE71","v":0},0,"OK",null,{"$f":"Interface_Treatment!AI71","v":0},{"$f":"Interface_Treatment!AJ71","v":0},{"$f":"Interface_Treatment!AK71","v":0},{"$f":"Interface_Treatment!AL71","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N124","v":0},{"$f":"Interface_Treatment!AQ71","v":0},{"$f":"Interface_Treatment!AR71","v":0},{"$f":"Interface_Treatment!AS71","v":0},{"$f":"Interface_Treatment!AT71","v":0},{"$f":"SUM(AO71:AT71)","v":0},"OK",null,null,null,null,null,null,null,null,null,"Primary treatment plus secondary treatment"]
[null,{"$f":"Interface_Treatment!B72","v":"Onsite septic tanks | Individual"},{"$f":"IF($C$77=0,0,Interface_Treatment!C72*'Interface_Treatment Sludge'!$C$77)","v":0},{"$f":"Interface_Treatment!E72","v":0},null,{"$f":"Interface_Treatment!G72","v":0},{"$f":"IF(Interface_Treatment!D72=0,0,(Interface_Treatment!H72/Interface_Treatment!D72)*'Interface_Treatment Sludge'!C72)","v":0},0,{"$f":"Interface_Treatment!J72","v":"YES"},{"$f":"Interface_Treatment!K72","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U72","v":1},{"$f":"Interface_Treatment!V72","v":0},{"$f":"Interface_Treatment!W72","v":0},{"$f":"Interface_Treatment!X72","v":0},1,{"$f":"IF(AND(C72=0,X72=0),\"OK\",IF(AND(C72>0,X72=1),\"OK\",\"Not OK\"))","v":"Not OK"},null,{"$f":"'FS_Treatment volumes'!K125","v":0},{"$f":"Interface_Treatment!AC72","v":1},{"$f":"Interface_Treatment!AD72","v":0},{"$f":"Interface_Treatment!AE72","v":0},{"$f":"Interface_Treatment!AE72","v":0},1,"Not OK",null,{"$f":"Interface_Treatment!AI72","v":0},{"$f":"Interface_Treatment!AJ72","v":0},{"$f":"Interface_Treatment!AK72","v":0},{"$f":"Interface_Treatment!AL72","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N125","v":0},{"$f":"Interface_Treatment!AQ72","v":0},{"$f":"Interface_Treatment!AR72","v":0},{"$f":"Interface_Treatment!AS72","v":0},{"$f":"Interface_Treatment!AT72","v":0},{"$f":"SUM(AO72:AT72)","v":0},"OK",null,null,null,null,null,null,null,null,null,"No treatment taking place (septage passing through)"]
[null,{"$f":"Interface_Treatment!B73","v":"Onsite septic tanks | Individual"},{"$f":"IF($C$77=0,0,Interface_Treatment!C73*'Interface_Treatment Sludge'!$C$77)","v":0},{"$f":"Interface_Treatment!E73","v":0},null,{"$f":"Interface_Treatment!G73","v":0},{"$f":"IF(Interface_Treatment!D73=0,0,(Interface_Treatment!H73/Interface_Treatment!D73)*'Interface_Treatment Sludge'!C73)","v":0},0,{"$f":"Interface_Treatment!J73","v":"NO"},{"$f":"Interface_Treatment!K73","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U73","v":1},{"$f":"Interface_Treatment!V73","v":0},{"$f":"Interface_Treatment!W73","v":0},{"$f":"Interface_Treatment!X73","v":0},1,{"$f":"IF(AND(C73=0,X73=0),\"OK\",IF(AND(C73>0,X73=1),\"OK\",\"Not OK\"))","v":"Not OK"},null,{"$f":"'FS_Treatment volumes'!K126","v":0},{"$f":"Interface_Treatment!AC73","v":0},{"$f":"Interface_Treatment!AD73","v":0},{"$f":"Interface_Treatment!AE73","v":0},{"$f":"Interface_Treatment!AE73","v":0},0,"OK",null,{"$f":"Interface_Treatment!AI73","v":0},{"$f":"Interface_Treatment!AJ73","v":0},{"$f":"Interface_Treatment!AK73","v":0},{"$f":"Interface_Treatment!AL73","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N126","v":0},{"$f":"Interface_Treatment!AQ73","v":0},{"$f":"Interface_Treatment!AR73","v":0},{"$f":"Interface_Treatment!AS73","v":0},{"$f":"Interface_Treatment!AT73","v":0},{"$f":"SUM(AO73:AT73)","v":0},"OK"]
[null,{"$f":"Interface_Treatment!B74","v":0},{"$f":"IF($C$77=0,0,Interface_Treatment!C74*'Interface_Treatment Sludge'!$C$77)","v":0},{"$f":"Interface_Treatment!E74","v":0},null,{"$f":"Interface_Treatment!G74","v":0},{"$f":"IF(Interface_Treatment!D74=0,0,(Interface_Treatment!H74/Interface_Treatment!D74)*'Interface_Treatment Sludge'!C74)","v":0},0,{"$f":"Interface_Treatment!J74","v":0},{"$f":"Interface_Treatment!K74","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U74","v":0},{"$f":"Interface_Treatment!V74","v":0},{"$f":"Interface_Treatment!W74","v":0},{"$f":"Interface_Treatment!X74","v":0},0,{"$f":"IF(AND(C74=0,X74=0),\"OK\",IF(AND(C74>0,X74=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!K127","v":0},{"$f":"Interface_Treatment!AC74","v":0},{"$f":"Interface_Treatment!AD74","v":0},{"$f":"Interface_Treatment!AE74","v":0},{"$f":"Interface_Treatment!AE74","v":0},0,"OK",null,{"$f":"Interface_Treatment!AI74","v":0},{"$f":"Interface_Treatment!AJ74","v":0},{"$f":"Interface_Treatment!AK74","v":0},{"$f":"Interface_Treatment!AL74","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N127","v":0},{"$f":"Interface_Treatment!AQ74","v":0},{"$f":"Interface_Treatment!AR74","v":0},{"$f":"Interface_Treatment!AS74","v":0},{"$f":"Interface_Treatment!AT74","v":0},{"$f":"SUM(AO74:AT74)","v":0},"OK"]
[null,{"$f":"Interface_Treatment!B75","v":0},{"$f":"IF($C$77=0,0,Interface_Treatment!C75*'Interface_Treatment Sludge'!$C$77)","v":0},{"$f":"Interface_Treatment!E75","v":0},null,{"$f":"Interface_Treatment!G75","v":0},{"$f":"IF(Interface_Treatment!D75=0,0,(Interface_Treatment!H75/Interface_Treatment!D75)*'Interface_Treatment Sludge'!C75)","v":0},0,{"$f":"Interface_Treatment!J75","v":0},{"$f":"Interface_Treatment!K75","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Treatment!U75","v":0},{"$f":"Interface_Treatment!V75","v":0},{"$f":"Interface_Treatment!W75","v":0},{"$f":"Interface_Treatment!X75","v":0},0,{"$f":"IF(AND(C75=0,X75=0),\"OK\",IF(AND(C75>0,X75=1),\"OK\",\"Not OK\"))","v":"OK"},null,{"$f":"'FS_Treatment volumes'!K128","v":0},{"$f":"Interface_Treatment!AC75","v":0},{"$f":"Interface_Treatment!AD75","v":0},{"$f":"Interface_Treatment!AE75","v":0},{"$f":"Interface_Treatment!AE75","v":0},0,"OK",null,{"$f":"Interface_Treatment!AI75","v":0},{"$f":"Interface_Treatment!AJ75","v":0},{"$f":"Interface_Treatment!AK75","v":0},{"$f":"Interface_Treatment!AL75","v":0},0,"OK",null,{"$f":"'FS_Treatment volumes'!N128","v":0},{"$f":"Interface_Treatment!AQ75","v":0},{"$f":"Interface_Treatment!AR75","v":0},{"$f":"Interface_Treatment!AS75","v":0},{"$f":"Interface_Treatment!AT75","v":0},{"$f":"SUM(AO75:AT75)","v":0},"OK"]
[null,"Totals",{"$f":"SUM(C70:C75)","v":0}]
[null,"Total volume of septage from onsite septic tanks safely passed on ",{"$f":"'FS_Transport volumes'!B121","v":0}]
[null,"Difference",{"$f":"C76-C77","v":0}]
[null,null,{"$f":"IF(C78=0,\"OK\",\"Not OK\")","v":"OK"}]

{"sheet":"Interface_City issues","index":23,"n_rows":60,"n_cols":27,"rows_kept":60,"cut":false,"hidden":false,"merged":[[21,8,21,9],[7,8,7,9],[8,8,8,9],[9,8,9,9],[10,8,10,9],[11,8,11,9],[12,8,12,9],[16,8,16,9],[17,8,17,9],[18,8,18,9],[19,8,19,9],[20,8,20,9]]}
[null,{"$f":"Overview_SLUDGE!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
[null,"CITY-WIDE SCORE CARD questions"]
[]
[]
[null,"Planning at National level (Central government)",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Location / author","Policy number","Target/Budget","Date created","Other information"]
[null,"Does the government have a national sanitation plan?",null,null,"Urban sewerage strategy is being developed by MoPWT","Nothing for urban sanitation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Are there some FSM targets present in the plan?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Are the FSM targets comprehensive?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is there a dedicated department responsible for undertaking the plan?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is there a budget allocated to the plan?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Planning at city level (Municipality)",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Location / author","Policy number","Target/Budget","Date created","Other information"]
[null,"Does the city have a sanitation plan?",null,null,"No municipality as Siem Reap city falls under Siem Reap district",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Are there some FSM targets present in the plan?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Are the FSM targets comprehensive?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is there a dedicated department responsible for undertaking the plan?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is there a budget allocated to the plan?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"City department responsible for sanitation "]
[null,"Questions / Conditions","ü = 1",null,"Additional information"]
[null,"Does the department take note of the national plan?",null,null,"There is no city department… Nobody responsible for urban sanitation",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Does the municipality receive external support?",null,null,"Provincial Department of Public Works and Transport is only responsible for city drainage and sewerage system",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is there sufficient budget given to the department?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Does the department efficiently collect municipal fees and taxes?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Does the department have clear roles and responsibilities for employees?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Stakeholders"]
[null,"Stakeholders present in the city",null,null,"Main interests","Strengths","Weaknesses","Opportunities","Threats","Relationships","Impacts","Involvement needs","Responsibility"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"INFLUENCING CITY-WIDE ISSUES"]
[]
[null,"Storm water management",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Department","System ","Other information"]
[null,"Does part or all of the city flood regularly?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is there a department in charge of storm water management?",null,null,"Dept of PWT is responsible for drainage",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Does the department develop storm water management systems?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Has sufficient budget been allocated for this?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the system maintained?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Solid waste management",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Department","System ","Other information"]
[null,"Is there a department in charge of solid waste management?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Does the department carry out solid waste management?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the service regular? ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Has sufficient budget been allocated for this?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is solid waste management (seen as) a problem in the city?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]

{"sheet":"Interface_Budgets","index":24,"n_rows":182,"n_cols":27,"rows_kept":182,"cut":false,"hidden":false,"merged":[[7,7,7,11]]}
[null,{"$f":"Overview_SLUDGE!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
[null,"BUDGET SCORE CARD questions"]
[]
[null,"OVERALL"]
[]
[null,"Investment budget for sanitation",null,null,null,null,null,"Budget and expenditure amounts"]
[null,"Questions / Conditions","ü = 1",null,"Additional information",null,"Indicate budget sources >> ",null,null,null,"Totals","Currency"]
[null,"If not available provide a 1",1]
[null,"Is there a sanitation infrastructure budget?",null,null,null,null,null,null,null,null,{"$f":"SUM(H11:J11)","v":0},null,"<< If YES, provide name of budget holder (department/entity) ",null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is funding allocation in line with the budget?",null,null,null,null,null,null,null,null,{"$f":"SUM(H12:J12)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocation given in time to be used?",null,null,null,null,null,{"$f":"IF(H11=0,0,H12/H11)","v":0},{"$f":"IF(I11=0,0,I12/I11)","v":0},{"$f":"IF(J11=0,0,J12/J11)","v":0},{"$f":"IF(K11=0,0,K12/K11)","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is enough funding given to cover the requirements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding used for its intended purpose?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is all the funding used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocation and spending transparent?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Operational budget for sanitation (recurring costs)"]
[null,"Questions / Conditions","ü = 1",null,"Additional information",null,null,"Amounts","Currency"]
[null,"If not available provide a 1"]
[null,"Is there a recurring municipal budget?",1,null,null,null,null,null,null,"<< If YES, provide name of budget holder (department/entity) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is funding allocation in line with the budget?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocated given in time to be used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is enough funding given to cover the requirements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding used for its intended purpose?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is all the funding used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocation and spending transparent?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"CAPTURE AND CONTAINMENT"]
[]
[null,"Infrastructure investment budget for CAPTURE and CONTAINMENT"]
[null,"Questions / Conditions","ü = 1",null,"Additional information",null,null,"Amounts","Currency"]
[null,"If not available provide a 1",1]
[null,"Is there a municipal budget?",null,null,"Dept of PWT is responsible for maintaining drainage and sewerage system",null,null,null,null,"<< If YES, provide name of budget holder (department/entity) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is funding allocation in line with the budget?",null,null,"There is no budget. Own income generated from monthly tariffs and registration of pit emptying services",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocated given in time to be used?",null,null,"Ministry of PWT pays for staff of treatment plant (+50) plus electricity bill",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is enough funding given to cover the requirements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding used for its intended purpose?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is all the funding used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocation and spending transparent?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Operational budget for CAPTURE and CONTAINMENT (recurring costs)"]
[null,"Questions / Conditions","ü = 1",null,"Additional information",null,null,"Amounts","Currency"]
[null,"If not available provide a 1",1]
[null,"Is there a municipal budget?",null,null,null,null,null,null,null,"<< If YES, provide name of budget holder (department/entity) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is funding allocation in line with the budget?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocated given in time to be used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is enough funding given to cover the requirements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding used for its intended purpose?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is all the funding used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocation and spending transparent?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"EMPTYING"]
[]
[null,"Infrastructure investment budget for EMPTYING"]
[null,"Questions / Conditions","ü = 1",null,"Additional information",null,null,"Amounts","Currency"]
[null,"If not available provide a 1",1]
[null,"Is there a municipal budget?",null,null,null,null,null,null,null,"<< If YES, provide name of budget holder (department/entity) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is funding allocation in line with the budget?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocated given in time to be used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is enough funding given to cover the requirements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding used for its intended purpose?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is all the funding used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocation and spending transparent?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Operational budget for EMPTYING (recurring costs)"]
[null,"Questions / Conditions","ü = 1",null,"Additional information",null,null,"Amounts","Currency"]
[null,"If not available provide a 1",1]
[null,"Is there a municipal budget?",null,null,null,null,null,null,null,"<< If YES, provide name of budget holder (department/entity) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is funding allocation in line with the budget?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocated given in time to be used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is enough funding given to cover the requirements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding used for its intended purpose?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is all the funding used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocation and spending transparent?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"TRANSPORT"]
[]
[null,"Infrastructure investment budget for TRANSPORT"]
[null,"Questions / Conditions","ü = 1",null,"Additional information",null,null,"Amounts","Currency"]
[null,"If not available provide a 1",1]
[null,"Is there a municipal budget?",null,null,null,null,null,null,null,"<< If YES, provide name of budget holder (department/entity) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is funding allocation in line with the budget?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocated given in time to be used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is enough funding given to cover the requirements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding used for its intended purpose?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is all the funding used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocation and spending transparent?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Operational budget for TRANSPORT (recurring costs)"]
[null,"Questions / Conditions","ü = 1",null,"Additional information",null,null,"Amounts","Currency"]
[null,"If not available provide a 1",1]
[null,"Is there a municipal budget?",null,null,null,null,null,null,null,"<< If YES, provide name of budget holder (department/entity) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is funding allocation in line with the budget?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocated given in time to be used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is enough funding given to cover the requirements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding used for its intended purpose?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is all the funding used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocation and spending transparent?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"TREATMENT"]
[]
[null,"Infrastructure investment budget for TREATMENT"]
[null,"Questions / Conditions","ü = 1",null,"Additional information",null,null,"Amounts","Currency"]
[null,"If not available provide a 1",1]
[null,"Is there a municipal budget?",null,null,null,null,null,null,null,"<< If YES, provide name of budget holder (department/entity) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is funding allocation in line with the budget?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocated given in time to be used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is enough funding given to cover the requirements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding used for its intended purpose?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is all the funding used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocation and spending transparent?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Operational budget for TREATMENT (recurring costs)"]
[null,"Questions / Conditions","ü = 1",null,"Additional information",null,null,"Amounts","Currency"]
[null,"If not available provide a 1",1]
[null,"Is there a municipal budget?",null,null,null,null,null,null,null,"<< If YES, provide name of budget holder (department/entity) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is funding allocation in line with the budget?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocated given in time to be used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is enough funding given to cover the requirements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding used for its intended purpose?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is all the funding used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocation and spending transparent?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"DISPOSAL AND OR REUSE"]
[]
[null,"Infrastructure investment budget for DISPOSAL"]
[null,"Questions / Conditions","ü = 1",null,"Additional information",null,null,"Amounts","Currency"]
[null,"If not available provide a 1",1]
[null,"Is there a municipal budget?",null,null,null,null,null,null,null,"<< If YES, provide name of budget holder (department/entity) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is funding allocation in line with the budget?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocated given in time to be used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is enough funding given to cover the requirements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding used for its intended purpose?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is all the funding used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocation and spending transparent?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Operational budget for DISPOSAL (recurring costs)"]
[null,"Questions / Conditions","ü = 1",null,"Additional information",null,null,"Amounts","Currency"]
[null,"If not available provide a 1",1]
[null,"Is there a municipal budget?",null,null,null,null,null,null,null,"<< If YES, provide name of budget holder (department/entity) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is funding allocation in line with the budget?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocated given in time to be used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is enough funding given to cover the requirements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding used for its intended purpose?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is all the funding used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocation and spending transparent?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Infrastructure investment budget for REUSE"]
[null,"Questions / Conditions","ü = 1",null,"Additional information",null,null,"Amounts","Currency"]
[null,"If not available provide a 1",1]
[null,"Is there a municipal budget?",null,null,null,null,null,null,null,"<< If YES, provide name of budget holder (department/entity) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is funding allocation in line with the budget?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocated given in time to be used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is enough funding given to cover the requirements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding used for its intended purpose?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is all the funding used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocation and spending transparent?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Operational budget for REUSE (recurring costs)"]
[null,"Questions / Conditions","ü = 1",null,"Additional information",null,null,"Amounts","Currency"]
[null,"If not available provide a 1",1]
[null,"Is there a municipal budget?",null,null,null,null,null,null,null,"<< If YES, provide name of budget holder (department/entity) ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is funding allocation in line with the budget?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocated given in time to be used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is enough funding given to cover the requirements?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding used for its intended purpose?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is all the funding used?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Is the funding allocation and spending transparent?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]

{"sheet":"Interface_Permits & standards","index":25,"n_rows":128,"n_cols":27,"rows_kept":128,"cut":false,"hidden":false,"merged":[]}
[null,{"$f":"Overview_SLUDGE!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
[null,"PERMITS and STANDARDS SCORE CARD questions"]
[]
[]
[null,"CAPTURE AND CONTAINMENT "]
[]
[null,"Building regulations for sanitation",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Location/ author","Policy/ Legislation/ Standard number","Other information"]
[null,"No standards",1,null,"No standards were present but houseowners need to have the design of onsite septic tanks included in the building permit request",null,"License is provided by Department of Construction and Urban Planning but Dept of PWT and Dept of Environment provide additional advice",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Some construction standards present",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Complete construction standards",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Municipal department responsible for standard compliance and enforcement ",1,null,"Department of Land Management and Urban Planning",null,"Department of Environment is responsible for inspecting onsite septic tanks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Standards enforced",null,null,"Doubtful as this is the responsibility of the Department of Environment for onsite septic tanks","Properties usually do not get inspected when completed as they never get completed.","House owners need to pay housing construction tax at the start and end of construction",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Building permits and permissions",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Standard author","Policy/ Legislation/ Standard number","Other information"]
[null,"No permit reqùired",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Permit required",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Department responsible for permits",1,null,"Department of Land Management and Urban Planning",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Permit enforcement / checked",null,null,"Building inspection yes by Dept of LMUP but that does not include inspection of onsite septic tanks",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"EMPTYING"]
[]
[null,"Pit emptying safety standards",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Location/ author","Policy/ Legislation/ Standard number","Other information"]
[null,"No standards",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Some safety standards present",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Complete safety standards",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Department responsible for policy compliance and enforcement ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Standards enforced",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Pit emptying business licences and permissions",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Standard author","Policy/ Legislation/ Standard number","Other information"]
[null,"No licence required",1,null,"No specific licenses or permits required for pit emptying business",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Licences required",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Department responsible for licenses",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Licence enforcement / checked",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[]
[null,"TRANSPORT"]
[]
[null,"Faecal sludge transportation regulations on safety standards",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Location/ author","Policy/ Legislation/ Standard number","Other information"]
[null,"No standards",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Some safety standards present",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Complete safety standards",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Department responsible for policy compliance and enforcement ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Standards enforced",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Faecal sludge transportation business licences and permissions",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Standard author","Policy/ Legislation/ Standard number","Other information"]
[null,"No licence required",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Licences required",1,null,"Providers need to be registered at Dept of PWT to be able to dump sludge at treatment plant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Department responsible for licenses",1,null,"Wastewater treatment plant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Licence enforcement / checked",null,null,"No registration of dumps",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"TREATMENT"]
[]
[null,"Sewage treatment effluent standards",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Location/ author","Policy/ Legislation/ Standard number","Other information"]
[null,"If not relevant provide a 1",null,null,"Note: 1 means that there is no sewer system in place"]
[null,"No effluent standards",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Some effluent standards present",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Complete standards which protect the environment and human health in reuse",1,null,"Ministry of Environment","1999 Sub-degree",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Department responsible for ensuring standard compliance",null,null,"Treatment plant has own lab where samples are tested",null,"Dept of Environment sents samples to Ministry every month. Since 2013 no test results received. ",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Standards enforced",null,null,"???",null,"No evidence found from Dept of Environment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Communal septic tanks effluent standards",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Location/ author","Policy/ Legislation/ Standard number","Other information"]
[null,"If not relevant provide a 1",1,null,"Note: 1 means that there are no communal septic tanks in place"]
[null,"No disposal/reuse standards",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Some disposal/reuse standards present",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Complete standards which protect the environment and human health in reuse",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Department responsible for ensuring standard compliance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Standards enforced",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Treatment permits and permissions",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Standard author","Policy/ standard number","Other information"]
[null,"No permit required",1,null,"Government owned",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Permit required",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Department responsible for permits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Permit enforcement / checked",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"DISPOSAL AND REUSE"]
[]
[null,"Standards for DISPOSAL",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Location/ author","Policy/ Legislation/ Standard number","Other information"]
[null,"No disposal standards",1,null,null,null,null,"???",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Some disposal standards present",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Complete standards which protect the environment and human health in disposal",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Department responsible for ensuring standard compliance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Standards enforced",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Standards for REUSE",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Location/ author","Policy/ Legislation/ Standard number","Other information","Reuse options"]
[null,"No reuse standards",1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Some reuse standards present",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Complete standards which protect the environment and human health in reuse",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Department responsible for ensuring standard compliance",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Standards enforced",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Permits and permissions for DISPOSAL",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Standard author","Policy/ standard number","Other information"]
[null,"No permit required",null,null,"Dried sludge is left in the wastewater treatment plant",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Permit required",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Department responsible for permits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Permit enforcement / checked",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
[null,"Permits and permissions for REUSE",null,null,"Additional information"]
[null,"Questions / Conditions","ü = 1",null,"Standard author","Policy/ standard number","Other information"]
[null,"No permit required",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Permit required",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Department responsible for permits",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[null,"Permit enforcement / checked",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]

{"sheet":"Interface_Environment","index":26,"n_rows":30,"n_cols":5,"rows_kept":30,"cut":false,"hidden":false,"merged":[[3,1,3,3],[20,4,21,4],[7,1,8,1],[7,2,8,2],[7,3,8,3],[20,1,21,1],[20,2,21,2],[20,3,21,3]]}
[null,{"$f":"Overview_SLUDGE!#REF!","v":{"$error":"#REF!"}}]
[null,{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
[null,"NATIONAL STANDARDS for \neffluent and disposal and reuse"]
[]
[]
[null,"National effluent treatment standards"]
[null,null,"Standards for effluent","Performance on standards"]
[]
[null,"BOD"]
[null,"COD"]
[null,"TN"]
[null,"P"]
[null,"pH"]
[null,"Helminths"]
[null,"E-coli"]
[null,"Total coliforms"]
[null,"TSS"]
[]
[null,"National disposal and reuse standards"]
[null,null,"Standards for disposal","Standards for reuse","Performance on standards"]
[]
[null,"BOD"]
[null,"COD"]
[null,"TN"]
[null,"P"]
[null,"pH"]
[null,"Helminths"]
[null,"E-coli"]
[null,"Total coliforms"]

{"sheet":"Government & city wide SC","index":27,"n_rows":107,"n_cols":27,"rows_kept":107,"cut":false,"hidden":false,"merged":[[36,9,36,13],[51,9,51,13],[37,9,37,13],[38,9,38,13],[39,9,39,13],[41,9,41,13],[40,9,40,13],[47,9,47,13],[45,9,45,13],[48,9,48,13],[49,9,49,13],[50,9,50,13],[46,9,46,13],[68,9,68,13],[69,9,69,13],[70,9,70,13],[71,9,71,13],[52,9,52,13],[53,9,53,13],[63,9,63,13],[65,9,65,13],[66,9,66,13],[67,9,67,13]]}
[{"$f":"Overview_SLUDGE!A1","v":0}]
[]
["GOVERNMENT AND CITY-WIDE ISSUES | SCORE CARDS"]
[]
[]
["Planning at National level (Central government)",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Conditions","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Location / author","Policy number","Target/Budget","Date created"]
[0,"Does the government have a national sanitation plan?",{"$f":"'Interface_City issues'!C9","v":0},1,{"$f":"IF(C8=1,(C8*D8)*0,\"\")","v":""},1,{"$f":"IF(C8=1,(C8*F8)*0,\"\")","v":""},{"$f":"G8","v":""},null,{"$f":"'Interface_City issues'!E9","v":"Urban sewerage strategy is being developed by MoPWT"},{"$f":"'Interface_City issues'!F9","v":"Nothing for urban sanitation"},{"$f":"'Interface_City issues'!G9","v":0},{"$f":"'Interface_City issues'!H9","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Are there some FSM targets present in the plan?",{"$f":"'Interface_City issues'!C10","v":0},0.5,{"$f":"IF(C9=1,(C9*D9)*1,\"\")","v":""},0.5,{"$f":"IF(C9=1,(C9*F9)*1,\"\")","v":""},{"$f":"G9","v":""},null,{"$f":"'Interface_City issues'!E10","v":0},{"$f":"'Interface_City issues'!F10","v":0},{"$f":"'Interface_City issues'!G10","v":0},{"$f":"'Interface_City issues'!H10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Are the FSM targets comprehensive?",{"$f":"'Interface_City issues'!C11","v":0},0.5,{"$f":"IF(C10=1,(C10*D10)*1,\"\")","v":""},0.5,{"$f":"IF(C10=1,(C10*F10)*1,\"\")","v":""},{"$f":"G10","v":""},null,{"$f":"'Interface_City issues'!E11","v":0},{"$f":"'Interface_City issues'!F11","v":0},{"$f":"'Interface_City issues'!G11","v":0},{"$f":"'Interface_City issues'!H11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Is there a dedicated department responsible for undertaking the plan?",{"$f":"'Interface_City issues'!C12","v":0},1,{"$f":"IF(C11=1,(C11*D11)*1,\"\")","v":""},1,{"$f":"IF(C11=1,(C11*F11)*1,\"\")","v":""},{"$f":"G11","v":""},null,{"$f":"'Interface_City issues'!E12","v":0},{"$f":"'Interface_City issues'!F12","v":0},{"$f":"'Interface_City issues'!G12","v":0},{"$f":"'Interface_City issues'!H12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Is there a budget allocated to the plan?",{"$f":"'Interface_City issues'!C13","v":0},1,{"$f":"IF(C12=1,(C12*D12)*1,\"\")","v":""},1,{"$f":"IF(C12=1,(C12*F12)*1,\"\")","v":""},{"$f":"IF(C8=0,E12,G12)","v":""},null,{"$f":"'Interface_City issues'!E13","v":0},{"$f":"'Interface_City issues'!F13","v":0},{"$f":"'Interface_City issues'!G13","v":0},{"$f":"'Interface_City issues'!H13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E8:E12)","v":0},null,{"$f":"SUM(G8:G12)","v":0},{"$f":"SUM(H8:H12)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F8:F12)","v":4}]
[]
[null,"Average score",{"$f":"SUM(C8:C12)","v":0},null,null,null,null,{"$f":"IF(C8=1,H14/H16,0)","v":0}]
[]
[]
["Planning at city level (Municipality)",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Conditions","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Location / author","Policy number","Target/Budget","Date created","Additional information"]
[0,"Does the city have a sanitation plan?",{"$f":"'Interface_City issues'!C18","v":0},1,{"$f":"IF(C23=1,(C23*D23)*0,\"\")","v":""},1,{"$f":"IF(C23=1,(C23*F23)*0,\"\")","v":""},{"$f":"G23","v":""},null,{"$f":"'Interface_City issues'!E18","v":"No municipality as Siem Reap city falls under Siem Reap district"},{"$f":"'Interface_City issues'!F18","v":0},{"$f":"'Interface_City issues'!G18","v":0},{"$f":"'Interface_City issues'!H18","v":0},{"$f":"'Interface_City issues'!I9","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Are there some FSM targets present in the plan?",{"$f":"'Interface_City issues'!C19","v":0},0.5,{"$f":"IF(C24=1,(C24*D24)*1,\"\")","v":""},0.5,{"$f":"IF(C24=1,(C24*F24)*1,\"\")","v":""},{"$f":"G24","v":""},null,{"$f":"'Interface_City issues'!E19","v":0},{"$f":"'Interface_City issues'!F19","v":0},{"$f":"'Interface_City issues'!G19","v":0},{"$f":"'Interface_City issues'!H19","v":0},{"$f":"'Interface_City issues'!I10","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Are the FSM targets comprehensive?",{"$f":"'Interface_City issues'!C20","v":0},0.5,{"$f":"IF(C25=1,(C25*D25)*1,\"\")","v":""},0.5,{"$f":"IF(C25=1,(C25*F25)*1,\"\")","v":""},{"$f":"G25","v":""},null,{"$f":"'Interface_City issues'!E20","v":0},{"$f":"'Interface_City issues'!F20","v":0},{"$f":"'Interface_City issues'!G20","v":0},{"$f":"'Interface_City issues'!H20","v":0},{"$f":"'Interface_City issues'!I11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Is there a dedicated department responsible for undertaking the plan?",{"$f":"'Interface_City issues'!C21","v":0},1,{"$f":"IF(C26=1,(C26*D26)*1,\"\")","v":""},1,{"$f":"IF(C26=1,(C26*F26)*1,\"\")","v":""},{"$f":"G26","v":""},null,{"$f":"'Interface_City issues'!E21","v":0},{"$f":"'Interface_City issues'!F21","v":0},{"$f":"'Interface_City issues'!G21","v":0},{"$f":"'Interface_City issues'!H21","v":0},{"$f":"'Interface_City issues'!I12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Is there a budget allocated to the plan?",{"$f":"'Interface_City issues'!C22","v":0},1,{"$f":"IF(C27=1,(C27*D27)*1,\"\")","v":""},1,{"$f":"IF(C27=1,(C27*F27)*1,\"\")","v":""},{"$f":"IF(C23=0,E27,G27)","v":""},null,{"$f":"'Interface_City issues'!E22","v":0},{"$f":"'Interface_City issues'!F22","v":0},{"$f":"'Interface_City issues'!G22","v":0},{"$f":"'Interface_City issues'!H22","v":0},{"$f":"'Interface_City issues'!I13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E23:E27)","v":0},null,{"$f":"SUM(G23:G27)","v":0},{"$f":"SUM(H23:H27)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F23:F27)","v":4}]
[]
[null,"Average score",{"$f":"SUM(C23:C27)","v":0},null,null,null,null,{"$f":"IF(C23=1,H29/H31,0)","v":0}]
[]
[]
["City department responsible for sanitation "]
["Level","Questions / Conditions","ü = 1",null,null,null,null,null,null,"Additional information"]
[0,"Does the department take note of the national plan?",{"$f":"'Interface_City issues'!C27","v":0},null,null,null,null,null,null,{"$f":"'Interface_City issues'!E27","v":"There is no city department… Nobody responsible for urban sanitation"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Does the municipality receive external support?",{"$f":"'Interface_City issues'!C28","v":0},null,null,null,null,null,null,{"$f":"'Interface_City issues'!E28","v":"Provincial Department of Public Works and Transport is only responsible for city drainage and sewerage system"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Is there sufficient budget given to the department?",{"$f":"'Interface_City issues'!C29","v":0},null,null,null,null,null,null,{"$f":"'Interface_City issues'!E29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Does the department efficiently collect municipal fees and taxes?",{"$f":"'Interface_City issues'!C30","v":0},null,null,null,null,null,null,{"$f":"'Interface_City issues'!E30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Does the department have clear roles and responsibilities for employees?",{"$f":"'Interface_City issues'!C31","v":0},null,null,null,null,null,null,{"$f":"'Interface_City issues'!E31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
["Sanitation Infrastructure budget"]
["Level","Questions / Conditions","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Additional information"]
[null,"Not available or not relevant",{"$f":"Interface_Budgets!C10","v":1},null,null,null,null,null,null,{"$f":"Interface_Budgets!E10","v":0}]
[0,"Is there a sanitation infrastructure budget?",{"$f":"Interface_Budgets!C11","v":0},1,{"$f":"IF(C48=1,(C48*D48)*1,\"\")","v":""},1,{"$f":"IF(C48=1,(C48*F48),\"\")","v":""},{"$f":"G48","v":""},null,{"$f":"Interface_Budgets!E11","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Is funding allocation in line with the budget?",{"$f":"Interface_Budgets!C12","v":0},1,"",1,{"$f":"IF(C49=1,(C49*F49)*1,\"\")","v":""},"",null,{"$f":"Interface_Budgets!E12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Is the funding allocated given in time to be used?",{"$f":"Interface_Budgets!C13","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Is enough funding given to cover the requirements?",{"$f":"Interface_Budgets!C14","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E14","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Is the funding used for its intended purpose?",{"$f":"Interface_Budgets!C15","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E15","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[5,"Is all the funding used?",{"$f":"Interface_Budgets!C16","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E16","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[6,"Is the funding allocation and spending transparent?",{"$f":"Interface_Budgets!C17","v":0},1,"",1,"",{"$f":"IF(C48=0,E54,G54)","v":""},null,{"$f":"Interface_Budgets!E17","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E48:E54)","v":0},null,{"$f":"SUM(G48:G54)","v":0},{"$f":"SUM(H48:H54)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F48:F54)","v":7}]
[]
[null,"Average score",{"$f":"SUM(C48:C54)","v":0},null,null,null,null,{"$f":"IF(C48=1,H56/H58,0)","v":0}]
[]
[]
["WASH operational budget"]
["Level","Questions / Conditions","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Additional information"]
[null,"Not available or not relevant",{"$f":"Interface_Budgets!C22","v":0},null,null,null,null,null,null,{"$f":"Interface_Budgets!E22","v":0}]
[0,"Is there a recurring municipal budget?",{"$f":"Interface_Budgets!C23","v":1},1,{"$f":"IF(C66=1,(C66*D66)*1,\"\")","v":1},1,{"$f":"IF(C66=1,(C66*F66),\"\")","v":1},{"$f":"G66","v":1},null,{"$f":"Interface_Budgets!E23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Is funding allocation in line with the budget?",{"$f":"Interface_Budgets!C24","v":0},1,"",1,{"$f":"IF(C67=1,(C67*F67)*1,\"\")","v":""},"",null,{"$f":"Interface_Budgets!E24","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Is the funding allocated given in time to be used?",{"$f":"Interface_Budgets!C25","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E25","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Is enough funding given to cover the requirements?",{"$f":"Interface_Budgets!C26","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E26","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Is the funding used for its intended purpose?",{"$f":"Interface_Budgets!C27","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E27","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[5,"Is all the funding used?",{"$f":"Interface_Budgets!C28","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E28","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[6,"Is the funding allocation and spending transparent?",{"$f":"Interface_Budgets!C29","v":0},1,"",1,"",{"$f":"IF(C67=1,E72,G72)","v":""},null,{"$f":"Interface_Budgets!E29","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E66:E72)","v":1},null,{"$f":"SUM(G66:G72)","v":1},{"$f":"SUM(H66:H72)","v":1}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F66:F72)","v":7}]
[]
[null,"Average score",{"$f":"SUM(C66:C72)","v":1},null,null,null,null,{"$f":"IF(C66=1,H74/H76,0)","v":0.14285714285714285}]
[]
[]
["Stakeholders"]
["Stakeholders present in the city",null,null,null,null,null,null,null,null,"Main interests","Strengths","Weaknesses","Opportunities","Threats","Relationships","Impacts","Involvement needs","Responsibility"]
[{"$f":"'Interface_City issues'!B36","v":0},null,null,null,null,null,null,null,null,{"$f":"'Interface_City issues'!E36","v":0},{"$f":"'Interface_City issues'!F36","v":0},{"$f":"'Interface_City issues'!G36","v":0},{"$f":"'Interface_City issues'!H36","v":0},{"$f":"'Interface_City issues'!I36","v":0},{"$f":"'Interface_City issues'!J36","v":0},{"$f":"'Interface_City issues'!K36","v":0},{"$f":"'Interface_City issues'!L36","v":0},{"$f":"'Interface_City issues'!M36","v":0},null,null,null,null,null,null,null,null,"IRC"]
[{"$f":"'Interface_City issues'!B37","v":0},null,null,null,null,null,null,null,null,{"$f":"'Interface_City issues'!E37","v":0},{"$f":"'Interface_City issues'!F37","v":0},{"$f":"'Interface_City issues'!G37","v":0},{"$f":"'Interface_City issues'!H37","v":0},{"$f":"'Interface_City issues'!I37","v":0},{"$f":"'Interface_City issues'!J37","v":0},{"$f":"'Interface_City issues'!K37","v":0},{"$f":"'Interface_City issues'!L37","v":0},{"$f":"'Interface_City issues'!M37","v":0},null,null,null,null,null,null,null,null,"IRC"]
[{"$f":"'Interface_City issues'!B38","v":0},null,null,null,null,null,null,null,null,{"$f":"'Interface_City issues'!E38","v":0},{"$f":"'Interface_City issues'!F38","v":0},{"$f":"'Interface_City issues'!G38","v":0},{"$f":"'Interface_City issues'!H38","v":0},{"$f":"'Interface_City issues'!I38","v":0},{"$f":"'Interface_City issues'!J38","v":0},{"$f":"'Interface_City issues'!K38","v":0},{"$f":"'Interface_City issues'!L38","v":0},{"$f":"'Interface_City issues'!M38","v":0},null,null,null,null,null,null,null,null,"IRC"]
[{"$f":"'Interface_City issues'!B39","v":0},null,null,null,null,null,null,null,null,{"$f":"'Interface_City issues'!E39","v":0},{"$f":"'Interface_City issues'!F39","v":0},{"$f":"'Interface_City issues'!G39","v":0},{"$f":"'Interface_City issues'!H39","v":0},{"$f":"'Interface_City issues'!I39","v":0},{"$f":"'Interface_City issues'!J39","v":0},{"$f":"'Interface_City issues'!K39","v":0},{"$f":"'Interface_City issues'!L39","v":0},{"$f":"'Interface_City issues'!M39","v":0},null,null,null,null,null,null,null,null,"IRC"]
[{"$f":"'Interface_City issues'!B40","v":0},null,null,null,null,null,null,null,null,{"$f":"'Interface_City issues'!E40","v":0},{"$f":"'Interface_City issues'!F40","v":0},{"$f":"'Interface_City issues'!G40","v":0},{"$f":"'Interface_City issues'!H40","v":0},{"$f":"'Interface_City issues'!I40","v":0},{"$f":"'Interface_City issues'!J40","v":0},{"$f":"'Interface_City issues'!K40","v":0},{"$f":"'Interface_City issues'!L40","v":0},{"$f":"'Interface_City issues'!M40","v":0},null,null,null,null,null,null,null,null,"IRC"]
[]
[]
["Influencing city-wide issues"]
[]
["Storm water management",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Conditions","ü = 1",null,null,null,null,null,null,"Department","System ","Budget"]
[0,"Does part or all of the city flood regularly?",{"$f":"'Interface_City issues'!C47","v":0},null,null,null,null,null,null,{"$f":"'Interface_City issues'!E47","v":0},{"$f":"'Interface_City issues'!F47","v":0},{"$f":"'Interface_City issues'!G47","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Is there a department in charge of storm water management?",{"$f":"'Interface_City issues'!C48","v":0},null,null,null,null,null,null,{"$f":"'Interface_City issues'!E48","v":"Dept of PWT is responsible for drainage"},{"$f":"'Interface_City issues'!F48","v":0},{"$f":"'Interface_City issues'!G48","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Does the department develop storm water management systems?",{"$f":"'Interface_City issues'!C49","v":0},null,null,null,null,null,null,{"$f":"'Interface_City issues'!E49","v":0},{"$f":"'Interface_City issues'!F49","v":0},{"$f":"'Interface_City issues'!G49","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Has a sufficient budget been allocated for this?",{"$f":"'Interface_City issues'!C50","v":0},null,null,null,null,null,null,{"$f":"'Interface_City issues'!E50","v":0},{"$f":"'Interface_City issues'!F50","v":0},{"$f":"'Interface_City issues'!G50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Is the system maintained?",{"$f":"'Interface_City issues'!C51","v":0},null,null,null,null,null,null,{"$f":"'Interface_City issues'!E51","v":0},{"$f":"'Interface_City issues'!F51","v":0},{"$f":"'Interface_City issues'!G51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[]
["Solid waste management",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Conditions","ü = 1",null,null,null,null,null,null,"Department","System ","Budget"]
[0,"Is there a department in charge of solid waste management?",{"$f":"'Interface_City issues'!C56","v":0},null,null,null,null,null,null,{"$f":"'Interface_City issues'!E56","v":0},{"$f":"'Interface_City issues'!F56","v":0},{"$f":"'Interface_City issues'!G56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Does the department carry out solid waste management?",{"$f":"'Interface_City issues'!C57","v":0},null,null,null,null,null,null,{"$f":"'Interface_City issues'!E57","v":0},{"$f":"'Interface_City issues'!F57","v":0},{"$f":"'Interface_City issues'!G57","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Is the service regular? ",{"$f":"'Interface_City issues'!C58","v":0},null,null,null,null,null,null,{"$f":"'Interface_City issues'!E58","v":0},{"$f":"'Interface_City issues'!F58","v":0},{"$f":"'Interface_City issues'!G58","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Has a sufficient budget been allocated for this?",{"$f":"'Interface_City issues'!C59","v":0},null,null,null,null,null,null,{"$f":"'Interface_City issues'!E59","v":0},{"$f":"'Interface_City issues'!F59","v":0},{"$f":"'Interface_City issues'!G59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Is solid waste management (seen as) a problem in the city?",{"$f":"'Interface_City issues'!C60","v":0},null,null,null,null,null,null,{"$f":"'Interface_City issues'!E60","v":0},{"$f":"'Interface_City issues'!F60","v":0},{"$f":"'Interface_City issues'!G60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]

{"sheet":"Capture Containment SC","index":28,"n_rows":68,"n_cols":27,"rows_kept":68,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["CAPTURE AND CONTAINMENT ELEMENTS | SCORE CARDS"]
[]
[]
["Building regulations for sanitation",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Indicators","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Location/ author","Policy/ Legislation/ Standard number"]
[0,"No standards",{"$f":"'Interface_Permits & standards'!C11","v":1},1,{"$f":"IF(C8=1,(C8*D8)*1,\"\")","v":1},1,{"$f":"IF(C8=1,(C8*F8),\"\")","v":1},{"$f":"G8","v":1},null,{"$f":"'Interface_Permits & standards'!E11","v":"No standards were present but houseowners need to have the design of onsite septic tanks included in the building permit request"},{"$f":"'Interface_Permits & standards'!F11","v":0},{"$f":"'Interface_Permits & standards'!G11","v":"License is provided by Department of Construction and Urban Planning but Dept of PWT and Dept of Environment provide additional advice"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Some construction standards present",{"$f":"'Interface_Permits & standards'!C12","v":0},0.25,{"$f":"IF(C9=1,(C9*D9)*1,\"\")","v":""},0.25,{"$f":"IF(C9=1,(C9*F9),\"\")","v":""},{"$f":"G9","v":""},null,{"$f":"'Interface_Permits & standards'!E12","v":0},{"$f":"'Interface_Permits & standards'!F12","v":0},{"$f":"'Interface_Permits & standards'!G12","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Complete construction standards",{"$f":"'Interface_Permits & standards'!C13","v":0},1,{"$f":"IF(C10=1,(C10*D10)*1,\"\")","v":""},1,{"$f":"IF(C10=1,(C10*F10),\"\")","v":""},{"$f":"G10","v":""},null,{"$f":"'Interface_Permits & standards'!E13","v":0},{"$f":"'Interface_Permits & standards'!F13","v":0},{"$f":"'Interface_Permits & standards'!G13","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Municipal department responsible for policy compliance and enforcement ",{"$f":"'Interface_Permits & standards'!C14","v":1},0.5,{"$f":"IF(C11=1,(C11*D11)*1,\"\")","v":0.5},0.5,{"$f":"IF(C11=1,(C11*F11),\"\")","v":0.5},{"$f":"G11","v":0.5},null,{"$f":"'Interface_Permits & standards'!E14","v":"Department of Land Management and Urban Planning"},{"$f":"'Interface_Permits & standards'!F14","v":0},{"$f":"'Interface_Permits & standards'!G14","v":"Department of Environment is responsible for inspecting onsite septic tanks"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Standards enforced",{"$f":"'Interface_Permits & standards'!C15","v":0},0.25,{"$f":"IF(C12=1,(C12*D12)*1,\"\")","v":""},1,{"$f":"IF(C12=1,(C12*F12),\"\")","v":""},{"$f":"IF(C9=1,E12,G12)","v":""},null,{"$f":"'Interface_Permits & standards'!E15","v":"Doubtful as this is the responsibility of the Department of Environment for onsite septic tanks"},{"$f":"'Interface_Permits & standards'!F15","v":"Properties usually do not get inspected when completed as they never get completed."},{"$f":"'Interface_Permits & standards'!G15","v":"House owners need to pay housing construction tax at the start and end of construction"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E8:E12)","v":1.5},null,{"$f":"SUM(G8:G12)","v":1.5},{"$f":"SUM(H8:H12)","v":1.5}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F10:F12)","v":2.5}]
[]
[null,"Average score",{"$f":"SUM(C8:C12)","v":2},null,null,null,null,{"$f":"IF(C8=1,0,H14/H16)","v":0}]
[]
[]
["Permits and permissions",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Indicators","ü = 1",null,null,"Weight best-case","WS","Weighted score",null,"Standard author","Policy/ standard number"]
[0,"No permit required",{"$f":"'Interface_Permits & standards'!C20","v":0},1,{"$f":"IF(C23=1,(C23*D23)*1,\"\")","v":""},1,{"$f":"IF(C23=1,(C23*F23),\"\")","v":""},{"$f":"G23","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Permit required",{"$f":"'Interface_Permits & standards'!C21","v":1},1,{"$f":"IF(C24=1,(C24*D24)*1,\"\")","v":1},1,{"$f":"IF(C24=1,(C24*F24),\"\")","v":1},{"$f":"G24","v":1},null,{"$f":"'Interface_Permits & standards'!E21","v":0},{"$f":"'Interface_Permits & standards'!F21","v":0},{"$f":"'Interface_Permits & standards'!G21","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Department responsible for permits",{"$f":"'Interface_Permits & standards'!C22","v":1},1,{"$f":"IF(C25=1,(C25*D25)*1,\"\")","v":1},1,{"$f":"IF(C25=1,(C25*F25),\"\")","v":1},{"$f":"G25","v":1},null,{"$f":"'Interface_Permits & standards'!E22","v":"Department of Land Management and Urban Planning"},{"$f":"'Interface_Permits & standards'!F22","v":0},{"$f":"'Interface_Permits & standards'!G22","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Permit enforcement / checked",{"$f":"'Interface_Permits & standards'!C23","v":0},1,{"$f":"IF(C26=1,(C26*D26)*1,\"\")","v":""},1,{"$f":"IF(C26=1,(C26*F26),\"\")","v":""},{"$f":"G26","v":""},null,{"$f":"'Interface_Permits & standards'!E23","v":"Building inspection yes by Dept of LMUP but that does not include inspection of onsite septic tanks"},{"$f":"'Interface_Permits & standards'!F23","v":0},{"$f":"'Interface_Permits & standards'!G23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,null,null,{"$f":"SUM(G24:G26)","v":2},{"$f":"SUM(H24:H26)","v":2}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F24:F26)","v":3}]
[]
[null,"Average score",{"$f":"SUM(C24:C26)","v":2},null,null,null,null,{"$f":"IF(C23=1,0,H28/H30)","v":0.66666666666666663}]
[]
[]
["Infrastructure investment budget"]
["Level","Questions / Indicators","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Additional information",null,null,"Amounts","Currency"]
[null,"Not available or not relevant",{"$f":"Interface_Budgets!C36","v":1},null,null,null,null,null,null,{"$f":"Interface_Budgets!E37","v":"Dept of PWT is responsible for maintaining drainage and sewerage system"},null,null,{"$f":"Interface_Budgets!H37","v":0},{"$f":"Interface_Budgets!I37","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[0,"Is there a municipal budget?",{"$f":"Interface_Budgets!C37","v":0},1,{"$f":"IF(C38=1,(C38*D38)*1,\"\")","v":""},1,{"$f":"IF(C38=1,(C38*F38),\"\")","v":""},{"$f":"G38","v":""},null,{"$f":"Interface_Budgets!E38","v":"There is no budget. Own income generated from monthly tariffs and registration of pit emptying services"},null,null,{"$f":"Interface_Budgets!H38","v":0},{"$f":"Interface_Budgets!I38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Is funding allocation in line with the budget?",{"$f":"Interface_Budgets!C38","v":0},1,"",1,{"$f":"IF(C39=1,(C39*F39)*1,\"\")","v":""},"",null,{"$f":"Interface_Budgets!E39","v":"Ministry of PWT pays for staff of treatment plant (+50) plus electricity bill"},null,null,{"$f":"Interface_Budgets!H39","v":0},{"$f":"Interface_Budgets!I39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Is the funding allocated given in time to be used?",{"$f":"Interface_Budgets!C39","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E40","v":0},null,null,{"$f":"Interface_Budgets!H40","v":0},{"$f":"Interface_Budgets!I40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Is enough funding given to cover the requirements?",{"$f":"Interface_Budgets!C40","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E41","v":0},null,null,{"$f":"Interface_Budgets!H41","v":0},{"$f":"Interface_Budgets!I41","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Is the funding used for its intended purpose?",{"$f":"Interface_Budgets!C41","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E42","v":0},null,null,{"$f":"Interface_Budgets!H42","v":0},{"$f":"Interface_Budgets!I42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[5,"Is all the funding used?",{"$f":"Interface_Budgets!C42","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E43","v":0},null,null,{"$f":"Interface_Budgets!H43","v":0},{"$f":"Interface_Budgets!I43","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[6,"Is the funding allocation and spending transparent?",{"$f":"Interface_Budgets!C43","v":0},1,"",1,"",{"$f":"IF(C39=1,E44,G44)","v":""},null,{"$f":"Interface_Budgets!E44","v":0},null,null,{"$f":"Interface_Budgets!H44","v":0},{"$f":"Interface_Budgets!I44","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E38:E44)","v":0},null,{"$f":"SUM(G38:G44)","v":0},{"$f":"SUM(H38:H44)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F38:F44)","v":7}]
[]
[null,"Average score",{"$f":"SUM(C38:C44)","v":0},null,null,null,null,{"$f":"IF(C37=1,\"\",(H46/H48))","v":""}]
[]
[]
["Operational recurring budget"]
["Level","Questions / Indicators","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Additional information",null,null,"Amounts","Currency"]
[null,"Not available or not relevant",{"$f":"Interface_Budgets!C48","v":1},null,null,null,null,null,null,{"$f":"Interface_Budgets!E49","v":0},null,null,{"$f":"Interface_Budgets!H49","v":0},{"$f":"Interface_Budgets!I49","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[0,"Is there a municipal budget?",{"$f":"Interface_Budgets!C49","v":0},1,{"$f":"IF(C56=1,(C56*D56)*1,\"\")","v":""},1,{"$f":"IF(C56=1,(C56*F56),\"\")","v":""},{"$f":"G56","v":""},null,{"$f":"Interface_Budgets!E50","v":0},null,null,{"$f":"Interface_Budgets!H50","v":0},{"$f":"Interface_Budgets!I50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Is funding allocation in line with the budget?",{"$f":"Interface_Budgets!C50","v":0},1,"",1,{"$f":"IF(C57=1,(C57*F57)*1,\"\")","v":""},"",null,{"$f":"Interface_Budgets!E51","v":0},null,null,{"$f":"Interface_Budgets!H51","v":0},{"$f":"Interface_Budgets!I51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Is the funding allocated given in time to be used?",{"$f":"Interface_Budgets!C51","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E52","v":0},null,null,{"$f":"Interface_Budgets!H52","v":0},{"$f":"Interface_Budgets!I52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Is enough funding given to cover the requirements?",{"$f":"Interface_Budgets!C52","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E53","v":0},null,null,{"$f":"Interface_Budgets!H53","v":0},{"$f":"Interface_Budgets!I53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Is the funding used for its intended purpose?",{"$f":"Interface_Budgets!C53","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E54","v":0},null,null,{"$f":"Interface_Budgets!H54","v":0},{"$f":"Interface_Budgets!I54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[5,"Is all the funding used?",{"$f":"Interface_Budgets!C54","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E55","v":0},null,null,{"$f":"Interface_Budgets!H55","v":0},{"$f":"Interface_Budgets!I55","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[6,"Is the funding allocation and spending transparent?",{"$f":"Interface_Budgets!C55","v":0},1,"",1,"",{"$f":"IF(C57=1,E62,G62)","v":""},null,{"$f":"Interface_Budgets!E56","v":0},null,null,{"$f":"Interface_Budgets!H56","v":0},{"$f":"Interface_Budgets!I56","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E56:E62)","v":0},null,{"$f":"SUM(G56:G62)","v":0},{"$f":"SUM(H56:H62)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F56:F62)","v":7}]
[]
[null,"Average score",{"$f":"SUM(C56:C62)","v":0},null,null,null,null,{"$f":"IF(C55=1,\"\",(H64/H66))","v":""}]

{"sheet":"Emptying SC","index":29,"n_rows":104,"n_cols":27,"rows_kept":104,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["EMPTYING ELEMENT | SCORE CARDS"]
[]
[]
["Safety standards",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Indicators","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Location/ author","Policy/ Legislation/ Standard number","Other information"]
[0,"No standards",{"$f":"'Interface_Permits & standards'!C30","v":1},1,{"$f":"IF(C8=1,(C8*D8)*0,\"\")","v":0},1,{"$f":"IF(C8=1,(C8*F8)*0,\"\")","v":0},{"$f":"G8","v":0},null,{"$f":"'Interface_Permits & standards'!E30","v":0},{"$f":"'Interface_Permits & standards'!F30","v":0},{"$f":"'Interface_Permits & standards'!G30","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Some safety standards present",{"$f":"'Interface_Permits & standards'!C31","v":0},0.25,{"$f":"IF(C9=1,(C9*D9)*1,\"\")","v":""},0.25,{"$f":"IF(C9=1,(C9*F9)*1,\"\")","v":""},{"$f":"G9","v":""},null,{"$f":"'Interface_Permits & standards'!E31","v":0},{"$f":"'Interface_Permits & standards'!F31","v":0},{"$f":"'Interface_Permits & standards'!G31","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Complete safety standards",{"$f":"'Interface_Permits & standards'!C32","v":0},1,{"$f":"IF(C10=1,(C10*D10)*1,\"\")","v":""},1,{"$f":"IF(C10=1,(C10*F10)*1,\"\")","v":""},{"$f":"G10","v":""},null,{"$f":"'Interface_Permits & standards'!E32","v":0},{"$f":"'Interface_Permits & standards'!F32","v":0},{"$f":"'Interface_Permits & standards'!G32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Department responsible for policy compliance and enforcement ",{"$f":"'Interface_Permits & standards'!C33","v":0},0.5,{"$f":"IF(C11=1,(C11*D11)*1,\"\")","v":""},0.5,{"$f":"IF(C11=1,(C11*F11)*1,\"\")","v":""},{"$f":"G11","v":""},null,{"$f":"'Interface_Permits & standards'!E33","v":0},{"$f":"'Interface_Permits & standards'!F33","v":0},{"$f":"'Interface_Permits & standards'!G33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Standards enforced",{"$f":"'Interface_Permits & standards'!C34","v":0},0.25,{"$f":"IF(C12=1,(C12*D12)*1,\"\")","v":""},1,{"$f":"IF(C12=1,(C12*F12)*1,\"\")","v":""},{"$f":"IF(C9=1,E12,G12)","v":""},null,{"$f":"'Interface_Permits & standards'!E34","v":0},{"$f":"'Interface_Permits & standards'!F34","v":0},{"$f":"'Interface_Permits & standards'!G34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E8:E12)","v":0},null,{"$f":"SUM(G8:G12)","v":0},{"$f":"SUM(H8:H12)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F10:F12)","v":2.5}]
[]
[null,"Average score",{"$f":"SUM(C8:C12)","v":1},null,null,null,null,{"$f":"IF(C8=1,0,H14/H16)","v":0}]
[]
[]
[]
["Safe faecal sludge emptying practices by MANUAL SERVICE PROVIDERS"]
["Level","Questions / Indicators","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Additional information"]
[null,"Not relevant",{"$f":"'Interface_Emptying & Transport'!C65","v":1},null,null,null,null,null,null,"This means that there are no mechanical pit emptying services available",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Emptying practices avoid entering the pit or tank",{"$f":"'Interface_Emptying & Transport'!C66","v":0},1,{"$f":"IF(C25=1,(C25*D25)*1,\"\")","v":""},1,{"$f":"IF(C25=1,(C25*F25)*1,\"\")","v":""},{"$f":"G25","v":""},null,{"$f":"'Interface_Emptying & Transport'!E66","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Workers wear minimum protective gear",{"$f":"'Interface_Emptying & Transport'!C67","v":0},1,"",1,"",{"$f":"G26","v":""},null,{"$f":"'Interface_Emptying & Transport'!E67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Cleaning materials and disinfectives are available",{"$f":"'Interface_Emptying & Transport'!C68","v":0},1,"",1,"",{"$f":"G27","v":""},null,{"$f":"'Interface_Emptying & Transport'!E68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Cleaning materials and disinfectives are used when there is a spill",{"$f":"'Interface_Emptying & Transport'!C69","v":0},1,"",1,"",{"$f":"G28","v":""},null,{"$f":"'Interface_Emptying & Transport'!E69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[5,"Workers do wash their hands with soap after the job is done",{"$f":"'Interface_Emptying & Transport'!C70","v":0},1,"",1,"",{"$f":"G29","v":""},null,{"$f":"'Interface_Emptying & Transport'!E70","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[6,"Workers attended training on minimum safety standards",{"$f":"'Interface_Emptying & Transport'!C71","v":0},1,"",1,"",{"$f":"IF(C26=1,E30,G30)","v":""},null,{"$f":"'Interface_Emptying & Transport'!E71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E25:E30)","v":0},null,{"$f":"SUM(G25:G30)","v":0},{"$f":"SUM(H25:H30)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F25:F30)","v":6}]
[]
[null,"Average score",{"$f":"SUM(C25:C30)","v":0},null,null,null,null,{"$f":"IF(C24=1,\"\",H32/H34)","v":""}]
[]
[]
["Safe faecal sludge emptying practices by MECHANICAL SERVICE PROVIDERS"]
["Level","Questions / Indicators","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Additional information"]
[null,"Not relevant",{"$f":"'Interface_Emptying & Transport'!C76","v":0},null,null,null,null,null,null,"This means that there are no mechanical pit emptying services available",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[0,"Emptying practices avoid entering the pit or tank",{"$f":"'Interface_Emptying & Transport'!C77","v":1},1,{"$f":"IF(C42=1,(C42*D42)*1,\"\")","v":1},1,{"$f":"IF(C42=1,(C42*F42)*1,\"\")","v":1},{"$f":"G42","v":1},null,{"$f":"'Interface_Emptying & Transport'!E77","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Workers wear minimum protective gear",{"$f":"'Interface_Emptying & Transport'!C78","v":0},1,"",1,"","",null,{"$f":"'Interface_Emptying & Transport'!E78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Cleaning materials and disinfectives are available",{"$f":"'Interface_Emptying & Transport'!C79","v":0},1,"",1,"","",null,{"$f":"'Interface_Emptying & Transport'!E79","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Cleaning materials and disinfectives are used when there is a spill",{"$f":"'Interface_Emptying & Transport'!C80","v":0},1,"",1,"","",null,{"$f":"'Interface_Emptying & Transport'!E80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Workers do wash their hands with soap after empting",{"$f":"'Interface_Emptying & Transport'!C81","v":0},1,"",1,"","",null,{"$f":"'Interface_Emptying & Transport'!E81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[5,"Safety protocol in place",{"$f":"'Interface_Emptying & Transport'!C82","v":0},1,"",1,"","",null,{"$f":"'Interface_Emptying & Transport'!E82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[6,"Workers trained on safety aspects",{"$f":"'Interface_Emptying & Transport'!C83","v":0},1,"",1,"","",null,{"$f":"'Interface_Emptying & Transport'!E83","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E42:E48)","v":1},null,{"$f":"SUM(G42:G48)","v":1},{"$f":"SUM(H42:H48)","v":1}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F42:F48)","v":7}]
[]
[null,"Average score",{"$f":"SUM(C42:C48)","v":1},null,null,null,null,{"$f":"IF(C41=1,\"\",H50/H52)","v":0.14285714285714285}]
[]
[]
["Business licences and permissions",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Indicators","ü = 1",null,null,"Weight best-case","WS","Weighted score",null,"Standard author","Policy/ standard number","Other information"]
[0,"No licence required",{"$f":"'Interface_Permits & standards'!C39","v":1},null,null,null,null,null,null,{"$f":"'Interface_Permits & standards'!E39","v":"No specific licenses or permits required for pit emptying business"},{"$f":"'Interface_Permits & standards'!F39","v":0},{"$f":"'Interface_Permits & standards'!G39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Licences required",{"$f":"'Interface_Permits & standards'!C40","v":0},null,null,1,{"$f":"IF(C60=1,(C60*F60)*1,\"\")","v":""},{"$f":"G60","v":""},null,{"$f":"'Interface_Permits & standards'!E40","v":0},{"$f":"'Interface_Permits & standards'!F40","v":0},{"$f":"'Interface_Permits & standards'!G40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Department responsible for licenses",{"$f":"'Interface_Permits & standards'!C41","v":0},null,null,1,{"$f":"IF(C61=1,(C61*F61)*1,\"\")","v":""},{"$f":"G61","v":""},null,{"$f":"'Interface_Permits & standards'!E41","v":0},{"$f":"'Interface_Permits & standards'!F41","v":0},{"$f":"'Interface_Permits & standards'!G41","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Licence enforcement / checked",{"$f":"'Interface_Permits & standards'!C42","v":0},null,null,1,{"$f":"IF(C62=1,(C62*F62)*1,\"\")","v":""},{"$f":"G62","v":""},null,{"$f":"'Interface_Permits & standards'!E42","v":0},{"$f":"'Interface_Permits & standards'!F42","v":0},{"$f":"'Interface_Permits & standards'!G42","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,null,null,{"$f":"SUM(G60:G62)","v":0},{"$f":"SUM(H60:H62)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F60:F62)","v":3}]
[]
[null,"Average score",{"$f":"SUM(C60:C62)","v":0},null,null,null,null,{"$f":"IF(A59=1,0,H64/H66)","v":0}]
[]
[]
["Infrastructure investment budget"]
["Level","Questions / Indicators","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Additional information",null,null,"Amounts","Currency"]
[null,"Not available or not relevant",{"$f":"Interface_Budgets!C62","v":1},null,null,null,null,null,null,{"$f":"Interface_Budgets!E62","v":0},null,null,{"$f":"Interface_Budgets!H62","v":0},{"$f":"Interface_Budgets!I62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[0,"Is there a municipal budget?",{"$f":"Interface_Budgets!C63","v":0},1,{"$f":"IF(C74=1,(C74*D74)*1,\"\")","v":""},1,{"$f":"IF(C74=1,(C74*F74),\"\")","v":""},{"$f":"G74","v":""},null,{"$f":"Interface_Budgets!E63","v":0},null,null,{"$f":"Interface_Budgets!H63","v":0},{"$f":"Interface_Budgets!I63","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Is funding allocation in line with the budget?",{"$f":"Interface_Budgets!C64","v":0},1,"",1,{"$f":"IF(C75=1,(C75*F75)*1,\"\")","v":""},"",null,{"$f":"Interface_Budgets!E64","v":0},null,null,{"$f":"Interface_Budgets!H64","v":0},{"$f":"Interface_Budgets!I64","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Is the funding allocated given in time to be used?",{"$f":"Interface_Budgets!C65","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E65","v":0},null,null,{"$f":"Interface_Budgets!H65","v":0},{"$f":"Interface_Budgets!I65","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Is enough funding given to cover the requirements?",{"$f":"Interface_Budgets!C66","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E66","v":0},null,null,{"$f":"Interface_Budgets!H66","v":0},{"$f":"Interface_Budgets!I66","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Is the funding used for its intended purpose?",{"$f":"Interface_Budgets!C67","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E67","v":0},null,null,{"$f":"Interface_Budgets!H67","v":0},{"$f":"Interface_Budgets!I67","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[5,"Is all the funding used?",{"$f":"Interface_Budgets!C68","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E68","v":0},null,null,{"$f":"Interface_Budgets!H68","v":0},{"$f":"Interface_Budgets!I68","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[6,"Is the funding allocation and spending transparent?",{"$f":"Interface_Budgets!C69","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E69","v":0},null,null,{"$f":"Interface_Budgets!H69","v":0},{"$f":"Interface_Budgets!I69","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E74:E80)","v":0},null,{"$f":"SUM(G74:G80)","v":0},{"$f":"SUM(H74:H80)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F74:F80)","v":7}]
[]
[null,"Average score",{"$f":"SUM(C74:C80)","v":0},null,null,null,null,{"$f":"IF(C73=1,\"\",(H82/H84))","v":""}]
[]
[]
["Operational recurring budget"]
["Level","Questions / Indicators","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Additional information",null,null,"Amounts","Currency"]
[null,"Not available or not relevant",{"$f":"Interface_Budgets!C74","v":1},null,null,null,null,null,null,{"$f":"Interface_Budgets!E74","v":0},null,null,{"$f":"Interface_Budgets!H74","v":0},{"$f":"Interface_Budgets!I74","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[0,"Is there a municipal budget?",{"$f":"Interface_Budgets!C75","v":0},1,{"$f":"IF(C92=1,(C92*D92)*1,\"\")","v":""},1,{"$f":"IF(C92=1,(C92*F92),\"\")","v":""},{"$f":"G92","v":""},null,{"$f":"Interface_Budgets!E75","v":0},null,null,{"$f":"Interface_Budgets!H75","v":0},{"$f":"Interface_Budgets!I75","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Is funding allocation in line with the budget?",{"$f":"Interface_Budgets!C76","v":0},1,"",1,{"$f":"IF(C93=1,(C93*F93)*1,\"\")","v":""},"",null,{"$f":"Interface_Budgets!E76","v":0},null,null,{"$f":"Interface_Budgets!H76","v":0},{"$f":"Interface_Budgets!I76","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Is the funding allocated given in time to be used?",{"$f":"Interface_Budgets!C77","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E77","v":0},null,null,{"$f":"Interface_Budgets!H77","v":0},{"$f":"Interface_Budgets!I77","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Is enough funding given to cover the requirements?",{"$f":"Interface_Budgets!C78","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E78","v":0},null,null,{"$f":"Interface_Budgets!H78","v":0},{"$f":"Interface_Budgets!I78","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Is the funding used for its intended purpose?",{"$f":"Interface_Budgets!C79","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E79","v":0},null,null,{"$f":"Interface_Budgets!H79","v":0},{"$f":"Interface_Budgets!I79","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[5,"Is all the funding used?",{"$f":"Interface_Budgets!C80","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E80","v":0},null,null,{"$f":"Interface_Budgets!H80","v":0},{"$f":"Interface_Budgets!I80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[6,"Is the funding allocation and spending transparent?",{"$f":"Interface_Budgets!C81","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E81","v":0},null,null,{"$f":"Interface_Budgets!H81","v":0},{"$f":"Interface_Budgets!I81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E92:E98)","v":0},null,{"$f":"SUM(G92:G98)","v":0},{"$f":"SUM(H92:H98)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F92:F98)","v":7}]
[]
[null,"Average score",{"$f":"SUM(C92:C98)","v":0},null,null,null,null,{"$f":"IF(C91=1,\"\",(H100/H102))","v":""}]

{"sheet":"Transport SC","index":30,"n_rows":86,"n_cols":27,"rows_kept":86,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["TRANSPORT ELEMENT | SCORE CARDS"]
[]
[]
["Regulations regarding safety standards",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Indicators","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Location/ author","Policy/ Legislation/ Standard number","Other information"]
[0,"No standards",{"$f":"'Interface_Permits & standards'!C50","v":1},1,{"$f":"IF(C8=1,(C8*D8)*0,\"\")","v":0},1,{"$f":"IF(C8=1,(C8*F8)*0,\"\")","v":0},{"$f":"G8","v":0},null,{"$f":"'Interface_Permits & standards'!E50","v":0},{"$f":"'Interface_Permits & standards'!F50","v":0},{"$f":"'Interface_Permits & standards'!G50","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Some safety standards present",{"$f":"'Interface_Permits & standards'!C51","v":0},0.25,{"$f":"IF(C9=1,(C9*D9)*1,\"\")","v":""},0.25,{"$f":"IF(C9=1,(C9*F9)*1,\"\")","v":""},{"$f":"G9","v":""},null,{"$f":"'Interface_Permits & standards'!E51","v":0},{"$f":"'Interface_Permits & standards'!F51","v":0},{"$f":"'Interface_Permits & standards'!G51","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Complete safety standards",{"$f":"'Interface_Permits & standards'!C52","v":0},1,{"$f":"IF(C10=1,(C10*D10)*1,\"\")","v":""},1,{"$f":"IF(C10=1,(C10*F10)*1,\"\")","v":""},{"$f":"G10","v":""},null,{"$f":"'Interface_Permits & standards'!E52","v":0},{"$f":"'Interface_Permits & standards'!F52","v":0},{"$f":"'Interface_Permits & standards'!G52","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Department responsible for policy compliance and enforcement ",{"$f":"'Interface_Permits & standards'!C53","v":0},0.5,{"$f":"IF(C11=1,(C11*D11)*1,\"\")","v":""},0.5,{"$f":"IF(C11=1,(C11*F11)*1,\"\")","v":""},{"$f":"G11","v":""},null,{"$f":"'Interface_Permits & standards'!E53","v":0},{"$f":"'Interface_Permits & standards'!F53","v":0},{"$f":"'Interface_Permits & standards'!G53","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Standards enforced",{"$f":"'Interface_Permits & standards'!C54","v":0},0.25,{"$f":"IF(C12=1,(C12*D12)*1,\"\")","v":""},1,{"$f":"IF(C12=1,(C12*F12)*1,\"\")","v":""},{"$f":"IF(C9=1,E12,G12)","v":""},null,{"$f":"'Interface_Permits & standards'!E54","v":0},{"$f":"'Interface_Permits & standards'!F54","v":0},{"$f":"'Interface_Permits & standards'!G54","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E8:E12)","v":0},null,{"$f":"SUM(G8:G12)","v":0},{"$f":"SUM(H8:H12)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F10:F12)","v":2.5}]
[]
[null,"Average score",{"$f":"SUM(C8:C12)","v":1},null,null,null,null,{"$f":"IF(C8=1,0,H14/H16)","v":0}]
[]
[]
["Faecal sludge transportation practices by MECHINICAL SERVICE PROVIDERS",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Indicators","ü = 1",null,null,"Weight best-case","WS","Weighted score",null,"Standards"]
[null,"Not relevant",{"$f":"'Interface_Emptying & Transport'!C88","v":0},null,null,null,null,null,null,"This means that there are no transportation services available",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[0,"Vehicle marked for recognition",{"$f":"'Interface_Emptying & Transport'!C89","v":1},null,null,1,{"$f":"IF(C24=1,(C24*F24)*1,\"\")","v":1},{"$f":"G24","v":1},null,{"$f":"'Interface_Emptying & Transport'!E89","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Inspection of transportation device prior to use",{"$f":"'Interface_Emptying & Transport'!C90","v":1},null,null,1,1,1,null,{"$f":"'Interface_Emptying & Transport'!E90","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Cleaning materials and disinfectives are available",{"$f":"'Interface_Emptying & Transport'!C91","v":0},null,null,1,"","",null,{"$f":"'Interface_Emptying & Transport'!E91","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Cleaning materials and disinfectives are used when there is a spill",{"$f":"'Interface_Emptying & Transport'!C92","v":0},null,null,1,"","",null,{"$f":"'Interface_Emptying & Transport'!E92","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Faecal sludge is discharged without spraying ",{"$f":"'Interface_Emptying & Transport'!C93","v":0},null,null,1,"","",null,{"$f":"'Interface_Emptying & Transport'!E93","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[5,"Protocol for any type of spillage is in place",{"$f":"'Interface_Emptying & Transport'!C94","v":0},null,null,1,"","",null,{"$f":"'Interface_Emptying & Transport'!E94","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[6,"Workers trained on safety aspects",{"$f":"'Interface_Emptying & Transport'!C95","v":0},null,null,1,"",{"$f":"G30","v":""},null,{"$f":"'Interface_Emptying & Transport'!E95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,null,null,{"$f":"SUM(G24:G30)","v":2},{"$f":"SUM(H24:H30)","v":2}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F24:F30)","v":7}]
[]
[null,"Average score",{"$f":"SUM(C24:C30)","v":2},null,null,null,null,{"$f":"IF(C23=1,\"\",H32/H34)","v":0.2857142857142857}]
[]
[]
["Business licences and permissions",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Indicators","ü = 1",null,null,"Weight best-case","WS","Weighted score",null,"Standard author","Policy/ standard number","Other information"]
[0,"No licences required",{"$f":"'Interface_Permits & standards'!C59","v":0},null,null,null,null,null,null,{"$f":"'Interface_Permits & standards'!E59","v":0},{"$f":"'Interface_Permits & standards'!F59","v":0},{"$f":"'Interface_Permits & standards'!G59","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Licences required",{"$f":"'Interface_Permits & standards'!C60","v":1},null,null,1,{"$f":"IF(C42=1,(C42*F42)*1,\"\")","v":1},{"$f":"G42","v":1},null,{"$f":"'Interface_Permits & standards'!E60","v":"Providers need to be registered at Dept of PWT to be able to dump sludge at treatment plant"},{"$f":"'Interface_Permits & standards'!F60","v":0},{"$f":"'Interface_Permits & standards'!G60","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Department responsible for licenses",{"$f":"'Interface_Permits & standards'!C61","v":1},null,null,1,{"$f":"IF(C43=1,(C43*F43)*1,\"\")","v":1},{"$f":"G43","v":1},null,{"$f":"'Interface_Permits & standards'!E61","v":"Wastewater treatment plant"},{"$f":"'Interface_Permits & standards'!F61","v":0},{"$f":"'Interface_Permits & standards'!G61","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Licence enforcement / checked",{"$f":"'Interface_Permits & standards'!C62","v":0},null,null,1,{"$f":"IF(C44=1,(C44*F44)*1,\"\")","v":""},{"$f":"G44","v":""},null,{"$f":"'Interface_Permits & standards'!E62","v":"No registration of dumps"},{"$f":"'Interface_Permits & standards'!F62","v":0},{"$f":"'Interface_Permits & standards'!G62","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,null,null,{"$f":"SUM(G42:G44)","v":2},{"$f":"SUM(H42:H44)","v":2}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F42:F44)","v":3}]
[]
[null,"Average score",{"$f":"SUM(C42:C44)","v":2},null,null,null,null,{"$f":"IF(A41=1,0,H46/H48)","v":0.66666666666666663}]
[]
[]
["Infrastructure investment budget related to transportation"]
["Level","Questions / Indicators","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Additional information",null,null,"Amounts","Currency"]
[null,"Not available or not relevant",{"$f":"Interface_Budgets!C88","v":1},null,null,null,null,null,null,{"$f":"Interface_Budgets!E88","v":0},null,null,{"$f":"Interface_Budgets!H88","v":0},{"$f":"Interface_Budgets!I88","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[0,"Is there a municipal budget?",{"$f":"Interface_Budgets!C89","v":0},1,{"$f":"IF(C56=1,(C56*D56)*1,\"\")","v":""},1,{"$f":"IF(C56=1,(C56*F56),\"\")","v":""},{"$f":"G56","v":""},null,{"$f":"Interface_Budgets!E89","v":0},null,null,{"$f":"Interface_Budgets!H89","v":0},{"$f":"Interface_Budgets!I89","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Is funding allocation in line with the budget?",{"$f":"Interface_Budgets!C90","v":0},1,"",1,{"$f":"IF(C57=1,(C57*F57)*1,\"\")","v":""},"",null,{"$f":"Interface_Budgets!E90","v":0},null,null,{"$f":"Interface_Budgets!H90","v":0},{"$f":"Interface_Budgets!I90","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Is the funding allocated given in time to be used?",{"$f":"Interface_Budgets!C91","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E91","v":0},null,null,{"$f":"Interface_Budgets!H91","v":0},{"$f":"Interface_Budgets!I91","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Is enough funding given to cover the requirements?",{"$f":"Interface_Budgets!C92","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E92","v":0},null,null,{"$f":"Interface_Budgets!H92","v":0},{"$f":"Interface_Budgets!I92","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Is the funding used for its intended purpose?",{"$f":"Interface_Budgets!C93","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E93","v":0},null,null,{"$f":"Interface_Budgets!H93","v":0},{"$f":"Interface_Budgets!I93","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[5,"Is all the funding used?",{"$f":"Interface_Budgets!C94","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E94","v":0},null,null,{"$f":"Interface_Budgets!H94","v":0},{"$f":"Interface_Budgets!I94","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[6,"Is the funding allocation and spending transparent?",{"$f":"Interface_Budgets!C95","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E95","v":0},null,null,{"$f":"Interface_Budgets!H95","v":0},{"$f":"Interface_Budgets!I95","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E56:E62)","v":0},null,{"$f":"SUM(G56:G62)","v":0},{"$f":"SUM(H56:H62)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F56:F62)","v":7}]
[]
[null,"Average score",{"$f":"SUM(C56:C62)","v":0},null,null,null,null,{"$f":"IF(C55=1,\"\",(H64/H66))","v":""}]
[]
[]
["Operational recurring budget related to transportation"]
["Level","Questions / Indicators","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Additional information",null,null,"Amounts","Currency"]
[null,"Not available or not relevant",{"$f":"Interface_Budgets!C99","v":1},null,null,null,null,null,null,{"$f":"Interface_Budgets!E99","v":0},null,null,{"$f":"Interface_Budgets!H99","v":0},{"$f":"Interface_Budgets!I99","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[0,"Is there a municipal budget?",{"$f":"Interface_Budgets!C100","v":0},1,{"$f":"IF(C74=1,(C74*D74)*1,\"\")","v":""},1,{"$f":"IF(C74=1,(C74*F74),\"\")","v":""},{"$f":"G74","v":""},null,{"$f":"Interface_Budgets!E100","v":0},null,null,{"$f":"Interface_Budgets!H100","v":0},{"$f":"Interface_Budgets!I100","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Is funding allocation in line with the budget?",{"$f":"Interface_Budgets!C101","v":0},1,"",1,{"$f":"IF(C75=1,(C75*F75)*1,\"\")","v":""},"",null,{"$f":"Interface_Budgets!E101","v":0},null,null,{"$f":"Interface_Budgets!H101","v":0},{"$f":"Interface_Budgets!I101","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Is the funding allocated given in time to be used?",{"$f":"Interface_Budgets!C102","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E102","v":0},null,null,{"$f":"Interface_Budgets!H102","v":0},{"$f":"Interface_Budgets!I102","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Is enough funding given to cover the requirements?",{"$f":"Interface_Budgets!C103","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E103","v":0},null,null,{"$f":"Interface_Budgets!H103","v":0},{"$f":"Interface_Budgets!I103","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Is the funding used for its intended purpose?",{"$f":"Interface_Budgets!C104","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E104","v":0},null,null,{"$f":"Interface_Budgets!H104","v":0},{"$f":"Interface_Budgets!I104","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[5,"Is all the funding used?",{"$f":"Interface_Budgets!C105","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E105","v":0},null,null,{"$f":"Interface_Budgets!H105","v":0},{"$f":"Interface_Budgets!I105","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[6,"Is the funding allocation and spending transparent?",{"$f":"Interface_Budgets!C106","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E106","v":0},null,null,{"$f":"Interface_Budgets!H106","v":0},{"$f":"Interface_Budgets!I106","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E74:E80)","v":0},null,{"$f":"SUM(G74:G80)","v":0},{"$f":"SUM(H74:H80)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F74:F80)","v":7}]
[]
[null,"Average score",{"$f":"SUM(C74:C80)","v":0},null,null,null,null,{"$f":"IF(C73=1,\"\",(H82/H84))","v":""}]

{"sheet":"Treatment SC","index":31,"n_rows":87,"n_cols":27,"rows_kept":87,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["TREATMENT ELEMENT | SCORE CARDS"]
[]
[]
["Sewerage treatment effluent standards",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Indicators","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Location/ author","Policy/ Legislation/ Standard number","Other information"]
[null,"Not relevant",{"$f":"'Interface_Permits & standards'!C69","v":0},null,null,null,null,null,null,"Note: 1 means that there is no sewer system in place",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[0,"No effluent standards",{"$f":"'Interface_Permits & standards'!C70","v":0},1,{"$f":"IF(C9=1,(C9*D9)*0,\"\")","v":""},1,{"$f":"IF(C9=1,(C9*F9)*0,\"\")","v":""},{"$f":"G9","v":""},null,{"$f":"'Interface_Permits & standards'!E70","v":0},{"$f":"'Interface_Permits & standards'!F70","v":0},{"$f":"'Interface_Permits & standards'!G70","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Some effluent standards present",{"$f":"'Interface_Permits & standards'!C71","v":0},0.25,{"$f":"IF(C10=1,(C10*D10)*1,\"\")","v":""},0.25,{"$f":"IF(C10=1,(C10*F10)*1,\"\")","v":""},{"$f":"G10","v":""},null,{"$f":"'Interface_Permits & standards'!E71","v":0},{"$f":"'Interface_Permits & standards'!F71","v":0},{"$f":"'Interface_Permits & standards'!G71","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Complete standards which protect the environment and human health in reuse",{"$f":"'Interface_Permits & standards'!C72","v":1},1,{"$f":"IF(C11=1,(C11*D11)*1,\"\")","v":1},1,{"$f":"IF(C11=1,(C11*F11)*1,\"\")","v":1},{"$f":"G11","v":1},null,{"$f":"'Interface_Permits & standards'!E72","v":"Ministry of Environment"},{"$f":"'Interface_Permits & standards'!F72","v":"1999 Sub-degree"},{"$f":"'Interface_Permits & standards'!G72","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Department responsible for ensuring standard compliance",{"$f":"'Interface_Permits & standards'!C73","v":0},0.5,{"$f":"IF(C12=1,(C12*D12)*1,\"\")","v":""},0.5,{"$f":"IF(C12=1,(C12*F12)*1,\"\")","v":""},{"$f":"G12","v":""},null,{"$f":"'Interface_Permits & standards'!E73","v":"Treatment plant has own lab where samples are tested"},{"$f":"'Interface_Permits & standards'!F73","v":0},{"$f":"'Interface_Permits & standards'!G73","v":"Dept of Environment sents samples to Ministry every month. Since 2013 no test results received. "},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Standards enforced",{"$f":"'Interface_Permits & standards'!C74","v":0},0.25,{"$f":"IF(C13=1,(C13*D13)*1,\"\")","v":""},1,{"$f":"IF(C13=1,(C13*F13)*1,\"\")","v":""},{"$f":"IF(C10=1,E13,G13)","v":""},null,{"$f":"'Interface_Permits & standards'!E74","v":"???"},{"$f":"'Interface_Permits & standards'!F74","v":0},{"$f":"'Interface_Permits & standards'!G74","v":"No evidence found from Dept of Environment"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E9:E13)","v":1},null,{"$f":"SUM(G9:G13)","v":1},{"$f":"SUM(H9:H13)","v":1}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F11:F13)","v":2.5}]
[]
[null,"Average score",{"$f":"SUM(C9:C13)","v":1},null,null,null,null,{"$f":"IF(C8=1,\"\",IF(C9=1,0,H15/H17))","v":0.4}]
[]
[]
[]
["Communal septic tank effluent standards",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Indicators","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Location/ author","Policy/ Legislation/ Standard number","Other information"]
[null,"Not relevant",{"$f":"'Interface_Permits & standards'!C79","v":1},null,null,null,null,null,null,"Note: 1 means that there are no communal septic tanks in place",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[0,"No reuse standards",{"$f":"'Interface_Permits & standards'!C80","v":0},1,{"$f":"IF(C26=1,(C26*D26)*0,\"\")","v":""},1,{"$f":"IF(C26=1,(C26*F26)*0,\"\")","v":""},{"$f":"G26","v":""},null,{"$f":"'Interface_Permits & standards'!E80","v":0},{"$f":"'Interface_Permits & standards'!F80","v":0},{"$f":"'Interface_Permits & standards'!G80","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Some reuse standards present",{"$f":"'Interface_Permits & standards'!C81","v":0},0.25,{"$f":"IF(C27=1,(C27*D27)*1,\"\")","v":""},0.25,{"$f":"IF(C27=1,(C27*F27)*1,\"\")","v":""},{"$f":"G27","v":""},null,{"$f":"'Interface_Permits & standards'!E81","v":0},{"$f":"'Interface_Permits & standards'!F81","v":0},{"$f":"'Interface_Permits & standards'!G81","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Complete standards which protect the environment and human health in reuse",{"$f":"'Interface_Permits & standards'!C82","v":0},1,{"$f":"IF(C28=1,(C28*D28)*1,\"\")","v":""},1,{"$f":"IF(C28=1,(C28*F28)*1,\"\")","v":""},{"$f":"G28","v":""},null,{"$f":"'Interface_Permits & standards'!E82","v":0},{"$f":"'Interface_Permits & standards'!F82","v":0},{"$f":"'Interface_Permits & standards'!G82","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Department responsible for ensuring standard compliance",{"$f":"'Interface_Permits & standards'!C83","v":0},0.5,{"$f":"IF(C29=1,(C29*D29)*1,\"\")","v":""},0.5,{"$f":"IF(C29=1,(C29*F29)*1,\"\")","v":""},{"$f":"G29","v":""},null,{"$f":"'Interface_Permits & standards'!E83","v":0},{"$f":"'Interface_Permits & standards'!F83","v":0},{"$f":"'Interface_Permits & standards'!G83","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Standards enforced",{"$f":"'Interface_Permits & standards'!C84","v":0},0.25,{"$f":"IF(C30=1,(C30*D30)*1,\"\")","v":""},1,{"$f":"IF(C30=1,(C30*F30)*1,\"\")","v":""},{"$f":"IF(C27=1,E30,G30)","v":""},null,{"$f":"'Interface_Permits & standards'!E84","v":0},{"$f":"'Interface_Permits & standards'!F84","v":0},{"$f":"'Interface_Permits & standards'!G84","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E26:E30)","v":0},null,{"$f":"SUM(G26:G30)","v":0},{"$f":"SUM(H26:H30)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F28:F30)","v":2.5}]
[]
[null,"Average score",{"$f":"SUM(C26:C30)","v":0},null,null,null,null,{"$f":"IF(C25=1,\"\",IF(C26=1,0,H32/H34))","v":""}]
[]
[]
["Permits and permissions",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Indicators","ü = 1",null,null,"Weight best-case","WS","Weighted score",null,"Standard author","Policy/ standard number","Other information"]
[0,"No permit required",{"$f":"'Interface_Permits & standards'!C89","v":1},null,null,null,null,null,null,{"$f":"'Interface_Permits & standards'!E89","v":"Government owned"},{"$f":"'Interface_Permits & standards'!F89","v":0},{"$f":"'Interface_Permits & standards'!G89","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Permit required",{"$f":"'Interface_Permits & standards'!C90","v":0},null,null,1,{"$f":"IF(C42=1,(C42*F42)*1,\"\")","v":""},{"$f":"G42","v":""},null,{"$f":"'Interface_Permits & standards'!E90","v":0},{"$f":"'Interface_Permits & standards'!F90","v":0},{"$f":"'Interface_Permits & standards'!G90","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Department responsible for permits",{"$f":"'Interface_Permits & standards'!C91","v":0},null,null,1,{"$f":"IF(C43=1,(C43*F43)*1,\"\")","v":""},{"$f":"G43","v":""},null,{"$f":"'Interface_Permits & standards'!E91","v":0},{"$f":"'Interface_Permits & standards'!F91","v":0},{"$f":"'Interface_Permits & standards'!G91","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Permit enforcement / checked",{"$f":"'Interface_Permits & standards'!C92","v":0},null,null,1,{"$f":"IF(C44=1,(C44*F44)*1,\"\")","v":""},{"$f":"G44","v":""},null,{"$f":"'Interface_Permits & standards'!E92","v":0},{"$f":"'Interface_Permits & standards'!F92","v":0},{"$f":"'Interface_Permits & standards'!G92","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,null,null,{"$f":"SUM(G42:G44)","v":0},{"$f":"SUM(H42:H44)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F42:F44)","v":3}]
[]
[null,"Average score",{"$f":"SUM(C42:C44)","v":0},null,null,null,null,{"$f":"IF(A41=1,0,H46/H48)","v":0}]
[]
[]
[]
["Infrastructure investment budget related treatment"]
["Level","Questions / Indicators","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Additional information",null,null,"Amounts","Currency"]
[null,"Not available or not relevant",{"$f":"Interface_Budgets!C113","v":1},null,null,null,null,null,null,{"$f":"Interface_Budgets!E113","v":0},null,null,{"$f":"Interface_Budgets!H113","v":0},{"$f":"Interface_Budgets!I113","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[0,"Is there a municipal budget?",{"$f":"Interface_Budgets!C114","v":0},1,{"$f":"IF(C57=1,(C57*D57)*1,\"\")","v":""},1,{"$f":"IF(C57=1,(C57*F57),\"\")","v":""},{"$f":"G57","v":""},null,{"$f":"Interface_Budgets!E114","v":0},null,null,{"$f":"Interface_Budgets!H114","v":0},{"$f":"Interface_Budgets!I114","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Is funding allocation in line with the budget?",{"$f":"Interface_Budgets!C115","v":0},1,"",1,{"$f":"IF(C58=1,(C58*F58)*1,\"\")","v":""},"",null,{"$f":"Interface_Budgets!E115","v":0},null,null,{"$f":"Interface_Budgets!H115","v":0},{"$f":"Interface_Budgets!I115","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Is the funding allocated given in time to be used?",{"$f":"Interface_Budgets!C116","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E116","v":0},null,null,{"$f":"Interface_Budgets!H116","v":0},{"$f":"Interface_Budgets!I116","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Is enough funding given to cover the requirements?",{"$f":"Interface_Budgets!C117","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E117","v":0},null,null,{"$f":"Interface_Budgets!H117","v":0},{"$f":"Interface_Budgets!I117","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Is the funding used for its intended purpose?",{"$f":"Interface_Budgets!C118","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E118","v":0},null,null,{"$f":"Interface_Budgets!H118","v":0},{"$f":"Interface_Budgets!I118","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[5,"Is all the funding used?",{"$f":"Interface_Budgets!C119","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E119","v":0},null,null,{"$f":"Interface_Budgets!H119","v":0},{"$f":"Interface_Budgets!I119","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[6,"Is the funding allocation and spending transparent?",{"$f":"Interface_Budgets!C120","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E120","v":0},null,null,{"$f":"Interface_Budgets!H120","v":0},{"$f":"Interface_Budgets!I120","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E57:E63)","v":0},null,{"$f":"SUM(G57:G63)","v":0},{"$f":"SUM(H57:H63)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F57:F63)","v":7}]
[]
[null,"Average score",{"$f":"SUM(C57:C63)","v":0},null,null,null,null,{"$f":"IF(C56=1,\"\",(H65/H67))","v":""}]
[]
[]
["Operational recurring budget related to treatment"]
["Level","Questions / Indicators","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Additional information",null,null,"Amounts","Currency"]
[null,"Not available or not relevant",{"$f":"Interface_Budgets!C125","v":1},null,null,null,null,null,null,{"$f":"Interface_Budgets!E125","v":0},null,null,{"$f":"Interface_Budgets!H125","v":0},{"$f":"Interface_Budgets!I125","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[0,"Is there a municipal budget?",{"$f":"Interface_Budgets!C126","v":0},1,{"$f":"IF(C75=1,(C75*D75)*1,\"\")","v":""},1,{"$f":"IF(C75=1,(C75*F75),\"\")","v":""},{"$f":"G75","v":""},null,{"$f":"Interface_Budgets!E126","v":0},null,null,{"$f":"Interface_Budgets!H126","v":0},{"$f":"Interface_Budgets!I126","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[1,"Is funding allocation in line with the budget?",{"$f":"Interface_Budgets!C127","v":0},1,"",1,{"$f":"IF(C76=1,(C76*F76)*1,\"\")","v":""},"",null,{"$f":"Interface_Budgets!E127","v":0},null,null,{"$f":"Interface_Budgets!H127","v":0},{"$f":"Interface_Budgets!I127","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[2,"Is the funding allocated given in time to be used?",{"$f":"Interface_Budgets!C128","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E128","v":0},null,null,{"$f":"Interface_Budgets!H128","v":0},{"$f":"Interface_Budgets!I128","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[3,"Is enough funding given to cover the requirements?",{"$f":"Interface_Budgets!C129","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E129","v":0},null,null,{"$f":"Interface_Budgets!H129","v":0},{"$f":"Interface_Budgets!I129","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[4,"Is the funding used for its intended purpose?",{"$f":"Interface_Budgets!C130","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E130","v":0},null,null,{"$f":"Interface_Budgets!H130","v":0},{"$f":"Interface_Budgets!I130","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[5,"Is all the funding used?",{"$f":"Interface_Budgets!C131","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E131","v":0},null,null,{"$f":"Interface_Budgets!H131","v":0},{"$f":"Interface_Budgets!I131","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[6,"Is the funding allocation and spending transparent?",{"$f":"Interface_Budgets!C132","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E132","v":0},null,null,{"$f":"Interface_Budgets!H132","v":0},{"$f":"Interface_Budgets!I132","v":0},null,null,null,null,null,null,null,null,null,null,null,null,"IRC"]
[]
[null,"Total score",null,null,{"$f":"SUM(E75:E81)","v":0},null,{"$f":"SUM(G75:G81)","v":0},{"$f":"SUM(H75:H81)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F75:F81)","v":7}]
[]
[null,"Average score",{"$f":"SUM(C75:C81)","v":0},null,null,null,null,{"$f":"IF(C74=1,\"\",(H83/H85))","v":""}]

{"sheet":"Disposal SC","index":32,"n_rows":133,"n_cols":14,"rows_kept":133,"cut":false,"hidden":false,"merged":[]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["DISPOSAL AND REUSE ELEMENTS | SCORE CARDS"]
[]
[]
["Standards for DISPOSAL",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Conditions","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Location/ author","Policy/ Legislation/ Standard number","Other information"]
[0,"No disposal standards",{"$f":"'Interface_Permits & standards'!C99","v":1},1,{"$f":"IF(C8=1,(C8*D8)*0,\"\")","v":0},1,{"$f":"IF(C8=1,(C8*F8)*0,\"\")","v":0},{"$f":"G8","v":0},null,{"$f":"'Interface_Permits & standards'!E99","v":0},{"$f":"'Interface_Permits & standards'!F99","v":0},{"$f":"'Interface_Permits & standards'!G99","v":0}]
[1,"Some disposal standards present",{"$f":"'Interface_Permits & standards'!C100","v":0},0.25,{"$f":"IF(C9=1,(C9*D9)*1,\"\")","v":""},0.25,{"$f":"IF(C9=1,(C9*F9)*1,\"\")","v":""},{"$f":"G9","v":""},null,{"$f":"'Interface_Permits & standards'!E100","v":0},{"$f":"'Interface_Permits & standards'!F100","v":0},{"$f":"'Interface_Permits & standards'!G100","v":0}]
[2,"Complete standards which protect the environment and human health in disposal",{"$f":"'Interface_Permits & standards'!C101","v":0},1,{"$f":"IF(C10=1,(C10*D10)*1,\"\")","v":""},1,{"$f":"IF(C10=1,(C10*F10)*1,\"\")","v":""},{"$f":"G10","v":""},null,{"$f":"'Interface_Permits & standards'!E101","v":0},{"$f":"'Interface_Permits & standards'!F101","v":0},{"$f":"'Interface_Permits & standards'!G101","v":0}]
[3,"Department responsible for ensuring standard compliance",{"$f":"'Interface_Permits & standards'!C102","v":0},0.5,{"$f":"IF(C11=1,(C11*D11)*1,\"\")","v":""},0.5,{"$f":"IF(C11=1,(C11*F11)*1,\"\")","v":""},{"$f":"G11","v":""},null,{"$f":"'Interface_Permits & standards'!E102","v":0},{"$f":"'Interface_Permits & standards'!F102","v":0},{"$f":"'Interface_Permits & standards'!G102","v":0}]
[4,"Standards enforced",{"$f":"'Interface_Permits & standards'!C103","v":0},0.25,{"$f":"IF(C12=1,(C12*D12)*1,\"\")","v":""},1,{"$f":"IF(C12=1,(C12*F12)*1,\"\")","v":""},{"$f":"IF(C9=1,E12,G12)","v":""},null,{"$f":"'Interface_Permits & standards'!E103","v":0},{"$f":"'Interface_Permits & standards'!F103","v":0},{"$f":"'Interface_Permits & standards'!G103","v":0}]
[]
[null,"Total score",null,null,{"$f":"SUM(E8:E12)","v":0},null,{"$f":"SUM(G8:G12)","v":0},{"$f":"SUM(H8:H12)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F10:F12)","v":2.5}]
[]
[null,"Average score",{"$f":"SUM(C8:C12)","v":1},null,null,null,null,{"$f":"IF(C8=1,0,H14/H16)","v":0}]
[]
[]
["Standards for REUSE",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Conditions","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Location/ author","Policy/ Legislation/ Standard number","Other information","Reuse purposes"]
[0,"No reuse standards",{"$f":"'Interface_Permits & standards'!C108","v":1},1,{"$f":"IF(C23=1,(C23*D23)*0,\"\")","v":0},1,{"$f":"IF(C23=1,(C23*F23)*0,\"\")","v":0},{"$f":"G23","v":0},null,{"$f":"'Interface_Permits & standards'!E108","v":0},{"$f":"'Interface_Permits & standards'!F108","v":0},{"$f":"'Interface_Permits & standards'!G108","v":0},{"$f":"'Interface_Permits & standards'!H108","v":0}]
[1,"Some reuse standards present",{"$f":"'Interface_Permits & standards'!C109","v":0},0.25,{"$f":"IF(C24=1,(C24*D24)*1,\"\")","v":""},0.25,{"$f":"IF(C24=1,(C24*F24)*1,\"\")","v":""},{"$f":"G24","v":""},null,{"$f":"'Interface_Permits & standards'!E109","v":0},{"$f":"'Interface_Permits & standards'!F109","v":0},{"$f":"'Interface_Permits & standards'!G109","v":0},{"$f":"'Interface_Permits & standards'!H109","v":0}]
[2,"Complete standards which protect the environment and human health in reuse",{"$f":"'Interface_Permits & standards'!C110","v":0},1,{"$f":"IF(C25=1,(C25*D25)*1,\"\")","v":""},1,{"$f":"IF(C25=1,(C25*F25)*1,\"\")","v":""},{"$f":"G25","v":""},null,{"$f":"'Interface_Permits & standards'!E110","v":0},{"$f":"'Interface_Permits & standards'!F110","v":0},{"$f":"'Interface_Permits & standards'!G110","v":0},{"$f":"'Interface_Permits & standards'!H110","v":0}]
[3,"Department responsible for ensuring standard compliance",{"$f":"'Interface_Permits & standards'!C111","v":0},0.5,{"$f":"IF(C26=1,(C26*D26)*1,\"\")","v":""},0.5,{"$f":"IF(C26=1,(C26*F26)*1,\"\")","v":""},{"$f":"G26","v":""},null,{"$f":"'Interface_Permits & standards'!E111","v":0},{"$f":"'Interface_Permits & standards'!F111","v":0},{"$f":"'Interface_Permits & standards'!G111","v":0},{"$f":"'Interface_Permits & standards'!H111","v":0}]
[4,"Standards enforced",{"$f":"'Interface_Permits & standards'!C112","v":0},0.25,{"$f":"IF(C27=1,(C27*D27)*1,\"\")","v":""},1,{"$f":"IF(C27=1,(C27*F27)*1,\"\")","v":""},{"$f":"IF(C24=1,E27,G27)","v":""},null,{"$f":"'Interface_Permits & standards'!E112","v":0},{"$f":"'Interface_Permits & standards'!F112","v":0},{"$f":"'Interface_Permits & standards'!G112","v":0},{"$f":"'Interface_Permits & standards'!H112","v":0}]
[]
[null,"Total score",null,null,{"$f":"SUM(E23:E27)","v":0},null,{"$f":"SUM(G23:G27)","v":0},{"$f":"SUM(H23:H27)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F25:F27)","v":2.5}]
[]
[null,"Average score",{"$f":"SUM(C23:C27)","v":1},null,null,null,null,{"$f":"IF(C23=1,0,H29/H31)","v":0}]
[]
[]
["Permits and permissions for DISPOSAL",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Conditions","ü = 1",null,null,"Weight best-case","WS","Weighted score",null,"Standard author","Policy/ standard number","Other information"]
[0,"No permit required",{"$f":"'Interface_Permits & standards'!C117","v":0},null,null,null,null,null,null,{"$f":"'Interface_Permits & standards'!E117","v":"Dried sludge is left in the wastewater treatment plant"},{"$f":"'Interface_Permits & standards'!F117","v":0},{"$f":"'Interface_Permits & standards'!G117","v":0}]
[1,"Permit required",{"$f":"'Interface_Permits & standards'!C118","v":0},null,null,1,{"$f":"IF(C39=1,(C39*F39)*1,\"\")","v":""},{"$f":"G39","v":""},null,{"$f":"'Interface_Permits & standards'!E118","v":0},{"$f":"'Interface_Permits & standards'!F118","v":0},{"$f":"'Interface_Permits & standards'!G118","v":0}]
[2,"Department responsible for permits",{"$f":"'Interface_Permits & standards'!C119","v":0},null,null,1,{"$f":"IF(C40=1,(C40*F40)*1,\"\")","v":""},{"$f":"G40","v":""},null,{"$f":"'Interface_Permits & standards'!E119","v":0},{"$f":"'Interface_Permits & standards'!F119","v":0},{"$f":"'Interface_Permits & standards'!G119","v":0}]
[3,"Permit enforcement / checked",{"$f":"'Interface_Permits & standards'!C120","v":0},null,null,1,{"$f":"IF(C41=1,(C41*F41)*1,\"\")","v":""},{"$f":"G41","v":""},null,{"$f":"'Interface_Permits & standards'!E120","v":0},{"$f":"'Interface_Permits & standards'!F120","v":0},{"$f":"'Interface_Permits & standards'!G120","v":0}]
[]
[null,"Total score",null,null,null,null,{"$f":"SUM(G39:G41)","v":0},{"$f":"SUM(H39:H41)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F39:F41)","v":3}]
[]
[null,"Average score",{"$f":"SUM(C39:C41)","v":0},null,null,null,null,{"$f":"IF(A38=1,0,H43/H45)","v":0}]
[]
[]
["Permits and permissions for REUSE",null,null,null,null,null,null,null,null,"Additional information"]
["Level","Questions / Conditions","ü = 1",null,null,"Weight best-case","WS","Weighted score",null,"Standard author","Policy/ standard number","Other information"]
[0,"No permit required",{"$f":"'Interface_Permits & standards'!C125","v":0},null,null,null,null,null,null,{"$f":"'Interface_Permits & standards'!E125","v":0},{"$f":"'Interface_Permits & standards'!F125","v":0},{"$f":"'Interface_Permits & standards'!G125","v":0}]
[1,"Permit required",{"$f":"'Interface_Permits & standards'!C126","v":0},null,null,1,{"$f":"IF(C53=1,(C53*F53)*1,\"\")","v":""},{"$f":"G53","v":""},null,{"$f":"'Interface_Permits & standards'!E126","v":0},{"$f":"'Interface_Permits & standards'!F126","v":0},{"$f":"'Interface_Permits & standards'!G126","v":0}]
[2,"Department responsible for permits",{"$f":"'Interface_Permits & standards'!C127","v":0},null,null,1,{"$f":"IF(C54=1,(C54*F54)*1,\"\")","v":""},{"$f":"G54","v":""},null,{"$f":"'Interface_Permits & standards'!E127","v":0},{"$f":"'Interface_Permits & standards'!F127","v":0},{"$f":"'Interface_Permits & standards'!G127","v":0}]
[3,"Permit enforcement / checked",{"$f":"'Interface_Permits & standards'!C128","v":0},null,null,1,{"$f":"IF(C55=1,(C55*F55)*1,\"\")","v":""},{"$f":"G55","v":""},null,{"$f":"'Interface_Permits & standards'!E128","v":0},{"$f":"'Interface_Permits & standards'!F128","v":0},{"$f":"'Interface_Permits & standards'!G128","v":0}]
[]
[null,"Total score",null,null,null,null,{"$f":"SUM(G53:G55)","v":0},{"$f":"SUM(H53:H55)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F53:F55)","v":3}]
[]
[null,"Average score",{"$f":"SUM(C53:C55)","v":0},null,null,null,null,{"$f":"IF(A52=1,0,H57/H59)","v":0}]
[]
[]
["Infrastructure investment budget related to DISPOSAL"]
["Level","Questions / Conditions","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Additional information",null,null,"Amounts","Currency"]
[null,"Not available or not relevant",{"$f":"Interface_Budgets!C139","v":1},null,null,null,null,null,null,{"$f":"Interface_Budgets!E139","v":0},null,null,{"$f":"Interface_Budgets!H139","v":0},{"$f":"Interface_Budgets!I139","v":0}]
[0,"Is there a municipal budget?",{"$f":"Interface_Budgets!C140","v":0},1,{"$f":"IF(C67=1,(C67*D67)*1,\"\")","v":""},1,{"$f":"IF(C67=1,(C67*F67),\"\")","v":""},{"$f":"G67","v":""},null,{"$f":"Interface_Budgets!E140","v":0},null,null,{"$f":"Interface_Budgets!H140","v":0},{"$f":"Interface_Budgets!I140","v":0}]
[1,"Is funding allocation in line with the budget?",{"$f":"Interface_Budgets!C141","v":0},1,"",1,{"$f":"IF(C68=1,(C68*F68)*1,\"\")","v":""},"",null,{"$f":"Interface_Budgets!E141","v":0},null,null,{"$f":"Interface_Budgets!H141","v":0},{"$f":"Interface_Budgets!I141","v":0}]
[2,"Is the funding allocated given in time to be used?",{"$f":"Interface_Budgets!C142","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E142","v":0},null,null,{"$f":"Interface_Budgets!H142","v":0},{"$f":"Interface_Budgets!I142","v":0}]
[3,"Is enough funding given to cover the requirements?",{"$f":"Interface_Budgets!C143","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E143","v":0},null,null,{"$f":"Interface_Budgets!H143","v":0},{"$f":"Interface_Budgets!I143","v":0}]
[4,"Is the funding used for its intended purpose?",{"$f":"Interface_Budgets!C144","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E144","v":0},null,null,{"$f":"Interface_Budgets!H144","v":0},{"$f":"Interface_Budgets!I144","v":0}]
[5,"Is all the funding used?",{"$f":"Interface_Budgets!C145","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E145","v":0},null,null,{"$f":"Interface_Budgets!H145","v":0},{"$f":"Interface_Budgets!I145","v":0}]
[6,"Is the funding allocation and spending transparent?",{"$f":"Interface_Budgets!C146","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E146","v":0},null,null,{"$f":"Interface_Budgets!H146","v":0},{"$f":"Interface_Budgets!I146","v":0}]
[]
[null,"Total score",null,null,{"$f":"SUM(E67:E73)","v":0},null,{"$f":"SUM(G67:G73)","v":0},{"$f":"SUM(H67:H73)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F67:F73)","v":7}]
[]
[null,"Average score",{"$f":"SUM(C67:C73)","v":0},null,null,null,null,{"$f":"IF(C66=1,\"\",(H75/H77))","v":""}]
[]
[]
["Operational recurring budget related to DISPOSAL"]
["Level","Questions / Conditions","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Additional information",null,null,"Amounts","Currency"]
[null,"Not available or not relevant",{"$f":"Interface_Budgets!C151","v":1},null,null,null,null,null,null,{"$f":"Interface_Budgets!E151","v":0},null,null,{"$f":"Interface_Budgets!H151","v":0},{"$f":"Interface_Budgets!I151","v":0}]
[0,"Is there a municipal budget?",{"$f":"Interface_Budgets!C152","v":0},1,{"$f":"IF(C85=1,(C85*D85)*1,\"\")","v":""},1,{"$f":"IF(C85=1,(C85*F85),\"\")","v":""},{"$f":"G85","v":""},null,{"$f":"Interface_Budgets!E152","v":0},null,null,{"$f":"Interface_Budgets!H152","v":0},{"$f":"Interface_Budgets!I152","v":0}]
[1,"Is funding allocation in line with the budget?",{"$f":"Interface_Budgets!C153","v":0},1,"",1,{"$f":"IF(C86=1,(C86*F86)*1,\"\")","v":""},"",null,{"$f":"Interface_Budgets!E153","v":0},null,null,{"$f":"Interface_Budgets!H153","v":0},{"$f":"Interface_Budgets!I153","v":0}]
[2,"Is the funding allocated given in time to be used?",{"$f":"Interface_Budgets!C154","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E154","v":0},null,null,{"$f":"Interface_Budgets!H154","v":0},{"$f":"Interface_Budgets!I154","v":0}]
[3,"Is enough funding given to cover the requirements?",{"$f":"Interface_Budgets!C155","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E155","v":0},null,null,{"$f":"Interface_Budgets!H155","v":0},{"$f":"Interface_Budgets!I155","v":0}]
[4,"Is the funding used for its intended purpose?",{"$f":"Interface_Budgets!C156","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E156","v":0},null,null,{"$f":"Interface_Budgets!H156","v":0},{"$f":"Interface_Budgets!I156","v":0}]
[5,"Is all the funding used?",{"$f":"Interface_Budgets!C157","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E157","v":0},null,null,{"$f":"Interface_Budgets!H157","v":0},{"$f":"Interface_Budgets!I157","v":0}]
[6,"Is the funding allocation and spending transparent?",{"$f":"Interface_Budgets!C158","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E158","v":0},null,null,{"$f":"Interface_Budgets!H158","v":0},{"$f":"Interface_Budgets!I158","v":0}]
[]
[null,"Total score",null,null,{"$f":"SUM(E85:E91)","v":0},null,{"$f":"SUM(G85:G91)","v":0},{"$f":"SUM(H85:H91)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F85:F91)","v":7}]
[]
[null,"Average score",{"$f":"SUM(C85:C91)","v":0},null,null,null,null,{"$f":"IF(C84=1,\"\",(H93/H95))","v":""}]
[]
[]
["Infrastructure investment budget related to REUSE"]
["Level","Questions / Conditions","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Additional information",null,null,"Amounts","Currency"]
[null,"Not available or not relevant",{"$f":"Interface_Budgets!C163","v":1},null,null,null,null,null,null,{"$f":"Interface_Budgets!E163","v":0},null,null,{"$f":"Interface_Budgets!H163","v":0},{"$f":"Interface_Budgets!I163","v":0}]
[0,"Is there a municipal budget?",{"$f":"Interface_Budgets!C164","v":0},1,{"$f":"IF(C103=1,(C103*D103)*1,\"\")","v":""},1,{"$f":"IF(C103=1,(C103*F103),\"\")","v":""},{"$f":"G103","v":""},null,{"$f":"Interface_Budgets!E164","v":0},null,null,{"$f":"Interface_Budgets!H164","v":0},{"$f":"Interface_Budgets!I164","v":0}]
[1,"Is funding allocation in line with the budget?",{"$f":"Interface_Budgets!C165","v":0},1,"",1,{"$f":"IF(C104=1,(C104*F104)*1,\"\")","v":""},"",null,{"$f":"Interface_Budgets!E165","v":0},null,null,{"$f":"Interface_Budgets!H165","v":0},{"$f":"Interface_Budgets!I165","v":0}]
[2,"Is the funding allocated given in time to be used?",{"$f":"Interface_Budgets!C166","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E166","v":0},null,null,{"$f":"Interface_Budgets!H166","v":0},{"$f":"Interface_Budgets!I166","v":0}]
[3,"Is enough funding given to cover the requirements?",{"$f":"Interface_Budgets!C167","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E167","v":0},null,null,{"$f":"Interface_Budgets!H167","v":0},{"$f":"Interface_Budgets!I167","v":0}]
[4,"Is the funding used for its intended purpose?",{"$f":"Interface_Budgets!C168","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E168","v":0},null,null,{"$f":"Interface_Budgets!H168","v":0},{"$f":"Interface_Budgets!I168","v":0}]
[5,"Is all the funding used?",{"$f":"Interface_Budgets!C169","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E169","v":0},null,null,{"$f":"Interface_Budgets!H169","v":0},{"$f":"Interface_Budgets!I169","v":0}]
[6,"Is the funding allocation and spending transparent?",{"$f":"Interface_Budgets!C170","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E170","v":0},null,null,{"$f":"Interface_Budgets!H170","v":0},{"$f":"Interface_Budgets!I170","v":0}]
[]
[null,"Total score",null,null,{"$f":"SUM(E103:E109)","v":0},null,{"$f":"SUM(G103:G109)","v":0},{"$f":"SUM(H103:H109)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F103:F109)","v":7}]
[]
[null,"Average score",{"$f":"SUM(C103:C109)","v":0},null,null,null,null,{"$f":"IF(C102=1,\"\",(H111/H113))","v":""}]
[]
[]
["Operational recurring budget related to REUSE"]
["Level","Questions / Conditions","ü = 1","Weight","WS","Weight best-case","WS","Weighted score",null,"Additional information",null,null,"Amounts","Currency"]
[null,"Not available or not relevant",{"$f":"Interface_Budgets!C175","v":1},null,null,null,null,null,null,{"$f":"Interface_Budgets!E175","v":0},null,null,{"$f":"Interface_Budgets!H175","v":0},{"$f":"Interface_Budgets!I175","v":0}]
[0,"Is there a municipal budget?",{"$f":"Interface_Budgets!C176","v":0},1,{"$f":"IF(C121=1,(C121*D121)*1,\"\")","v":""},1,{"$f":"IF(C121=1,(C121*F121),\"\")","v":""},{"$f":"G121","v":""},null,{"$f":"Interface_Budgets!E176","v":0},null,null,{"$f":"Interface_Budgets!H176","v":0},{"$f":"Interface_Budgets!I176","v":0}]
[1,"Is funding allocation in line with the budget?",{"$f":"Interface_Budgets!C177","v":0},1,"",1,{"$f":"IF(C122=1,(C122*F122)*1,\"\")","v":""},"",null,{"$f":"Interface_Budgets!E177","v":0},null,null,{"$f":"Interface_Budgets!H177","v":0},{"$f":"Interface_Budgets!I177","v":0}]
[2,"Is the funding allocated given in time to be used?",{"$f":"Interface_Budgets!C178","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E178","v":0},null,null,{"$f":"Interface_Budgets!H178","v":0},{"$f":"Interface_Budgets!I178","v":0}]
[3,"Is enough funding given to cover the requirements?",{"$f":"Interface_Budgets!C179","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E179","v":0},null,null,{"$f":"Interface_Budgets!H179","v":0},{"$f":"Interface_Budgets!I179","v":0}]
[4,"Is the funding used for its intended purpose?",{"$f":"Interface_Budgets!C180","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E180","v":0},null,null,{"$f":"Interface_Budgets!H180","v":0},{"$f":"Interface_Budgets!I180","v":0}]
[5,"Is all the funding used?",{"$f":"Interface_Budgets!C181","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E181","v":0},null,null,{"$f":"Interface_Budgets!H181","v":0},{"$f":"Interface_Budgets!I181","v":0}]
[6,"Is the funding allocation and spending transparent?",{"$f":"Interface_Budgets!C182","v":0},1,"",1,"","",null,{"$f":"Interface_Budgets!E182","v":0},null,null,{"$f":"Interface_Budgets!H182","v":0},{"$f":"Interface_Budgets!I182","v":0}]
[]
[null,"Total score",null,null,{"$f":"SUM(E121:E127)","v":0},null,{"$f":"SUM(G121:G127)","v":0},{"$f":"SUM(H121:H127)","v":0}]
[]
[null,"Maximum score",null,null,null,null,null,{"$f":"SUM(F121:F127)","v":7}]
[]
[null,"Average score",{"$f":"SUM(C121:C127)","v":0},null,null,null,null,{"$f":"IF(C120=1,\"\",(H129/H131))","v":""}]

{"sheet":"Capture volumes","index":33,"n_rows":359,"n_cols":15,"rows_kept":359,"cut":false,"hidden":false,"merged":[[291,1,291,2],[147,7,149,7],[30,4,31,4],[30,5,31,5],[147,4,149,4],[147,5,149,5],[147,6,149,6],[42,4,43,4],[291,4,291,5]]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["CAPTURE ELEMENT | CALCULATIONS"]
[]
[]
[null,"NOW","IN FUTURE"]
[]
["SUMMARY OF VOLUMES PRODUCED",{"$f":"B10+B16","v":7551350},{"$f":"C10+C16","v":14458700},"Note: All figures are in cubic metres per year"]
[]
["Volumes safely captured in WC",{"$f":"SUM(B11:B14)","v":7551225},{"$f":"SUM(C11:C14)","v":14458700}]
["\u0084   Captured in WC to sewer",{"$f":"E133+E261","v":1413725},4286025,null,{"$f":"B11/B10","v":0.18721796794559822}]
["\u0084   Captured in WC to communal septic tanks",0,0]
["\u0084   Captured onsite in septic tanks",1834425,3342500]
["\u0084   Captured onsite in pit latrines",4303075,6830175]
[]
["Volume not safely captured in WC",{"$f":"SUM(B17:B17)","v":125},{"$f":"SUM(C17:C17)","v":0}]
["\u0084   Open defecation (OD)",{"$f":"E139+E267","v":125},{"$f":"F139+F267","v":0}]
[]
["\u0084   Captured in WC to sewer in cubic metres per day",{"$f":"B11/365","v":3873.2191780821918},{"$f":"C11/365","v":11742.534246575342}]
[]
[]
[]
["CALCULATIONS FOR RESIDENTS"]
[]
["POPULATION FIGURES | RESIDENTS","NOW","IN FUTURE"]
[]
["Date now",{"$f":"'User interface_RES'!C8","v":42630}]
["Date of data",{"$f":"'User interface_RES'!D16","v":42369}]
["Days since data",{"$f":"B27-B28","v":261}]
["Years since data",{"$f":"ROUND((B29/365)/0.25,0)*0.25","v":0.75}]
["Current total population of residents",{"$f":"ROUND(('User interface_RES'!C16+('User interface_RES'!C16*'User interface_RES'!G16*'Capture volumes'!B30))/1000,0)*1000","v":134000},null,null,"Planning horizon in # of years","Average annual growth rate"]
[]
["Future residential population ",null,{"$f":"ROUND((B31*(1+F33)^E33)/1000,0)*1000","v":242000},null,{"$f":"'User interface_RES'!F16","v":20},{"$f":"'User interface_RES'!G16","v":0.03}]
[]
[]
["TYPE OF FACILITIES | RESIDENTS","NOW","IN FUTURE"]
[]
[null,"In %","In %"]
["1) Networked sewerage systems",{"$f":"SUM(B40:B41)","v":2.8684000000000001E-2},{"$f":"SUM(C40:C41)","v":0.05}]
["      1.1 Flush toilets",{"$f":"'User interface_RES'!C33*'User interface_RES'!E33","v":2.8400000000000002E-2},{"$f":"'User interface_RES'!C55*'User interface_RES'!E55","v":0.05}]
["      1.2 Pour-flush toilets",{"$f":"'User interface_RES'!C33*'User interface_RES'!F33","v":2.8400000000000002E-4},{"$f":"'User interface_RES'!C55*'User interface_RES'!F55","v":0}]
["2) Communal septic tanks",{"$f":"SUM(B43:B44)","v":0},{"$f":"SUM(C43:C44)","v":0}]
["      2.1 Flush toilets",{"$f":"'User interface_RES'!C34*'User interface_RES'!E34","v":0},{"$f":"'User interface_RES'!C56*'User interface_RES'!E56","v":0},null,"Corrected for shared toilets","Modified to correct for HH using toilet of others (shared)"]
["      2.2 Pour-flush toilets",{"$f":"'User interface_RES'!C34*'User interface_RES'!F34","v":0},{"$f":"'User interface_RES'!C56*'User interface_RES'!F56","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"SUM(B46:B47)","v":0.19228000000000001},{"$f":"SUM(C46:C47)","v":0.23749999999999999},null,{"$f":"B45-'User interface_RES'!C47","v":0.19228000000000001},{"$f":"B45-E45","v":0},{"$f":"ROUND(((F45*$B$31*'User interface_RES'!$G$81)*365/1000)/25,0)*25","v":0}]
["      3.1 Flush toilets",{"$f":"'User interface_RES'!C35*'User interface_RES'!D36*'User interface_RES'!E36","v":9.6140000000000003E-2},{"$f":"'User interface_RES'!C57*'User interface_RES'!D58*'User interface_RES'!E58","v":0.23749999999999999}]
["      3.2 Pour-flush toilets",{"$f":"'User interface_RES'!C35*'User interface_RES'!D36*'User interface_RES'!F36","v":9.6140000000000003E-2},{"$f":"'User interface_RES'!C57*'User interface_RES'!D58*'User interface_RES'!F58","v":0}]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"SUM(B49:B51)","v":0.76912000000000003},{"$f":"SUM(C49:C51)","v":0.71249999999999991},null,{"$f":"B48-'User interface_RES'!C48","v":0.76912000000000003},{"$f":"B48-E48","v":0},{"$f":"ROUND(((F48*$B$31*'User interface_RES'!$G$81)*365/1000)/25,0)*25","v":0}]
["      3.1 Flush toilets",{"$f":"'User interface_RES'!C35*'User interface_RES'!D37*'User interface_RES'!E37","v":0.19228000000000001},{"$f":"'User interface_RES'!C57*'User interface_RES'!D59*'User interface_RES'!E59","v":0.17812499999999998}]
["      3.2 Pour-flush toilets",{"$f":"'User interface_RES'!C35*'User interface_RES'!D37*'User interface_RES'!F37","v":0.57684000000000002},{"$f":"'User interface_RES'!C57*'User interface_RES'!D59*'User interface_RES'!F59","v":0.53437499999999993},null,null,{"$f":"F45+F48","v":0},{"$f":"G45+G48","v":0}]
["      3.3 Direct drop (without water for flushing)",{"$f":"'User interface_RES'!C35*'User interface_RES'!D37*'User interface_RES'!G37","v":0},{"$f":"'User interface_RES'!C57*'User interface_RES'!D59*'User interface_RES'!G59","v":0}]
["4) Communal toilets | CONNECTED TO SEWER",{"$f":"SUM(B53:B54)","v":0},{"$f":"SUM(C53:C54)","v":0}]
["      4.1 Flush toilets",{"$f":"'User interface_RES'!C38*'User interface_RES'!D39*'User interface_RES'!E39","v":0},{"$f":"'User interface_RES'!C60*'User interface_RES'!D61*'User interface_RES'!E61","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'User interface_RES'!C38*'User interface_RES'!D39*'User interface_RES'!F39","v":0},{"$f":"'User interface_RES'!C60*'User interface_RES'!D61*'User interface_RES'!F61","v":0}]
["4) Communal toilets | SEPTIC TANKS",{"$f":"SUM(B56:B57)","v":0},{"$f":"SUM(C56:C57)","v":0}]
["      4.1 Flush toilets",{"$f":"'User interface_RES'!C38*'User interface_RES'!D40*'User interface_RES'!E40","v":0},{"$f":"'User interface_RES'!C60*'User interface_RES'!D62*'User interface_RES'!E62","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'User interface_RES'!C38*'User interface_RES'!D40*'User interface_RES'!F40","v":0},{"$f":"'User interface_RES'!C60*'User interface_RES'!D62*'User interface_RES'!F62","v":0}]
["4) Communal toilets | PIT LATRINES",{"$f":"SUM(B59:B61)","v":0},{"$f":"SUM(C59:C61)","v":0}]
["      4.1 Flush toilets",{"$f":"'User interface_RES'!C38*'User interface_RES'!D41*'User interface_RES'!E41","v":0},{"$f":"'User interface_RES'!C60*'User interface_RES'!D63*'User interface_RES'!E63","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'User interface_RES'!C38*'User interface_RES'!D41*'User interface_RES'!F41","v":0},{"$f":"'User interface_RES'!C60*'User interface_RES'!D63*'User interface_RES'!F63","v":0}]
["      4.3 Direct drop (without water for flushing)",{"$f":"'User interface_RES'!C38*'User interface_RES'!D41*'User interface_RES'!G41","v":0},{"$f":"'User interface_RES'!C60*'User interface_RES'!D63*'User interface_RES'!G63","v":0}]
["5) Do not use toilet (Open Defecation)",{"$f":"'User interface_RES'!C42","v":1.0200000000000001E-2},{"$f":"'User interface_RES'!C64","v":0}]
["Totals",{"$f":"B39+B42+B45+B48+B52+B55+B58+B62","v":1.000284},{"$f":"C39+C42+C45+C48+C52+C55+C58+C62","v":0.99999999999999989}]
[]
["Type of interface used by residents","In #","In #",null,"In %","In %"]
["1) Flush toilets",{"$f":"(B40+B43+B46+B49+B53+B56+B59)*B31","v":42453.88},{"$f":"(C40+C43+C46+C49+C53+C56+C59)*C33","v":112681.24999999999},null,{"$f":"B40+B43+B46+B49+B56+B59","v":0.31681999999999999},{"$f":"C40+C43+C46+C49+C56+C59","v":0.46562499999999996}]
["2) Pour-flush toilets",{"$f":"(B41+B44+B47+B50+B54+B57+B60)*B31","v":90217.376000000018},{"$f":"(C41+C44+C47+C50+C54+C57+C60)*C33","v":129318.74999999999},null,{"$f":"B41+B44+B47+B50+B57+B60","v":0.67326400000000008},{"$f":"C41+C44+C47+C50+C57+C60","v":0.53437499999999993}]
["3) Direct drop (without water for flushing) ",{"$f":"(B51+B61)*B31","v":0},{"$f":"(C51+C61)*C33","v":0},null,{"$f":"B51+B61","v":0},{"$f":"C51+C61","v":0}]
["5) Do not use toilet (Open Defecation)",{"$f":"B62*B31","v":1366.8000000000002},{"$f":"C62*C33","v":0},null,{"$f":"B62","v":1.0200000000000001E-2},{"$f":"C62","v":0}]
["Totals",{"$f":"SUM(B66:B69)","v":134038.05600000001},{"$f":"SUM(C66:C69)","v":241999.99999999997},null,{"$f":"SUM(E66:E69)","v":1.0002840000000002},{"$f":"SUM(F66:F69)","v":0.99999999999999989}]
[null,{"$f":"B31","v":134000},{"$f":"C33","v":242000}]
[null,{"$f":"IF(B70=B71,\"OK\",\"Not OK\")","v":"Not OK"},{"$f":"IF(C70=C71,\"OK\",\"Not OK\")","v":"OK"}]
[]
["Residents using septic tanks","In #","In #",null,"In %","In %"]
["2) Communal septic tanks",{"$f":"B42*B31","v":0},{"$f":"C42*C33","v":0},null,{"$f":"IF($B$31=0,0,B75/$B$31)","v":0},{"$f":"IF(C33=0,0,C75/$C$33)","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"B45*B31","v":25765.52},{"$f":"C45*C33","v":57475},null,{"$f":"IF($B$31=0,0,B76/$B$31)","v":0.19228000000000001},{"$f":"IF(C34=0,0,C76/$C$33)","v":0}]
["4) Communal toilets | SEPTIC TANKS",{"$f":"B55*B31","v":0},{"$f":"C55*C33","v":0},null,{"$f":"IF($B$31=0,0,B77/$B$31)","v":0},{"$f":"IF(C35=0,0,C77/$C$33)","v":0}]
["Totals",{"$f":"SUM(B75:B77)","v":25765.52},{"$f":"SUM(C75:C77)","v":57475},null,{"$f":"SUM(E75:E77)","v":0.19228000000000001},{"$f":"SUM(F75:F77)","v":0}]
[]
["Residents using pit latrines","In #","In #",null,"In %","In %"]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"B48*B31","v":103062.08},{"$f":"C48*C33","v":172424.99999999997},null,{"$f":"IF($B$31=0,0,B81/$B$31)","v":0.76912000000000003},{"$f":"IF(C39=0,0,C81/$C$33)","v":0.71249999999999991}]
["4) Communal toilets | PIT LATRINES",{"$f":"B58*B31","v":0},{"$f":"C58*C33","v":0},null,{"$f":"IF($B$31=0,0,B82/$B$31)","v":0},{"$f":"IF(C40=0,0,C82/$C$33)","v":0}]
["Totals",{"$f":"SUM(B81:B82)","v":103062.08},{"$f":"SUM(C81:C82)","v":172424.99999999997},null,{"$f":"SUM(E81:E82)","v":0.76912000000000003},{"$f":"SUM(F81:F82)","v":0.71249999999999991}]
[]
[]
["VOLUMES PRODUCED | RESIDENTS","NOW","IN FUTURE",null,"NOW","IN FUTURE"]
[]
[null,"In litres/day","In litres/day",null,"In m3/year","In m3/year"]
["1) Networked sewerage systems",{"$f":"SUM(B90:B91)","v":475700},{"$f":"SUM(C90:C91)","v":1512500},null,{"$f":"SUM(E90:E91)","v":173625},{"$f":"SUM(F90:F91)","v":552075}]
["      1.1 Flush toilets",{"$f":"ROUND(($B$31*B40*'User interface_RES'!G74)/25,0)*25","v":475700},{"$f":"ROUND(($C$33*C40*'User interface_RES'!G74)/25,0)*25","v":1512500},null,{"$f":"ROUND((B90*365/1000)/25,0)*25","v":173625},{"$f":"ROUND((C90*365/1000)/25,0)*25","v":552075}]
["      1.2 Pour-flush toilets",{"$f":"ROUND(($B$31*B41*'User interface_RES'!G75)/25,0)*25","v":0},{"$f":"ROUND(($C$33*C41*'User interface_RES'!G75)/25,0)*25","v":0},null,{"$f":"ROUND((B91*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C91*365/1000)/25,0)*25","v":0}]
["2) Communal septic tanks ",{"$f":"SUM(B93:B94)","v":0},{"$f":"SUM(C93:C94)","v":0},null,{"$f":"SUM(E93:E94)","v":0},{"$f":"SUM(F93:F94)","v":0}]
["      2.1 Flush toilets",{"$f":"ROUND(($B$31*B43*'User interface_RES'!G77)/25,0)*25","v":0},{"$f":"ROUND(($C$33*C43*'User interface_RES'!G77)/25,0)*25","v":0},null,{"$f":"ROUND((B93*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C93*365/1000)/25,0)*25","v":0}]
["      2.2 Pour-flush toilets",{"$f":"ROUND(($B$31*B44*'User interface_RES'!G78)/25,0)*25","v":0},{"$f":"ROUND(($C$33*C44*'User interface_RES'!G78)/25,0)*25","v":0},null,{"$f":"ROUND((B94*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C94*365/1000)/25,0)*25","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"SUM(B96:B97)","v":2383300},{"$f":"SUM(C96:C97)","v":5747500},null,{"$f":"SUM(E96:E97)","v":869900},{"$f":"SUM(F96:F97)","v":2097850}]
["      3.1 Flush toilets",{"$f":"ROUND(($B$31*B46*'User interface_RES'!G80)/25,0)*25","v":1288275},{"$f":"ROUND(($C$33*C46*'User interface_RES'!G80)/25,0)*25","v":5747500},null,{"$f":"ROUND((B96*365/1000)/25,0)*25","v":470225},{"$f":"ROUND((C96*365/1000)/25,0)*25","v":2097850}]
["      3.2 Pour-flush toilets",{"$f":"ROUND(($B$31*B47*'User interface_RES'!G81)/25,0)*25","v":1095025},{"$f":"ROUND(($C$33*C47*'User interface_RES'!G81)/25,0)*25","v":0},null,{"$f":"ROUND((B97*365/1000)/25,0)*25","v":399675},{"$f":"ROUND((C97*365/1000)/25,0)*25","v":0}]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"SUM(B99:B101)","v":9146750},{"$f":"SUM(C99:C101)","v":15302725},null,{"$f":"SUM(E99:E101)","v":3338575},{"$f":"SUM(F99:F101)","v":5585500}]
["      3.1 Flush toilets",{"$f":"ROUND(($B$31*B49*'User interface_RES'!G80)/25,0)*25","v":2576550},{"$f":"ROUND(($C$33*C49*'User interface_RES'!G80)/25,0)*25","v":4310625},null,{"$f":"ROUND((B99*365/1000)/25,0)*25","v":940450},1573375]
["      3.2 Pour-flush toilets",{"$f":"ROUND(($B$31*B50*'User interface_RES'!G81)/25,0)*25","v":6570200},{"$f":"ROUND(($C$33*C50*'User interface_RES'!G81)/25,0)*25","v":10992100},null,2398125,4012125]
["      3.3 Direct drop (without water for flushing)",{"$f":"ROUND(($B$31*B51*'User interface_RES'!G82)/25,0)*25","v":0},{"$f":"ROUND(($C$33*C51*'User interface_RES'!G82)/25,0)*25","v":0},null,0,0]
["4) Communal toilets | CONNECTED TO SEWER",{"$f":"SUM(B103:B104)","v":0},{"$f":"SUM(C103:C104)","v":0},null,{"$f":"SUM(E103:E104)","v":0},{"$f":"SUM(F103:F104)","v":0}]
["      4.1 Flush toilets",{"$f":"ROUND(($B$31*B53*'User interface_RES'!G84)/25,0)*25","v":0},{"$f":"ROUND(($B$31*C53*'User interface_RES'!G84)/25,0)*25","v":0},null,{"$f":"ROUND((B103*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C103*365/1000)/25,0)*25","v":0}]
["      4.2 Pour-flush toilets",{"$f":"ROUND(($B$31*B54*'User interface_RES'!G85)/25,0)*25","v":0},{"$f":"ROUND(($B$31*C54*'User interface_RES'!G85)/25,0)*25","v":0},null,{"$f":"ROUND((B104*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C104*365/1000)/25,0)*25","v":0}]
["4) Communal toilets | SEPTIC TANKS",{"$f":"SUM(B106:B107)","v":0},{"$f":"SUM(C106:C107)","v":0},null,{"$f":"SUM(E106:E107)","v":0},{"$f":"SUM(F106:F107)","v":0}]
["      4.1 Flush toilets",{"$f":"ROUND(($B$31*B56*'User interface_RES'!G84)/25,0)*25","v":0},{"$f":"ROUND(($C$33*C56*'User interface_RES'!G84)/25,0)*25","v":0},null,{"$f":"ROUND((B106*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C106*365/1000)/25,0)*25","v":0}]
["      4.2 Pour-flush toilets",{"$f":"ROUND(($B$31*B57*'User interface_RES'!G85)/25,0)*25","v":0},{"$f":"ROUND(($C$33*C57*'User interface_RES'!G85)/25,0)*25","v":0},null,{"$f":"ROUND((B107*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C107*365/1000)/25,0)*25","v":0}]
["4) Communal toilets | PIT LATRINES",{"$f":"SUM(B109:B111)","v":0},{"$f":"SUM(C109:C111)","v":0},null,{"$f":"SUM(E109:E111)","v":0},{"$f":"SUM(F109:F111)","v":0}]
["      4.1 Flush toilets",{"$f":"ROUND(($B$31*B59*'User interface_RES'!G84)/25,0)*25","v":0},{"$f":"ROUND(($C$33*C59*'User interface_RES'!G84)/25,0)*25","v":0},null,{"$f":"ROUND((B109*365/1000)/25,0)*25","v":0},0]
["      4.2 Pour-flush toilets",{"$f":"ROUND(($B$31*B60*'User interface_RES'!G85)/25,0)*25","v":0},{"$f":"ROUND(($C$33*C60*'User interface_RES'!G85)/25,0)*25","v":0},null,0,0]
["      4.3 Direct drop (without water for flushing)",{"$f":"ROUND(($B$31*B61*'User interface_RES'!G86)/25,0)*25","v":0},{"$f":"ROUND(($C$33*C61*'User interface_RES'!G86)/25,0)*25","v":0},null,0,0]
["5) Do not use toilet (Open Defecation)",{"$f":"ROUND(($B$31*B62*'User interface_RES'!G87)/25,0)*25","v":350},{"$f":"ROUND(($C$33*C62*'User interface_RES'!G87)/25,0)*25","v":0},null,125,0]
["Totals",{"$f":"B89+B92+B95+B98+B102+B105+B108+B112","v":12006100},{"$f":"C89+C92+C95+C98+C102+C105+C108+C112","v":22562725},null,{"$f":"E89+E92+E95+E98+E102+E105+E108+E112","v":4382225},{"$f":"F89+F92+F95+F98+F102+F105+F108+F112","v":8235425}]
[]
[]
["Summary of volumes of human waste produced by residents","In ltr/day","In ltr/day",null,"In m3/year","In m3/year"]
["1) Networked sewerage systems",{"$f":"B89","v":475700},{"$f":"C89","v":1512500},null,{"$f":"E89","v":173625},{"$f":"F89","v":552075}]
["2) Communal septic tanks",{"$f":"B92","v":0},{"$f":"C92","v":0},null,{"$f":"E92","v":0},{"$f":"F92","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"B95","v":2383300},{"$f":"C95","v":5747500},null,{"$f":"E95","v":869900},{"$f":"F95","v":2097850}]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"B98","v":9146750},{"$f":"C98","v":15302725},null,{"$f":"E98","v":3338575},{"$f":"F98","v":5585500}]
["4) Communal toilets | CONNECTED TO SEWER",{"$f":"B102","v":0},{"$f":"C102","v":0},null,{"$f":"E102","v":0},{"$f":"F102","v":0}]
["4) Communal toilets | SEPTIC TANKS",{"$f":"B105","v":0},{"$f":"C105","v":0},null,{"$f":"E105","v":0},{"$f":"F105","v":0}]
["4) Communal toilets | PIT LATRINES",{"$f":"B108","v":0},{"$f":"C108","v":0},null,{"$f":"E108","v":0},{"$f":"F108","v":0}]
["5) Do not use toilet (Open Defecation)",{"$f":"B112","v":350},{"$f":"C112","v":0},null,{"$f":"E112","v":125},{"$f":"F112","v":0}]
["Totals of human waste in liters per day",{"$f":"SUM(B117:B124)","v":12006100},{"$f":"SUM(C117:C124)","v":22562725},null,{"$f":"SUM(E117:E124)","v":4382225},{"$f":"SUM(F117:F124)","v":8235425}]
[]
[]
["SUMMARY OF VOLUMES PRODUCED | RESIDENTS","NOW","IN FUTURE",null,"NOW","IN FUTURE",null,"NOW","IN FUTURE"]
[]
[null,"In ltr/day","In ltr/day",null,"In m3/year","In m3/year",null,"In %","In %"]
[]
["Volumes safely captured in WC",{"$f":"SUM(B133:B136)","v":12005750},{"$f":"SUM(C133:C136)","v":22562725},null,{"$f":"SUM(E133:E136)","v":4382100},{"$f":"SUM(F133:F136)","v":8235425},null,{"$f":"IF($E$141=0,0,E132/$E$141)","v":0.99997147567731004},{"$f":"IF($F$141=0,0,F132/$F$141)","v":1}]
["\u0084   Captured in WC to sewer",{"$f":"B117+B121","v":475700},{"$f":"C117+C121","v":1512500},null,{"$f":"E117+E121","v":173625},{"$f":"F117+F121","v":552075},null,{"$f":"IF($E$141=0,0,E133/$E$141)","v":3.9620284216351283E-2},{"$f":"IF($F$141=0,0,F133/$F$141)","v":6.7036613168112144E-2}]
["\u0084   Captured in WC to communal septic tanks",{"$f":"B118","v":0},{"$f":"C118","v":0},null,{"$f":"E118","v":0},{"$f":"F118","v":0},null,{"$f":"IF($E$141=0,0,E134/$E$141)","v":0},{"$f":"IF($F$141=0,0,F134/$F$141)","v":0}]
["\u0084   Captured onsite in septic tanks",{"$f":"(B119+B122)","v":2383300},{"$f":"C119+C122","v":5747500},null,{"$f":"(E119+E122)","v":869900},{"$f":"F119+F122","v":2097850},null,{"$f":"IF($E$141=0,0,E135/$E$141)","v":0.19850646646395381},{"$f":"IF($F$141=0,0,F135/$F$141)","v":0.25473488010636974}]
["\u0084   Captured onsite in pit latrines",{"$f":"SUM(B99:B101)+SUM(B109:B111)","v":9146750},{"$f":"SUM(C99:C101)+SUM(C109:C111)","v":15302725},null,{"$f":"SUM(E99:E101)+SUM(E109:E111)","v":3338575},{"$f":"SUM(F99:F101)+SUM(F109:F111)","v":5585500},null,{"$f":"IF($E$141=0,0,E136/$E$141)","v":0.76184472499700495},{"$f":"IF($F$141=0,0,F136/$F$141)","v":0.67822850672551815}]
[]
["Volume not safely captured in WC",{"$f":"SUM(B139:B139)","v":350},{"$f":"SUM(C139:C139)","v":0},null,{"$f":"SUM(E139:E139)","v":125},{"$f":"SUM(F139:F139)","v":0},null,{"$f":"IF($E$141=0,0,E138/$E$141)","v":2.8524322689957729E-5},{"$f":"IF($F$141=0,0,F138/$F$141)","v":0}]
["\u0084   Open defecation (OD)",{"$f":"B124","v":350},{"$f":"C124","v":0},null,{"$f":"E124","v":125},{"$f":"F124","v":0},null,{"$f":"IF($E$141=0,0,E139/$E$141)","v":2.8524322689957729E-5},{"$f":"IF($F$141=0,0,F139/$F$141)","v":0}]
[]
["TOTAL VOLUMES PRODUCED",{"$f":"B132+B138","v":12006100},{"$f":"C132+C138","v":22562725},null,{"$f":"E132+E138","v":4382225},{"$f":"F132+F138","v":8235425},null,{"$f":"IF($E$141=0,0,E141/$E$141)","v":1},{"$f":"IF($F$141=0,0,F141/$F$141)","v":1}]
[null,{"$f":"B125","v":12006100},{"$f":"C125","v":22562725},null,{"$f":"E125","v":4382225},{"$f":"F125","v":8235425}]
[null,{"$f":"IF(B141=B142,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(C141=C142,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(E141=E142,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(F141=F142,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
[]
[null,null,null,null,null,null,"NOW","IN FUTURE"]
["CALCULATIONS FOR TEMPORARY RESIDENTS",null,null,null,"Expected annual growth rate","Correction factor for temporary residents","Corrected # of temporary residents per year","Corrected # of temporary residents per year"]
[]
["POPULATION FIGURES TEMPORARY RESIDENTS","NOW","IN FUTURE"]
[]
["Temporary residents",{"$f":"B155+B157","v":3473100},{"$f":"C155+C157","v":6272800},null,null,null,{"$f":"G156+G157","v":75500},{"$f":"H156+H157","v":136400}]
[]
["A: Visitors that stay overnight",null,null,null,null,null,null,null,null,null,null,null,null,"Date now",{"$f":"'User interface_Non-RES'!C8","v":42630}]
["Visitor numbers",{"$f":"ROUND(('User interface_Non-RES'!C21*(1+E155)^$O$157)/100,0)*100","v":3416300},{"$f":"ROUND((B155*(1+E155)^$E$33)/100,0)*100","v":6170200},null,{"$f":"IF('User interface_Non-RES'!D21>0,'User interface_Non-RES'!D21,'User interface_Non-RES'!$G$12)","v":0.03},1,null,null,null,null,null,null,null,"Date of data",{"$f":"'User interface_Non-RES'!D14","v":42369}]
["Number of visitor nights",{"$f":"ROUND(('User interface_Non-RES'!C22*(1+E156)^$O$157)/100,0)*100","v":6832500},{"$f":"ROUND((B156*(1+E156)^$E$33)/100,0)*100","v":12340300},null,{"$f":"IF('User interface_Non-RES'!D22>0,'User interface_Non-RES'!D22,'User interface_Non-RES'!$G$12)","v":0.03},1,{"$f":"ROUND(((B156*F156)/365)/100,0)*100","v":18700},{"$f":"ROUND(((C156*F156)/365)/100,0)*100","v":33800},null,null,null,{"$f":"G156/$G$152","v":0.24768211920529801},null,"Days since data",{"$f":"O154-O155","v":261}]
["B: Temporary residents",{"$f":"SUM(B158:B161)","v":56800},{"$f":"SUM(C158:C161)","v":102600},null,null,null,{"$f":"SUM(G158:G161)","v":56800},{"$f":"SUM(H158:H161)","v":102600},null,null,null,{"$f":"G157/$G$152","v":0.75231788079470197},null,"Years since data",{"$f":"ROUND((O156/365)/0.25,0)*0.25","v":0.75}]
["Workers (informal and formal)",{"$f":"ROUND(('User interface_Non-RES'!C24*(1+E158)^$O$157)/100,0)*100","v":56800},{"$f":"ROUND((B158*(1+E158)^$E$33)/100,0)*100","v":102600},null,{"$f":"IF('User interface_Non-RES'!D24>0,'User interface_Non-RES'!D24,'User interface_Non-RES'!$G$12)","v":0.03},1,{"$f":"ROUND((B158*F158)/100,0)*100","v":56800},{"$f":"ROUND((C158*F158)/100,0)*100","v":102600}]
["Students from outside",{"$f":"ROUND(('User interface_Non-RES'!C25*(1+E159)^$O$157)/100,0)*100","v":0},{"$f":"ROUND((B159*(1+E159)^$E$33)/100,0)*100","v":0},null,{"$f":"IF('User interface_Non-RES'!D25>0,'User interface_Non-RES'!D25,'User interface_Non-RES'!$G$12)","v":0.03},1,{"$f":"ROUND((B159*F159)/100,0)*100","v":0},{"$f":"ROUND((C159*F159)/100,0)*100","v":0}]
["Hospitals (in-patients)",{"$f":"ROUND(('User interface_Non-RES'!C26*(1+E160)^$O$157)/100,0)*100","v":0},{"$f":"ROUND((B160*(1+E160)^$E$33)/100,0)*100","v":0},null,{"$f":"IF('User interface_Non-RES'!D26>0,'User interface_Non-RES'!D26,'User interface_Non-RES'!$G$12)","v":0.03},1,{"$f":"ROUND((B160*F160)/100,0)*100","v":0},{"$f":"ROUND((C160*F160)/100,0)*100","v":0}]
["Others, specify: ",{"$f":"ROUND(('User interface_Non-RES'!C27*(1+E161)^$O$157)/100,0)*100","v":0},{"$f":"ROUND((B161*(1+E161)^$E$33)/100,0)*100","v":0},null,{"$f":"IF('User interface_Non-RES'!D27>0,'User interface_Non-RES'!D27,'User interface_Non-RES'!$G$12)","v":0.03},1,{"$f":"ROUND((B161*F161)/100,0)*100","v":0},{"$f":"ROUND((C161*F161)/100,0)*100","v":0}]
[]
[]
["TYPE OF FACILITIES | TEMPORARY RESIDENTS","NOW","IN FUTURE"]
[]
[null,"In %","In %"]
["1) Networked sewerage systems",{"$f":"SUM(B168:B169)","v":0.3},{"$f":"SUM(C168:C169)","v":0.5}]
["      1.1 Flush toilets",{"$f":"'User interface_Non-RES'!C33*'User interface_Non-RES'!E33","v":0.3},{"$f":"'User interface_Non-RES'!C50*'User interface_Non-RES'!E50","v":0.5}]
["      1.2 Pour-flush toilets",{"$f":"'User interface_Non-RES'!C33*'User interface_Non-RES'!F33","v":0},{"$f":"'User interface_Non-RES'!C50*'User interface_Non-RES'!F50","v":0}]
["2) Communal septic tanks",{"$f":"SUM(B171:B172)","v":0},{"$f":"SUM(C171:C172)","v":0}]
["      2.1 Flush toilets",{"$f":"'User interface_Non-RES'!C34*'User interface_Non-RES'!E34","v":0},{"$f":"'User interface_Non-RES'!C51*'User interface_Non-RES'!E51","v":0}]
["      2.2 Pour-flush toilets",{"$f":"'User interface_Non-RES'!C34*'User interface_Non-RES'!F34","v":0},{"$f":"'User interface_Non-RES'!C51*'User interface_Non-RES'!F51","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"SUM(B174:B175)","v":0.35},{"$f":"SUM(C174:C175)","v":0.25}]
["      3.1 Flush toilets",{"$f":"'User interface_Non-RES'!C35*'User interface_Non-RES'!D36*'User interface_Non-RES'!E36","v":0.35},{"$f":"'User interface_Non-RES'!C52*'User interface_Non-RES'!D53*'User interface_Non-RES'!E53","v":0.25}]
["      3.2 Pour-flush toilets",{"$f":"'User interface_Non-RES'!C35*'User interface_Non-RES'!D36*'User interface_Non-RES'!F36","v":0},{"$f":"'User interface_Non-RES'!C52*'User interface_Non-RES'!D53*'User interface_Non-RES'!F53","v":0}]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"SUM(B177:B179)","v":0.35},{"$f":"SUM(C177:C179)","v":0.25}]
["      3.1 Flush toilets",{"$f":"'User interface_Non-RES'!C35*'User interface_Non-RES'!D37*'User interface_Non-RES'!E37","v":0.17499999999999999},{"$f":"'User interface_Non-RES'!C52*'User interface_Non-RES'!D54*'User interface_Non-RES'!E54","v":0.1875}]
["      3.2 Pour-flush toilets",{"$f":"'User interface_Non-RES'!C35*'User interface_Non-RES'!D37*'User interface_Non-RES'!F37","v":0.17499999999999999},{"$f":"'User interface_Non-RES'!C52*'User interface_Non-RES'!D54*'User interface_Non-RES'!F54","v":6.25E-2}]
["      3.3 Direct drop (without water for flushing)",{"$f":"'User interface_Non-RES'!C35*'User interface_Non-RES'!D37*'User interface_Non-RES'!G37","v":0},{"$f":"'User interface_Non-RES'!C52*'User interface_Non-RES'!D54*'User interface_Non-RES'!G54","v":0}]
["4) Public toilets | CONNECTED TO SEWER",{"$f":"SUM(B181:B182)","v":0},{"$f":"SUM(C181:C182)","v":0}]
["      4.1 Flush toilets",{"$f":"'User interface_Non-RES'!C38*'User interface_Non-RES'!D39*'User interface_Non-RES'!E39","v":0},{"$f":"'User interface_Non-RES'!C55*'User interface_Non-RES'!D56*'User interface_Non-RES'!E56","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'User interface_Non-RES'!C38*'User interface_Non-RES'!D39*'User interface_Non-RES'!F39","v":0},{"$f":"'User interface_Non-RES'!C55*'User interface_Non-RES'!D56*'User interface_Non-RES'!F56","v":0}]
["4) Public toilets | SEPTIC TANKS",{"$f":"SUM(B184:B185)","v":0},{"$f":"SUM(C184:C185)","v":0}]
["      4.1 Flush toilets",{"$f":"'User interface_Non-RES'!C38*'User interface_Non-RES'!D40*'User interface_Non-RES'!E40","v":0},{"$f":"'User interface_Non-RES'!C55*'User interface_Non-RES'!D57*'User interface_Non-RES'!E57","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'User interface_Non-RES'!C38*'User interface_Non-RES'!D40*'User interface_Non-RES'!F40","v":0},{"$f":"'User interface_Non-RES'!C55*'User interface_Non-RES'!D57*'User interface_Non-RES'!F57","v":0}]
["4) Public toilets | PIT LATRINES",{"$f":"SUM(B187:B189)","v":0},{"$f":"SUM(C187:C189)","v":0}]
["      4.1 Flush toilets",{"$f":"'User interface_Non-RES'!C38*'User interface_Non-RES'!D41*'User interface_Non-RES'!E41","v":0},{"$f":"'User interface_Non-RES'!C55*'User interface_Non-RES'!D58*'User interface_Non-RES'!E58","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'User interface_Non-RES'!C38*'User interface_Non-RES'!D41*'User interface_Non-RES'!F41","v":0},{"$f":"'User interface_Non-RES'!C55*'User interface_Non-RES'!D58*'User interface_Non-RES'!F58","v":0}]
["      4.3 Direct drop (without water for flushing)",{"$f":"'User interface_Non-RES'!C38*'User interface_Non-RES'!D41*'User interface_Non-RES'!G41","v":0},{"$f":"'User interface_Non-RES'!C55*'User interface_Non-RES'!D58*'User interface_Non-RES'!G58","v":0}]
["5) Do not use toilet (Open Defecation)",{"$f":"'User interface_Non-RES'!C42","v":0},{"$f":"'User interface_Non-RES'!C59","v":0}]
["Totals",{"$f":"B167+B170+B173+B176+B180+B183+B186+B190","v":0.99999999999999989},{"$f":"C167+C170+C173+C176+C180+C183+C186+C190","v":1}]
[]
["Type of interface used by temporary residents","In #","In #",null,"In %","In %"]
["1) Flush toilets",{"$f":"(B168+B171+B174+B177+B181+B184+B187)*G152","v":62287.5},{"$f":"(C168+C171+C174+C177+C181+C184+C187)*H152","v":127875},null,{"$f":"B168+B171+B174+B177+B184+B187","v":0.82499999999999996},{"$f":"C168+C171+C174+C177+C184+C187","v":0.9375}]
["2) Pour-flush toilets",{"$f":"(B169+B172+B175+B178+B182+B185+B188)*G152","v":13212.5},{"$f":"(C169+C172+C175+C178+C182+C185+C188)*H152","v":8525},null,{"$f":"B169+B172+B175+B178+B185+B188","v":0.17499999999999999},{"$f":"C169+C172+C175+C178+C185+C188","v":6.25E-2}]
["3) Direct drop (without water for flushing) ",{"$f":"(B179+B189)*G152","v":0},{"$f":"(C179+C189)*H152","v":0},null,{"$f":"B179+B189","v":0},{"$f":"C179+C189","v":0}]
["5) Do not use toilet (Open Defecation)",{"$f":"B190*G152","v":0},{"$f":"C190*H152","v":0},null,{"$f":"B190","v":0},{"$f":"C190","v":0}]
["Totals",{"$f":"SUM(B194:B197)","v":75500},{"$f":"SUM(C194:C197)","v":136400},null,{"$f":"SUM(E194:E197)","v":1},{"$f":"SUM(F194:F197)","v":1}]
[null,{"$f":"G152","v":75500},{"$f":"H152","v":136400}]
[null,{"$f":"IF(B198=B199,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(C198=C199,\"OK\",\"Not OK\")","v":"OK"}]
[]
["Temporary residents using septic tanks","In #","In #",null,"In %","In %"]
["2) Communal septic tanks",{"$f":"B170*G152","v":0},{"$f":"C170*H152","v":0},null,{"$f":"IF($B$31=0,0,B203/$B$31)","v":0},{"$f":"IF($C$33=0,0,C203/$C$33)","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"B173*G152","v":26425},{"$f":"C173*H152","v":34100},null,{"$f":"IF($B$31=0,0,B204/$B$31)","v":0.19720149253731342},{"$f":"IF($C$33=0,0,C204/$C$33)","v":0.1409090909090909}]
["4) Public toilets | SEPTIC TANKS",{"$f":"B183*G152","v":0},{"$f":"C183*H152","v":0},null,{"$f":"IF($B$31=0,0,B205/$B$31)","v":0},{"$f":"IF($C$33=0,0,C205/$C$33)","v":0}]
["Totals",{"$f":"SUM(B203:B205)","v":26425},{"$f":"SUM(C203:C205)","v":34100},null,{"$f":"SUM(E203:E205)","v":0.19720149253731342},{"$f":"SUM(F203:F205)","v":0.1409090909090909}]
[]
["Temporary residents using pit latrines","In #","In #",null,"In %","In %"]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"B176*G152","v":26425},{"$f":"C176*H152","v":34100},null,{"$f":"IF($B$31=0,0,B209/$B$31)","v":0.19720149253731342},{"$f":"IF($C$33=0,0,C209/$C$33)","v":0.1409090909090909}]
["4) Public toilets | PIT LATRINES",{"$f":"B186*G152","v":0},{"$f":"C186*H152","v":0},null,{"$f":"IF($B$31=0,0,B210/$B$31)","v":0},{"$f":"IF($C$33=0,0,C210/$C$33)","v":0}]
["Totals",{"$f":"SUM(B209:B210)","v":26425},{"$f":"SUM(C209:C210)","v":34100},null,{"$f":"SUM(E209:E210)","v":0.19720149253731342},{"$f":"SUM(F209:F210)","v":0.1409090909090909}]
[]
[]
["VOLUMES PRODUCED | TEMPORARY RESIDENTS","NOW","IN FUTURE",null,"NOW","IN FUTURE"]
[]
[null,"In litres/day","In litres/day",null,"In m3/year","In m3/year"]
["1) Networked sewerage systems",{"$f":"SUM(B218:B219)","v":3397500},{"$f":"SUM(C218:C219)","v":10230000},null,{"$f":"SUM(E218:E219)","v":1240100},{"$f":"SUM(F218:F219)","v":3733950}]
["      1.1 Flush toilets",{"$f":"ROUND(($G$152*B168*'User interface_Non-RES'!G70)/100,0)*100","v":3397500},{"$f":"ROUND(($H$152*C168*'User interface_Non-RES'!G70)/100,0)*100","v":10230000},null,{"$f":"ROUND((B218*365/1000)/25,0)*25","v":1240100},{"$f":"ROUND((C218*365/1000)/25,0)*25","v":3733950}]
["      1.2 Pour-flush toilets",{"$f":"ROUND(($G$152*B169*'User interface_Non-RES'!G71)/25,0)*25","v":0},{"$f":"ROUND(($H$152*C169*'User interface_Non-RES'!G71)/25,0)*25","v":0},null,{"$f":"ROUND((B219*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C219*365/1000)/25,0)*25","v":0}]
["2) Communal septic tanks",{"$f":"SUM(B221:B222)","v":0},{"$f":"SUM(C221:C222)","v":0},null,{"$f":"SUM(E221:E222)","v":0},{"$f":"SUM(F221:F222)","v":0}]
["      2.1 Flush toilets",{"$f":"ROUND(($G$152*B171*'User interface_Non-RES'!G73)/25,0)*25","v":0},{"$f":"ROUND(($H$152*C171*'User interface_Non-RES'!G73)/25,0)*25","v":0},null,{"$f":"ROUND((B221*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C221*365/1000)/25,0)*25","v":0}]
["      2.2 Pour-flush toilets",{"$f":"ROUND(($G$152*B172*'User interface_Non-RES'!G74)/25,0)*25","v":0},{"$f":"ROUND(($H$152*C172*'User interface_Non-RES'!G74)/25,0)*25","v":0},null,{"$f":"ROUND((B222*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C222*365/1000)/25,0)*25","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"SUM(B224:B225)","v":2642500},{"$f":"SUM(C224:C225)","v":3410000},null,{"$f":"SUM(E224:E225)","v":964525},{"$f":"SUM(F224:F225)","v":1244650}]
["      3.1 Flush toilets",{"$f":"ROUND(($G$152*B174*'User interface_Non-RES'!G76)/25,0)*25","v":2642500},{"$f":"ROUND(($H$152*C174*'User interface_Non-RES'!G76)/25,0)*25","v":3410000},null,{"$f":"ROUND((B224*365/1000)/25,0)*25","v":964525},{"$f":"ROUND((C224*365/1000)/25,0)*25","v":1244650}]
["      3.2 Pour-flush toilets",{"$f":"ROUND(($G$152*B175*'User interface_Non-RES'!G77)/25,0)*25","v":0},{"$f":"ROUND(($H$152*C175*'User interface_Non-RES'!G77)/25,0)*25","v":0},null,{"$f":"ROUND((B225*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C225*365/1000)/25,0)*25","v":0}]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"SUM(B227:B229)","v":2642500},{"$f":"SUM(C227:C229)","v":3410000},null,{"$f":"SUM(E227:E229)","v":964500},{"$f":"SUM(F227:F229)","v":1244675}]
["      3.1 Flush toilets",{"$f":"ROUND(($G$152*B177*'User interface_Non-RES'!G76)/25,0)*25","v":1321250},{"$f":"ROUND(($H$152*C177*'User interface_Non-RES'!G76)/25,0)*25","v":2557500},null,{"$f":"ROUND((B227*365/1000)/25,0)*25","v":482250},933500]
["      3.2 Pour-flush toilets",{"$f":"ROUND(($G$152*B178*'User interface_Non-RES'!G77)/25,0)*25","v":1321250},{"$f":"ROUND(($H$152*C178*'User interface_Non-RES'!G77)/25,0)*25","v":852500},null,482250,311175]
["      3.3 Direct drop (without water for flushing)",{"$f":"ROUND(($G$152*B179*'User interface_Non-RES'!G78)/25,0)*25","v":0},{"$f":"ROUND(($H$152*C179*'User interface_Non-RES'!G78)/25,0)*25","v":0},null,0,0]
["4) Public toilets | CONNECTED TO SEWER",{"$f":"SUM(B231:B232)","v":0},{"$f":"SUM(C231:C232)","v":0},null,{"$f":"SUM(E231:E232)","v":0},{"$f":"SUM(F231:F232)","v":0}]
["      4.1 Flush toilets",{"$f":"ROUND(($G$152*B181*'User interface_Non-RES'!G80)/25,0)*25","v":0},{"$f":"ROUND(($H$152*C181*'User interface_Non-RES'!G80)/25,0)*25","v":0},null,{"$f":"ROUND((B231*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C231*365/1000)/25,0)*25","v":0}]
["      4.2 Pour-flush toilets",{"$f":"ROUND(($G$152*B182*'User interface_Non-RES'!G81)/25,0)*25","v":0},{"$f":"ROUND(($H$152*C182*'User interface_Non-RES'!G81)/25,0)*25","v":0},null,{"$f":"ROUND((B232*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C232*365/1000)/25,0)*25","v":0}]
["4) Public toilets | SEPTIC TANKS",{"$f":"SUM(B234:B235)","v":0},{"$f":"SUM(C234:C235)","v":0},null,{"$f":"SUM(E234:E235)","v":0},{"$f":"SUM(F234:F235)","v":0}]
["      4.1 Flush toilets",{"$f":"ROUND(($G$152*B184*'User interface_Non-RES'!G80)/25,0)*25","v":0},{"$f":"ROUND(($H$152*C184*'User interface_Non-RES'!G80)/25,0)*25","v":0},null,{"$f":"ROUND((B234*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C234*365/1000)/25,0)*25","v":0}]
["      4.2 Pour-flush toilets",{"$f":"ROUND(($G$152*B185*'User interface_Non-RES'!G81)/25,0)*25","v":0},{"$f":"ROUND(($H$152*C185*'User interface_Non-RES'!G81)/25,0)*25","v":0},null,{"$f":"ROUND((B235*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C235*365/1000)/25,0)*25","v":0}]
["4) Public toilets | PIT LATRINES",{"$f":"SUM(B237:B239)","v":0},{"$f":"SUM(C237:C239)","v":0},null,{"$f":"SUM(E237:E239)","v":0},{"$f":"SUM(F237:F239)","v":0}]
["      4.1 Flush toilets",{"$f":"ROUND(($G$152*B187*'User interface_Non-RES'!G80)/25,0)*25","v":0},{"$f":"ROUND(($H$152*C187*'User interface_Non-RES'!G80)/25,0)*25","v":0},null,{"$f":"ROUND((B237*365/1000)/25,0)*25","v":0},0]
["      4.2 Pour-flush toilets",{"$f":"ROUND(($G$152*B188*'User interface_Non-RES'!G81)/25,0)*25","v":0},{"$f":"ROUND(($H$152*C188*'User interface_Non-RES'!G81)/25,0)*25","v":0},null,0,0]
["      4.3 Direct drop (without water for flushing)",{"$f":"ROUND(($G$152*B189*'User interface_Non-RES'!G82)/25,0)*25","v":0},{"$f":"ROUND(($H$152*C189*'User interface_Non-RES'!G82)/25,0)*25","v":0},null,0,0]
["5) Do not use toilet (Open Defecation)",{"$f":"ROUND(($G$152*B190*'User interface_Non-RES'!G83)/25,0)*25","v":0},{"$f":"ROUND(($H$152*C190*'User interface_Non-RES'!G83)/25,0)*25","v":0},null,0,0]
["Totals",{"$f":"B217+B220+B223+B226+B230+B233+B236+B240","v":8682500},{"$f":"C217+C220+C223+C226+C230+C233+C236+C240","v":17050000},null,{"$f":"E217+E220+E223+E226+E230+E233+E236+E240","v":3169125},{"$f":"F217+F220+F223+F226+F230+F233+F236+F240","v":6223275}]
[]
[]
["Volumes of human waste produced by temporary residents","In ltr/day","In ltr/day",null,"In m3/year","In m3/year"]
["1) Networked sewerage systems",{"$f":"B217","v":3397500},{"$f":"C217","v":10230000},null,{"$f":"E217","v":1240100},{"$f":"F217","v":3733950}]
["2) Communal septic tanks",{"$f":"B220","v":0},{"$f":"C220","v":0},null,{"$f":"E220","v":0},{"$f":"F220","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"B223","v":2642500},{"$f":"C223","v":3410000},null,{"$f":"E223","v":964525},{"$f":"F223","v":1244650}]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"B226","v":2642500},{"$f":"C226","v":3410000},null,{"$f":"E226","v":964500},{"$f":"F226","v":1244675}]
["4) Public toilets | CONNECTED TO SEWER",{"$f":"B230","v":0},{"$f":"C230","v":0},null,{"$f":"E230","v":0},{"$f":"F230","v":0}]
["4) Public toilets | SEPTIC TANKS",{"$f":"B233","v":0},{"$f":"C233","v":0},null,{"$f":"E233","v":0},{"$f":"F233","v":0}]
["4) Public toilets | PIT LATRINES",{"$f":"B236","v":0},{"$f":"C236","v":0},null,{"$f":"E236","v":0},{"$f":"F236","v":0}]
["5) Do not use toilet (Open Defecation)",{"$f":"B240","v":0},{"$f":"C240","v":0},null,{"$f":"E240","v":0},{"$f":"F240","v":0}]
["Totals of human waste in liters per day",{"$f":"SUM(B245:B252)","v":8682500},{"$f":"SUM(C245:C252)","v":17050000},null,{"$f":"SUM(E245:E252)","v":3169125},{"$f":"SUM(F245:F252)","v":6223275}]
[]
[]
["SUMMARY OF VOLUMES PRODUCED | TEMPORARY RESIDENTS","NOW","IN FUTURE",null,"NOW","IN FUTURE",null,"NOW","IN FUTURE"]
[]
[null,"In ltr/day","In ltr/day",null,"In m3/year","In m3/year",null,"In %","In %"]
[]
["Volumes safely captured in WC",{"$f":"SUM(B261:B264)","v":8682500},{"$f":"SUM(C261:C264)","v":17050000},null,{"$f":"SUM(E261:E264)","v":3169125},{"$f":"SUM(F261:F264)","v":6223275},null,{"$f":"IF($E$269=0,0,E260/$E$269)","v":1},{"$f":"IF($F$269=0,0,F260/$F$269)","v":1}]
["\u0084   Captured in WC to sewer",{"$f":"B245+B249","v":3397500},{"$f":"C245+C249","v":10230000},null,{"$f":"E245+E249","v":1240100},{"$f":"F245+F249","v":3733950},null,{"$f":"IF($E$269=0,0,E261/$E$269)","v":0.39130674870823967},{"$f":"IF($F$269=0,0,F261/$F$269)","v":0.59999758969352956}]
["\u0084   Captured in WC to communal septic tanks",{"$f":"B246","v":0},{"$f":"C246","v":0},null,{"$f":"E246","v":0},{"$f":"F246","v":0},null,{"$f":"IF($E$269=0,0,E262/$E$269)","v":0},{"$f":"IF($F$269=0,0,F262/$F$269)","v":0}]
["\u0084   Captured onsite in septic tanks",{"$f":"(B247+B250)","v":2642500},{"$f":"C247+C250","v":3410000},null,{"$f":"(E247+E250)","v":964525},{"$f":"F247+F250","v":1244650},null,{"$f":"IF($E$269=0,0,E263/$E$269)","v":0.30435056995227389},{"$f":"IF($F$269=0,0,F263/$F$269)","v":0.19999919656450985}]
["\u0084   Captured onsite in pit latrines",{"$f":"SUM(B227:B229)+SUM(B237:B239)","v":2642500},{"$f":"SUM(C227:C229)+SUM(C237:C239)","v":3410000},null,{"$f":"SUM(E227:E229)+SUM(E237:E239)","v":964500},{"$f":"SUM(F227:F229)+SUM(F237:F239)","v":1244675},null,{"$f":"IF($E$269=0,0,E264/$E$269)","v":0.30434268133948644},{"$f":"IF($F$269=0,0,F264/$F$269)","v":0.20000321374196062}]
[]
["Volume not safely captured in WC",{"$f":"SUM(B267:B267)","v":0},{"$f":"SUM(C267:C267)","v":0},null,{"$f":"SUM(E267:E267)","v":0},{"$f":"SUM(F267:F267)","v":0},null,{"$f":"IF($E$269=0,0,E266/$E$269)","v":0},{"$f":"IF($F$269=0,0,F266/$F$269)","v":0}]
["\u0084   Open defecation (OD)",{"$f":"B252","v":0},{"$f":"C252","v":0},null,{"$f":"E252","v":0},{"$f":"F252","v":0},null,{"$f":"IF($E$269=0,0,E267/$E$269)","v":0},{"$f":"IF($F$269=0,0,F267/$F$269)","v":0}]
[]
["TOTAL VOLUMES PRODUCED",{"$f":"B260+B266","v":8682500},{"$f":"C260+C266","v":17050000},null,{"$f":"E260+E266","v":3169125},{"$f":"F260+F266","v":6223275},null,{"$f":"IF($E$269=0,0,E269/$E$269)","v":1},{"$f":"IF($F$269=0,0,F269/$F$269)","v":1},null,{"$f":"F269+F141","v":14458700}]
[null,{"$f":"B253","v":8682500},{"$f":"C253","v":17050000},null,{"$f":"E253","v":3169125},{"$f":"F253","v":6223275}]
[null,{"$f":"IF(B269=B270,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(C269=C270,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(E269=E270,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(F269=F270,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
[]
["SUMMARY PRODUCED | RESIDENTS + TEMPORARY RESIDENTS","NOW","NOW",null,"NOW","NOW",null,"NOW"]
[]
[null,"In m3/year","In m3/year",null,"In %","In %",null,"In m3/year"]
[]
[null,"RESIDENTS","TEMPORARY RESIDENTS",null,"RESIDENTS","TEMPORARY RESIDENTS",null,"TOTALS"]
[]
["Volumes safely captured in WC",{"$f":"SUM(B282:B285)","v":4382100},{"$f":"SUM(C282:C285)","v":3169125},null,{"$f":"SUM(E282:E285)","v":0.58030683255311966},{"$f":"SUM(F282:F285)","v":0.41967661411535684},null,{"$f":"SUM(H282:H285)","v":7551225}]
["\u0084   Captured in WC to sewer",{"$f":"E133","v":173625},{"$f":"E261","v":1240100},null,{"$f":"B282/$B$292","v":2.2992577486144861E-2},{"$f":"IF($B$292=0,0,C282/$B$292)","v":0.16422229137836281},null,{"$f":"B282+C282","v":1413725}]
["\u0084   Captured in WC to communal septic tanks",{"$f":"E134","v":0},{"$f":"E262","v":0},null,0,{"$f":"IF($B$292=0,0,C283/$B$292)","v":0},null,{"$f":"B283+C283","v":0}]
["\u0084   Captured onsite in septic tanks",{"$f":"E135","v":869900},{"$f":"E263","v":964525},null,0.11519794473835804,{"$f":"IF($B$292=0,0,C284/$B$292)","v":0.12772881670164937},null,{"$f":"B284+C284","v":1834425}]
["\u0084   Captured onsite in pit latrines",{"$f":"E136","v":3338575},{"$f":"E264","v":964500},null,0.44211631032861676,{"$f":"IF($B$292=0,0,C285/$B$292)","v":0.12772550603534466},null,{"$f":"B285+C285","v":4303075}]
[]
["Volume not safely captured in WC",{"$f":"SUM(B288:B288)","v":125},{"$f":"SUM(C288:C288)","v":0},null,{"$f":"SUM(E288:E288)","v":1.6553331523502419E-5},{"$f":"SUM(F288:F288)","v":0},null,{"$f":"SUM(H288:H288)","v":125}]
["\u0084   Open defecation (OD)",{"$f":"E139","v":125},{"$f":"E267","v":0},null,{"$f":"IF($B$292=0,0,B288/$B$292)","v":1.6553331523502419E-5},{"$f":"IF($B$292=0,0,C288/$B$292)","v":0},null,{"$f":"B288+C288","v":125}]
[]
["TOTAL VOLUMES PRODUCED",{"$f":"E141","v":4382225},{"$f":"E269","v":3169125},null,{"$f":"B290/$B$292","v":0.58032338588464316},{"$f":"C290/$B$292","v":0.41967661411535684},null,{"$f":"B290+C290","v":7551350}]
[]
[null,{"$f":"B290+C290","v":7551350},null,null,{"$f":"E290+F290","v":1}]
[]
[]
[]
[]
["Summary of volumes produced by residents","In m3/year","In m3/year"]
["1) Networked sewerage systems | DIRECT CONNECTION",{"$f":"E117-B299","v":5208.75},{"$f":"F117-C299","v":165622.5}]
["1) Networked sewerage systems | INDIRECT CONNECTION",{"$f":"E117*'User interface_RES'!K33","v":168416.25},{"$f":"F117*'User interface_Non-RES'!K33","v":386452.5}]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"E118","v":0},0]
["3) On-site sanitation facilities | SEPTIC TANKS",869900,2097850]
["3) On-site sanitation facilities | PIT LATRINES",3338575,5585500]
["4) Public toilets | CONNECTED TO SEWER",0,0]
["4) Communal toilets | SEPTIC TANKS",0,0]
["4) Communal toilets | PIT LATRINES",0,0]
["5) Do not use toilet (Open Defecation)",125,0]
["Totals of human waste in m3 per day",{"$f":"SUM(B298:B306)","v":4382225},{"$f":"SUM(C298:C306)","v":8235425}]
[]
[]
["Summary of volumes produced by temporary residents","In m3/year","In m3/year"]
["1) Networked sewerage systems | DIRECT CONNECTION",{"$f":"E245-B312","v":124010},{"$f":"F245-C312","v":1866975}]
["1) Networked sewerage systems | INDIRECT CONNECTION",{"$f":"E245*'User interface_RES'!K55","v":1116090},{"$f":"F245*'User interface_Non-RES'!K50","v":1866975}]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"E246","v":0},0]
["3) On-site sanitation facilities | SEPTIC TANKS",964525,1244650]
["3) On-site sanitation facilities | PIT LATRINES",964500,1244675]
["4) Public toilets | CONNECTED TO SEWER",{"$f":"E249","v":0},{"$f":"F249","v":0}]
["4) Public toilets | SEPTIC TANKS",{"$f":"E250","v":0},0]
["4) Public toilets | PIT LATRINES",0,0]
["5) Do not use toilet (Open Defecation)",0,0]
["Totals of human waste in m3 per day",{"$f":"SUM(B311:B319)","v":3169125},{"$f":"SUM(C311:C319)","v":6223275}]
[]
[]
["Summary of volumes of human waste produced by ALL ","In m3/year","In %",null,"In m3/year","In %","In %"]
["1) Networked sewerage systems | DIRECT CONNECTION",{"$f":"B298+B311","v":129218.75},{"$f":"IF($B$333=0,0,B324/$B$333)","v":1.7112006462420625E-2}]
["1) Networked sewerage systems | INDIRECT CONNECTION",1284506.25,{"$f":"IF($B$333=0,0,B325/$B$333)","v":0.17010286240208705},null,{"$f":"B325","v":1284506.25},{"$f":"IF($E$333=0,0,E325/$E$333)","v":0.17306725523169694},{"$f":"F325","v":0.17306725523169694}]
["2) Communal septic tanks (e.g. DEWATS)",0,{"$f":"IF($B$333=0,0,B326/$B$333)","v":0},null,{"$f":"B326","v":0},0,{"$f":"F326","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",1834425,0.24292676144000741,null,{"$f":"B327","v":1834425},0.24716026074486261,{"$f":"F330+F327","v":0.24716026074486261}]
["3) On-site sanitation facilities | PIT LATRINES",4303075,0.56984181636396136,null,{"$f":"B328","v":4303075},0.57977248402344039,{"$f":"F331+F328","v":0.57977248402344039}]
["4) Public toilets | CONNECTED TO SEWER",0,0]
["4) Public toilets | SEPTIC TANKS",0,0,null,{"$f":"B330","v":0},0]
["4) Public toilets | PIT LATRINES",0,0,null,{"$f":"B331","v":0},0]
["5) Do not use toilet (Open Defecation)",125,1.6553331523502419E-5]
["Totals of human waste in m3 per day",{"$f":"SUM(B324:B332)","v":7551350},1,null,{"$f":"SUM(E324:E332)","v":7422006.25},{"$f":"SUM(F324:F332)","v":1},{"$f":"SUM(G324:G332)","v":1}]
[]
[]
["Volumes of human waste to be passed on to treatment facilities","In m3/year","In m3/year"]
["1) Networked sewerage systems",{"$f":"SUM(B338:B341)","v":129218.75},{"$f":"SUM(C338:C341)","v":2032597.5}]
["Residents",{"$f":"B298","v":5208.75},{"$f":"C298","v":165622.5}]
["Non-residents",{"$f":"B311","v":124010},{"$f":"C311","v":1866975}]
["Communal toilets residents",{"$f":"B303","v":0},{"$f":"C303","v":0}]
["Public toilets non-residents",{"$f":"B316","v":0},{"$f":"C316","v":0}]
["2) Communal septic tanks",{"$f":"SUM(B343:B344)","v":0},{"$f":"SUM(C343:C344)","v":0}]
["Residents",{"$f":"B300","v":0},{"$f":"C300","v":0}]
["Non-residents",{"$f":"B313","v":0},{"$f":"C313","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"SUM(B346:B347)","v":1834425},{"$f":"SUM(C346:C347)","v":3342500}]
["Residents",{"$f":"B301","v":869900},{"$f":"C301","v":2097850}]
["Non-residents",{"$f":"B314","v":964525},{"$f":"C314","v":1244650}]
["4) Public toilets | SEPTIC TANKS",{"$f":"SUM(B349:B350)","v":0},{"$f":"SUM(C349:C350)","v":0}]
["Residents = Communal toilets",{"$f":"B304","v":0},{"$f":"C304","v":0}]
["Non-residents = Public toilets",{"$f":"B317","v":0},{"$f":"C317","v":0}]
["Totals of human waste passed on in m3 per day",{"$f":"B337+B342+B345+B348","v":1963643.75},{"$f":"C337+C342+C345+C348","v":5375097.5}]
[]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"B328","v":4303075}]
["4) Public toilets | PIT LATRINES",{"$f":"B331","v":0}]
["5) Do not use toilet (Open Defecation)",{"$f":"B332","v":125}]
["Sub-total",{"$f":"SUM(B353:B355)","v":4303200}]
["Grand total",{"$f":"B351+B356","v":6266843.75}]
[null,{"$f":"B333","v":7551350}]
[null,{"$f":"B357-B358","v":-1284506.25}]

{"sheet":"Containment volumes","index":34,"n_rows":305,"n_cols":38,"rows_kept":305,"cut":false,"hidden":false,"merged":[[62,8,62,13],[42,27,42,32],[62,27,62,32],[40,20,40,32],[42,15,42,17],[193,34,193,36],[42,34,42,36],[62,34,62,36],[62,2,62,7],[62,20,62,26],[171,20,171,32],[173,2,173,7],[173,8,173,13],[173,20,173,26],[173,27,173,32],[62,15,62,17],[171,1,171,13],[171,15,171,17],[60,1,60,13],[42,2,42,7],[42,8,42,13],[191,1,191,13],[191,20,191,32],[193,2,193,7],[193,8,193,13],[193,20,193,26],[193,27,193,32],[193,15,193,17],[40,34,40,36],[60,34,60,36],[60,15,60,17],[40,1,40,13],[40,15,40,17],[60,20,60,32],[42,20,42,26],[171,34,171,36],[173,15,173,17],[173,34,173,36],[191,15,191,17],[191,34,191,36],[111,1,111,3],[111,4,111,6],[109,1,109,6],[109,7,109,12],[111,7,111,9],[111,10,111,12],[220,1,220,6],[220,7,220,12],[222,1,222,3],[222,4,222,6],[222,7,222,9],[222,10,222,12],[268,1,268,6],[268,7,268,12],[270,1,270,3],[270,4,270,6],[270,7,270,9],[270,10,270,12],[27,1,27,13],[27,15,27,17],[27,20,27,32],[27,34,27,36],[29,2,29,7],[29,8,29,13],[29,15,29,17],[29,27,29,32],[29,34,29,36],[29,21,29,26],[158,1,158,13],[158,15,158,17],[158,20,158,32],[158,34,158,36],[160,2,160,7],[160,8,160,13],[160,15,160,17],[160,21,160,26],[160,27,160,32],[160,34,160,36]]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["CONTAINMENT ELEMENT | CALCULATIONS"]
[]
[]
[null,"NOW","IN FUTURE"]
[]
["SUMMARY OF VOLUMES CONTAINED ",{"$f":"B10+B16+B19","v":7551225},{"$f":"C10+C16+C19","v":14458700},"Note: All figures are in cubic metres per year",null,null,null,{"$f":"'Capture volumes'!B10","v":7551225},{"$f":"'Capture volumes'!C10","v":14458700}]
[null,null,null,null,null,null,null,{"$f":"B8-H8","v":0},{"$f":"C8-I8","v":0}]
["Volumes safely contained",{"$f":"SUM(B11:B14)","v":3074575},{"$f":"SUM(C11:C14)","v":5358900},null,{"$f":"B10/$B$10","v":1},null,null,{"$f":"IF(H9=0,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(I9=0,\"OK\",\"Not OK\")","v":"OK"}]
["\u0084   Contained in WC to sewer (sludge contained onsite)",{"$f":"B135+B246","v":3575},2000,null,{"$f":"B11/$B$10","v":1.1627623330053747E-3}]
["\u0084   Contained in WC to DEWATS",0,0,null,{"$f":"B12/$B$10","v":0}]
["\u0084   Contained onsite in septic tanks (HH + communal toilets)",1375825,2693550,null,{"$f":"B13/$B$10","v":0.44748461169429921}]
["\u0084   Contained onsite in pit latrines",1695175,2663350,null,{"$f":"B14/$B$10","v":0.55135262597269541}]
[]
["Volume (safely) passed on",{"$f":"SUM(B17)","v":1410150},{"$f":"SUM(C17)","v":4284025}]
["\u0084   Captured in WC to sewer",{"$f":"B141+B252","v":1410150},{"$f":"C141+C252","v":4284025}]
[]
["Volume not safely contained",{"$f":"SUM(B20:B22)","v":3066500},{"$f":"SUM(C21:C22)","v":4815775}]
["\u0084   Contained in WC to DEWATS",{"$f":"B144+B145+B255+B256","v":0},{"$f":"C144+C145+C255+C256","v":0}]
["\u0084   Contained onsite in septic tanks",{"$f":"B146+B147+B257+B258","v":458600},{"$f":"C146+C147+C257+C258","v":648950}]
["\u0084   Contained onsite in pit latrines",{"$f":"B148+B149+B259+B260","v":2607900},{"$f":"C148+C149+C259+C260","v":4166825}]
[]
[]
[]
["CALCULATIONS FOR RESIDENTS"]
[]
["VOLUMES CAPTURED IN WC TO SEWER | RESIDENTS","NOW",null,null,null,null,null,null,null,null,null,null,null,null,null,"NOW",null,null,null,null,"IN FUTURE",null,null,null,null,null,null,null,null,null,null,null,null,null,"IN FUTURE"]
[]
[null,null,"Captured in onsite holding tank prior to sewer connection",null,null,null,null,null,"Captured in WC directly connected to sewer",null,null,null,null,null,null,"Summary for septic tanks",null,null,null,null,null,"Captured in onsite holding tank prior to sewer connection",null,null,null,null,null,"Captured in WC directly connected to sewer",null,null,null,null,null,null,"Summary for septic tanks"]
[null,"Volumes produced and captured",null,"% captured in onsite holding tank",null,"Volumes indirectly connected to sewer","Volumes requiring emptying","Volumes of blackwater requiring treatment","Volumes directly connected to sewer",null,null,null,null,"Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK",null,"Volumes produced and captured",null,"% captured in onsite holding tank",null,"Volumes indirectly connected to sewer","Volumes requiring emptying","Volumes of blackwater requiring treatment","Volumes directly connected to sewer",null,null,null,null,"Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK"]
[]
["1) Networked sewerage systems ",{"$f":"SUM(B34:B35)","v":173625},null,null,null,{"$f":"SUM(F34:F35)","v":168425},675,167750,5200,null,null,null,null,5200,null,{"$f":"SUM(P34:P35)","v":0},{"$f":"SUM(Q34:Q35)","v":173625},{"$f":"SUM(R34:R35)","v":173625},{"$f":"SUM(S34:S35)","v":0},null,{"$f":"SUM(U34:U35)","v":552075},null,null,null,{"$f":"SUM(Y34:Y35)","v":496875},{"$f":"SUM(Z34:Z35)","v":2000},{"$f":"SUM(AA34:AA35)","v":494875},{"$f":"SUM(AB34:AB35)","v":55200},null,null,null,null,{"$f":"SUM(AG34:AG35)","v":55200},null,{"$f":"SUM(AI34:AI35)","v":0},{"$f":"SUM(AJ34:AJ35)","v":552075},{"$f":"SUM(AK34:AK35)","v":552075},{"$f":"SUM(AL34:AL35)","v":0}]
["      1.1 Flush toilets",{"$f":"'Capture volumes'!E90+'Capture volumes'!E103","v":173625},null,{"$f":"'User interface_RES'!K33","v":0.97},null,{"$f":"ROUND((B34*D34)/25,0)*25","v":168425},{"$f":"ROUND((F34*'User interface_RES'!M74)/25,0)*25","v":675},{"$f":"F34-G34","v":167750},{"$f":"B34-F34","v":5200},null,null,null,null,{"$f":"I34","v":5200},null,null,{"$f":"G34+H34+N34","v":173625},{"$f":"SUM(P34:Q34)","v":173625},{"$f":"B34-R34","v":0},null,{"$f":"'Capture volumes'!F90+'Capture volumes'!F103","v":552075},null,{"$f":"'User interface_RES'!K55","v":0.9},null,{"$f":"ROUND((U34*W34)/25,0)*25","v":496875},{"$f":"ROUND((Y34*'User interface_RES'!M74)/25,0)*25","v":2000},{"$f":"Y34-Z34","v":494875},{"$f":"U34-Y34","v":55200},null,null,null,null,{"$f":"AB34","v":55200},null,null,{"$f":"Z34+AA34+AG34","v":552075},{"$f":"SUM(AI34:AJ34)","v":552075},{"$f":"U34-AK34","v":0}]
["      1.2 Pour-flush toilets",{"$f":"'Capture volumes'!E91+'Capture volumes'!E104","v":0},null,{"$f":"D34","v":0.97},null,{"$f":"ROUND((B35*D35)/25,0)*25","v":0},{"$f":"ROUND((F35*'User interface_RES'!M75)/25,0)*25","v":0},{"$f":"F35-G35","v":0},{"$f":"B35-F35","v":0},null,null,null,null,{"$f":"I35","v":0},null,null,{"$f":"G35+H35+N35","v":0},{"$f":"SUM(P35:Q35)","v":0},{"$f":"B35-R35","v":0},null,{"$f":"'Capture volumes'!F91+'Capture volumes'!F104","v":0},null,{"$f":"W34","v":0.9},null,{"$f":"ROUND((U35*W35)/25,0)*25","v":0},{"$f":"ROUND((Y35*'User interface_RES'!M75)/25,0)*25","v":0},{"$f":"Y35-Z35","v":0},{"$f":"U35-Y35","v":0},null,null,null,null,{"$f":"AB35","v":0},null,null,{"$f":"Z35+AA35+AG35","v":0},{"$f":"SUM(AI35:AJ35)","v":0},{"$f":"U35-AK35","v":0}]
["Totals ",{"$f":"B33","v":173625},null,null,null,{"$f":"F33","v":168425},{"$f":"G33","v":675},{"$f":"H33","v":167750},{"$f":"I33","v":5200},null,null,null,null,{"$f":"N33","v":5200},null,{"$f":"P33","v":0},{"$f":"Q33","v":173625},{"$f":"R33","v":173625},{"$f":"B36-R36","v":0},null,{"$f":"U33","v":552075},null,null,null,{"$f":"Y33","v":496875},2000,494875,55200,null,null,null,null,55200,null,0,552075,552075,{"$f":"U36-AK36","v":0}]
[null,{"$f":"IF(B36=0,0,B36/B36)","v":1},null,null,null,{"$f":"IF(B36=0,0,F36/B36)","v":0.97005039596832254},null,null,{"$f":"IF(B36=0,0,I36/B36)","v":2.9949604031677467E-2},null,null,null,null,null,null,{"$f":"IF(B36=0,0,P36/B36)","v":0},{"$f":"IF(B36=0,0,Q36/B36)","v":1},{"$f":"IF(B36=0,0,R36/B36)","v":1},null,null,{"$f":"IF(U36=0,0,U36/U36)","v":1},null,null,null,{"$f":"IF(U36=0,0,Y36/U36)","v":0.90001358511071861},null,null,{"$f":"IF(U36=0,0,AB36/U36)","v":9.9986414889281353E-2},null,null,null,null,null,null,{"$f":"IF(U36=0,0,AI36/U36)","v":0},{"$f":"IF(U36=0,0,AJ36/U36)","v":1},{"$f":"IF(U36=0,0,AK36/U36)","v":1}]
[null,null,null,null,null,{"$f":"IF(F36=0,0,F36/F36)","v":1},{"$f":"IF(F36=0,0,G36/F36)","v":4.0077185690960372E-3},{"$f":"IF(F36=0,0,H36/F36)","v":0.99599228143090401},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y36=0,0,Y36/Y36)","v":1},{"$f":"IF(Y36=0,0,Z36/Y36)","v":4.0251572327044023E-3},{"$f":"IF(Y36=0,0,AA36/Y36)","v":0.99597484276729564}]
[]
[]
["VOLUMES CONTAINED IN SEPTIC TANKS | RESIDENTS","NOW",null,null,null,null,null,null,null,null,null,null,null,null,null,"NOW",null,null,null,null,"IN FUTURE",null,null,null,null,null,null,null,null,null,null,null,null,null,"IN FUTURE"]
[]
[null,null,"Septic tanks with open bottoms",null,null,null,null,null,"Septic tanks with closed bottoms",null,null,null,null,null,null,"Summary for septic tanks",null,null,null,null,"Septic tanks with open bottoms",null,null,null,null,null,null,"Pits with closed bottoms",null,null,null,null,null,null,"Summary for septic tanks"]
[null,"Volumes produced and captured","Volumes contained in septic tanks with open bottoms","% directly disposed in environment","Volumes directly disposed in environment","Net volumes contained","Volumes requiring emptying","Volumes of blackwater disposed onsite","Volumes contained in pits with closed bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK",null,"Volumes produced and captured in septic tanks","Volumes contained in septic tanks with open bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes requiring onsite treatment and disposal","Volumes contained in pits with closed bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK"]
[]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"SUM(B47:B48)","v":0},{"$f":"SUM(C47:C48)","v":0},null,{"$f":"SUM(E47:E48)","v":0},{"$f":"SUM(F47:F48)","v":0},{"$f":"SUM(G47:G48)","v":0},{"$f":"SUM(H47:H48)","v":0},{"$f":"SUM(I47:I48)","v":0},0,0,0,0,0,null,{"$f":"SUM(P47:P48)","v":0},{"$f":"SUM(Q47:Q48)","v":0},{"$f":"SUM(R47:R48)","v":0},{"$f":"SUM(S47:S48)","v":0},null,{"$f":"SUM(U47:U48)","v":0},{"$f":"SUM(V47:V48)","v":0},null,{"$f":"SUM(X47:X48)","v":0},{"$f":"SUM(Y47:Y48)","v":0},{"$f":"SUM(Z47:Z48)","v":0},0,0,null,0,0,0,0,null,{"$f":"SUM(AI47:AI48)","v":0},{"$f":"SUM(AJ47:AJ48)","v":0},{"$f":"SUM(AK47:AK48)","v":0},{"$f":"SUM(AL47:AL48)","v":0}]
["      2.1 Flush toilets",{"$f":"'Capture volumes'!E93","v":0},0,{"$f":"'User interface_RES'!L34","v":0},{"$f":"ROUND((C47*D47)/25,0)*25","v":0},{"$f":"C47-E47","v":0},{"$f":"ROUND((F47*'User interface_RES'!M77)/25,0)*25","v":0},{"$f":"F47-G47","v":0},{"$f":"B47-C47","v":0},{"$f":"D47","v":0},{"$f":"ROUND((I47*J47)/25,0)*25","v":0},{"$f":"I47-K47","v":0},{"$f":"ROUND((L47*'User interface_RES'!M77)/25,0)*25","v":0},{"$f":"L47-M47","v":0},null,{"$f":"E47+H47+K47","v":0},{"$f":"G47+L47","v":0},{"$f":"SUM(P47:Q47)","v":0},{"$f":"B47-R47","v":0},null,{"$f":"'Capture volumes'!F93","v":0},0,{"$f":"'User interface_RES'!L56","v":0},{"$f":"ROUND((V47*W47)/25,0)*25","v":0},{"$f":"ROUND((V47-X47)/25,0)*25","v":0},{"$f":"ROUND((Y47*'User interface_RES'!M77)/25,0)*25","v":0},{"$f":"Y47-Z47","v":0},{"$f":"U47-V47","v":0},{"$f":"W47","v":0},{"$f":"ROUND((AB47*AC47)/25,0)*25","v":0},{"$f":"ROUND((AB47-AD47)/25,0)*25","v":0},{"$f":"ROUND((AE47*'User interface_RES'!M77)/25,0)*25","v":0},{"$f":"AE47-AF47","v":0},null,{"$f":"X47+AA47+AD47","v":0},{"$f":"Z47+AE47","v":0},{"$f":"SUM(AI47:AJ47)","v":0},{"$f":"U47-AK47","v":0}]
["      2.2 Pour-flush toilets",{"$f":"'Capture volumes'!E94","v":0},0,{"$f":"'User interface_RES'!L34","v":0},{"$f":"ROUND((C48*D48)/25,0)*25","v":0},{"$f":"C48-E48","v":0},{"$f":"ROUND((F48*'User interface_RES'!M78)/25,0)*25","v":0},{"$f":"F48-G48","v":0},{"$f":"B48-C48","v":0},{"$f":"D48","v":0},{"$f":"ROUND((I48*J48)/25,0)*25","v":0},{"$f":"I48-K48","v":0},{"$f":"ROUND((L48*'User interface_RES'!M78)/25,0)*25","v":0},{"$f":"L48-M48","v":0},null,{"$f":"E48+H48+K48","v":0},{"$f":"G48+L48","v":0},{"$f":"SUM(P48:Q48)","v":0},{"$f":"B48-R48","v":0},null,{"$f":"'Capture volumes'!F94","v":0},0,{"$f":"'User interface_RES'!L56","v":0},{"$f":"ROUND((V48*W48)/25,0)*25","v":0},{"$f":"ROUND((V48-X48)/25,0)*25","v":0},{"$f":"ROUND((Y48*'User interface_RES'!M78)/25,0)*25","v":0},{"$f":"Y48-Z48","v":0},{"$f":"U48-V48","v":0},{"$f":"W48","v":0},{"$f":"ROUND((AB48*AC48)/25,0)*25","v":0},{"$f":"ROUND((AB48-AD48)/25,0)*25","v":0},{"$f":"ROUND((AE48*'User interface_RES'!M78)/25,0)*25","v":0},{"$f":"AE48-AF48","v":0},null,{"$f":"X48+AA48+AD48","v":0},{"$f":"Z48+AE48","v":0},{"$f":"SUM(AI48:AJ48)","v":0},{"$f":"U48-AK48","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"SUM(B50:B51)","v":869900},{"$f":"SUM(C50:C51)","v":0},null,{"$f":"SUM(E50:E51)","v":0},{"$f":"SUM(F50:F51)","v":0},{"$f":"SUM(G50:G51)","v":0},{"$f":"SUM(H50:H51)","v":0},{"$f":"SUM(I50:I51)","v":869900},0.5,217475,652425,3550,648875,null,217475,652425,869900,0,null,{"$f":"SUM(U50:U51)","v":2097850},{"$f":"SUM(V50:V51)","v":0},null,{"$f":"SUM(X50:X51)","v":0},{"$f":"SUM(Y50:Y51)","v":0},{"$f":"SUM(Z50:Z51)","v":0},0,2097850,null,524475,1573375,7875,1565500,null,{"$f":"SUM(AI50:AI51)","v":524475},{"$f":"SUM(AJ50:AJ51)","v":1573375},{"$f":"SUM(AK50:AK51)","v":2097850},{"$f":"SUM(AL50:AL51)","v":0}]
["      3.1 Flush toilets",{"$f":"'Capture volumes'!E96","v":470225},{"$f":"ROUND((B50*'User interface_RES'!$M$36)/25,0)*25","v":0},{"$f":"'User interface_RES'!L36","v":0.25},{"$f":"ROUND((C50*D50)/25,0)*25","v":0},{"$f":"C50-E50","v":0},{"$f":"ROUND((F50*'User interface_RES'!M80)/25,0)*25","v":0},{"$f":"F50-G50","v":0},{"$f":"B50-C50","v":470225},{"$f":"D50","v":0.25},{"$f":"ROUND((I50*J50)/25,0)*25","v":117550},{"$f":"I50-K50","v":352675},{"$f":"ROUND((L50*'User interface_RES'!M80)/25,0)*25","v":1775},{"$f":"L50-M50","v":350900},null,{"$f":"E50+H50+K50","v":117550},{"$f":"G50+L50","v":352675},470225,0,null,{"$f":"'Capture volumes'!F96","v":2097850},{"$f":"ROUND((U50*'User interface_RES'!$M$58)/25,0)*25","v":0},{"$f":"'User interface_RES'!L58","v":0.25},{"$f":"ROUND((V50*W50)/25,0)*25","v":0},{"$f":"ROUND((V50-X50)/25,0)*25","v":0},{"$f":"ROUND((Y50*'User interface_RES'!M80)/25,0)*25","v":0},{"$f":"Y50-Z50","v":0},{"$f":"U50-V50","v":2097850},{"$f":"W50","v":0.25},{"$f":"ROUND((AB50*AC50)/25,0)*25","v":524475},{"$f":"ROUND((AB50-AD50)/25,0)*25","v":1573375},{"$f":"ROUND((AE50*'User interface_RES'!M80)/25,0)*25","v":7875},{"$f":"AE50-AF50","v":1565500},null,{"$f":"X50+AA50+AD50","v":524475},{"$f":"Z50+AE50","v":1573375},{"$f":"SUM(AI50:AJ50)","v":2097850},{"$f":"U50-AK50","v":0}]
["      3.2 Pour-flush toilets",{"$f":"'Capture volumes'!E97","v":399675},{"$f":"ROUND((B51*'User interface_RES'!$M$36)/25,0)*25","v":0},{"$f":"'User interface_RES'!L36","v":0.25},{"$f":"ROUND((C51*D51)/25,0)*25","v":0},{"$f":"C51-E51","v":0},{"$f":"ROUND((F51*'User interface_RES'!M81)/25,0)*25","v":0},{"$f":"F51-G51","v":0},{"$f":"B51-C51","v":399675},{"$f":"D51","v":0.25},{"$f":"ROUND((I51*J51)/25,0)*25","v":99925},{"$f":"I51-K51","v":299750},{"$f":"ROUND((L51*'User interface_RES'!M81)/25,0)*25","v":1775},{"$f":"L51-M51","v":297975},null,{"$f":"E51+H51+K51","v":99925},{"$f":"G51+L51","v":299750},399675,0,null,{"$f":"'Capture volumes'!F97","v":0},{"$f":"ROUND((U51*'User interface_RES'!$M$58)/25,0)*25","v":0},{"$f":"'User interface_RES'!L58","v":0.25},{"$f":"ROUND((V51*W51)/25,0)*25","v":0},{"$f":"ROUND((V51-X51)/25,0)*25","v":0},{"$f":"ROUND((Y51*'User interface_RES'!M81)/25,0)*25","v":0},{"$f":"Y51-Z51","v":0},{"$f":"U51-V51","v":0},{"$f":"W51","v":0.25},{"$f":"ROUND((AB51*AC51)/25,0)*25","v":0},{"$f":"ROUND((AB51-AD51)/25,0)*25","v":0},{"$f":"ROUND((AE51*'User interface_RES'!M81)/25,0)*25","v":0},{"$f":"AE51-AF51","v":0},null,{"$f":"X51+AA51+AD51","v":0},{"$f":"Z51+AE51","v":0},{"$f":"SUM(AI51:AJ51)","v":0},{"$f":"U51-AK51","v":0}]
["4) Communal toilets | SEPTIC TANKS",{"$f":"SUM(B53:B54)","v":0},{"$f":"SUM(C53:C54)","v":0},null,{"$f":"SUM(E53:E54)","v":0},{"$f":"SUM(F53:F54)","v":0},{"$f":"SUM(G53:G54)","v":0},{"$f":"SUM(H53:H54)","v":0},{"$f":"SUM(I53:I54)","v":0},0,0,0,0,0,null,{"$f":"SUM(P53:P54)","v":0},{"$f":"SUM(Q53:Q54)","v":0},{"$f":"SUM(R53:R54)","v":0},{"$f":"SUM(S53:S54)","v":0},null,{"$f":"SUM(U53:U54)","v":0},{"$f":"SUM(V53:V54)","v":0},null,{"$f":"SUM(X53:X54)","v":0},{"$f":"SUM(Y53:Y54)","v":0},{"$f":"SUM(Z53:Z54)","v":0},0,0,null,0,0,0,0,null,{"$f":"SUM(AI53:AI54)","v":0},{"$f":"SUM(AJ53:AJ54)","v":0},{"$f":"SUM(AK53:AK54)","v":0},{"$f":"SUM(AL53:AL54)","v":0}]
["      4.1 Flush toilets",{"$f":"'Capture volumes'!E106","v":0},{"$f":"ROUND((B53*'User interface_RES'!$M$40)/25,0)*25","v":0},{"$f":"'User interface_RES'!L40","v":0},{"$f":"ROUND((C53*D53)/25,0)*25","v":0},{"$f":"C53-E53","v":0},{"$f":"ROUND((F53*'User interface_RES'!M84)/25,0)*25","v":0},{"$f":"F53-G53","v":0},{"$f":"B53-C53","v":0},{"$f":"D53","v":0},{"$f":"ROUND((I53*J53)/25,0)*25","v":0},{"$f":"I53-K53","v":0},{"$f":"ROUND((L53*'User interface_RES'!M84)/25,0)*25","v":0},{"$f":"L53-M53","v":0},null,{"$f":"E53+H53+K53","v":0},{"$f":"G53+L53","v":0},0,0,null,{"$f":"'Capture volumes'!F106","v":0},{"$f":"ROUND((U53*'User interface_RES'!$M$62)/25,0)*25","v":0},{"$f":"'User interface_RES'!L62","v":0},{"$f":"ROUND((V53*W53)/25,0)*25","v":0},{"$f":"ROUND((V53-X53)/25,0)*25","v":0},{"$f":"ROUND((Y53*'User interface_RES'!M84)/25,0)*25","v":0},{"$f":"Y53-Z53","v":0},{"$f":"U53-V53","v":0},{"$f":"W53","v":0},{"$f":"ROUND((AB53*AC53)/25,0)*25","v":0},{"$f":"ROUND((AB53-AD53)/25,0)*25","v":0},{"$f":"ROUND((AE53*'User interface_RES'!M84)/25,0)*25","v":0},{"$f":"AE53-AF53","v":0},null,{"$f":"X53+AA53+AD53","v":0},{"$f":"Z53+AE53","v":0},{"$f":"SUM(AI53:AJ53)","v":0},{"$f":"U53-AK53","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'Capture volumes'!E107","v":0},{"$f":"ROUND((B54*'User interface_RES'!$M$40)/25,0)*25","v":0},{"$f":"'User interface_RES'!L40","v":0},{"$f":"ROUND((C54*D54)/25,0)*25","v":0},{"$f":"C54-E54","v":0},{"$f":"ROUND((F54*'User interface_RES'!M85)/25,0)*25","v":0},{"$f":"F54-G54","v":0},{"$f":"B54-C54","v":0},{"$f":"D54","v":0},{"$f":"ROUND((I54*J54)/25,0)*25","v":0},{"$f":"I54-K54","v":0},{"$f":"ROUND((L54*'User interface_RES'!M85)/25,0)*25","v":0},{"$f":"L54-M54","v":0},null,{"$f":"E54+H54+K54","v":0},{"$f":"G54+L54","v":0},0,0,null,{"$f":"'Capture volumes'!F107","v":0},{"$f":"ROUND((U54*'User interface_RES'!$M$62)/25,0)*25","v":0},{"$f":"'User interface_RES'!L62","v":0},{"$f":"ROUND((V54*W54)/25,0)*25","v":0},{"$f":"ROUND((V54-X54)/25,0)*25","v":0},{"$f":"ROUND((Y54*'User interface_RES'!M85)/25,0)*25","v":0},{"$f":"Y54-Z54","v":0},{"$f":"U54-V54","v":0},{"$f":"W54","v":0},{"$f":"ROUND((AB54*AC54)/25,0)*25","v":0},{"$f":"ROUND((AB54-AD54)/25,0)*25","v":0},{"$f":"ROUND((AE54*'User interface_RES'!M85)/25,0)*25","v":0},{"$f":"AE54-AF54","v":0},null,{"$f":"X54+AA54+AD54","v":0},{"$f":"Z54+AE54","v":0},{"$f":"SUM(AI54:AJ54)","v":0},{"$f":"U54-AK54","v":0}]
["Totals ",{"$f":"B46+B49+B52","v":869900},{"$f":"C46+C49+C52","v":0},null,0,0,0,0,869900,null,217475,652425,3550,648875,null,217475,652425,869900,0,null,{"$f":"U46+U49+U52","v":2097850},0,null,0,0,0,0,2097850,null,524475,1573375,7875,1565500,null,{"$f":"AI46+AI49+AI52","v":524475},{"$f":"AJ46+AJ49+AJ52","v":1573375},{"$f":"AI55+AJ55","v":2097850},{"$f":"U55-AK55","v":0}]
[null,{"$f":"IF(B55=0,0,B55/B55)","v":1},{"$f":"IF(B55=0,0,C55/B55)","v":0},null,{"$f":"IF(B55=0,0,E55/B55)","v":0},{"$f":"IF(B55=0,0,F55/B55)","v":0},null,null,{"$f":"IF(B55=0,0,I55/B55)","v":1},null,{"$f":"IF(B55=0,0,K55/B55)","v":0.25},{"$f":"IF(B55=0,0,L55/B55)","v":0.75},null,null,null,{"$f":"IF(B55=0,0,P55/B55)","v":0.25},{"$f":"IF(B55=0,0,Q55/B55)","v":0.75},{"$f":"IF(B55=0,0,R55/B55)","v":1},null,null,{"$f":"IF(U55=0,0,U55/U55)","v":1},{"$f":"IF(U55=0,0,V55/U55)","v":0},null,{"$f":"IF(U55=0,0,X55/U55)","v":0},{"$f":"IF(U55=0,0,Y55/U55)","v":0},null,null,{"$f":"IF(U55=0,0,AB55/U55)","v":1},null,{"$f":"IF(U55=0,0,AD55/U55)","v":0.2500059584813023},{"$f":"IF(U55=0,0,AE55/U55)","v":0.74999404151869775},null,null,null,{"$f":"IF(U55=0,0,AI55/U55)","v":0.2500059584813023},{"$f":"IF(U55=0,0,AJ55/U55)","v":0.74999404151869775},{"$f":"IF(U55=0,0,AK55/U55)","v":1}]
[null,null,{"$f":"IF(C55=0,0,C55/C55)","v":0},null,{"$f":"IF(C55=0,0,E55/C55)","v":0},{"$f":"IF(C55=0,0,F55/C55)","v":0},null,null,{"$f":"IF(I55=0,0,I55/I55)","v":1},null,{"$f":"IF(I55=0,0,K55/I55)","v":0.25},{"$f":"IF(I55=0,0,L55/I55)","v":0.75},null,null,null,null,null,null,null,null,null,{"$f":"IF(V55=0,0,V55/V55)","v":0},null,{"$f":"IF(V55=0,0,X55/V55)","v":0},{"$f":"IF(V55=0,0,Y55/V55)","v":0},null,null,{"$f":"IF(AB55=0,0,AB55/AB55)","v":1},null,{"$f":"IF(AB55=0,0,AD55/AB55)","v":0.2500059584813023},{"$f":"IF(AB55=0,0,AE55/AB55)","v":0.74999404151869775}]
[null,null,null,null,null,{"$f":"IF(F55=0,0,F55/F55)","v":0},{"$f":"IF(F55=0,0,G55/F55)","v":0},{"$f":"IF(F55=0,0,H55/F55)","v":0},null,null,null,{"$f":"IF(L55=0,0,L55/L55)","v":1},{"$f":"IF(L55=0,0,M55/L55)","v":5.4412384565275702E-3},{"$f":"IF(L55=0,0,N55/L55)","v":0.99455876154347245},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y55=0,0,Y55/Y55)","v":0},{"$f":"IF(Y55=0,0,Z55/Y55)","v":0},{"$f":"IF(Y55=0,0,AA55/Y55)","v":0},null,null,null,{"$f":"IF(AE55=0,0,AE55/AE55)","v":1},{"$f":"IF(AE55=0,0,AF55/AE55)","v":5.0051640581552396E-3},{"$f":"IF(AE55=0,0,AG55/AE55)","v":0.99499483594184479}]
[]
[]
["VOLUMES CONTAINED IN PIT LATRINES | RESIDENTS","NOW",null,null,null,null,null,null,null,null,null,null,null,null,null,"NOW",null,null,null,null,"IN FUTURE",null,null,null,null,null,null,null,null,null,null,null,null,null,"IN FUTURE"]
[]
[null,null,"Pits with open bottoms",null,null,null,null,null,"Pits with closed bottoms",null,null,null,null,null,null,"Summary for pit latrines",null,null,null,null,"Pits with open bottoms",null,null,null,null,null,null,"Pits with closed bottoms",null,null,null,null,null,null,"Summary for pit latrines"]
[null,"Volumes produced and captured","Volumes contained in pits with open bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater disposed onsite","Volumes contained in pits with closed bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK",null,"Volumes produced and captured in pit latrines","Volumes contained in pits with open bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater disposed onsite","Volumes contained in pits with closed bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK"]
[]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"SUM(B67:B69)","v":3338575},{"$f":"SUM(C67:C69)","v":1669300},null,{"$f":"SUM(E67:E69)","v":417325},{"$f":"SUM(F67:F69)","v":1251975},{"$f":"SUM(G67:G69)","v":7075},{"$f":"SUM(H67:H69)","v":1244900},{"$f":"SUM(I67:I69)","v":1669275},null,{"$f":"SUM(K67:K69)","v":417325},{"$f":"SUM(L67:L69)","v":1251950},{"$f":"SUM(M67:M69)","v":7075},{"$f":"SUM(N67:N69)","v":1244875},null,{"$f":"SUM(P67:P69)","v":2079550},{"$f":"SUM(Q67:Q69)","v":1259025},{"$f":"SUM(R67:R69)","v":3338575},{"$f":"SUM(S67:S69)","v":0},null,{"$f":"SUM(U67:U69)","v":5585500},{"$f":"SUM(V67:V69)","v":1396375},null,{"$f":"SUM(X67:X69)","v":349100},{"$f":"SUM(Y67:Y69)","v":1047275},{"$f":"SUM(Z67:Z69)","v":5900},{"$f":"SUM(AA67:AA69)","v":1041375},{"$f":"SUM(AB67:AB69)","v":4189125},null,{"$f":"SUM(AD67:AD69)","v":2094575},{"$f":"SUM(AE67:AE69)","v":2094550},{"$f":"SUM(AF67:AF69)","v":11800},{"$f":"SUM(AG67:AG69)","v":2082750},null,{"$f":"SUM(AI67:AI69)","v":3485050},{"$f":"SUM(AJ67:AJ69)","v":2100450},{"$f":"SUM(AK67:AK69)","v":5585500},{"$f":"SUM(AL67:AL69)","v":0}]
["      3.1 Flush toilets",{"$f":"'Capture volumes'!E99","v":940450},{"$f":"ROUND((B67*'User interface_RES'!M37)/25,0)*25","v":470225},{"$f":"'User interface_RES'!L37","v":0.25},{"$f":"ROUND((C67*D67)/25,0)*25","v":117550},{"$f":"C67-E67","v":352675},{"$f":"ROUND((F67*'User interface_RES'!M80)/25,0)*25","v":1775},{"$f":"F67-G67","v":350900},{"$f":"B67-C67","v":470225},{"$f":"D67","v":0.25},{"$f":"ROUND((I67*J67)/25,0)*25","v":117550},{"$f":"I67-K67","v":352675},{"$f":"ROUND((L67*'User interface_RES'!M80)/25,0)*25","v":1775},{"$f":"L67-M67","v":350900},null,{"$f":"E67+H67+K67","v":586000},{"$f":"G67+L67","v":354450},{"$f":"SUM(P67:Q67)","v":940450},{"$f":"B67-R67","v":0},null,{"$f":"'Capture volumes'!F99","v":1573375},{"$f":"ROUND((U67*'User interface_RES'!$M$59)/25,0)*25","v":393350},{"$f":"'User interface_RES'!L58","v":0.25},{"$f":"ROUND((V67*W67)/25,0)*25","v":98350},{"$f":"V67-X67","v":295000},{"$f":"ROUND((Y67*'User interface_RES'!M80)/25,0)*25","v":1475},{"$f":"Y67-Z67","v":293525},{"$f":"U67-V67","v":1180025},{"$f":"'User interface_RES'!L59","v":0.5},{"$f":"ROUND((AB67*AC67)/25,0)*25","v":590025},{"$f":"AB67-AD67","v":590000},{"$f":"ROUND((AE67*'User interface_RES'!M80)/25,0)*25","v":2950},{"$f":"AE67-AF67","v":587050},null,{"$f":"X67+AA67+AD67","v":981900},{"$f":"Z67+AE67","v":591475},{"$f":"SUM(AI67:AJ67)","v":1573375},{"$f":"U67-AK67","v":0}]
["      3.2 Pour-flush toilets",{"$f":"'Capture volumes'!E100","v":2398125},{"$f":"ROUND((B68*'User interface_RES'!M37)/25,0)*25","v":1199075},{"$f":"'User interface_RES'!L37","v":0.25},{"$f":"ROUND((C68*D68)/25,0)*25","v":299775},{"$f":"C68-E68","v":899300},{"$f":"ROUND((F68*'User interface_RES'!M81)/25,0)*25","v":5300},{"$f":"F68-G68","v":894000},{"$f":"B68-C68","v":1199050},{"$f":"D68","v":0.25},{"$f":"ROUND((I68*J68)/25,0)*25","v":299775},{"$f":"I68-K68","v":899275},{"$f":"ROUND((L68*'User interface_RES'!M81)/25,0)*25","v":5300},{"$f":"L68-M68","v":893975},null,{"$f":"E68+H68+K68","v":1493550},{"$f":"G68+L68","v":904575},{"$f":"SUM(P68:Q68)","v":2398125},{"$f":"B68-R68","v":0},null,{"$f":"'Capture volumes'!F100","v":4012125},{"$f":"ROUND((U68*'User interface_RES'!$M$59)/25,0)*25","v":1003025},{"$f":"'User interface_RES'!L58","v":0.25},{"$f":"ROUND((V68*W68)/25,0)*25","v":250750},{"$f":"V68-X68","v":752275},{"$f":"ROUND((Y68*'User interface_RES'!M81)/25,0)*25","v":4425},{"$f":"Y68-Z68","v":747850},{"$f":"U68-V68","v":3009100},{"$f":"'User interface_RES'!L59","v":0.5},{"$f":"ROUND((AB68*AC68)/25,0)*25","v":1504550},{"$f":"AB68-AD68","v":1504550},{"$f":"ROUND((AE68*'User interface_RES'!M81)/25,0)*25","v":8850},{"$f":"ROUND((AE68-AF68)/25,0)*25","v":1495700},null,{"$f":"X68+AA68+AD68","v":2503150},{"$f":"Z68+AE68","v":1508975},{"$f":"SUM(AI68:AJ68)","v":4012125},{"$f":"U68-AK68","v":0}]
["      3.3 Direct drop (without water for flushing)",{"$f":"'Capture volumes'!E101","v":0},{"$f":"ROUND((B69*'User interface_RES'!M37)/25,0)*25","v":0},{"$f":"'User interface_RES'!L37","v":0.25},{"$f":"ROUND((C69*D69)/25,0)*25","v":0},{"$f":"C69-E69","v":0},{"$f":"ROUND((F69*'User interface_RES'!M82)/25,0)*25","v":0},{"$f":"F69-G69","v":0},{"$f":"B69-C69","v":0},{"$f":"D69","v":0.25},{"$f":"ROUND((I69*J69)/25,0)*25","v":0},{"$f":"I69-K69","v":0},{"$f":"ROUND((L69*'User interface_RES'!M82)/25,0)*25","v":0},{"$f":"L69-M69","v":0},null,{"$f":"E69+H69+K69","v":0},{"$f":"G69+L69","v":0},{"$f":"SUM(P69:Q69)","v":0},{"$f":"B69-R69","v":0},null,{"$f":"'Capture volumes'!F101","v":0},{"$f":"ROUND((U69*'User interface_RES'!$M$59)/25,0)*25","v":0},{"$f":"'User interface_RES'!L58","v":0.25},{"$f":"ROUND((V69*W69)/25,0)*25","v":0},{"$f":"V69-X69","v":0},{"$f":"ROUND((Y69*'User interface_RES'!M82)/25,0)*25","v":0},{"$f":"Y69-Z69","v":0},{"$f":"U69-V69","v":0},{"$f":"'User interface_RES'!L59","v":0.5},{"$f":"ROUND((AB69*AC69)/25,0)*25","v":0},{"$f":"AB69-AD69","v":0},{"$f":"ROUND((AE69*'User interface_RES'!M82)/25,0)*25","v":0},{"$f":"AE69-AF69","v":0},null,{"$f":"X69+AA69+AD69","v":0},{"$f":"Z69+AE69","v":0},{"$f":"SUM(AI69:AJ69)","v":0},{"$f":"U69-AK69","v":0}]
["4) Communal toilets | PIT LATRINES",{"$f":"SUM(B71:B73)","v":0},{"$f":"SUM(C71:C73)","v":0},null,{"$f":"SUM(E71:E73)","v":0},{"$f":"SUM(F71:F73)","v":0},{"$f":"SUM(G71:G73)","v":0},{"$f":"SUM(H71:H73)","v":0},{"$f":"SUM(I71:I73)","v":0},null,{"$f":"SUM(K71:K73)","v":0},{"$f":"SUM(L71:L73)","v":0},{"$f":"SUM(M71:M73)","v":0},{"$f":"SUM(N71:N73)","v":0},null,{"$f":"SUM(P71:P73)","v":0},{"$f":"SUM(Q71:Q73)","v":0},{"$f":"SUM(R71:R73)","v":0},{"$f":"SUM(S71:S73)","v":0},null,{"$f":"SUM(U71:U73)","v":0},{"$f":"SUM(V71:V73)","v":0},null,{"$f":"SUM(X71:X73)","v":0},{"$f":"SUM(Y71:Y73)","v":0},{"$f":"SUM(Z71:Z73)","v":0},{"$f":"SUM(AA71:AA73)","v":0},{"$f":"SUM(AB71:AB73)","v":0},null,{"$f":"SUM(AD71:AD73)","v":0},{"$f":"SUM(AE71:AE73)","v":0},{"$f":"SUM(AF71:AF73)","v":0},{"$f":"SUM(AG71:AG73)","v":0},null,{"$f":"SUM(AI71:AI73)","v":0},{"$f":"SUM(AJ71:AJ73)","v":0},{"$f":"SUM(AK71:AK73)","v":0},{"$f":"SUM(AL71:AL73)","v":0}]
["      4.1 Flush toilets",{"$f":"'Capture volumes'!E109","v":0},{"$f":"ROUND((B71*'User interface_RES'!M41)/25,0)*25","v":0},{"$f":"'User interface_RES'!L41","v":0},{"$f":"ROUND((C71*D71)/25,0)*25","v":0},{"$f":"C71-E71","v":0},{"$f":"ROUND((F71*'User interface_RES'!M84)/25,0)*25","v":0},{"$f":"F71-G71","v":0},{"$f":"B71-C71","v":0},{"$f":"D71","v":0},{"$f":"ROUND((I71*J71)/25,0)*25","v":0},{"$f":"I71-K71","v":0},{"$f":"ROUND((L71*'User interface_RES'!M84)/25,0)*25","v":0},{"$f":"L71-M71","v":0},null,{"$f":"E71+H71+K71","v":0},{"$f":"G71+L71","v":0},{"$f":"SUM(P71:Q71)","v":0},{"$f":"B71-R71","v":0},null,{"$f":"'Capture volumes'!F109","v":0},{"$f":"ROUND((U71*'User interface_RES'!$M$89)/25,0)*25","v":0},{"$f":"'User interface_RES'!L63","v":0},{"$f":"ROUND((V71*W71)/25,0)*25","v":0},{"$f":"V71-X71","v":0},{"$f":"ROUND((Y71*'User interface_RES'!M84)/25,0)*25","v":0},{"$f":"Y71-Z71","v":0},{"$f":"U71-V71","v":0},{"$f":"'User interface_RES'!L62","v":0},{"$f":"ROUND((AB71*AC71)/25,0)*25","v":0},{"$f":"AB71-AD71","v":0},{"$f":"ROUND((AE71*'User interface_RES'!M84)/25,0)*25","v":0},{"$f":"AE71-AF71","v":0},null,{"$f":"X71+AA71+AD71","v":0},{"$f":"Z71+AE71","v":0},{"$f":"SUM(AI71:AJ71)","v":0},{"$f":"U71-AK71","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'Capture volumes'!E110","v":0},{"$f":"ROUND((B72*'User interface_RES'!M41)/25,0)*25","v":0},{"$f":"'User interface_RES'!L41","v":0},{"$f":"ROUND((C72*D72)/25,0)*25","v":0},{"$f":"C72-E72","v":0},{"$f":"ROUND((F72*'User interface_RES'!M85)/25,0)*25","v":0},{"$f":"F72-G72","v":0},{"$f":"B72-C72","v":0},{"$f":"D72","v":0},{"$f":"ROUND((I72*J72)/25,0)*25","v":0},{"$f":"I72-K72","v":0},{"$f":"ROUND((L72*'User interface_RES'!M85)/25,0)*25","v":0},{"$f":"L72-M72","v":0},null,{"$f":"E72+H72+K72","v":0},{"$f":"G72+L72","v":0},{"$f":"SUM(P72:Q72)","v":0},{"$f":"B72-R72","v":0},null,{"$f":"'Capture volumes'!F110","v":0},{"$f":"ROUND((U72*'User interface_Non-RES'!$M$58)/25,0)*25","v":0},{"$f":"'User interface_RES'!L63","v":0},{"$f":"ROUND((V72*W72)/25,0)*25","v":0},{"$f":"V72-X72","v":0},{"$f":"ROUND((Y72*'User interface_RES'!M85)/25,0)*25","v":0},{"$f":"Y72-Z72","v":0},{"$f":"U72-V72","v":0},{"$f":"'User interface_RES'!L62","v":0},{"$f":"ROUND((AB72*AC72)/25,0)*25","v":0},{"$f":"AB72-AD72","v":0},{"$f":"ROUND((AE72*'User interface_RES'!M85)/25,0)*25","v":0},{"$f":"AE72-AF72","v":0},null,{"$f":"X72+AA72+AD72","v":0},{"$f":"Z72+AE72","v":0},{"$f":"SUM(AI72:AJ72)","v":0},{"$f":"U72-AK72","v":0}]
["      4.3 Direct drop (without water for flushing)",{"$f":"'Capture volumes'!E111","v":0},{"$f":"ROUND((B73*'User interface_RES'!M41)/25,0)*25","v":0},{"$f":"'User interface_RES'!L41","v":0},{"$f":"ROUND((C73*D73)/25,0)*25","v":0},{"$f":"C73-E73","v":0},{"$f":"ROUND((F73*'User interface_RES'!M86)/25,0)*25","v":0},{"$f":"F73-G73","v":0},{"$f":"B73-C73","v":0},{"$f":"D73","v":0},{"$f":"ROUND((I73*J73)/25,0)*25","v":0},{"$f":"I73-K73","v":0},{"$f":"ROUND((L73*'User interface_RES'!M86)/25,0)*25","v":0},{"$f":"L73-M73","v":0},null,{"$f":"E73+H73+K73","v":0},{"$f":"G73+L73","v":0},{"$f":"SUM(P73:Q73)","v":0},{"$f":"B73-R73","v":0},null,{"$f":"'Capture volumes'!F111","v":0},{"$f":"ROUND((U73*'User interface_Non-RES'!$M$58)/25,0)*25","v":0},{"$f":"'User interface_RES'!L63","v":0},{"$f":"ROUND((V73*W73)/25,0)*25","v":0},{"$f":"V73-X73","v":0},{"$f":"ROUND((Y73*'User interface_RES'!M86)/25,0)*25","v":0},{"$f":"Y73-Z73","v":0},{"$f":"U73-V73","v":0},{"$f":"'User interface_RES'!L62","v":0},{"$f":"ROUND((AB73*AC73)/25,0)*25","v":0},{"$f":"AB73-AD73","v":0},{"$f":"ROUND((AE73*'User interface_RES'!M86)/25,0)*25","v":0},{"$f":"AE73-AF73","v":0},null,{"$f":"X73+AA73+AD73","v":0},{"$f":"Z73+AE73","v":0},{"$f":"SUM(AI73:AJ73)","v":0},{"$f":"U73-AK73","v":0}]
["Totals ",{"$f":"B70+B66","v":3338575},{"$f":"C70+C66","v":1669300},null,{"$f":"E70+E66","v":417325},{"$f":"F70+F66","v":1251975},{"$f":"G70+G66","v":7075},{"$f":"H70+H66","v":1244900},{"$f":"I70+I66","v":1669275},null,{"$f":"K70+K66","v":417325},{"$f":"L70+L66","v":1251950},{"$f":"M70+M66","v":7075},{"$f":"N70+N66","v":1244875},null,{"$f":"P70+P66","v":2079550},{"$f":"Q70+Q66","v":1259025},{"$f":"R70+R66","v":3338575},{"$f":"B74-R74","v":0},null,{"$f":"U70+U66","v":5585500},{"$f":"V70+V66","v":1396375},null,{"$f":"X70+X66","v":349100},{"$f":"Y70+Y66","v":1047275},{"$f":"Z70+Z66","v":5900},{"$f":"AA70+AA66","v":1041375},{"$f":"AB70+AB66","v":4189125},null,{"$f":"AD70+AD66","v":2094575},{"$f":"AE70+AE66","v":2094550},{"$f":"AF70+AF66","v":11800},{"$f":"AG70+AG66","v":2082750},null,{"$f":"AI70+AI66","v":3485050},{"$f":"AJ70+AJ66","v":2100450},{"$f":"AK70+AK66","v":5585500},{"$f":"U74-AK74","v":0}]
[null,{"$f":"IF(B74=0,0,B74/B74)","v":1},{"$f":"IF(B74=0,0,C74/B74)","v":0.50000374411238324},null,{"$f":"IF(B74=0,0,E74/B74)","v":0.12500093602809581},{"$f":"IF(B74=0,0,F74/B74)","v":0.37500280808428743},null,null,{"$f":"IF(B74=0,0,I74/B74)","v":0.4999962558876167},null,{"$f":"IF(B74=0,0,K74/B74)","v":0.12500093602809581},{"$f":"IF(B74=0,0,L74/B74)","v":0.37499531985952089},null,null,null,{"$f":"IF(B74=0,0,P74/B74)","v":0.62288551253154412},{"$f":"IF(B74=0,0,Q74/B74)","v":0.37711448746845583},{"$f":"IF(B74=0,0,R74/B74)","v":1},null,null,{"$f":"IF(U74=0,0,U74/U74)","v":1},{"$f":"IF(U74=0,0,V74/U74)","v":0.25},null,{"$f":"IF(U74=0,0,X74/U74)","v":6.2501118968758387E-2},{"$f":"IF(U74=0,0,Y74/U74)","v":0.1874988810312416},null,null,{"$f":"IF(U74=0,0,AB74/U74)","v":0.75},null,{"$f":"IF(U74=0,0,AD74/U74)","v":0.3750022379375168},{"$f":"IF(U74=0,0,AE74/U74)","v":0.3749977620624832},null,null,null,{"$f":"IF(U74=0,0,AI74/U74)","v":0.62394593142959454},{"$f":"IF(U74=0,0,AJ74/U74)","v":0.37605406857040552},{"$f":"IF(U74=0,0,AK74/U74)","v":1}]
[null,null,{"$f":"IF(C74=0,0,C74/C74)","v":1},null,{"$f":"IF(C74=0,0,E74/C74)","v":0.25},{"$f":"IF(C74=0,0,F74/C74)","v":0.75},null,null,{"$f":"IF(I74=0,0,I74/I74)","v":1},null,{"$f":"IF(I74=0,0,K74/I74)","v":0.25000374414042026},{"$f":"IF(I74=0,0,L74/I74)","v":0.74999625585957974},null,null,null,null,null,null,null,null,null,{"$f":"IF(V74=0,0,V74/V74)","v":1},null,{"$f":"IF(V74=0,0,X74/V74)","v":0.25000447587503355},{"$f":"IF(V74=0,0,Y74/V74)","v":0.7499955241249664},null,null,{"$f":"IF(AB74=0,0,AB74/AB74)","v":1},null,{"$f":"IF(AB74=0,0,AD74/AB74)","v":0.50000298391668907},{"$f":"IF(AB74=0,0,AE74/AB74)","v":0.49999701608331093}]
[null,null,null,null,null,{"$f":"IF(F74=0,0,F74/F74)","v":1},{"$f":"IF(F74=0,0,G74/F74)","v":5.651071307334412E-3},{"$f":"IF(F74=0,0,H74/F74)","v":0.99434892869266556},null,null,null,{"$f":"IF(L74=0,0,L74/L74)","v":1},{"$f":"IF(L74=0,0,M74/L74)","v":5.6511841527217537E-3},{"$f":"IF(L74=0,0,N74/L74)","v":0.9943488158472783},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y74=0,0,Y74/Y74)","v":1},{"$f":"IF(Y74=0,0,Z74/Y74)","v":5.6336683297128261E-3},{"$f":"IF(Y74=0,0,AA74/Y74)","v":0.99436633167028721},null,null,null,{"$f":"IF(AE74=0,0,AE74/AE74)","v":1},{"$f":"IF(AE74=0,0,AF74/AE74)","v":5.6336683297128261E-3},{"$f":"IF(AE74=0,0,AG74/AE74)","v":0.99436633167028721}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P55+P74","v":2297025},{"$f":"Q55+Q74","v":1911450},{"$f":"SUM(P79:Q79)","v":4208475},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI55+AI74","v":4009525},{"$f":"AJ55+AJ74","v":3673825},{"$f":"SUM(AI79:AJ79)","v":7683350}]
["CHECK VOLUMES PRODUCED AND CAPTURED","NOW","IN FUTURE"]
["Volumes contained in WC to sewers",{"$f":"B36","v":173625},{"$f":"U36","v":552075}]
["Volumes contained in WC to communal septic tanks",{"$f":"B46","v":0},{"$f":"U46","v":0}]
["Volumes contained in septic tanks",{"$f":"B55","v":869900},{"$f":"U55","v":2097850}]
["Volumes contained in pit latrines",{"$f":"B74","v":3338575},{"$f":"U74","v":5585500}]
["Total volumes produced and captured",{"$f":"SUM(B81:B84)","v":4382100},{"$f":"SUM(C81:C84)","v":8235425}]
[null,{"$f":"'Capture volumes'!E132","v":4382100},{"$f":"'Capture volumes'!F132","v":8235425}]
[null,{"$f":"IF(B85=B86,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(C85=C86,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
["NUMBER OF TOILET FACILITIES | RESIDENTS","NOW"]
[]
["Current total population of residents",{"$f":"'Capture volumes'!B31","v":134000}]
[]
["Average household size",{"$f":"'User interface_RES'!C19","v":5.2}]
["Average number of households per public toilet",{"$f":"'User interface_RES'!C89","v":0}]
[]
["Number of sanitation facilities used by residents","Total # of facilities","In %",null,"Total # of facilities"]
["1) Networked sewerage systems",{"$f":"IF('Containment volumes'!B94=0,0,ROUND((('Capture volumes'!B39*'Containment volumes'!B92)/'Containment volumes'!B94)/10,0)*10)","v":740},{"$f":"IF($B$105=0,0,B98/$B$105)","v":2.9008232065856527E-2},null,{"$f":"IF('Containment volumes'!B94=0,0,ROUND((('Capture volumes'!B39*'Containment volumes'!B92)/'Containment volumes'!B94)/1,0)*1)","v":739}]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"IF('Containment volumes'!B94=0,0,ROUND((('Capture volumes'!B42*'Containment volumes'!B92)/'Containment volumes'!B94)/10,0)*10)","v":0},0,null,{"$f":"IF('Containment volumes'!B94=0,0,ROUND((('Capture volumes'!B42*'Containment volumes'!B92)/'Containment volumes'!B94)/1,0)*1)","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"IF('Containment volumes'!B94=0,0,ROUND((('Capture volumes'!E45*'Containment volumes'!B92)/'Containment volumes'!B94)/10,0)*10)","v":4950},0.19404155233241865,null,{"$f":"IF('Containment volumes'!B94=0,0,ROUND((('Capture volumes'!E45*'Containment volumes'!B92)/'Containment volumes'!B94)/1,0)*1)","v":4955}]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"IF('Containment volumes'!B94=0,0,ROUND((('Capture volumes'!E48*'Containment volumes'!B92)/'Containment volumes'!B94)/10,0)*10)","v":19820},0.77695021560172484,null,{"$f":"IF('Containment volumes'!B94=0,0,ROUND((('Capture volumes'!E48*'Containment volumes'!B92)/'Containment volumes'!B94)/1,0)*1)","v":19820}]
["4) Public toilets | CONNECTED TO SEWERS",{"$f":"IF('Containment volumes'!B95=0,0,ROUND((('Capture volumes'!B52*'Containment volumes'!B92)/'Containment volumes'!B95)/10,0)*10)","v":0},0,null,{"$f":"IF('Containment volumes'!B95=0,0,ROUND((('Capture volumes'!B52*'Containment volumes'!B92)/'Containment volumes'!B95)/1,0)*1)","v":0}]
["4) Public toilets | SEPTIC TANKS",{"$f":"IF('Containment volumes'!B95=0,0,ROUND((('Capture volumes'!B55*'Containment volumes'!B92)/'Containment volumes'!B95)/10,0)*10)","v":0},0,null,{"$f":"IF('Containment volumes'!B95=0,0,ROUND((('Capture volumes'!B55*'Containment volumes'!B92)/'Containment volumes'!B95)/1,0)*1)","v":0}]
["4) Public toilets | PIT LATRINES",{"$f":"IF('Containment volumes'!B95=0,0,ROUND((('Capture volumes'!B58*'Containment volumes'!B92)/'Containment volumes'!B95)/10,0)*10)","v":0},0,null,{"$f":"IF('Containment volumes'!B95=0,0,ROUND((('Capture volumes'!B58*'Containment volumes'!B92)/'Containment volumes'!B95)/1,0)*1)","v":0}]
["Totals",{"$f":"SUM(B98:B104)","v":25510},{"$f":"SUM(C98:C104)","v":1},null,{"$f":"SUM(E98:E104)","v":25514}]
[]
["Not captured in toilet (Open defecation)",{"$f":"('Capture volumes'!B31/B94)-B105","v":259.23076923076951},null,null,{"$f":"B107","v":259.23076923076951}]
[]
[]
["SUMMARY OF VOLUMES CONTAINED IN M3/YEAR","NOW",null,null,null,null,null,"IN FUTURE"]
[]
[null,"Open bottoms",null,null,"Closed bottoms",null,null,"Open bottoms",null,null,"Closed bottoms"]
[null,"Volumes directly disposed in environment","Volumes of blackwater disposed onsite","Volumes requiring emptying","Volumes directly disposed in environment","Volumes requiring emptying","Volumes requiring treatment","Volumes directly disposed in environment","Volumes of blackwater disposed onsite","Volumes requiring emptying","Volumes directly disposed in environment","Volumes requiring emptying","Volumes requiring treatment"]
[]
["Volumes captured in WC to sewer",{"$f":"B116","v":0},{"$f":"C116","v":0},675,0,0,172950,0,0,2000,0,0,550075]
["1) Networked sewerage systems ",{"$f":"E36","v":0},0,{"$f":"G36","v":675},{"$f":"K36","v":0},{"$f":"M36","v":0},{"$f":"N36+H36","v":172950},{"$f":"X36","v":0},0,{"$f":"Z36","v":2000},{"$f":"AD36","v":0},{"$f":"AF36","v":0},{"$f":"AA36+AG36","v":550075}]
["Volumes contained in WC to DEWATS",{"$f":"B118","v":0},0,0,0,0,0,0,0,0,0,0,0]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"E46","v":0},{"$f":"H46","v":0},{"$f":"G46","v":0},{"$f":"K46","v":0},{"$f":"M46","v":0},{"$f":"N46","v":0},{"$f":"X46","v":0},{"$f":"AA46","v":0},{"$f":"Z46","v":0},{"$f":"AD46","v":0},{"$f":"AF46","v":0},{"$f":"AG46","v":0}]
["Volumes contained onsite in septic tanks",{"$f":"SUM(B120:B121)","v":0},{"$f":"SUM(C120:C121)","v":0},0,217475,3550,648875,0,0,0,524475,7875,1565500]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"E49","v":0},{"$f":"H49","v":0},{"$f":"G49","v":0},{"$f":"K49","v":217475},{"$f":"M49","v":3550},{"$f":"N49","v":648875},{"$f":"X49","v":0},{"$f":"AA49","v":0},{"$f":"Z49","v":0},{"$f":"AD49","v":524475},{"$f":"AF49","v":7875},{"$f":"AG49","v":1565500}]
["4) Communal toilets | SEPTIC TANKS",{"$f":"E52","v":0},{"$f":"H52","v":0},{"$f":"G52","v":0},{"$f":"K52","v":0},{"$f":"M52","v":0},{"$f":"N52","v":0},{"$f":"X52","v":0},{"$f":"AA52","v":0},{"$f":"Z52","v":0},{"$f":"AD52","v":0},{"$f":"AF52","v":0},{"$f":"AG52","v":0}]
["Volumes contained in pit latrines",{"$f":"SUM(B123:B124)","v":417325},1244900,7075,417325,7075,1244875,349100,1041375,5900,2094575,11800,2082750]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"E66","v":417325},{"$f":"H66","v":1244900},{"$f":"G66","v":7075},{"$f":"K66","v":417325},{"$f":"M66","v":7075},{"$f":"N66","v":1244875},{"$f":"X66","v":349100},{"$f":"AA66","v":1041375},{"$f":"Z66","v":5900},{"$f":"AD66","v":2094575},{"$f":"AF66","v":11800},{"$f":"AG66","v":2082750}]
["4) Communal toilets | PIT LATRINES",{"$f":"E70","v":0},{"$f":"H70","v":0},{"$f":"G70","v":0},{"$f":"K70","v":0},{"$f":"M70","v":0},{"$f":"N70","v":0},{"$f":"X70","v":0},{"$f":"AA70","v":0},{"$f":"Z70","v":0},{"$f":"AD70","v":0},{"$f":"AF70","v":0},{"$f":"AG70","v":0}]
["Totals",{"$f":"B115+B117+B119+B122","v":417325},{"$f":"C115+C117+C119+C122","v":1244900},7750,634800,10625,2066700,349100,1041375,7900,2619050,19675,4198325]
[null,{"$f":"E55+E74","v":417325},{"$f":"H55+H74","v":1244900},{"$f":"G36+G55+G74","v":7750},{"$f":"K55+K74","v":634800},{"$f":"G55+M55+M74","v":10625},{"$f":"N36+N55+N74","v":1898950},{"$f":"X55+X74","v":349100},{"$f":"AA55+AA74","v":1041375},{"$f":"Z55+Z74","v":5900},{"$f":"AD55+AD74","v":2619050},{"$f":"AF55+AF74","v":19675},{"$f":"AG55+AG74","v":3648250}]
[null,{"$f":"B125-B126","v":0},{"$f":"C125-C126","v":0},0,0,0,167750,0,0,2000,0,0,550075]
[]
[]
["SUMMARY OF VOLUMES CONTAINED | RESIDENTS","NOW","IN FUTURE",null,null,null,"NOW","IN FUTURE",null,"NOW","IN FUTURE"]
[]
[null,"In m3/year","In m3/year",null,null,null,"In m3/year","In m3/year",null,"In % of total","In % of total"]
[]
["Volumes safely contained in WC",{"$f":"SUM(B135:B138)","v":1912125},{"$f":"SUM(C135:C138)","v":3675825},null,"FS requiring emptying",null,{"$f":"SUM(G135:G138)","v":18375},{"$f":"SUM(H135:H138)","v":27575},null,{"$f":"IF(B134=0,0,G134/B134)","v":9.6097273975289266E-3},{"$f":"IF(C134=0,0,H134/C134)","v":7.5017173015581532E-3}]
["\u0084   Contained in WC to sewer (sludge contained onsite)",{"$f":"D115","v":675},{"$f":"J115","v":2000},null,"\u0084   Contained in WC to sewer",null,{"$f":"D115","v":675},{"$f":"J115","v":2000},null,{"$f":"IF(J141=0,0,G135/J141)","v":3.8876889848812094E-3},{"$f":"IF(K141=0,0,H135/K141)","v":3.6226961916406286E-3}]
["\u0084   Contained in WC to DEWATS",{"$f":"D117+F117+G117","v":0},{"$f":"J117+L117+M117","v":0},null,"\u0084   Contained in WC to DEWATS",null,{"$f":"G46+M46","v":0},{"$f":"Z46+AF46","v":0},null,{"$f":"IF(B136=0,0,G136/B136)","v":0},0]
["\u0084   Contained onsite in septic tanks (HH + communal toilets)",{"$f":"D119+F119+G119","v":652425},{"$f":"J119+L119+M119","v":1573375},null,"\u0084   Contained onsite in septic tanks",null,{"$f":"G49+G52+M49+M52","v":3550},{"$f":"Z49+Z52+AF49+AF52","v":7875},null,5.4412384565275702E-3,5.0051640581552396E-3]
["\u0084   Contained onsite in pit latrines",{"$f":"D122+F122+G122","v":1259025},{"$f":"J122+L122+M122","v":2100450},null,"\u0084   Contained onsite in pit latrines",null,{"$f":"G74+M74","v":14150},{"$f":"Z74+AF74","v":17700},null,1.1238855463553146E-2,8.4267656930657724E-3]
[null,null,null,null,"Totals",null,{"$f":"SUM(G135:G138)","v":18375},{"$f":"SUM(H135:H138)","v":27575}]
["Volume (safely) passed on",{"$f":"SUM(B141)","v":172950},{"$f":"SUM(C141)","v":550075}]
["\u0084   Captured in WC to sewer",{"$f":"'Capture volumes'!E133-B135","v":172950},{"$f":"'Capture volumes'!F133-C135","v":550075},null,null,null,null,null,null,{"$f":"'Capture volumes'!E133","v":173625},{"$f":"'Capture volumes'!F133","v":552075}]
[]
["Volume not safely contained in WC",{"$f":"SUM(B144:B149)","v":2297025},{"$f":"SUM(C144:C149)","v":4009525}]
["\u0084   Captured in WC but not connected to DEWATS",{"$f":"B117+E117","v":0},{"$f":"H117+K117","v":0}]
["\u0084   Captured in WC but not safely contained in DEWATS",{"$f":"C117","v":0},{"$f":"I117","v":0}]
["\u0084   Captured in WC but not connected to onsite septic tanks",{"$f":"B119+E119","v":217475},{"$f":"H119+K119","v":524475}]
["\u0084   Captured in WC but not safely contained onsite in septic tanks",{"$f":"C119","v":0},{"$f":"I119","v":0}]
["\u0084   Captured in WC but connected to pit latrines",{"$f":"B122+E122","v":834650},{"$f":"H122+K122","v":2443675}]
["\u0084   Captured in WC but not safely contained onsite in pit latrines",{"$f":"C122","v":1244900},{"$f":"I122","v":1041375}]
[]
["TOTAL VOLUMES CONTAINED",{"$f":"B134+B140+B143","v":4382100},{"$f":"C134+C140+C143","v":8235425}]
[null,{"$f":"'Capture volumes'!E132","v":4382100},{"$f":"'Capture volumes'!F132","v":8235425}]
[null,{"$f":"IF(B151=B152,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(C151=C152,\"OK\",\"Not OK\")","v":"OK"}]
[]
[null,{"$f":"B151-B152","v":0}]
[]
["CALCULATIONS FOR TEMPORARY RESIDENTS"]
[]
["VOLUMES CAPTURED IN WC TO SEWER | TEMPORARY RESIDENTS","NOW",null,null,null,null,null,null,null,null,null,null,null,null,null,"NOW",null,null,null,null,"IN FUTURE",null,null,null,null,null,null,null,null,null,null,null,null,null,"IN FUTURE"]
[]
[null,null,"Captured in onsite holding tank prior to sewer connection",null,null,null,null,null,"Captured in WC directly connected to sewer",null,null,null,null,null,null,"Summary for septic tanks",null,null,null,null,null,"Captured in onsite holding tank prior to sewer connection",null,null,null,null,null,"Captured in WC directly connected to sewer",null,null,null,null,null,null,"Summary for septic tanks"]
[null,"Volumes produced and captured",null,"% captured in onsite holding tank",null,"Volumes indirectly connected to sewer","Volumes requiring emptying","Volumes of blackwater requiring treatment","Volumes directly connected to sewer",null,null,null,null,"Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK",null,"Volumes produced and captured",null,"% captured in onsite holding tank",null,"Volumes indirectly connected to sewer","Volumes requiring emptying","Volumes of blackwater requiring treatment","Volumes directly connected to sewer",null,null,null,null,"Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK"]
[]
["1) Networked sewerage systems ",{"$f":"SUM(B165:B166)","v":1240100},null,null,null,{"$f":"SUM(F165:F166)","v":868075},{"$f":"SUM(G165:G166)","v":2900},{"$f":"SUM(H165:H166)","v":865175},{"$f":"SUM(I165:I166)","v":372025},null,null,null,null,{"$f":"SUM(N165:N166)","v":372025},null,{"$f":"SUM(P165:P166)","v":0},{"$f":"SUM(Q165:Q166)","v":1240100},{"$f":"SUM(R165:R166)","v":1240100},{"$f":"SUM(S165:S166)","v":0},null,{"$f":"SUM(U165:U166)","v":3733950},null,null,null,{"$f":"SUM(Y165:Y166)","v":0},{"$f":"SUM(Z165:Z166)","v":0},{"$f":"SUM(AA165:AA166)","v":0},{"$f":"SUM(AB165:AB166)","v":3733950},null,null,null,null,{"$f":"SUM(AG165:AG166)","v":3733950},null,{"$f":"SUM(AI165:AI166)","v":0},{"$f":"SUM(AJ165:AJ166)","v":3733950},{"$f":"SUM(AK165:AK166)","v":3733950},{"$f":"SUM(AL165:AL166)","v":0}]
["      1.1 Flush toilets",{"$f":"'Capture volumes'!E218+'Capture volumes'!E231","v":1240100},null,{"$f":"'User interface_Non-RES'!K33","v":0.7},null,{"$f":"ROUND((B165*D165)/25,0)*25","v":868075},{"$f":"ROUND((F165*'User interface_Non-RES'!M70)/25,0)*25","v":2900},{"$f":"F165-G165","v":865175},{"$f":"B165-F165","v":372025},null,null,null,null,{"$f":"I165","v":372025},null,null,{"$f":"G165+H165+N165","v":1240100},{"$f":"SUM(P165:Q165)","v":1240100},{"$f":"B165-R165","v":0},null,{"$f":"'Capture volumes'!F218+'Capture volumes'!F231","v":3733950},null,{"$f":"'User interface_Non-RES'!K55","v":0},null,{"$f":"ROUND((U165*W165)/25,0)*25","v":0},{"$f":"ROUND((Y165*'User interface_Non-RES'!M70)/25,0)*25","v":0},{"$f":"Y165-Z165","v":0},{"$f":"U165-Y165","v":3733950},null,null,null,null,{"$f":"AB165","v":3733950},null,null,{"$f":"Z165+AA165+AG165","v":3733950},{"$f":"SUM(AI165:AJ165)","v":3733950},{"$f":"U165-AK165","v":0}]
["      1.2 Pour-flush toilets",{"$f":"'Capture volumes'!E219+'Capture volumes'!E232","v":0},null,{"$f":"D165","v":0.7},null,{"$f":"ROUND((B166*D166)/25,0)*25","v":0},{"$f":"ROUND((F166*'User interface_Non-RES'!M71)/25,0)*25","v":0},{"$f":"F166-G166","v":0},{"$f":"B166-F166","v":0},null,null,null,null,{"$f":"I166","v":0},null,null,{"$f":"G166+L166","v":0},{"$f":"SUM(P166:Q166)","v":0},{"$f":"B166-R166","v":0},null,{"$f":"'Capture volumes'!F219+'Capture volumes'!F232","v":0},null,{"$f":"W165","v":0},null,{"$f":"ROUND((U166*W166)/25,0)*25","v":0},{"$f":"ROUND((Y166*'User interface_Non-RES'!M71)/25,0)*25","v":0},{"$f":"Y166-Z166","v":0},{"$f":"U166-Y166","v":0},null,null,null,null,{"$f":"AB166","v":0},null,null,{"$f":"Z166+AE166","v":0},{"$f":"SUM(AI166:AJ166)","v":0},{"$f":"U166-AK166","v":0}]
["Totals ",{"$f":"B164","v":1240100},null,null,null,{"$f":"F164","v":868075},{"$f":"G164","v":2900},{"$f":"H164","v":865175},{"$f":"I164","v":372025},null,null,null,null,{"$f":"N164","v":372025},null,{"$f":"P164","v":0},{"$f":"Q164","v":1240100},{"$f":"R164","v":1240100},{"$f":"B167-R167","v":0},null,{"$f":"U164","v":3733950},null,null,null,{"$f":"Y164","v":0},{"$f":"Z164","v":0},{"$f":"AA164","v":0},{"$f":"AB164","v":3733950},null,null,null,null,{"$f":"AG164","v":3733950},null,{"$f":"AI164","v":0},{"$f":"AJ164","v":3733950},{"$f":"AK164","v":3733950},{"$f":"U167-AK167","v":0}]
[null,{"$f":"IF(B167=0,0,B167/B167)","v":1},null,null,null,{"$f":"IF(B167=0,0,F167/B167)","v":0.70000403193290861},null,null,{"$f":"IF(B167=0,0,I167/B167)","v":0.29999596806709139},null,null,null,null,null,null,{"$f":"IF(B167=0,0,P167/B167)","v":0},{"$f":"IF(B167=0,0,Q167/B167)","v":1},{"$f":"IF(B167=0,0,R167/B167)","v":1},null,null,{"$f":"IF(U167=0,0,U167/U167)","v":1},null,null,null,{"$f":"IF(U167=0,0,Y167/U167)","v":0},null,null,{"$f":"IF(U167=0,0,AB167/U167)","v":1},null,null,null,null,null,null,{"$f":"IF(U167=0,0,AI167/U167)","v":0},{"$f":"IF(U167=0,0,AJ167/U167)","v":1},{"$f":"IF(U167=0,0,AK167/U167)","v":1}]
[null,null,null,null,null,{"$f":"IF(F167=0,0,F167/F167)","v":1},{"$f":"IF(F167=0,0,G167/F167)","v":3.3407251677562422E-3},{"$f":"IF(F167=0,0,H167/F167)","v":0.9966592748322437},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y167=0,0,Y167/Y167)","v":0},{"$f":"IF(Y167=0,0,Z167/Y167)","v":0},{"$f":"IF(Y167=0,0,AA167/Y167)","v":0}]
[]
[]
["VOLUMES CONTAINED IN SEPTIC TANKS | TEMPORARY RESIDENTS","NOW",null,null,null,null,null,null,null,null,null,null,null,null,null,"NOW",null,null,null,null,"IN FUTURE",null,null,null,null,null,null,null,null,null,null,null,null,null,"IN FUTURE"]
[]
[null,null,"Septic tanks with open bottoms",null,null,null,null,null,"Septic tanks with closed bottoms",null,null,null,null,null,null,"Summary for septic tanks",null,null,null,null,"Septic tanks with open bottoms",null,null,null,null,null,null,"Pits with closed bottoms",null,null,null,null,null,null,"Summary for septic tanks"]
[null,"Volumes produced and captured","Volumes contained in septic tanks with open bottoms","% directly disposed in environment","Volumes directly disposed in environment","Net volumes contained","Volumes requiring emptying","Volumes of blackwater disposed onsite","Volumes contained in pits with closed bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK",null,"Volumes produced and captured in septic tanks","Volumes contained in septic tanks with open bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes requiring onsite treatment and disposal","Volumes contained in pits with closed bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK"]
[]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"SUM(B178:B179)","v":0},{"$f":"SUM(C178:C179)","v":0},null,{"$f":"SUM(E178:E179)","v":0},{"$f":"SUM(F178:F179)","v":0},0,0,0,null,0,0,0,0,null,{"$f":"SUM(P178:P179)","v":0},{"$f":"SUM(Q178:Q179)","v":0},{"$f":"SUM(R178:R179)","v":0},{"$f":"SUM(S178:S179)","v":0},null,{"$f":"SUM(U178:U179)","v":0},{"$f":"SUM(V178:V179)","v":0},null,{"$f":"SUM(X178:X179)","v":0},{"$f":"SUM(Y178:Y179)","v":0},{"$f":"SUM(Z178:Z179)","v":0},{"$f":"SUM(AA178:AA179)","v":0},{"$f":"SUM(AB178:AB179)","v":0},null,{"$f":"SUM(AD178:AD179)","v":0},{"$f":"SUM(AE178:AE179)","v":0},{"$f":"SUM(AF178:AF179)","v":0},{"$f":"SUM(AG178:AG179)","v":0},null,{"$f":"SUM(AI178:AI179)","v":0},{"$f":"SUM(AJ178:AJ179)","v":0},{"$f":"SUM(AK178:AK179)","v":0},{"$f":"SUM(AL178:AL179)","v":0}]
["      2.1 Flush toilets",{"$f":"'Capture volumes'!E221","v":0},0,{"$f":"'User interface_Non-RES'!L51","v":0},{"$f":"ROUND((C178*D178)/25,0)*25","v":0},{"$f":"C178-E178","v":0},{"$f":"ROUND((F178*'User interface_Non-RES'!M73)/25,0)*25","v":0},{"$f":"F178-G178","v":0},{"$f":"B178-C178","v":0},{"$f":"D178","v":0},{"$f":"ROUND((I178*J178)/25,0)*25","v":0},{"$f":"I178-K178","v":0},{"$f":"ROUND((L178*'User interface_Non-RES'!M73)/25,0)*25","v":0},{"$f":"L178-M178","v":0},null,{"$f":"E178+H178+K178","v":0},{"$f":"G178+L178","v":0},{"$f":"SUM(P178:Q178)","v":0},{"$f":"B178-R178","v":0},null,{"$f":"'Capture volumes'!F221","v":0},0,{"$f":"'User interface_Non-RES'!$L$51","v":0},{"$f":"ROUND((V178*W178)/25,0)*25","v":0},{"$f":"ROUND((V178-X178)/25,0)*25","v":0},{"$f":"ROUND((Y178*'User interface_Non-RES'!M73)/25,0)*25","v":0},{"$f":"Y178-Z178","v":0},{"$f":"U178-V178","v":0},{"$f":"W178","v":0},{"$f":"ROUND((AB178*AC178)/25,0)*25","v":0},{"$f":"ROUND((AB178-AD178)/25,0)*25","v":0},{"$f":"ROUND((AE178*'User interface_Non-RES'!M73)/25,0)*25","v":0},{"$f":"AE178-AF178","v":0},null,{"$f":"X178+AA178+AD178","v":0},{"$f":"Z178+AE178","v":0},{"$f":"SUM(AI178:AJ178)","v":0},{"$f":"U178-AK178","v":0}]
["      2.2 Pour-flush toilets",{"$f":"'Capture volumes'!E222","v":0},0,{"$f":"'User interface_Non-RES'!L51","v":0},{"$f":"ROUND((C179*D179)/25,0)*25","v":0},{"$f":"C179-E179","v":0},{"$f":"ROUND((F179*'User interface_Non-RES'!M74)/25,0)*25","v":0},{"$f":"F179-G179","v":0},{"$f":"B179-C179","v":0},{"$f":"D179","v":0},{"$f":"ROUND((I179*J179)/25,0)*25","v":0},{"$f":"I179-K179","v":0},{"$f":"ROUND((L179*'User interface_Non-RES'!M74)/25,0)*25","v":0},{"$f":"L179-M179","v":0},null,{"$f":"E179+H179+K179","v":0},{"$f":"G179+L179","v":0},{"$f":"SUM(P179:Q179)","v":0},{"$f":"B179-R179","v":0},null,{"$f":"'Capture volumes'!F222","v":0},0,{"$f":"'User interface_Non-RES'!$L$51","v":0},{"$f":"ROUND((V179*W179)/25,0)*25","v":0},{"$f":"ROUND((V179-X179)/25,0)*25","v":0},{"$f":"ROUND((Y179*'User interface_Non-RES'!M74)/25,0)*25","v":0},{"$f":"Y179-Z179","v":0},{"$f":"U179-V179","v":0},{"$f":"W179","v":0},{"$f":"ROUND((AB179*AC179)/25,0)*25","v":0},{"$f":"ROUND((AB179-AD179)/25,0)*25","v":0},{"$f":"ROUND((AE179*'User interface_Non-RES'!M74)/25,0)*25","v":0},{"$f":"AE179-AF179","v":0},null,{"$f":"X179+AA179+AD179","v":0},{"$f":"Z179+AE179","v":0},{"$f":"SUM(AI179:AJ179)","v":0},{"$f":"U179-AK179","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"SUM(B181:B182)","v":964525},{"$f":"SUM(C181:C182)","v":0},null,{"$f":"SUM(E181:E182)","v":0},{"$f":"SUM(F181:F182)","v":0},0,0,964525,null,241125,723400,3625,719775,null,{"$f":"SUM(P181:P182)","v":241125},{"$f":"SUM(Q181:Q182)","v":723400},{"$f":"SUM(R181:R182)","v":964525},{"$f":"SUM(S181:S182)","v":0},null,{"$f":"SUM(U181:U182)","v":1244650},{"$f":"SUM(V181:V182)","v":0},null,{"$f":"SUM(X181:X182)","v":0},{"$f":"SUM(Y181:Y182)","v":0},{"$f":"SUM(Z181:Z182)","v":0},{"$f":"SUM(AA181:AA182)","v":0},{"$f":"SUM(AB181:AB182)","v":1244650},null,{"$f":"SUM(AD181:AD182)","v":124475},{"$f":"SUM(AE181:AE182)","v":1120175},{"$f":"SUM(AF181:AF182)","v":5600},{"$f":"SUM(AG181:AG182)","v":1114575},null,{"$f":"SUM(AI181:AI182)","v":124475},{"$f":"SUM(AJ181:AJ182)","v":1120175},{"$f":"SUM(AK181:AK182)","v":1244650},{"$f":"SUM(AL181:AL182)","v":0}]
["      3.1 Flush toilets",{"$f":"'Capture volumes'!E224","v":964525},{"$f":"ROUND((B181*'User interface_Non-RES'!$M$36)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!L36","v":0.25},{"$f":"ROUND((C181*D181)/25,0)*25","v":0},{"$f":"C181-E181","v":0},{"$f":"ROUND((F181*'User interface_Non-RES'!M76)/25,0)*25","v":0},{"$f":"F181-G181","v":0},{"$f":"B181-C181","v":964525},{"$f":"D181","v":0.25},{"$f":"ROUND((I181*J181)/25,0)*25","v":241125},{"$f":"I181-K181","v":723400},{"$f":"ROUND((L181*'User interface_Non-RES'!M76)/25,0)*25","v":3625},{"$f":"L181-M181","v":719775},null,{"$f":"E181+H181+K181","v":241125},{"$f":"G181+L181","v":723400},{"$f":"SUM(P181:Q181)","v":964525},{"$f":"B181-R181","v":0},null,{"$f":"'Capture volumes'!F224","v":1244650},{"$f":"ROUND((U181*'User interface_Non-RES'!$M$53)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!$L$53","v":0.1},{"$f":"ROUND((V181*W181)/25,0)*25","v":0},{"$f":"ROUND((V181-X181)/25,0)*25","v":0},{"$f":"ROUND((Y181*'User interface_Non-RES'!M76)/25,0)*25","v":0},{"$f":"Y181-Z181","v":0},{"$f":"U181-V181","v":1244650},{"$f":"W181","v":0.1},{"$f":"ROUND((AB181*AC181)/25,0)*25","v":124475},{"$f":"ROUND((AB181-AD181)/25,0)*25","v":1120175},{"$f":"ROUND((AE181*'User interface_Non-RES'!M76)/25,0)*25","v":5600},{"$f":"AE181-AF181","v":1114575},null,{"$f":"X181+AA181+AD181","v":124475},{"$f":"Z181+AE181","v":1120175},{"$f":"SUM(AI181:AJ181)","v":1244650},{"$f":"U181-AK181","v":0}]
["      3.2 Pour-flush toilets",{"$f":"'Capture volumes'!E225","v":0},{"$f":"ROUND((B182*'User interface_Non-RES'!$M$36)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!L36","v":0.25},{"$f":"ROUND((C182*D182)/25,0)*25","v":0},{"$f":"C182-E182","v":0},{"$f":"ROUND((F182*'User interface_Non-RES'!M77)/25,0)*25","v":0},{"$f":"F182-G182","v":0},{"$f":"B182-C182","v":0},{"$f":"D182","v":0.25},{"$f":"ROUND((I182*J182)/25,0)*25","v":0},{"$f":"I182-K182","v":0},{"$f":"ROUND((L182*'User interface_Non-RES'!M77)/25,0)*25","v":0},{"$f":"L182-M182","v":0},null,{"$f":"E182+H182+K182","v":0},{"$f":"G182+L182","v":0},{"$f":"SUM(P182:Q182)","v":0},{"$f":"B182-R182","v":0},null,{"$f":"'Capture volumes'!F225","v":0},{"$f":"ROUND((U182*'User interface_Non-RES'!$M$53)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!$L$53","v":0.1},{"$f":"ROUND((V182*W182)/25,0)*25","v":0},{"$f":"ROUND((V182-X182)/25,0)*25","v":0},{"$f":"ROUND((Y182*'User interface_Non-RES'!M77)/25,0)*25","v":0},{"$f":"Y182-Z182","v":0},{"$f":"U182-V182","v":0},{"$f":"W182","v":0.1},{"$f":"ROUND((AB182*AC182)/25,0)*25","v":0},{"$f":"ROUND((AB182-AD182)/25,0)*25","v":0},{"$f":"ROUND((AE182*'User interface_Non-RES'!M77)/25,0)*25","v":0},{"$f":"AE182-AF182","v":0},null,{"$f":"X182+AA182+AD182","v":0},{"$f":"Z182+AE182","v":0},{"$f":"SUM(AI182:AJ182)","v":0},{"$f":"U182-AK182","v":0}]
["4) Public toilets | SEPTIC TANKS",{"$f":"SUM(B184:B185)","v":0},{"$f":"SUM(C184:C185)","v":0},null,{"$f":"SUM(E184:E185)","v":0},{"$f":"SUM(F184:F185)","v":0},0,0,0,null,0,0,0,0,null,{"$f":"SUM(P184:P185)","v":0},{"$f":"SUM(Q184:Q185)","v":0},{"$f":"SUM(R184:R185)","v":0},{"$f":"SUM(S184:S185)","v":0},null,{"$f":"SUM(U184:U185)","v":0},{"$f":"SUM(V184:V185)","v":0},null,{"$f":"SUM(X184:X185)","v":0},{"$f":"SUM(Y184:Y185)","v":0},{"$f":"SUM(Z184:Z185)","v":0},{"$f":"SUM(AA184:AA185)","v":0},{"$f":"SUM(AB184:AB185)","v":0},null,{"$f":"SUM(AD184:AD185)","v":0},{"$f":"SUM(AE184:AE185)","v":0},{"$f":"SUM(AF184:AF185)","v":0},{"$f":"SUM(AG184:AG185)","v":0},null,{"$f":"SUM(AI184:AI185)","v":0},{"$f":"SUM(AJ184:AJ185)","v":0},{"$f":"SUM(AK184:AK185)","v":0},{"$f":"SUM(AL184:AL185)","v":0}]
["      4.1 Flush toilets",{"$f":"'Capture volumes'!E234","v":0},{"$f":"ROUND((B184*'User interface_Non-RES'!$M$40)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!L40","v":0},{"$f":"ROUND((C184*D184)/25,0)*25","v":0},{"$f":"C184-E184","v":0},{"$f":"ROUND((F184*'User interface_Non-RES'!M80)/25,0)*25","v":0},{"$f":"F184-G184","v":0},{"$f":"B184-C184","v":0},{"$f":"D184","v":0},{"$f":"ROUND((I184*J184)/25,0)*25","v":0},{"$f":"I184-K184","v":0},{"$f":"ROUND((L184*'User interface_Non-RES'!M80)/25,0)*25","v":0},{"$f":"L184-M184","v":0},null,{"$f":"E184+H184+K184","v":0},{"$f":"G184+L184","v":0},{"$f":"SUM(P184:Q184)","v":0},{"$f":"B184-R184","v":0},null,{"$f":"'Capture volumes'!F234","v":0},{"$f":"ROUND((U184*'User interface_Non-RES'!$M$57)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!$L$57","v":0},{"$f":"ROUND((V184*W184)/25,0)*25","v":0},{"$f":"ROUND((V184-X184)/25,0)*25","v":0},{"$f":"ROUND((Y184*'User interface_Non-RES'!M80)/25,0)*25","v":0},{"$f":"Y184-Z184","v":0},{"$f":"U184-V184","v":0},{"$f":"W184","v":0},{"$f":"ROUND((AB184*AC184)/25,0)*25","v":0},{"$f":"ROUND((AB184-AD184)/25,0)*25","v":0},{"$f":"ROUND((AE184*'User interface_Non-RES'!M80)/25,0)*25","v":0},{"$f":"AE184-AF184","v":0},null,{"$f":"X184+AA184+AD184","v":0},{"$f":"Z184+AE184","v":0},{"$f":"SUM(AI184:AJ184)","v":0},{"$f":"U184-AK184","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'Capture volumes'!E235","v":0},{"$f":"ROUND((B185*'User interface_Non-RES'!$M$40)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!L40","v":0},{"$f":"ROUND((C185*D185)/25,0)*25","v":0},{"$f":"C185-E185","v":0},{"$f":"ROUND((F185*'User interface_Non-RES'!M81)/25,0)*25","v":0},{"$f":"F185-G185","v":0},{"$f":"B185-C185","v":0},{"$f":"D185","v":0},{"$f":"ROUND((I185*J185)/25,0)*25","v":0},{"$f":"I185-K185","v":0},{"$f":"ROUND((L185*'User interface_Non-RES'!M81)/25,0)*25","v":0},{"$f":"L185-M185","v":0},null,{"$f":"E185+H185+K185","v":0},{"$f":"G185+L185","v":0},{"$f":"SUM(P185:Q185)","v":0},{"$f":"B185-R185","v":0},null,{"$f":"'Capture volumes'!F235","v":0},{"$f":"ROUND((U185*'User interface_Non-RES'!$M$57)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!$L$57","v":0},{"$f":"ROUND((V185*W185)/25,0)*25","v":0},{"$f":"ROUND((V185-X185)/25,0)*25","v":0},{"$f":"ROUND((Y185*'User interface_Non-RES'!M81)/25,0)*25","v":0},{"$f":"Y185-Z185","v":0},{"$f":"U185-V185","v":0},{"$f":"W185","v":0},{"$f":"ROUND((AB185*AC185)/25,0)*25","v":0},{"$f":"ROUND((AB185-AD185)/25,0)*25","v":0},{"$f":"ROUND((AE185*'User interface_Non-RES'!M81)/25,0)*25","v":0},{"$f":"AE185-AF185","v":0},null,{"$f":"X185+AA185+AD185","v":0},{"$f":"Z185+AE185","v":0},{"$f":"SUM(AI185:AJ185)","v":0},{"$f":"U185-AK185","v":0}]
["Totals ",{"$f":"SUM(B178:B179)+SUM(B181:B182)+SUM(B184:B185)","v":964525},{"$f":"SUM(C178:C179)+SUM(C181:C182)+SUM(C184:C185)","v":0},null,{"$f":"SUM(E178:E179)+SUM(E181:E182)+SUM(E184:E185)","v":0},{"$f":"SUM(F178:F179)+SUM(F181:F182)+SUM(F184:F185)","v":0},{"$f":"SUM(G178:G179)+SUM(G181:G182)+SUM(G184:G185)","v":0},{"$f":"SUM(H178:H179)+SUM(H181:H182)+SUM(H184:H185)","v":0},{"$f":"SUM(I178:I179)+SUM(I181:I182)+SUM(I184:I185)","v":964525},null,241125,723400,3625,719775,null,{"$f":"P177+P180+P183","v":241125},{"$f":"Q177+Q180+Q183","v":723400},{"$f":"P186+Q186","v":964525},{"$f":"B186-R186","v":0},null,{"$f":"SUM(U178:U179)+SUM(U181:U182)+SUM(U184:U185)","v":1244650},{"$f":"SUM(V178:V179)+SUM(V181:V182)+SUM(V184:V185)","v":0},null,{"$f":"SUM(X178:X179)+SUM(X181:X182)+SUM(X184:X185)","v":0},{"$f":"SUM(Y178:Y179)+SUM(Y181:Y182)+SUM(Y184:Y185)","v":0},{"$f":"SUM(Z178:Z179)+SUM(Z181:Z182)+SUM(Z184:Z185)","v":0},{"$f":"SUM(AA178:AA179)+SUM(AA181:AA182)+SUM(AA184:AA185)","v":0},{"$f":"SUM(AB178:AB179)+SUM(AB181:AB182)+SUM(AB184:AB185)","v":1244650},null,{"$f":"SUM(AD178:AD179)+SUM(AD181:AD182)+SUM(AD184:AD185)","v":124475},{"$f":"SUM(AE178:AE179)+SUM(AE181:AE182)+SUM(AE184:AE185)","v":1120175},{"$f":"SUM(AF178:AF179)+SUM(AF181:AF182)+SUM(AF184:AF185)","v":5600},{"$f":"SUM(AG178:AG179)+SUM(AG181:AG182)+SUM(AG184:AG185)","v":1114575},null,{"$f":"AI177+AI180+AI183","v":124475},{"$f":"AJ177+AJ180+AJ183","v":1120175},{"$f":"AI186+AJ186","v":1244650},{"$f":"U186-AK186","v":0}]
[null,{"$f":"IF(B186=0,0,B186/B186)","v":1},{"$f":"IF(B186=0,0,C186/B186)","v":0},null,{"$f":"IF(B186=0,0,E186/B186)","v":0},{"$f":"IF(B186=0,0,F186/B186)","v":0},null,null,{"$f":"IF(B186=0,0,I186/B186)","v":1},null,{"$f":"IF(B186=0,0,K186/B186)","v":0.24999352012648712},{"$f":"IF(B186=0,0,L186/B186)","v":0.75000647987351288},null,null,null,{"$f":"IF(B186=0,0,P186/B186)","v":0.24999352012648712},{"$f":"IF(B186=0,0,Q186/B186)","v":0.75000647987351288},{"$f":"IF(B186=0,0,R186/B186)","v":1},null,null,{"$f":"IF(U186=0,0,U186/U186)","v":1},{"$f":"IF(U186=0,0,V186/U186)","v":0},null,{"$f":"IF(U186=0,0,X186/U186)","v":0},{"$f":"IF(U186=0,0,Y186/U186)","v":0},null,null,{"$f":"IF(U186=0,0,AB186/U186)","v":1},null,{"$f":"IF(U186=0,0,AD186/U186)","v":0.10000803438717712},{"$f":"IF(U186=0,0,AE186/U186)","v":0.89999196561282291},null,null,null,{"$f":"IF(U186=0,0,AI186/U186)","v":0.10000803438717712},{"$f":"IF(U186=0,0,AJ186/U186)","v":0.89999196561282291},{"$f":"IF(U186=0,0,AK186/U186)","v":1}]
[null,null,{"$f":"IF(C186=0,0,C186/C186)","v":0},null,{"$f":"IF(C186=0,0,E186/C186)","v":0},{"$f":"IF(C186=0,0,F186/C186)","v":0},null,null,{"$f":"IF(I186=0,0,I186/I186)","v":1},null,{"$f":"IF(I186=0,0,K186/I186)","v":0.24999352012648712},{"$f":"IF(I186=0,0,L186/I186)","v":0.75000647987351288},null,null,null,null,null,null,null,null,null,{"$f":"IF(V186=0,0,V186/V186)","v":0},null,{"$f":"IF(V186=0,0,X186/V186)","v":0},{"$f":"IF(V186=0,0,Y186/V186)","v":0},null,null,{"$f":"IF(AB186=0,0,AB186/AB186)","v":1},null,{"$f":"IF(AB186=0,0,AD186/AB186)","v":0.10000803438717712},{"$f":"IF(AB186=0,0,AE186/AB186)","v":0.89999196561282291}]
[null,null,null,null,null,{"$f":"IF(F186=0,0,F186/F186)","v":0},{"$f":"IF(F186=0,0,G186/F186)","v":0},{"$f":"IF(F186=0,0,H186/F186)","v":0},null,null,null,{"$f":"IF(L186=0,0,L186/L186)","v":1},{"$f":"IF(L186=0,0,M186/L186)","v":5.0110588885816975E-3},{"$f":"IF(L186=0,0,N186/L186)","v":0.99498894111141833},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y186=0,0,Y186/Y186)","v":0},{"$f":"IF(Y186=0,0,Z186/Y186)","v":0},{"$f":"IF(Y186=0,0,AA186/Y186)","v":0},null,null,null,{"$f":"IF(AE186=0,0,AE186/AE186)","v":1},{"$f":"IF(AE186=0,0,AF186/AE186)","v":4.9992188720512417E-3},{"$f":"IF(AE186=0,0,AG186/AE186)","v":0.99500078112794876}]
[]
[]
["VOLUMES CONTAINED IN PIT LATRINES | TEMPORARY RESIDENTS","NOW",null,null,null,null,null,null,null,null,null,null,null,null,null,"NOW",null,null,null,null,"IN FUTURE",null,null,null,null,null,null,null,null,null,null,null,null,null,"IN FUTURE"]
[]
[null,null,"Pits with open bottoms",null,null,null,null,null,"Pits with closed bottoms",null,null,null,null,null,null,"Summary for pit latrines",null,null,null,null,"Pits with open bottoms",null,null,null,null,null,null,"Pits with closed bottoms",null,null,null,null,null,null,"Summary for pit latrines"]
[null,"Volumes produced and captured","Volumes contained in pits with open bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater disposed onsite","Volumes contained in pits with closed bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK",null,"Volumes produced and captured in pit latrines","Volumes contained in pits with open bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater disposed onsite","Volumes contained in pits with closed bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK"]
[]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"SUM(B198:B200)","v":964500},{"$f":"SUM(C198:C200)","v":482250},null,{"$f":"SUM(E198:E200)","v":48250},{"$f":"SUM(F198:F200)","v":434000},{"$f":"SUM(G198:G200)","v":2150},{"$f":"SUM(H198:H200)","v":431850},{"$f":"SUM(I198:I200)","v":482250},null,{"$f":"SUM(K198:K200)","v":48250},{"$f":"SUM(L198:L200)","v":434000},{"$f":"SUM(M198:M200)","v":2150},{"$f":"SUM(N198:N200)","v":431850},null,{"$f":"SUM(P198:P200)","v":528350},{"$f":"SUM(Q198:Q200)","v":436150},{"$f":"SUM(R198:R200)","v":964500},{"$f":"SUM(S198:S200)","v":0},null,{"$f":"SUM(U198:U200)","v":1244675},{"$f":"SUM(V198:V200)","v":622350},null,{"$f":"SUM(X198:X200)","v":62225},{"$f":"SUM(Y198:Y200)","v":560125},{"$f":"SUM(Z198:Z200)","v":2800},{"$f":"SUM(AA198:AA200)","v":557325},{"$f":"SUM(AB198:AB200)","v":622325},null,{"$f":"SUM(AD198:AD200)","v":62225},{"$f":"SUM(AE198:AE200)","v":560100},{"$f":"SUM(AF198:AF200)","v":2800},{"$f":"SUM(AG198:AG200)","v":557300},null,{"$f":"SUM(AI198:AI200)","v":681775},{"$f":"SUM(AJ198:AJ200)","v":562900},{"$f":"SUM(AK198:AK200)","v":1244675},{"$f":"SUM(AL198:AL200)","v":0}]
["      3.1 Flush toilets",{"$f":"'Capture volumes'!E227","v":482250},{"$f":"ROUND((B198*'User interface_Non-RES'!$M$37)/25,0)*25","v":241125},{"$f":"'User interface_Non-RES'!L54","v":0.1},{"$f":"ROUND((C198*D198)/25,0)*25","v":24125},{"$f":"C198-E198","v":217000},{"$f":"ROUND((F198*'User interface_Non-RES'!M76)/25,0)*25","v":1075},{"$f":"F198-G198","v":215925},{"$f":"B198-C198","v":241125},{"$f":"D198","v":0.1},{"$f":"ROUND((I198*J198)/25,0)*25","v":24125},{"$f":"I198-K198","v":217000},{"$f":"ROUND((L198*'User interface_Non-RES'!M76)/25,0)*25","v":1075},{"$f":"L198-M198","v":215925},null,{"$f":"E198+H198+K198","v":264175},{"$f":"G198+L198","v":218075},{"$f":"SUM(P198:Q198)","v":482250},{"$f":"B198-R198","v":0},null,{"$f":"'Capture volumes'!F227","v":933500},{"$f":"ROUND((U198*'User interface_Non-RES'!$M$54)/25,0)*25","v":466750},{"$f":"'User interface_Non-RES'!$L$54","v":0.1},{"$f":"ROUND((V198*W198)/25,0)*25","v":46675},{"$f":"V198-X198","v":420075},{"$f":"ROUND((Y198*'User interface_Non-RES'!M76)/25,0)*25","v":2100},{"$f":"Y198-Z198","v":417975},{"$f":"U198-V198","v":466750},{"$f":"W198","v":0.1},{"$f":"ROUND((AB198*AC198)/25,0)*25","v":46675},{"$f":"AB198-AD198","v":420075},{"$f":"ROUND((AE198*'User interface_Non-RES'!M76)/25,0)*25","v":2100},{"$f":"AE198-AF198","v":417975},null,{"$f":"X198+AA198+AD198","v":511325},{"$f":"Z198+AE198","v":422175},{"$f":"SUM(AI198:AJ198)","v":933500},{"$f":"U198-AK198","v":0}]
["      3.2 Pour-flush toilets",{"$f":"'Capture volumes'!E228","v":482250},{"$f":"ROUND((B199*'User interface_Non-RES'!$M$37)/25,0)*25","v":241125},{"$f":"'User interface_Non-RES'!L54","v":0.1},{"$f":"ROUND((C199*D199)/25,0)*25","v":24125},{"$f":"C199-E199","v":217000},{"$f":"ROUND((F199*'User interface_Non-RES'!M77)/25,0)*25","v":1075},{"$f":"F199-G199","v":215925},{"$f":"B199-C199","v":241125},{"$f":"D199","v":0.1},{"$f":"ROUND((I199*J199)/25,0)*25","v":24125},{"$f":"I199-K199","v":217000},{"$f":"ROUND((L199*'User interface_Non-RES'!M77)/25,0)*25","v":1075},{"$f":"L199-M199","v":215925},null,{"$f":"E199+H199+K199","v":264175},{"$f":"G199+L199","v":218075},{"$f":"SUM(P199:Q199)","v":482250},{"$f":"B199-R199","v":0},null,{"$f":"'Capture volumes'!F228","v":311175},{"$f":"ROUND((U199*'User interface_Non-RES'!$M$54)/25,0)*25","v":155600},{"$f":"'User interface_Non-RES'!$L$54","v":0.1},{"$f":"ROUND((V199*W199)/25,0)*25","v":15550},{"$f":"V199-X199","v":140050},{"$f":"ROUND((Y199*'User interface_Non-RES'!M77)/25,0)*25","v":700},{"$f":"Y199-Z199","v":139350},{"$f":"U199-V199","v":155575},{"$f":"W199","v":0.1},{"$f":"ROUND((AB199*AC199)/25,0)*25","v":15550},{"$f":"AB199-AD199","v":140025},{"$f":"ROUND((AE199*'User interface_Non-RES'!M77)/25,0)*25","v":700},{"$f":"AE199-AF199","v":139325},null,{"$f":"X199+AA199+AD199","v":170450},{"$f":"Z199+AE199","v":140725},{"$f":"SUM(AI199:AJ199)","v":311175},{"$f":"U199-AK199","v":0}]
["      3.3 Direct drop (without water for flushing)",{"$f":"'Capture volumes'!E229","v":0},{"$f":"ROUND((B200*'User interface_Non-RES'!$M$37)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!L54","v":0.1},{"$f":"ROUND((C200*D200)/25,0)*25","v":0},{"$f":"C200-E200","v":0},{"$f":"ROUND((F200*'User interface_Non-RES'!M78)/25,0)*25","v":0},{"$f":"F200-G200","v":0},{"$f":"B200-C200","v":0},{"$f":"D200","v":0.1},{"$f":"ROUND((I200*J200)/25,0)*25","v":0},{"$f":"I200-K200","v":0},{"$f":"ROUND((L200*'User interface_Non-RES'!M78)/25,0)*25","v":0},{"$f":"L200-M200","v":0},null,{"$f":"E200+H200+K200","v":0},{"$f":"G200+L200","v":0},{"$f":"SUM(P200:Q200)","v":0},{"$f":"B200-R200","v":0},null,{"$f":"'Capture volumes'!F229","v":0},{"$f":"ROUND((U200*'User interface_Non-RES'!$M$54)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!$L$54","v":0.1},{"$f":"ROUND((V200*W200)/25,0)*25","v":0},{"$f":"V200-X200","v":0},{"$f":"ROUND((Y200*'User interface_Non-RES'!M78)/25,0)*25","v":0},{"$f":"Y200-Z200","v":0},{"$f":"U200-V200","v":0},{"$f":"W200","v":0.1},{"$f":"ROUND((AB200*AC200)/25,0)*25","v":0},{"$f":"AB200-AD200","v":0},{"$f":"ROUND((AE200*'User interface_Non-RES'!M78)/25,0)*25","v":0},{"$f":"AE200-AF200","v":0},null,{"$f":"X200+AA200+AD200","v":0},{"$f":"Z200+AE200","v":0},{"$f":"SUM(AI200:AJ200)","v":0},{"$f":"U200-AK200","v":0}]
["4) Public toilets | PIT LATRINES",{"$f":"SUM(B202:B204)","v":0},{"$f":"SUM(C202:C204)","v":0},null,{"$f":"SUM(E202:E204)","v":0},{"$f":"SUM(F202:F204)","v":0},{"$f":"SUM(G202:G204)","v":0},{"$f":"SUM(H202:H204)","v":0},{"$f":"SUM(I202:I204)","v":0},null,{"$f":"SUM(K202:K204)","v":0},{"$f":"SUM(L202:L204)","v":0},{"$f":"SUM(M202:M204)","v":0},{"$f":"SUM(N202:N204)","v":0},null,{"$f":"SUM(P202:P204)","v":0},{"$f":"SUM(Q202:Q204)","v":0},{"$f":"SUM(R202:R204)","v":0},{"$f":"SUM(S202:S204)","v":0},null,{"$f":"SUM(U202:U204)","v":0},{"$f":"SUM(V202:V204)","v":0},null,{"$f":"SUM(X202:X204)","v":0},{"$f":"SUM(Y202:Y204)","v":0},{"$f":"SUM(Z202:Z204)","v":0},{"$f":"SUM(AA202:AA204)","v":0},{"$f":"SUM(AB202:AB204)","v":0},null,{"$f":"SUM(AD202:AD204)","v":0},{"$f":"SUM(AE202:AE204)","v":0},{"$f":"SUM(AF202:AF204)","v":0},{"$f":"SUM(AG202:AG204)","v":0},null,{"$f":"SUM(AI202:AI204)","v":0},{"$f":"SUM(AJ202:AJ204)","v":0},{"$f":"SUM(AK202:AK204)","v":0},{"$f":"SUM(AL202:AL204)","v":0}]
["      4.1 Flush toilets",{"$f":"'Capture volumes'!E237","v":0},0,{"$f":"'User interface_Non-RES'!L58","v":0},{"$f":"ROUND((C202*D202)/25,0)*25","v":0},{"$f":"C202-E202","v":0},{"$f":"ROUND((F202*'User interface_Non-RES'!M80)/25,0)*25","v":0},{"$f":"F202-G202","v":0},{"$f":"B202-C202","v":0},{"$f":"D202","v":0},{"$f":"ROUND((I202*J202)/25,0)*25","v":0},{"$f":"I202-K202","v":0},{"$f":"ROUND((L202*'User interface_Non-RES'!M80)/25,0)*25","v":0},{"$f":"L202-M202","v":0},null,{"$f":"E202+H202+K202","v":0},{"$f":"G202+L202","v":0},{"$f":"SUM(P202:Q202)","v":0},{"$f":"B202-R202","v":0},null,{"$f":"'Capture volumes'!F237","v":0},{"$f":"ROUND((U202*'User interface_Non-RES'!$M$58)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!$L$58","v":0},{"$f":"ROUND((V202*W202)/25,0)*25","v":0},{"$f":"V202-X202","v":0},{"$f":"ROUND((Y202*'User interface_Non-RES'!M80)/25,0)*25","v":0},{"$f":"Y202-Z202","v":0},{"$f":"U202-V202","v":0},{"$f":"W202","v":0},{"$f":"ROUND((AB202*AC202)/25,0)*25","v":0},{"$f":"AB202-AD202","v":0},{"$f":"ROUND((AE202*'User interface_Non-RES'!M80)/25,0)*25","v":0},{"$f":"AE202-AF202","v":0},null,{"$f":"X202+AA202+AD202","v":0},{"$f":"Z202+AE202","v":0},{"$f":"SUM(AI202:AJ202)","v":0},{"$f":"U202-AK202","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'Capture volumes'!E238","v":0},0,{"$f":"'User interface_Non-RES'!L58","v":0},{"$f":"ROUND((C203*D203)/25,0)*25","v":0},{"$f":"C203-E203","v":0},{"$f":"ROUND((F203*'User interface_Non-RES'!M81)/25,0)*25","v":0},{"$f":"F203-G203","v":0},{"$f":"B203-C203","v":0},{"$f":"D203","v":0},{"$f":"ROUND((I203*J203)/25,0)*25","v":0},{"$f":"I203-K203","v":0},{"$f":"ROUND((L203*'User interface_Non-RES'!M81)/25,0)*25","v":0},{"$f":"L203-M203","v":0},null,{"$f":"E203+H203+K203","v":0},{"$f":"G203+L203","v":0},{"$f":"SUM(P203:Q203)","v":0},{"$f":"B203-R203","v":0},null,{"$f":"'Capture volumes'!F238","v":0},{"$f":"ROUND((U203*'User interface_Non-RES'!$M$58)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!$L$58","v":0},{"$f":"ROUND((V203*W203)/25,0)*25","v":0},{"$f":"V203-X203","v":0},{"$f":"ROUND((Y203*'User interface_Non-RES'!M81)/25,0)*25","v":0},{"$f":"Y203-Z203","v":0},{"$f":"U203-V203","v":0},{"$f":"W203","v":0},{"$f":"ROUND((AB203*AC203)/25,0)*25","v":0},{"$f":"AB203-AD203","v":0},{"$f":"ROUND((AE203*'User interface_Non-RES'!M81)/25,0)*25","v":0},{"$f":"AE203-AF203","v":0},null,{"$f":"X203+AA203+AD203","v":0},{"$f":"Z203+AE203","v":0},{"$f":"SUM(AI203:AJ203)","v":0},{"$f":"U203-AK203","v":0}]
["      4.3 Direct drop (without water for flushing)",{"$f":"'Capture volumes'!E239","v":0},0,{"$f":"'User interface_Non-RES'!L58","v":0},{"$f":"ROUND((C204*D204)/25,0)*25","v":0},{"$f":"C204-E204","v":0},{"$f":"ROUND((F204*'User interface_Non-RES'!M82)/25,0)*25","v":0},{"$f":"F204-G204","v":0},{"$f":"B204-C204","v":0},{"$f":"D204","v":0},{"$f":"ROUND((I204*J204)/25,0)*25","v":0},{"$f":"I204-K204","v":0},{"$f":"ROUND((L204*'User interface_Non-RES'!M82)/25,0)*25","v":0},{"$f":"L204-M204","v":0},null,{"$f":"E204+H204+K204","v":0},{"$f":"G204+L204","v":0},{"$f":"SUM(P204:Q204)","v":0},{"$f":"B204-R204","v":0},null,{"$f":"'Capture volumes'!F239","v":0},{"$f":"ROUND((U204*'User interface_Non-RES'!$M$58)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!$L$58","v":0},{"$f":"ROUND((V204*W204)/25,0)*25","v":0},{"$f":"V204-X204","v":0},{"$f":"ROUND((Y204*'User interface_Non-RES'!M82)/25,0)*25","v":0},{"$f":"Y204-Z204","v":0},{"$f":"U204-V204","v":0},{"$f":"W204","v":0},{"$f":"ROUND((AB204*AC204)/25,0)*25","v":0},{"$f":"AB204-AD204","v":0},{"$f":"ROUND((AE204*'User interface_Non-RES'!M82)/25,0)*25","v":0},{"$f":"AE204-AF204","v":0},null,{"$f":"X204+AA204+AD204","v":0},{"$f":"Z204+AE204","v":0},{"$f":"SUM(AI204:AJ204)","v":0},{"$f":"U204-AK204","v":0}]
["Totals ",{"$f":"B201+B197","v":964500},{"$f":"C201+C197","v":482250},null,{"$f":"E201+E197","v":48250},{"$f":"F201+F197","v":434000},{"$f":"G201+G197","v":2150},{"$f":"H201+H197","v":431850},{"$f":"I201+I197","v":482250},null,{"$f":"K201+K197","v":48250},{"$f":"L201+L197","v":434000},{"$f":"M201+M197","v":2150},{"$f":"N201+N197","v":431850},null,{"$f":"P201+P197","v":528350},{"$f":"Q201+Q197","v":436150},{"$f":"R201+R197","v":964500},{"$f":"B205-R205","v":0},null,{"$f":"U201+U197","v":1244675},{"$f":"V201+V197","v":622350},null,{"$f":"X201+X197","v":62225},{"$f":"Y201+Y197","v":560125},{"$f":"Z201+Z197","v":2800},{"$f":"AA201+AA197","v":557325},{"$f":"AB201+AB197","v":622325},null,{"$f":"AD201+AD197","v":62225},{"$f":"AE201+AE197","v":560100},{"$f":"AF201+AF197","v":2800},{"$f":"AG201+AG197","v":557300},null,{"$f":"AI201+AI197","v":681775},{"$f":"AJ201+AJ197","v":562900},{"$f":"AK201+AK197","v":1244675},{"$f":"U205-AK205","v":0}]
[null,{"$f":"IF(B205=0,0,B205/B205)","v":1},{"$f":"IF(B205=0,0,C205/B205)","v":0.5},null,{"$f":"IF(B205=0,0,E205/B205)","v":5.0025920165889061E-2},{"$f":"IF(B205=0,0,F205/B205)","v":0.44997407983411092},null,null,{"$f":"IF(B205=0,0,I205/B205)","v":0.5},null,{"$f":"IF(B205=0,0,K205/B205)","v":5.0025920165889061E-2},{"$f":"IF(B205=0,0,L205/B205)","v":0.44997407983411092},null,null,null,{"$f":"IF(B205=0,0,P205/B205)","v":0.54779678589942971},{"$f":"IF(B205=0,0,Q205/B205)","v":0.45220321410057024},{"$f":"IF(B205=0,0,R205/B205)","v":1},null,null,{"$f":"IF(U205=0,0,U205/U205)","v":1},{"$f":"IF(U205=0,0,V205/U205)","v":0.50001004278225236},null,{"$f":"IF(U205=0,0,X205/U205)","v":4.999297005242332E-2},{"$f":"IF(U205=0,0,Y205/U205)","v":0.45001707272982905},null,null,{"$f":"IF(U205=0,0,AB205/U205)","v":0.49998995721774758},null,{"$f":"IF(U205=0,0,AD205/U205)","v":4.999297005242332E-2},{"$f":"IF(U205=0,0,AE205/U205)","v":0.44999698716532427},null,null,null,{"$f":"IF(U205=0,0,AI205/U205)","v":0.54775342961013918},{"$f":"IF(U205=0,0,AJ205/U205)","v":0.45224657038986082},{"$f":"IF(U205=0,0,AK205/U205)","v":1}]
[null,null,{"$f":"IF(C205=0,0,C205/C205)","v":1},null,{"$f":"IF(C205=0,0,E205/C205)","v":0.10005184033177812},{"$f":"IF(C205=0,0,F205/C205)","v":0.89994815966822184},null,null,{"$f":"IF(I205=0,0,I205/I205)","v":1},null,{"$f":"IF(I205=0,0,K205/I205)","v":0.10005184033177812},{"$f":"IF(I205=0,0,L205/I205)","v":0.89994815966822184},null,null,null,null,null,null,null,null,null,{"$f":"IF(V205=0,0,V205/V205)","v":1},null,{"$f":"IF(V205=0,0,X205/V205)","v":9.9983931871133608E-2},{"$f":"IF(V205=0,0,Y205/V205)","v":0.90001606812886636},null,null,{"$f":"IF(AB205=0,0,AB205/AB205)","v":1},null,{"$f":"IF(AB205=0,0,AD205/AB205)","v":9.9987948419234321E-2},{"$f":"IF(AB205=0,0,AE205/AB205)","v":0.90001205158076569}]
[null,null,null,null,null,{"$f":"IF(F205=0,0,F205/F205)","v":1},{"$f":"IF(F205=0,0,G205/F205)","v":4.9539170506912441E-3},{"$f":"IF(F205=0,0,H205/F205)","v":0.99504608294930874},null,null,null,{"$f":"IF(L205=0,0,L205/L205)","v":1},{"$f":"IF(L205=0,0,M205/L205)","v":4.9539170506912441E-3},{"$f":"IF(L205=0,0,N205/L205)","v":0.99504608294930874},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y205=0,0,Y205/Y205)","v":1},{"$f":"IF(Y205=0,0,Z205/Y205)","v":4.9988841776389195E-3},{"$f":"IF(Y205=0,0,AA205/Y205)","v":0.99500111582236106},null,null,null,{"$f":"IF(AE205=0,0,AE205/AE205)","v":1},{"$f":"IF(AE205=0,0,AF205/AE205)","v":4.9991073022674524E-3},{"$f":"IF(AE205=0,0,AG205/AE205)","v":0.99500089269773251}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P186+P205","v":769475},{"$f":"Q186+Q205","v":1159550},{"$f":"SUM(P210:Q210)","v":1929025},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI186+AI205","v":806250},{"$f":"AJ186+AJ205","v":1683075},{"$f":"SUM(AI210:AJ210)","v":2489325}]
["CHECK VOLUMES PRODUCED AND CAPTURED","NOW","IN FUTURE"]
["Volumes contained in WC to sewers",{"$f":"B167","v":1240100},{"$f":"'Capture volumes'!F261","v":3733950},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P79+P210","v":3066500},{"$f":"Q79+Q210","v":3071000},{"$f":"R79+R210","v":6137500}]
["Volumes contained in WC to communal septic tanks",{"$f":"B177","v":0},{"$f":"U177","v":0}]
["Volumes contained in septic tanks",{"$f":"B180+B183","v":964525},{"$f":"U186","v":1244650}]
["Volumes contained in pit latrines",{"$f":"B205","v":964500},{"$f":"U205","v":1244675}]
["Total volumes produced and captured",{"$f":"SUM(B212:B215)","v":3169125},{"$f":"SUM(C212:C215)","v":6223275}]
[null,{"$f":"'Capture volumes'!E260","v":3169125},{"$f":"'Capture volumes'!F260","v":6223275}]
[null,{"$f":"IF(B216=B217,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(C216=C217,\"OK\",\"Not OK\")","v":"OK"}]
[null,{"$f":"B216-B217","v":0}]
[]
["SUMMARY OF VOLUMES CONTAINED IN M3/YEAR","NOW",null,null,null,null,null,"IN FUTURE"]
[]
[null,"Open bottoms",null,null,"Closed bottoms",null,null,"Open bottoms",null,null,"Closed bottoms"]
[null,"Volumes directly disposed in environment","Volumes of blackwater disposed onsite","Volumes requiring emptying","Volumes directly disposed in environment","Volumes requiring emptying","Volumes requiring treatment","Volumes directly disposed in environment","Volumes of blackwater disposed onsite","Volumes requiring emptying","Volumes directly disposed in environment","Volumes requiring emptying","Volumes requiring treatment"]
[]
["Volumes captured in WC to sewer",{"$f":"B227","v":0},{"$f":"C227","v":0},2900,0,0,1237200,0,0,0,0,0,3733950]
["1) Networked sewerage systems ",{"$f":"E167","v":0},0,{"$f":"G167","v":2900},{"$f":"K167","v":0},{"$f":"M167","v":0},{"$f":"N167+H167","v":1237200},{"$f":"X167","v":0},0,{"$f":"Z167","v":0},{"$f":"AD167","v":0},{"$f":"AF167","v":0},{"$f":"AA167+AG167","v":3733950}]
["Volumes contained in WC to DEWATS",{"$f":"B229","v":0},0,0,0,0,0,0,0,0,0,0,0]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"E177","v":0},{"$f":"H177","v":0},{"$f":"G177","v":0},{"$f":"K177","v":0},{"$f":"M177","v":0},{"$f":"N177","v":0},{"$f":"X177","v":0},{"$f":"AA177","v":0},{"$f":"Z177","v":0},{"$f":"AD177","v":0},{"$f":"AF177","v":0},{"$f":"AG177","v":0}]
["Volumes contained onsite in septic tanks",{"$f":"SUM(B231:B232)","v":0},0,0,241125,3625,719775,0,0,0,124475,5600,1114575]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"E180","v":0},{"$f":"H180","v":0},{"$f":"G180","v":0},{"$f":"K180","v":241125},{"$f":"M180","v":3625},{"$f":"N180","v":719775},{"$f":"X180","v":0},{"$f":"AA180","v":0},{"$f":"Z180","v":0},{"$f":"AD180","v":124475},{"$f":"AF180","v":5600},{"$f":"AG180","v":1114575}]
["4) Communal toilets | SEPTIC TANKS",{"$f":"E183","v":0},{"$f":"H183","v":0},{"$f":"G183","v":0},{"$f":"K183","v":0},{"$f":"M183","v":0},{"$f":"N183","v":0},{"$f":"X183","v":0},{"$f":"AA183","v":0},{"$f":"Z183","v":0},{"$f":"AD183","v":0},{"$f":"AF183","v":0},{"$f":"AG183","v":0}]
["Volumes contained in pit latrines",{"$f":"SUM(B234:B235)","v":48250},431850,2150,48250,2150,431850,62225,557325,2800,62225,2800,557300]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"E197","v":48250},{"$f":"H197","v":431850},{"$f":"G197","v":2150},{"$f":"K197","v":48250},{"$f":"M197","v":2150},{"$f":"N197","v":431850},{"$f":"X197","v":62225},{"$f":"AA197","v":557325},{"$f":"Z197","v":2800},{"$f":"AD197","v":62225},{"$f":"AF197","v":2800},{"$f":"AG197","v":557300}]
["4) Communal toilets | PIT LATRINES",{"$f":"E201","v":0},{"$f":"H201","v":0},{"$f":"G201","v":0},{"$f":"K201","v":0},{"$f":"M201","v":0},{"$f":"N201","v":0},{"$f":"X201","v":0},{"$f":"AA201","v":0},{"$f":"Z201","v":0},{"$f":"AD201","v":0},{"$f":"AF201","v":0},{"$f":"AG201","v":0}]
["Totals",{"$f":"B226+B228+B230+B233","v":48250},{"$f":"C226+C228+C230+C233","v":431850},5050,289375,5775,2388825,62225,557325,2800,186700,8400,5405825]
[null,{"$f":"E186+E205","v":48250},{"$f":"H186+H205","v":431850},{"$f":"G186+G205","v":2150},{"$f":"K186+K205","v":289375},{"$f":"M186+M205","v":5775},{"$f":"N186+N205","v":1151625},{"$f":"X186+X205","v":62225},{"$f":"AA186+AA205","v":557325},{"$f":"Z186+Z205","v":2800},{"$f":"AD186+AD205","v":186700},{"$f":"AF186+AF205","v":8400},{"$f":"AG186+AG205","v":1671875}]
[null,{"$f":"B236-B237","v":0},0,2900,0,0,1237200,0,0,0,0,0,3733950]
[]
[]
["SUMMARY OF VOLUMES CONTAINED | TEMPORARY RESIDENTS","NOW","IN FUTURE",null,null,null,"NOW","IN FUTURE",null,"NOW","IN FUTURE"]
[]
[null,"In m3/year","In m3/year",null,null,null,"In m3/year","In m3/year",null,"In % of total","In % of total"]
[]
["Volumes safely contained in WC",{"$f":"SUM(B246:B249)","v":1162450},{"$f":"SUM(C246:C249)","v":1683075},null,"FS requiring emptying",null,{"$f":"SUM(G246:G249)","v":10825},{"$f":"SUM(H246:H249)","v":11200},null,{"$f":"IF(B245=0,0,G245/B245)","v":9.3122284829455036E-3},{"$f":"IF(C245=0,0,H245/C245)","v":6.6544865796236054E-3}]
["\u0084   Contained in WC to sewer (sludge contained onsite)",{"$f":"D226","v":2900},{"$f":"J226","v":0},null,"\u0084   Contained in WC to sewer",null,{"$f":"D226","v":2900},{"$f":"J226","v":0},null,{"$f":"IF(J252=0,0,G246/J252)","v":2.3385210870091122E-3},{"$f":"IF(K252=0,0,H246/K252)","v":0}]
["\u0084   Contained in WC to DEWATS",{"$f":"D229+F229+G229","v":0},{"$f":"J229+L229+M229","v":0},null,"\u0084   Contained in WC to DEWATS",null,{"$f":"G177+M177","v":0},{"$f":"Z177+AF177","v":0},null,{"$f":"IF(B247=0,0,G247/B247)","v":0},0]
["\u0084   Contained onsite in septic tanks (HH + communal toilets)",{"$f":"D230+F230+G230","v":723400},{"$f":"J230+L230+M230","v":1120175},null,"\u0084   Contained onsite in septic tanks",null,{"$f":"G180+G183+M180+M183","v":3625},{"$f":"Z180+Z183+AF180+AF183","v":5600},null,5.0110588885816975E-3,4.9992188720512417E-3]
["\u0084   Contained onsite in pit latrines",{"$f":"D233+F233+G233","v":436150},{"$f":"J233+L233+M233","v":562900},null,"\u0084   Contained onsite in pit latrines",null,{"$f":"G205+M205","v":4300},{"$f":"Z205+AF205","v":5600},null,9.8589934655508426E-3,9.9484810801208027E-3]
[null,null,null,null,"Totals"]
["Volume (safely) passed on",{"$f":"SUM(B252)","v":1237200},{"$f":"SUM(C252)","v":3733950}]
["\u0084   Captured in WC to sewer",{"$f":"'Capture volumes'!E261-B246","v":1237200},{"$f":"'Capture volumes'!F261-C246","v":3733950},null,null,null,null,null,null,{"$f":"'Capture volumes'!E261","v":1240100},{"$f":"'Capture volumes'!F261","v":3733950}]
[]
["Volume not safely contained in WC",{"$f":"SUM(B255:B260)","v":769475},{"$f":"SUM(C255:C260)","v":806250}]
["\u0084   Captured in WC but not connected to DEWATS",{"$f":"B228+E228","v":0},{"$f":"H228+K228","v":0}]
["\u0084   Contained in WC to DEWATS",{"$f":"C228","v":0},{"$f":"I228","v":0}]
["\u0084   Captured in WC but not connected to onsite septic tanks",{"$f":"B230+E230","v":241125},{"$f":"H230+K230","v":124475}]
["\u0084   Contained onsite in septic tanks",{"$f":"C230","v":0},{"$f":"I230","v":0}]
["\u0084   Captured in WC but connected to pit latrines",{"$f":"B233+E233","v":96500},{"$f":"H233+K233","v":124450}]
["\u0084   Contained onsite in pit latrines",{"$f":"C233","v":431850},{"$f":"I233","v":557325}]
[]
["TOTAL VOLUMES CONTAINED",{"$f":"B245+B251+B254","v":3169125},{"$f":"C245+C251+C254","v":6223275}]
[null,{"$f":"'Capture volumes'!E260","v":3169125},{"$f":"'Capture volumes'!F260","v":6223275}]
[null,{"$f":"IF(B262=B263,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(C262=C263,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
["SUMMARY FOR RESIDENTS AND TEMPORARY RESIDENTS"]
[]
["SUMMARY OF VOLUMES CONTAINED IN M3/YEAR","NOW",null,null,null,null,null,"IN FUTURE"]
[]
[null,"Open bottoms",null,null,"Closed bottoms",null,null,"Open bottoms",null,null,"Closed bottoms"]
[null,"Volumes directly disposed in environment","Volumes of blackwater disposed onsite","Volumes requiring emptying","Volumes directly disposed in environment","Volumes requiring emptying","Volumes requiring treatment","Volumes directly disposed in environment","Volumes of blackwater disposed onsite","Volumes requiring emptying","Volumes directly disposed in environment","Volumes requiring emptying","Volumes requiring treatment"]
[]
["Volumes contained in WC to DEWATS",{"$f":"B275","v":0},0,0,0,0,0,0,0,0,0,0,0]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"B118+B229","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Volumes contained onsite in septic tanks",{"$f":"SUM(B277:B278)","v":0},0,0,458600,7175,1368650,0,0,0,648950,13475,2680075]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"B120+B231","v":0},0,0,458600,7175,1368650,0,0,0,648950,13475,2680075]
["4) Communal toilets | SEPTIC TANKS",{"$f":"B121+B232","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Volumes contained in pit latrines",{"$f":"SUM(B280:B281)","v":465575},1676750,9225,465575,9225,1676725,411325,1598700,8700,2156800,14600,2640050]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"B123+B234","v":465575},1676750,9225,465575,9225,1676725,411325,1598700,8700,2156800,14600,2640050]
["4) Communal toilets | PIT LATRINES",{"$f":"B124+B235","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Totals",{"$f":"B274+B276+B279","v":465575},{"$f":"C274+C276+C279","v":1676750},9225,924175,16400,3045375,411325,1598700,8700,2805750,28075,5320125]
[]
[]
[]
["Volumes of human waste passed on to treatment facilities","In m3/year","In m3/year"]
["1) Networked sewerage systems",{"$f":"SUM(B288:B291)","v":129218.75},{"$f":"SUM(C288:C291)","v":2032597.5}]
["Residents",{"$f":"'Capture volumes'!B338","v":5208.75},{"$f":"'Capture volumes'!C338","v":165622.5}]
["Non-residents",{"$f":"'Capture volumes'!B339","v":124010},{"$f":"'Capture volumes'!C339","v":1866975}]
["Residents = Communal toilets",{"$f":"'Capture volumes'!B340","v":0},{"$f":"'Capture volumes'!C340","v":0}]
["Non-residents = Public toilets",{"$f":"'Capture volumes'!B341","v":0},{"$f":"'Capture volumes'!C341","v":0}]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"SUM(B293:B294)","v":0},{"$f":"SUM(C293:C294)","v":0}]
["Residents",{"$f":"G117","v":0},{"$f":"'Capture volumes'!C343","v":0}]
["Non-residents",{"$f":"G228","v":0},{"$f":"'Capture volumes'!C344","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"SUM(B296:B297)","v":1368650},{"$f":"SUM(C296:C297)","v":0}]
["Residents",{"$f":"G120","v":648875},{"$f":"C266","v":0}]
["Non-residents",{"$f":"G231","v":719775},{"$f":"C278","v":0}]
["4) Public toilets | SEPTIC TANKS",{"$f":"SUM(B299:B300)","v":0},{"$f":"SUM(C299:C300)","v":1676750}]
["Residents = Communal toilets",{"$f":"G121","v":0},{"$f":"C269","v":0}]
["Non-residents = Public toilets",{"$f":"G232","v":0},{"$f":"C280","v":1676750}]
["Totals of human waste passed on in m3 per day",{"$f":"B287+B292+B295+B298","v":1497868.75},{"$f":"C287+C292+C295+C298","v":3709347.5}]
[]
[null,{"$f":"B10+B16","v":4484725},{"$f":"C10+C16","v":9642925}]
[]
[null,{"$f":"B303-B301","v":2986856.25},{"$f":"C303-C301","v":5933577.5}]

{"sheet":"Emptying volumes","index":35,"n_rows":153,"n_cols":25,"rows_kept":153,"cut":false,"hidden":false,"merged":[[118,1,118,2],[46,1,46,2],[60,1,60,9],[61,1,61,2],[64,1,64,2],[58,1,58,9],[65,1,65,2],[66,1,66,2],[67,1,67,2],[84,1,84,2],[78,1,78,2],[79,1,79,2],[80,1,80,2],[81,1,81,2],[82,1,82,2],[83,1,83,2],[60,13,60,16],[60,19,60,22],[77,1,77,2],[73,1,73,2],[76,1,76,2],[72,13,72,16],[76,21,76,22],[77,21,77,22],[61,20,61,22],[62,20,62,22],[63,20,63,22],[64,20,64,22],[65,20,65,22],[66,20,66,22],[67,20,67,22],[68,20,68,22],[79,21,79,22],[80,21,80,22],[81,21,81,22],[72,23,72,24],[84,21,84,22],[82,21,82,22],[83,21,83,22],[74,21,74,22],[75,21,75,22],[72,19,72,22],[78,21,78,22]]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["EMPTYING ELEMENT | CALCULATIONS"]
[]
[]
[null,"NOW"]
[]
["SUMMARY OF VOLUMES EMPTIED",{"$f":"B10+B14+B19+B23+B26","v":4484725},null,"Note: All figures are in cubic metres per year",null,null,null,{"$f":"'Containment volumes'!B10+'Containment volumes'!B16","v":4484725}]
[null,null,null,null,null,null,null,{"$f":"B8-H8","v":0}]
["Volumes safely emptied",{"$f":"SUM(B11:B12)","v":6150},null,null,null,null,null,{"$f":"IF(H9=0,\"OK\",\"Not OK\")","v":"OK"}]
["\u0084   Safely emptied manually",{"$f":"B133","v":0}]
["\u0084   Safely emptied mechanically",{"$f":"B134","v":6150}]
[]
["Volumes (safely) passed on",{"$f":"SUM(B15:B17)","v":2778800}]
["\u0084   Captured in WC to sewer",{"$f":"B137","v":1410150}]
["\u0084   Septage from DEWATS",{"$f":"B138","v":0}]
["\u0084   Septage from onsite septic tanks",{"$f":"B139","v":1368650}]
[]
["Volumes not safely emptied",{"$f":"SUM(B20:B21)","v":0}]
["\u0084   Unsafely emptied manually",{"$f":"B142","v":0}]
["\u0084   Unsafely emptied mechanically",{"$f":"B143","v":0}]
[]
["Volumes not emptied",{"$f":"SUM(B24:B24)","v":23050}]
["\u0084   Not emptied onsite sanitation facilities",{"$f":"B146","v":23050}]
[]
["Volumes not safely passed on",{"$f":"SUM(B27:B27)","v":1676725}]
["\u0084   Septage from onsite pit latrines",{"$f":"B149","v":1676725}]
[]
[]
[]
["CALCULATIONS"]
[]
["VOLUMES OF FAECAL SLUDGE REQUIRING EMPTYING","NOW","IN FUTURE"]
["RESIDENTS",{"$f":"SUM(B35:B38)","v":18375},{"$f":"SUM(C35:C38)","v":27575}]
["Volumes captured in WC to sewer (with onsite holding tank)",{"$f":"'Containment volumes'!G135","v":675},{"$f":"'Containment volumes'!H135","v":2000}]
["Volumes contained in communal septic tanks (DEWATS)",{"$f":"'Containment volumes'!G136","v":0},{"$f":"'Containment volumes'!H136","v":0}]
["Volumes contained in onsite septic tanks",{"$f":"'Containment volumes'!G137","v":3550},{"$f":"'Containment volumes'!H137","v":7875}]
["Volumes contained in onsite pit latrines",{"$f":"'Containment volumes'!G138","v":14150},{"$f":"'Containment volumes'!H138","v":17700}]
["NON-RESIDENTS",{"$f":"SUM(B40:B43)","v":10825},{"$f":"SUM(C40:C43)","v":11200}]
["Volumes captured in WC to sewer (with onsite holding tank)",{"$f":"'Containment volumes'!G246","v":2900},{"$f":"'Containment volumes'!H246","v":0}]
["Volumes contained in communal septic tanks (DEWATS)",{"$f":"'Containment volumes'!G247","v":0},{"$f":"'Containment volumes'!H247","v":0}]
["Volumes contained in onsite septic tanks",{"$f":"'Containment volumes'!G248","v":3625},{"$f":"'Containment volumes'!H248","v":5600}]
["Volumes contained in onsite pit latrines",{"$f":"'Containment volumes'!G249","v":4300},{"$f":"'Containment volumes'!H249","v":5600}]
["Total volumes of feacal sludge requiring emptying",{"$f":"B34+B39","v":29200},{"$f":"C34+C39","v":38775}]
[]
[]
["AVERAGE VOLUMES OF ONSITE TOILET SUB-STRUCTURES","NOW"]
[]
[null,"(Septic) Tank","Pit"]
["Average size of pits and tanks in litres",{"$f":"'Interface_Emptying & Transport'!C10","v":2500},{"$f":"'Interface_Emptying & Transport'!D10","v":1000}]
["Average size of pits and tanks in cubic metres",{"$f":"B50/1000","v":2.5},{"$f":"C50/1000","v":1}]
["Correction factor: proportion of tank or pit emptied",{"$f":"'Interface_Emptying & Transport'!C11","v":0.9},{"$f":"'Interface_Emptying & Transport'!D11","v":0.9},null,"Assumption: Emptiers will uniformly empty 90% of a tank or pit content (Source: WaterAid, hydrophil iC GmbH and David Still)\n & Mark O’Riordan for WRC"]
["Corrected size of pits and tanks in cubic metres",{"$f":"B51*B52","v":2.25},{"$f":"C51*C52","v":0.9}]
["City distribution of toilet sub-structures",{"$f":"'User interface_RES'!D43","v":0.19228000000000001},{"$f":"'User interface_RES'!D44","v":0.76912000000000003},{"$f":"SUM(B54:C54)","v":0.96140000000000003}]
["City distribution of toilet sub-structures",{"$f":"IF(D54=0,0,(B54/D54)*1)","v":0.2},{"$f":"IF(D54=0,0,(C54/D54)*1)","v":0.8},{"$f":"SUM(B55:C55)","v":1}]
["Average volumes of onsite toilet sub-structures",{"$f":"B53*B55","v":0.45},{"$f":"C53*C55","v":0.72000000000000008},{"$f":"ROUND((B56+C56)/0.1,0)*0.1","v":1.2000000000000002}]
[]
[]
["AVERAGE EMPTYING VOLUMES ","NOW"]
[]
[null,"Manual pit emptying of onsite sanitation facilities",null,null,null,null,null,null,null,null,null,null,null,"Pit emptying charges",null,null,null,"Profitability",null,"Outreach area"]
["MANUAL PIT EMPTIERS","Emptying method",null,"Average number of units emptied per day per emptier","Number of emptiers","Volume emptied per day in cubic metres","Total volume emptied  per year in cubic metres","Safety factor for spillage during emptying","Volume unsafely emptied per year in cubic metres","Volume safely emptied per year in cubic metres",null,null,null,"Minimum costs charged in local currency","Maximum costs charged in local currency","Average costs charged in local currency","Is transportation charged separately?","Is this a profitable business opportunity?",null,"Does this business cover the entire city?","If NO, why not?"]
[]
["Emptied by whom? "]
["\u0084   Household","Bucket and spade",null,1,{"$f":"'Interface_Emptying & Transport'!F21","v":0},null,{"$f":"ROUND((D65*E65*D56)/25,0)*25","v":0},{"$f":"'Interface_Emptying & Transport'!G21","v":1},{"$f":"ROUND((G65*(1-H65))/25,0)*25","v":0},{"$f":"ROUND((G65*H65)/25,0)*25","v":0},null,null,null,{"$f":"'Interface_Emptying & Transport'!K21","v":0},{"$f":"'Interface_Emptying & Transport'!L21","v":0},{"$f":"'Interface_Emptying & Transport'!M21","v":0},{"$f":"'Interface_Emptying & Transport'!N21","v":0},{"$f":"'Interface_Emptying & Transport'!O21","v":0},null,{"$f":"'Interface_Emptying & Transport'!R21","v":0},{"$f":"'Interface_Emptying & Transport'!S21","v":0}]
["\u0084   Professional manual pit emptier (sweeper)","Bucket and spade",null,{"$f":"'Interface_Emptying & Transport'!E23","v":0},{"$f":"'Interface_Emptying & Transport'!F23","v":0},{"$f":"D66*E66*$D$56","v":0},{"$f":"ROUND((F66*365)/25,0)*25","v":0},{"$f":"'Interface_Emptying & Transport'!G23","v":1},{"$f":"ROUND((G66*(1-H66))/25,0)*25","v":0},{"$f":"ROUND((G66*H66)/25,0)*25","v":0},null,null,null,{"$f":"'Interface_Emptying & Transport'!K23","v":0},{"$f":"'Interface_Emptying & Transport'!L23","v":0},{"$f":"'Interface_Emptying & Transport'!M23","v":0},{"$f":"'Interface_Emptying & Transport'!N23","v":0},{"$f":"'Interface_Emptying & Transport'!O23","v":0},null,{"$f":"'Interface_Emptying & Transport'!R23","v":0},{"$f":"'Interface_Emptying & Transport'!S23","v":0}]
["\u0084   Professional manual pit emptier (sweeper)","Manually-operated mechanical device",null,{"$f":"'Interface_Emptying & Transport'!E25","v":0},{"$f":"'Interface_Emptying & Transport'!F25","v":0},{"$f":"D67*E67*$D$56","v":0},{"$f":"ROUND((F67*365)/25,0)*25","v":0},{"$f":"'Interface_Emptying & Transport'!G25","v":1},{"$f":"ROUND((G67*(1-H67))/25,0)*25","v":0},{"$f":"ROUND((G67*H67)/25,0)*25","v":0},null,null,null,{"$f":"'Interface_Emptying & Transport'!K25","v":0},{"$f":"'Interface_Emptying & Transport'!L25","v":0},{"$f":"'Interface_Emptying & Transport'!M25","v":0},{"$f":"'Interface_Emptying & Transport'!N25","v":0},{"$f":"'Interface_Emptying & Transport'!O25","v":0},null,{"$f":"'Interface_Emptying & Transport'!R25","v":0},{"$f":"'Interface_Emptying & Transport'!S25","v":0}]
["\u0084   Others",{"$f":"'Interface_Emptying & Transport'!C27","v":0},null,{"$f":"'Interface_Emptying & Transport'!E27","v":0},{"$f":"'Interface_Emptying & Transport'!F27","v":0},{"$f":"D68*E68*$D$56","v":0},{"$f":"ROUND((F68*365)/25,0)*25","v":0},{"$f":"'Interface_Emptying & Transport'!G27","v":1},{"$f":"ROUND((G68*(1-H68))/25,0)*25","v":0},{"$f":"ROUND((G68*H68)/25,0)*25","v":0},null,null,null,{"$f":"'Interface_Emptying & Transport'!K27","v":0},{"$f":"'Interface_Emptying & Transport'!L27","v":0},{"$f":"'Interface_Emptying & Transport'!M27","v":0},{"$f":"'Interface_Emptying & Transport'!N27","v":0},{"$f":"'Interface_Emptying & Transport'!O27","v":0},null,{"$f":"'Interface_Emptying & Transport'!R27","v":0},{"$f":"'Interface_Emptying & Transport'!S27","v":0}]
["Totals ",null,null,{"$f":"SUM(D65:D68)","v":1},{"$f":"SUM(E65:E68)","v":0},{"$f":"SUM(F65:F68)","v":0},{"$f":"SUM(G65:G68)","v":0},null,{"$f":"SUM(I65:I68)","v":0},{"$f":"SUM(J65:J68)","v":0}]
[null,null,null,null,null,null,{"$f":"IF($G$69=0,0,G69/$G$69)","v":0},null,{"$f":"IF($G$69=0,0,I69/$G$69)","v":0},{"$f":"IF($G$69=0,0,J69/$G$69)","v":0}]
[]
[]
[null,"Mechanical pit emptying of onsite sanitation facilities",null,null,null,null,null,null,null,null,null,null,null,"Pit emptying charges",null,null,null,"Profitability",null,"Outreach area",null,null,null,"Others"]
["MECHANICAL PIT EMPTIERS","Emptying method",null,"Average number of units emptied per day per emptier","Operator (public / private)","Number of trucks owned by service provider","Average volume of trucks in cubic metres","Total volume emptied per day in cubic metres","Total volume emptied  per year in cubic metres","Safety factor for spillage during emptying","Volume unsafely emptied per year in cubic metres","Volume safely emptied per year in cubic metres",null,"Minimum costs charged in local currency","Maximum costs charged in local currency","Average costs charged in local currency","Is transportation charged separately?","Profitability: Is this a profitable business opportunity?",null,"Is the entire city accessible by vacuum trucks?","Does this business cover the entire city?","If NO, why not?",null,"Is the service provided on call or scheduled? ","Number of regular jobs (institutions)"]
[]
["Emptied by whom? "]
[{"$f":"'Interface_Emptying & Transport'!B35","v":"Public provider [Name]"},{"$f":"'Interface_Emptying & Transport'!C35","v":0},null,{"$f":"'Interface_Emptying & Transport'!E35","v":0},{"$f":"'Interface_Emptying & Transport'!F35","v":0},{"$f":"'Interface_Emptying & Transport'!G35","v":0},{"$f":"'Interface_Emptying & Transport'!H35","v":0},{"$f":"D77*$D$56","v":0},{"$f":"ROUND((H77*365)/25,0)*25","v":0},{"$f":"'Interface_Emptying & Transport'!I35","v":1},{"$f":"ROUND((I77*(1-J77))/25,0)*25","v":0},{"$f":"ROUND((I77*J77)/25,0)*25","v":0},null,{"$f":"'Interface_Emptying & Transport'!K35","v":0},{"$f":"'Interface_Emptying & Transport'!L35","v":0},{"$f":"'Interface_Emptying & Transport'!M35","v":0},{"$f":"'Interface_Emptying & Transport'!N35","v":0},{"$f":"'Interface_Emptying & Transport'!O35","v":0},null,{"$f":"'Interface_Emptying & Transport'!Q35","v":0},{"$f":"'Interface_Emptying & Transport'!R35","v":0},{"$f":"'Interface_Emptying & Transport'!S35","v":0},null,{"$f":"'Interface_Emptying & Transport'!W35","v":0},{"$f":"'Interface_Emptying & Transport'!X35","v":0}]
[{"$f":"'Interface_Emptying & Transport'!B36","v":"Public provider [Name]"},{"$f":"'Interface_Emptying & Transport'!C36","v":0},null,{"$f":"'Interface_Emptying & Transport'!E36","v":0},{"$f":"'Interface_Emptying & Transport'!F36","v":0},{"$f":"'Interface_Emptying & Transport'!G36","v":0},{"$f":"'Interface_Emptying & Transport'!H36","v":0},{"$f":"D78*$D$56","v":0},0,{"$f":"'Interface_Emptying & Transport'!I36","v":1},0,0,null,{"$f":"'Interface_Emptying & Transport'!K36","v":0},{"$f":"'Interface_Emptying & Transport'!L36","v":0},{"$f":"'Interface_Emptying & Transport'!M36","v":0},{"$f":"'Interface_Emptying & Transport'!N36","v":0},{"$f":"'Interface_Emptying & Transport'!O36","v":0},null,{"$f":"'Interface_Emptying & Transport'!Q36","v":0},{"$f":"'Interface_Emptying & Transport'!R36","v":0},{"$f":"'Interface_Emptying & Transport'!S36","v":0},null,{"$f":"'Interface_Emptying & Transport'!W36","v":0},{"$f":"'Interface_Emptying & Transport'!X36","v":0}]
[{"$f":"'Interface_Emptying & Transport'!B37","v":"Private provider 1 [Sokha Hotels]"},{"$f":"'Interface_Emptying & Transport'!C37","v":"Vehicle-mounted vacuum pump"},null,{"$f":"'Interface_Emptying & Transport'!E37","v":4},{"$f":"'Interface_Emptying & Transport'!F37","v":"PRIVATE"},{"$f":"'Interface_Emptying & Transport'!G37","v":4},{"$f":"'Interface_Emptying & Transport'!H37","v":5.3},4.8000000000000007,1750,{"$f":"'Interface_Emptying & Transport'!I37","v":1},0,1750,null,{"$f":"'Interface_Emptying & Transport'!K37","v":"This provider only serves the Angkor Wat area under a special contract with the Apsara Authority"},{"$f":"'Interface_Emptying & Transport'!L37","v":0},{"$f":"'Interface_Emptying & Transport'!M37","v":0},{"$f":"'Interface_Emptying & Transport'!N37","v":0},{"$f":"'Interface_Emptying & Transport'!O37","v":0},null,{"$f":"'Interface_Emptying & Transport'!Q37","v":0},{"$f":"'Interface_Emptying & Transport'!R37","v":0},{"$f":"'Interface_Emptying & Transport'!S37","v":0},null,{"$f":"'Interface_Emptying & Transport'!W37","v":0},{"$f":"'Interface_Emptying & Transport'!X37","v":0}]
[{"$f":"'Interface_Emptying & Transport'!B38","v":"Private provider 2 [Small private entrepreneurs]"},{"$f":"'Interface_Emptying & Transport'!C38","v":"Vehicle-mounted vacuum pump"},null,{"$f":"'Interface_Emptying & Transport'!E38","v":9},{"$f":"'Interface_Emptying & Transport'!F38","v":"PRIVATE"},{"$f":"'Interface_Emptying & Transport'!G38","v":7},{"$f":"'Interface_Emptying & Transport'!H38","v":2.7},10.8,3950,{"$f":"'Interface_Emptying & Transport'!I38","v":1},0,3950,null,{"$f":"'Interface_Emptying & Transport'!K38","v":"US$20"},{"$f":"'Interface_Emptying & Transport'!L38","v":"US$30"},{"$f":"'Interface_Emptying & Transport'!M38","v":"US$25"},{"$f":"'Interface_Emptying & Transport'!N38","v":"NO"},{"$f":"'Interface_Emptying & Transport'!O38","v":0},null,{"$f":"'Interface_Emptying & Transport'!Q38","v":"YES"},{"$f":"'Interface_Emptying & Transport'!R38","v":"YES"},{"$f":"'Interface_Emptying & Transport'!S38","v":"These operators use small trucks that can access most areas"},null,{"$f":"'Interface_Emptying & Transport'!W38","v":0},{"$f":"'Interface_Emptying & Transport'!X38","v":0}]
[{"$f":"'Interface_Emptying & Transport'!B39","v":"Private provider 3 [New private entrepreneur]"},{"$f":"'Interface_Emptying & Transport'!C39","v":"Vehicle-mounted vacuum pump"},null,{"$f":"'Interface_Emptying & Transport'!E39","v":1},{"$f":"'Interface_Emptying & Transport'!F39","v":"PRIVATE"},{"$f":"'Interface_Emptying & Transport'!G39","v":1},{"$f":"'Interface_Emptying & Transport'!H39","v":2.5},1.2000000000000002,450,{"$f":"'Interface_Emptying & Transport'!I39","v":1},0,450,null,{"$f":"'Interface_Emptying & Transport'!K39","v":"US$20"},{"$f":"'Interface_Emptying & Transport'!L39","v":"US$30"},{"$f":"'Interface_Emptying & Transport'!M39","v":"US$25"},{"$f":"'Interface_Emptying & Transport'!N39","v":"NO"},{"$f":"'Interface_Emptying & Transport'!O39","v":0},null,{"$f":"'Interface_Emptying & Transport'!Q39","v":"YES"},{"$f":"'Interface_Emptying & Transport'!R39","v":"YES"},{"$f":"'Interface_Emptying & Transport'!S39","v":"These operators use small trucks that can access most areas"},null,{"$f":"'Interface_Emptying & Transport'!W39","v":0},{"$f":"'Interface_Emptying & Transport'!X39","v":0}]
[{"$f":"'Interface_Emptying & Transport'!B40","v":"Private provider 4 [Name]"},{"$f":"'Interface_Emptying & Transport'!C40","v":0},null,{"$f":"'Interface_Emptying & Transport'!E40","v":0},{"$f":"'Interface_Emptying & Transport'!F40","v":0},{"$f":"'Interface_Emptying & Transport'!G40","v":0},{"$f":"'Interface_Emptying & Transport'!H40","v":0},0,0,{"$f":"'Interface_Emptying & Transport'!I40","v":1},0,0,null,{"$f":"'Interface_Emptying & Transport'!K40","v":0},{"$f":"'Interface_Emptying & Transport'!L40","v":0},{"$f":"'Interface_Emptying & Transport'!M40","v":0},{"$f":"'Interface_Emptying & Transport'!N40","v":0},{"$f":"'Interface_Emptying & Transport'!O40","v":0},null,{"$f":"'Interface_Emptying & Transport'!Q40","v":0},{"$f":"'Interface_Emptying & Transport'!R40","v":0},{"$f":"'Interface_Emptying & Transport'!S40","v":0},null,{"$f":"'Interface_Emptying & Transport'!W40","v":0},{"$f":"'Interface_Emptying & Transport'!X40","v":0}]
[{"$f":"'Interface_Emptying & Transport'!B41","v":"Private provider 5 [Name]"},{"$f":"'Interface_Emptying & Transport'!C41","v":0},null,{"$f":"'Interface_Emptying & Transport'!E41","v":0},{"$f":"'Interface_Emptying & Transport'!F41","v":0},{"$f":"'Interface_Emptying & Transport'!G41","v":0},{"$f":"'Interface_Emptying & Transport'!H41","v":0},0,0,{"$f":"'Interface_Emptying & Transport'!I41","v":1},0,0,null,{"$f":"'Interface_Emptying & Transport'!K41","v":0},{"$f":"'Interface_Emptying & Transport'!L41","v":0},{"$f":"'Interface_Emptying & Transport'!M41","v":0},{"$f":"'Interface_Emptying & Transport'!N41","v":0},{"$f":"'Interface_Emptying & Transport'!O41","v":0},null,{"$f":"'Interface_Emptying & Transport'!Q41","v":0},{"$f":"'Interface_Emptying & Transport'!R41","v":0},{"$f":"'Interface_Emptying & Transport'!S41","v":0},null,{"$f":"'Interface_Emptying & Transport'!W41","v":0},{"$f":"'Interface_Emptying & Transport'!X41","v":0}]
[{"$f":"'Interface_Emptying & Transport'!B42","v":"Private provider 6 [Name]"},{"$f":"'Interface_Emptying & Transport'!C42","v":0},null,{"$f":"'Interface_Emptying & Transport'!E42","v":0},{"$f":"'Interface_Emptying & Transport'!F42","v":0},{"$f":"'Interface_Emptying & Transport'!G42","v":0},{"$f":"'Interface_Emptying & Transport'!H42","v":0},0,0,{"$f":"'Interface_Emptying & Transport'!I42","v":1},0,0,null,{"$f":"'Interface_Emptying & Transport'!K42","v":0},{"$f":"'Interface_Emptying & Transport'!L42","v":0},{"$f":"'Interface_Emptying & Transport'!M42","v":0},{"$f":"'Interface_Emptying & Transport'!N42","v":0},{"$f":"'Interface_Emptying & Transport'!O42","v":0},null,{"$f":"'Interface_Emptying & Transport'!Q42","v":0},{"$f":"'Interface_Emptying & Transport'!R42","v":0},{"$f":"'Interface_Emptying & Transport'!S42","v":0},null,{"$f":"'Interface_Emptying & Transport'!W42","v":0},{"$f":"'Interface_Emptying & Transport'!X42","v":0}]
["Totals ",null,null,{"$f":"SUM(D77:D84)","v":14},null,{"$f":"SUM(F77:F84)","v":12},null,{"$f":"SUM(H77:H84)","v":16.8},{"$f":"SUM(I77:I84)","v":6150},null,{"$f":"SUM(K77:K84)","v":0},{"$f":"SUM(L77:L84)","v":6150}]
[null,null,null,null,null,null,null,null,{"$f":"IF($I$85=0,0,I85/$I$85)","v":1},null,{"$f":"IF($I$85=0,0,K85/$I$85)","v":0},{"$f":"IF($I$85=0,0,L85/$I$85)","v":1}]
[]
[]
["PIT EMPTYING OCCURRENCES","NOW"]
["Total number of pits and tanks that should be emptied regularly",{"$f":"'Containment volumes'!B105","v":25510}]
["Total number of pits and tanks actually emptied per year",{"$f":"ROUND((((D69*E69)+D85)*365)/25,0)*25","v":5100}]
["Pits emptied as % of total number of pits and tanks",{"$f":"IF(B90=0,0,B91/B90)","v":0.19992159937279499}]
[]
["PIT EMPTYING VOLUMES","NOW"]
["Volume of pits and tanks that should be emptied regularly",{"$f":"B44","v":29200}]
["Total volume of pits and tanks actually emptied per year",{"$f":"G69+I85","v":6150}]
["Difference",{"$f":"B95-B96","v":23050}]
["Volumes of pits emptied as % of total volume in pits and tanks",{"$f":"IF(B95=0,0,B96/B95)","v":0.21061643835616439}]
[]
[]
["CHECK VOLUMES PRODUCED AND PASSED ON","NOW","IN FUTURE"]
["Volumes contained in WC to sewers",{"$f":"SUM(B103:B104)","v":1413725},{"$f":"SUM(C103:C104)","v":4286025}]
["\u0084   Septage",{"$f":"('Containment volumes'!B141-'Containment volumes'!G141)+('Containment volumes'!B252-'Containment volumes'!G252)","v":1410150},{"$f":"('Containment volumes'!C141-'Containment volumes'!H141)+('Containment volumes'!C252-'Containment volumes'!H252)","v":4284025}]
["\u0084   Faecal sludge contained in onsite holding tanks",{"$f":"'Containment volumes'!G135+'Containment volumes'!G246","v":3575},{"$f":"'Containment volumes'!H135+'Containment volumes'!H246","v":2000}]
["Volumes contained in communal septic tanks (DEWATS)",{"$f":"SUM(B106:B107)","v":0},{"$f":"SUM(C106:C107)","v":0}]
["\u0084   Septage",{"$f":"('Containment volumes'!B136-'Containment volumes'!G136)+('Containment volumes'!B247-'Containment volumes'!G247)","v":0},{"$f":"('Containment volumes'!C136-'Containment volumes'!H136)+('Containment volumes'!C247-'Containment volumes'!H247)","v":0}]
["\u0084   Faecal sludge",{"$f":"'Containment volumes'!G136+'Containment volumes'!G247","v":0},{"$f":"'Containment volumes'!H136+'Containment volumes'!H247","v":0}]
["Wastewater contained in septic tanks and passed on",{"$f":"SUM(B109:B110)","v":1375825},{"$f":"SUM(C109:C110)","v":2693550}]
["\u0084   Septage",{"$f":"('Containment volumes'!B137-'Containment volumes'!G137)+('Containment volumes'!B248-'Containment volumes'!G248)","v":1368650},{"$f":"('Containment volumes'!C137-'Containment volumes'!H137)+('Containment volumes'!C248-'Containment volumes'!H248)","v":2680075}]
["\u0084   Faecal sludge",{"$f":"'Containment volumes'!G137+'Containment volumes'!G248","v":7175},{"$f":"'Containment volumes'!H137+'Containment volumes'!H248","v":13475}]
["Wastewater contained in pit latrines and passed on",{"$f":"SUM(B112:B113)","v":1695175},{"$f":"SUM(C112:C113)","v":2663350}]
["\u0084   Septage",{"$f":"('Containment volumes'!B138-'Containment volumes'!G138)+('Containment volumes'!B249-'Containment volumes'!G249)","v":1676725},{"$f":"('Containment volumes'!C138-'Containment volumes'!H138)+('Containment volumes'!C249-'Containment volumes'!H249)","v":2640050}]
["\u0084   Faecal sludge",{"$f":"'Containment volumes'!G138+'Containment volumes'!G249","v":18450},{"$f":"'Containment volumes'!H138+'Containment volumes'!H249","v":23300}]
["Total volumes produced and captured",{"$f":"B102+B105+B108+B111","v":4484725},{"$f":"C102+C105+C108+C111","v":9642925}]
[null,{"$f":"'Containment volumes'!B134+'Containment volumes'!B140+'Containment volumes'!B245+'Containment volumes'!B251","v":4484725},{"$f":"'Containment volumes'!C134+'Containment volumes'!C140+'Containment volumes'!C245+'Containment volumes'!C251","v":9642925}]
[null,{"$f":"IF(B114=B115,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(C114=C115,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
["SUMMARY","NOW"]
[]
["Volumes emptied","Volume unsafely emptied per year in cubic metres","Volume safely emptied per year in cubic metres"]
[]
["Manual pit emptiers",{"$f":"I69","v":0},{"$f":"J69","v":0}]
["Mechanical pit emptiers",{"$f":"K85","v":0},{"$f":"L85","v":6150}]
["Totals",{"$f":"SUM(B123:B124)","v":0},{"$f":"SUM(C123:C124)","v":6150}]
[]
[]
["SUMMARY OF VOLUMES EMPTIED","NOW"]
[]
[null,"In m3/year"]
[]
["Volumes safely emptied",{"$f":"SUM(B133:B134)","v":6150}]
["\u0084   Safely emptied manually",{"$f":"C123","v":0}]
["\u0084   Safely emptied mechanically",{"$f":"C124","v":6150}]
[]
["Volumes (safely) passed on",{"$f":"SUM(B137:B139)","v":2778800}]
["\u0084   Captured in WC to sewer",{"$f":"B103","v":1410150}]
["\u0084   Septage from DEWATS",{"$f":"B106","v":0}]
["\u0084   Septage from septic tanks",{"$f":"B109","v":1368650}]
[]
["Volumes not safely emptied",{"$f":"SUM(B142:B143)","v":0}]
["\u0084   Unsafely emptied manually",{"$f":"B123","v":0}]
["\u0084   Unsafely emptied mechanically",{"$f":"B124","v":0}]
[]
["Volumes not emptied",{"$f":"SUM(B146:B146)","v":23050}]
["\u0084   Not emptied sanitation facilities",{"$f":"B97","v":23050}]
[]
["Volumes not safely passed on",{"$f":"SUM(B149:B149)","v":1676725}]
["\u0084   Septage from onsite pit latrines",{"$f":"B112","v":1676725}]
[]
["TOTAL VOLUMES EMPTIED",{"$f":"B132+B136+B141+B145+B148","v":4484725}]
[null,{"$f":"'Containment volumes'!B10+'Containment volumes'!B16","v":4484725}]
[null,{"$f":"IF(B151=B152,\"OK\",\"Not OK\")","v":"OK"}]

{"sheet":"Transport volumes","index":36,"n_rows":133,"n_cols":26,"rows_kept":133,"cut":false,"hidden":false,"merged":[[73,0,74,0],[73,11,73,12],[72,10,72,12],[73,5,73,7],[73,8,74,8],[72,5,72,8],[73,1,73,3],[73,4,74,4],[72,1,72,4],[31,7,31,8],[32,7,32,8],[33,7,33,8],[34,7,34,8],[35,7,35,8],[36,7,36,8],[37,7,37,8],[38,7,38,8],[39,7,39,8],[40,7,40,8],[41,7,41,8],[47,7,47,8],[42,7,42,8],[43,7,43,8],[44,7,44,8],[45,7,45,8],[46,7,46,8],[31,9,31,10],[32,9,32,10],[33,9,33,10],[34,9,34,10],[35,9,35,10],[44,9,44,10],[36,9,36,10],[37,9,37,10],[38,9,38,10],[39,9,39,10],[40,9,40,10],[29,1,29,24],[48,7,48,8],[49,7,49,8],[48,11,48,12],[49,11,49,12],[47,9,47,10],[45,11,45,12],[46,11,46,12],[47,11,47,12],[31,11,31,12],[34,11,34,12],[35,11,35,12],[36,11,36,12],[37,11,37,12],[45,9,45,10],[46,9,46,10],[48,9,48,10],[49,9,49,10],[50,9,50,10],[51,9,51,10],[32,11,32,12],[33,11,33,12],[38,11,38,12],[39,11,39,12],[40,11,40,12],[41,11,41,12],[42,11,42,12],[41,9,41,10],[42,9,42,10],[43,9,43,10],[43,11,43,12],[44,11,44,12],[99,1,99,3],[50,11,50,12],[51,11,51,12],[54,3,54,6],[55,3,55,6],[56,3,56,6],[50,7,50,8],[51,7,51,8],[52,7,52,8],[52,9,52,10],[52,11,52,12]]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["TRANSPORT ELEMENT | CALCULATIONS"]
[]
[]
[null,"NOW"]
[]
["SUMMARY OF VOLUMES TRANSPORTED",{"$f":"B10+B13+B18+B22","v":2784950},null,"Note: All figures are in cubic metres per year",null,null,null,{"$f":"'Emptying volumes'!B10+'Emptying volumes'!B14","v":2784950}]
[null,null,null,null,null,null,null,{"$f":"B8-H8","v":0}]
["Volume safely transported",{"$f":"B11","v":5700},null,null,null,null,null,{"$f":"IF(H9=0,\"OK\",\"Not OK\")","v":"OK"}]
["\u0084   Safely transported ",{"$f":"B116","v":5700}]
[]
["Volume safely passed on",{"$f":"SUM(B14:B16)","v":1368650}]
["\u0084  Captured in WC to sewer",{"$f":"B119","v":0}]
["\u0084  Septage from DEWATS",{"$f":"B120","v":0}]
["\u0084  Septage from onsite septic tanks",{"$f":"B121","v":1368650}]
[]
["Volume not safely transported",{"$f":"SUM(B19:B20)","v":450}]
["\u0084   Spillage or leakage during transport",{"$f":"B124","v":0}]
["\u0084   Illegally disposed",{"$f":"B125","v":450}]
[]
["Volume not safely passed on",{"$f":"SUM(B23:B24)","v":1410150}]
["\u0084   Leakage in sewers",{"$f":"B128","v":1410150}]
["\u0084   Leakage in DEWATS",{"$f":"B129","v":0}]
[]
[]
[]
["CALCULATIONS"]
[]
["VOLUMES OF FAECAL SLUDGE TRANSPORTED","NOW"]
[]
["TRANSPORTATION OF FEACAL SLUDGE FROM ONSITE SANITATION FACILITIES","Does the emptier also transport? Yes/No","Proportion of YES and NO","If YES, volume","If NO, provide name of transporter","Public or Private entity","If NO, volume","Transporting method",null,"Destination",null,"Dumping location ",null,"Legal","Illegal","Name of second transporter ","Public or Private entity","Transporting method","Destination","Dumping location ","Legal","Illegal",null,"Volumes reaching illegal destinations","Volumes reaching legal destination"]
[]
["Transported by manual emptiers"]
["Household (bucket and space)","YES",{"$f":"'Interface_Emptying & Transport'!AB21","v":0},{"$f":"'Emptying volumes'!J65*'Transport volumes'!C35","v":0},null,null,null,{"$f":"'Interface_Emptying & Transport'!AF21","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH21","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ21","v":0},null,{"$f":"ROUND((IF(J35=\"Sub-station\",0,IF(L35=\"Legal\",D35,IF(L35=\"Partly legal - partly illegal\",D35/2,0))))/25,0)*25","v":0},{"$f":"ROUND((IF(J35=\"Sub-station\",0,IF(L35=\"Illegal\",D35,IF(L35=\"Partly legal - partly illegal\",D35/2,0))))/25,0)*25","v":0},{"$f":"'Interface_Emptying & Transport'!AL21","v":0},{"$f":"'Interface_Emptying & Transport'!AM21","v":0},{"$f":"'Interface_Emptying & Transport'!AN21","v":0},{"$f":"'Interface_Emptying & Transport'!AP21","v":0},{"$f":"'Interface_Emptying & Transport'!AR21","v":0},{"$f":"ROUND((IF(T35=\"Legal\",D35,IF(T35=\"Partly legal - partly illegal\",D35/2,0)))/25,0)*25","v":0},{"$f":"ROUND((IF(T35=\"Illegal\",D35,IF(T35=\"Partly legal - partly illegal\",D35/2,0)))/25,0)*25","v":0},null,{"$f":"ROUND((O35+V35)/25,0)*25","v":0},{"$f":"ROUND((N35+U35)/25,0)*25","v":0}]
["Household (bucket and space)","NO",{"$f":"'Interface_Emptying & Transport'!AC22","v":1},null,{"$f":"'Interface_Emptying & Transport'!AD22","v":0},{"$f":"'Interface_Emptying & Transport'!AE22","v":0},{"$f":"'Emptying volumes'!J65*'Transport volumes'!C36","v":0},{"$f":"'Interface_Emptying & Transport'!AF22","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH22","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ22","v":0},null,{"$f":"ROUND((IF(J36=\"Sub-station\",0,IF(L36=\"Legal\",D36,IF(L36=\"Partly legal - partly illegal\",D36/2,0))))/25,0)*25","v":0},{"$f":"ROUND((IF(J36=\"Sub-station\",0,IF(L36=\"Illegal\",D36,IF(L36=\"Partly legal - partly illegal\",D36/2,0))))/25,0)*25","v":0},{"$f":"'Interface_Emptying & Transport'!AL22","v":0},{"$f":"'Interface_Emptying & Transport'!AM22","v":0},{"$f":"'Interface_Emptying & Transport'!AN22","v":0},{"$f":"'Interface_Emptying & Transport'!AP22","v":0},{"$f":"'Interface_Emptying & Transport'!AR22","v":0},{"$f":"ROUND((IF(T36=\"Legal\",G36,IF(T36=\"Partly - legal partly illegal\",G36/2,0)))/25,0)*25","v":0},{"$f":"ROUND((IF(T36=\"Illegal\",G36,IF(T36=\"Partly legal - partly illegal\",G36/2,0)))/25,0)*25","v":0},null,{"$f":"ROUND((O36+V36)/25,0)*25","v":0},{"$f":"ROUND((N36+U36)/25,0)*25","v":0}]
["Professional manual pit emptier (bucket and space)","YES",{"$f":"'Interface_Emptying & Transport'!AB23","v":0},{"$f":"'Emptying volumes'!J66*'Transport volumes'!C37","v":0},null,null,null,{"$f":"'Interface_Emptying & Transport'!AF23","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH23","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ23","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL23","v":0},{"$f":"'Interface_Emptying & Transport'!AM23","v":0},{"$f":"'Interface_Emptying & Transport'!AN23","v":0},{"$f":"'Interface_Emptying & Transport'!AP23","v":0},{"$f":"'Interface_Emptying & Transport'!AR23","v":0},{"$f":"ROUND((IF(T37=\"Legal\",D37,IF(T37=\"Partly legal - partly illegal\",D37/2,0)))/25,0)*25","v":0},{"$f":"ROUND((IF(T37=\"Illegal\",D37,IF(T37=\"Partly legal - partly illegal\",D37/2,0)))/25,0)*25","v":0},null,0,0]
["Professional manual pit emptier (bucket and space)","NO",{"$f":"'Interface_Emptying & Transport'!AC24","v":1},null,{"$f":"'Interface_Emptying & Transport'!AD24","v":0},{"$f":"'Interface_Emptying & Transport'!AE24","v":0},{"$f":"'Emptying volumes'!J66*'Transport volumes'!C38","v":0},{"$f":"'Interface_Emptying & Transport'!AF24","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH24","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ24","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL24","v":0},{"$f":"'Interface_Emptying & Transport'!AM24","v":0},{"$f":"'Interface_Emptying & Transport'!AN24","v":0},{"$f":"'Interface_Emptying & Transport'!AP24","v":0},{"$f":"'Interface_Emptying & Transport'!AR24","v":0},{"$f":"ROUND((IF(T38=\"Legal\",G38,IF(T38=\"Partly - legal partly illegal\",G38/2,0)))/25,0)*25","v":0},{"$f":"ROUND((IF(T38=\"Illegal\",G38,IF(T38=\"Partly legal - partly illegal\",G38/2,0)))/25,0)*25","v":0},null,0,0]
["Professional manual pit emptier (mechanical device)","YES",{"$f":"'Interface_Emptying & Transport'!AB25","v":0},{"$f":"'Emptying volumes'!J67*'Transport volumes'!C39","v":0},null,null,null,{"$f":"'Interface_Emptying & Transport'!AF25","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH25","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ25","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL25","v":0},{"$f":"'Interface_Emptying & Transport'!AM25","v":0},{"$f":"'Interface_Emptying & Transport'!AN25","v":0},{"$f":"'Interface_Emptying & Transport'!AP25","v":0},{"$f":"'Interface_Emptying & Transport'!AR25","v":0},{"$f":"ROUND((IF(T39=\"Legal\",D39,IF(T39=\"Partly legal - partly illegal\",D39/2,0)))/25,0)*25","v":0},{"$f":"ROUND((IF(T39=\"Illegal\",D39,IF(T39=\"Partly legal - partly illegal\",D39/2,0)))/25,0)*25","v":0},null,0,0]
["Professional manual pit emptier (mechanical device)","NO",{"$f":"'Interface_Emptying & Transport'!AC26","v":1},null,{"$f":"'Interface_Emptying & Transport'!AD26","v":0},{"$f":"'Interface_Emptying & Transport'!AE26","v":0},{"$f":"'Emptying volumes'!J67*'Transport volumes'!C40","v":0},{"$f":"'Interface_Emptying & Transport'!AF26","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH26","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ26","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL26","v":0},{"$f":"'Interface_Emptying & Transport'!AM26","v":0},{"$f":"'Interface_Emptying & Transport'!AN26","v":0},{"$f":"'Interface_Emptying & Transport'!AP26","v":0},{"$f":"'Interface_Emptying & Transport'!AR26","v":0},{"$f":"ROUND((IF(T40=\"Legal\",G40,IF(T40=\"Partly - legal partly illegal\",G40/2,0)))/25,0)*25","v":0},{"$f":"ROUND((IF(T40=\"Illegal\",G40,IF(T40=\"Partly legal - partly illegal\",G40/2,0)))/25,0)*25","v":0},null,0,0]
["Other","YES",{"$f":"'Interface_Emptying & Transport'!AB27","v":0},{"$f":"'Emptying volumes'!J68*'Transport volumes'!C41","v":0},null,null,null,{"$f":"'Interface_Emptying & Transport'!AF27","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH27","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ27","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL27","v":0},{"$f":"'Interface_Emptying & Transport'!AM27","v":0},{"$f":"'Interface_Emptying & Transport'!AN27","v":0},{"$f":"'Interface_Emptying & Transport'!AP27","v":0},{"$f":"'Interface_Emptying & Transport'!AR27","v":0},{"$f":"ROUND((IF(T41=\"Legal\",D41,IF(T41=\"Partly legal - partly illegal\",D41/2,0)))/25,0)*25","v":0},{"$f":"ROUND((IF(T41=\"Illegal\",D41,IF(T41=\"Partly legal - partly illegal\",D41/2,0)))/25,0)*25","v":0},null,0,0]
["Other","NO",{"$f":"'Interface_Emptying & Transport'!AC28","v":1},null,{"$f":"'Interface_Emptying & Transport'!AD28","v":0},{"$f":"'Interface_Emptying & Transport'!AE28","v":0},{"$f":"'Emptying volumes'!J68*'Transport volumes'!C42","v":0},{"$f":"'Interface_Emptying & Transport'!AF28","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH28","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ28","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL28","v":0},{"$f":"'Interface_Emptying & Transport'!AM28","v":0},{"$f":"'Interface_Emptying & Transport'!AN28","v":0},{"$f":"'Interface_Emptying & Transport'!AP28","v":0},{"$f":"'Interface_Emptying & Transport'!AR28","v":0},{"$f":"ROUND((IF(T42=\"Legal\",G42,IF(T42=\"Partly - legal partly illegal\",G42/2,0)))/25,0)*25","v":0},{"$f":"ROUND((IF(T42=\"Illegal\",G42,IF(T42=\"Partly legal - partly illegal\",G42/2,0)))/25,0)*25","v":0},null,0,0]
["Sub-totals",null,null,{"$f":"SUM(D35:D42)","v":0},null,null,{"$f":"SUM(G35:G42)","v":0},null,null,null,null,null,null,{"$f":"SUM(N35:N42)","v":0},{"$f":"SUM(O35:O42)","v":0},null,null,null,null,null,{"$f":"SUM(U35:U42)","v":0},{"$f":"SUM(V35:V42)","v":0},null,{"$f":"SUM(X35:X42)","v":0},{"$f":"SUM(Y35:Y42)","v":0},{"$f":"SUM(X43:Y43)","v":0}]
["Transported by mechanical emptiers"]
[{"$f":"'Interface_Emptying & Transport'!B35","v":"Public provider [Name]"},{"$f":"'Interface_Emptying & Transport'!AA35","v":0},null,{"$f":"IF(B45=\"YES\",'Emptying volumes'!L77,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AD35","v":0},{"$f":"'Interface_Emptying & Transport'!AE35","v":0},{"$f":"IF(B45=\"NO\", 'Emptying volumes'!L77,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AF35","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH35","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ35","v":0},null,{"$f":"ROUND((IF(J45=\"Sub-station\",0,IF(L45=\"Legal\",D45,IF(L45=\"Partly legal - partly illegal\",D45/2,0))))/25,0)*25","v":0},{"$f":"ROUND((IF(J45=\"Sub-station\",0,IF(L45=\"Illegal\",D45,IF(L45=\"Partly legal - partly illegal\",D45/2,0))))/25,0)*25","v":0},{"$f":"'Interface_Emptying & Transport'!AL35","v":0},{"$f":"'Interface_Emptying & Transport'!AM35","v":0},{"$f":"'Interface_Emptying & Transport'!AN35","v":0},{"$f":"'Interface_Emptying & Transport'!AP35","v":0},{"$f":"'Interface_Emptying & Transport'!AR35","v":0},{"$f":"ROUND((IF(T45=\"Legal\",D45+G45,IF(T45=\"Partly legal - partly illegal\",(D45+G45)/2,0)))/25,0)*25","v":0},{"$f":"ROUND((IF(T45=\"Illegal\",D45+G45,IF(T45=\"Partly legal partly - illegal\",(D45+G45)/2,0)))/25,0)*25","v":0},null,{"$f":"ROUND((O45+V45)/25,0)*25","v":0},{"$f":"ROUND((N45+U45)/25,0)*25","v":0}]
[{"$f":"'Interface_Emptying & Transport'!B36","v":"Public provider [Name]"},{"$f":"'Interface_Emptying & Transport'!AA36","v":0},null,{"$f":"IF(B46=\"YES\",'Emptying volumes'!L78,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AD36","v":0},{"$f":"'Interface_Emptying & Transport'!AE36","v":0},{"$f":"IF(B46=\"NO\", 'Emptying volumes'!L78,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AF36","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH36","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ36","v":0},null,{"$f":"ROUND((IF(J46=\"Sub-station\",0,IF(L46=\"Legal\",D46,IF(L46=\"Partly legal - partly illegal\",D46/2,0))))/25,0)*25","v":0},{"$f":"ROUND((IF(J46=\"Sub-station\",0,IF(L46=\"Illegal\",D46,IF(L46=\"Partly legal - partly illegal\",D46/2,0))))/25,0)*25","v":0},{"$f":"'Interface_Emptying & Transport'!AL36","v":0},{"$f":"'Interface_Emptying & Transport'!AM36","v":0},{"$f":"'Interface_Emptying & Transport'!AN36","v":0},{"$f":"'Interface_Emptying & Transport'!AP36","v":0},{"$f":"'Interface_Emptying & Transport'!AR36","v":0},{"$f":"ROUND((IF(T46=\"Legal\",D46+G46,IF(T46=\"Partly legal partly - illegal\",(D46+G46)/2,0)))/25,0)*25","v":0},0,null,0,0]
[{"$f":"'Interface_Emptying & Transport'!B37","v":"Private provider 1 [Sokha Hotels]"},{"$f":"'Interface_Emptying & Transport'!AA37","v":"YES"},null,{"$f":"IF(B47=\"YES\",'Emptying volumes'!L79,0)","v":1750},{"$f":"'Interface_Emptying & Transport'!AD37","v":0},{"$f":"'Interface_Emptying & Transport'!AE37","v":0},{"$f":"IF(B47=\"NO\", 'Emptying volumes'!L79,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AF37","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH37","v":"Final destination"},null,{"$f":"'Interface_Emptying & Transport'!AJ37","v":"Legal"},null,1750,0,{"$f":"'Interface_Emptying & Transport'!AL37","v":0},{"$f":"'Interface_Emptying & Transport'!AM37","v":0},{"$f":"'Interface_Emptying & Transport'!AN37","v":0},{"$f":"'Interface_Emptying & Transport'!AP37","v":0},{"$f":"'Interface_Emptying & Transport'!AR37","v":0},{"$f":"ROUND((IF(T47=\"Legal\",D47+G47,IF(T47=\"Partly legal - partly illegal\",(D47+G47)/2,0)))/25,0)*25","v":0},0,null,0,1750]
[{"$f":"'Interface_Emptying & Transport'!B38","v":"Private provider 2 [Small private entrepreneurs]"},{"$f":"'Interface_Emptying & Transport'!AA38","v":"YES"},null,{"$f":"IF(B48=\"YES\",'Emptying volumes'!L80,0)","v":3950},{"$f":"'Interface_Emptying & Transport'!AD38","v":0},{"$f":"'Interface_Emptying & Transport'!AE38","v":0},{"$f":"IF(B48=\"NO\", 'Emptying volumes'!L80,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AF38","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH38","v":"Final destination"},null,{"$f":"'Interface_Emptying & Transport'!AJ38","v":"Legal"},null,3950,0,{"$f":"'Interface_Emptying & Transport'!AL38","v":0},{"$f":"'Interface_Emptying & Transport'!AM38","v":0},{"$f":"'Interface_Emptying & Transport'!AN38","v":0},{"$f":"'Interface_Emptying & Transport'!AP38","v":0},{"$f":"'Interface_Emptying & Transport'!AR38","v":0},{"$f":"ROUND((IF(T48=\"Legal\",D48+G48,IF(T48=\"Partly legal partly - illegal\",(D48+G48)/2,0)))/25,0)*25","v":0},0,null,0,3950]
[{"$f":"'Interface_Emptying & Transport'!B39","v":"Private provider 3 [New private entrepreneur]"},{"$f":"'Interface_Emptying & Transport'!AA39","v":"YES"},null,{"$f":"IF(B49=\"YES\",'Emptying volumes'!L81,0)","v":450},{"$f":"'Interface_Emptying & Transport'!AD39","v":0},{"$f":"'Interface_Emptying & Transport'!AE39","v":0},null,{"$f":"'Interface_Emptying & Transport'!AF39","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH39","v":"Final destination"},null,{"$f":"'Interface_Emptying & Transport'!AJ39","v":"Illegal"},null,0,450,{"$f":"'Interface_Emptying & Transport'!AL39","v":0},{"$f":"'Interface_Emptying & Transport'!AM39","v":0},{"$f":"'Interface_Emptying & Transport'!AN39","v":0},{"$f":"'Interface_Emptying & Transport'!AP39","v":0},{"$f":"'Interface_Emptying & Transport'!AR39","v":0},{"$f":"ROUND((IF(T49=\"Legal\",D49+G49,IF(T49=\"Partly legal - partly illegal\",(D49+G49)/2,0)))/25,0)*25","v":0},0,null,450,0]
[{"$f":"'Interface_Emptying & Transport'!B40","v":"Private provider 4 [Name]"},{"$f":"'Interface_Emptying & Transport'!AA40","v":0},null,{"$f":"IF(B50=\"YES\",'Emptying volumes'!L82,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AD40","v":0},{"$f":"'Interface_Emptying & Transport'!AE40","v":0},null,{"$f":"'Interface_Emptying & Transport'!AF40","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH40","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ40","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL40","v":0},{"$f":"'Interface_Emptying & Transport'!AM40","v":0},{"$f":"'Interface_Emptying & Transport'!AN40","v":0},{"$f":"'Interface_Emptying & Transport'!AP40","v":0},{"$f":"'Interface_Emptying & Transport'!AR40","v":0},{"$f":"ROUND((IF(T50=\"Legal\",D50+G50,IF(T50=\"Partly legal partly - illegal\",(D50+G50)/2,0)))/25,0)*25","v":0},0,null,0,0]
[{"$f":"'Interface_Emptying & Transport'!B41","v":"Private provider 5 [Name]"},{"$f":"'Interface_Emptying & Transport'!AA41","v":0},null,{"$f":"IF(B51=\"YES\",'Emptying volumes'!L83,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AD41","v":0},{"$f":"'Interface_Emptying & Transport'!AE41","v":0},null,{"$f":"'Interface_Emptying & Transport'!AF41","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH41","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ41","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL41","v":0},{"$f":"'Interface_Emptying & Transport'!AM41","v":0},{"$f":"'Interface_Emptying & Transport'!AN41","v":0},{"$f":"'Interface_Emptying & Transport'!AP41","v":0},{"$f":"'Interface_Emptying & Transport'!AR41","v":0},{"$f":"ROUND((IF(T51=\"Legal\",D51+G51,IF(T51=\"Partly legal - partly illegal\",(D51+G51)/2,0)))/25,0)*25","v":0},0,null,0,0]
[{"$f":"'Interface_Emptying & Transport'!B42","v":"Private provider 6 [Name]"},{"$f":"'Interface_Emptying & Transport'!AA42","v":0},null,{"$f":"IF(B52=\"YES\",'Emptying volumes'!L84,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AD42","v":0},{"$f":"'Interface_Emptying & Transport'!AE42","v":0},null,{"$f":"'Interface_Emptying & Transport'!AF42","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH42","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ42","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL42","v":0},{"$f":"'Interface_Emptying & Transport'!AM42","v":0},{"$f":"'Interface_Emptying & Transport'!AN42","v":0},{"$f":"'Interface_Emptying & Transport'!AP42","v":0},{"$f":"'Interface_Emptying & Transport'!AR42","v":0},{"$f":"ROUND((IF(T52=\"Legal\",D52+G52,IF(T52=\"Partly legal partly - illegal\",(D52+G52)/2,0)))/25,0)*25","v":0},0,null,0,0]
["Sub-totals",null,null,{"$f":"SUM(D45:D48)","v":5700},null,null,{"$f":"SUM(G45:G48)","v":0},null,null,null,null,null,null,{"$f":"SUM(N35:N48)","v":5700},{"$f":"SUM(O35:O48)","v":0},null,null,null,null,null,{"$f":"SUM(U35:U48)","v":0},{"$f":"SUM(V35:V48)","v":0},null,{"$f":"SUM(X45:X52)","v":450},{"$f":"SUM(Y45:Y52)","v":5700},{"$f":"SUM(X53:Y53)","v":6150}]
["Totals",null,null,{"$f":"D43+D53","v":5700},null,null,{"$f":"G43+G53","v":0},null,null,null,null,null,null,{"$f":"N43+N53","v":5700},{"$f":"O43+O53","v":0},null,null,null,null,null,{"$f":"U43+U53","v":0},{"$f":"V43+V53","v":0},null,{"$f":"X43+X53","v":450},{"$f":"Y43+Y53","v":5700},{"$f":"SUM(X54:Y54)","v":6150}]
[null,null,null,{"$f":"SUM(D54:G54)","v":5700}]
[null,null,null,{"$f":"'Emptying volumes'!B132","v":6150}]
[null,null,null,{"$f":"IF(D55=D56,\"OK\",\"Not OK\")","v":"Not OK"}]
[]
["Where there is a substation the leakage rate between the two stages has been taken as the average between the two transport methods.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"It is assumed that once sludge has reached the substation it is transported further by mechanical means"]
[]
[]
["LEAKAGE OR SPILLAGE RATES","NOW"]
["Bucket spillage rate",{"$f":"'Interface_Emptying & Transport'!C48","v":0}]
["Manual operated mechanical device spillage rate",{"$f":"'Interface_Emptying & Transport'!C49","v":0}]
["Public provider: truck leakage rate",{"$f":"'Interface_Emptying & Transport'!C50","v":0}]
["Private provider: truck leakage rate",{"$f":"'Interface_Emptying & Transport'!C51","v":0}]
[]
["Sewer and small bore leakage rates"]
["Sewer leakage rate",{"$f":"'Interface_Emptying & Transport'!C54","v":1}]
["Communal septic tanks (DEWATS) small bore leakage rate",{"$f":"'Interface_Emptying & Transport'!C55","v":0}]
[]
[]
[null,"1st leg",null,null,null,"2nd leg",null,null,null,null,"Combined"]
["TRANSPORTATION OF FEACAL SLUDGE FROM ONSITE SANITATION FACILITIES","Legal volume transported",null,null,"Illegal volume transported","Legal volume transported",null,null,"Illegal volume transported",null,"Legal","Illegal"]
[null,"Total volume","Spillage / Leakage","Net volume",null,"Total volume","Spillage / Leakage","Net volume",null,null,"Reaching destination","Spillage / leakage","Illegally disposed"]
[]
["Household (bucket and space)",{"$f":"N35","v":0},{"$f":"ROUND((B77*$B$63)/25,0)*25","v":0},{"$f":"B77-C77","v":0},{"$f":"O35","v":0},{"$f":"U35","v":0},{"$f":"ROUND((F77*$B$63)/25,0)*25","v":0},{"$f":"F77-G77","v":0},{"$f":"V35","v":0},null,{"$f":"D77+H77","v":0},{"$f":"C77+G77","v":0},{"$f":"E77+I77","v":0}]
["Household (bucket and space)",0,{"$f":"ROUND((B78*$B$63)/25,0)*25","v":0},0,0,0,{"$f":"ROUND((F78*$B$63)/25,0)*25","v":0},0,0,null,{"$f":"D78+H78","v":0},{"$f":"C78+G78","v":0},{"$f":"E78+I78","v":0}]
["Professional manual pit emptier (bucket and space)",0,{"$f":"ROUND((B79*$B$63)/25,0)*25","v":0},0,0,0,{"$f":"ROUND((F79*$B$63)/25,0)*25","v":0},0,0,null,0,0,0]
["Professional manual pit emptier (bucket and space)",0,{"$f":"ROUND((B80*$B$63)/25,0)*25","v":0},0,0,0,{"$f":"ROUND((F80*$B$63)/25,0)*25","v":0},0,0,null,0,0,0]
["Professional manual pit emptier (mechanical device)",0,{"$f":"ROUND((B81*$B$64)/25,0)*25","v":0},0,0,0,{"$f":"ROUND((F81*$B$64)/25,0)*25","v":0},0,0,null,0,0,0]
["Professional manual pit emptier (mechanical device)",0,{"$f":"ROUND((B82*$B$64)/25,0)*25","v":0},0,0,0,{"$f":"ROUND((F82*$B$64)/25,0)*25","v":0},0,0,null,0,0,0]
["Other",0,{"$f":"ROUND((B83*$B$64)/25,0)*25","v":0},0,0,0,{"$f":"ROUND((F83*$B$64)/25,0)*25","v":0},0,0,null,0,0,0]
["Other",0,{"$f":"ROUND((B84*$B$64)/25,0)*25","v":0},0,0,0,{"$f":"ROUND((F84*$B$64)/25,0)*25","v":0},0,0,null,0,0,0]
["Sub-totals",{"$f":"SUM(B77:B84)","v":0},0,0,0,0,0,0,0,null,{"$f":"SUM(K77:K84)","v":0},{"$f":"SUM(L77:L84)","v":0},{"$f":"SUM(M77:M84)","v":0},{"$f":"SUM(K85:M85)","v":0}]
[]
[{"$f":"A45","v":"Public provider [Name]"},{"$f":"N45","v":0},{"$f":"ROUND((B87*$B$64)/25,0)*25","v":0},{"$f":"B87-C87","v":0},{"$f":"O45","v":0},{"$f":"U45","v":0},{"$f":"ROUND((F87*$B$64)/25,0)*25","v":0},{"$f":"F87-G87","v":0},{"$f":"V45","v":0},null,0,{"$f":"C87+G87","v":0},{"$f":"E87+I87","v":0}]
[{"$f":"A46","v":"Public provider [Name]"},{"$f":"N46","v":0},{"$f":"ROUND((B88*$B$64)/25,0)*25","v":0},{"$f":"B88-C88","v":0},{"$f":"O46","v":0},{"$f":"U46","v":0},{"$f":"ROUND((F88*$B$64)/25,0)*25","v":0},{"$f":"F88-G88","v":0},{"$f":"V46","v":0},null,{"$f":"D88+H88","v":0},{"$f":"C88+G88","v":0},{"$f":"E88+I88","v":0}]
["Private provider 1 [Sokha Hotels]",1750,0,1750,0,0,0,0,0,null,1750,0,0]
["Private provider 2 [Small private entrepreneurs]",3950,0,3950,0,0,0,0,0,null,3950,0,0]
["Private provider 3 [New private entrepreneur]",0,0,0,450,0,0,0,0,null,0,0,450]
["Private provider 4 [Name]",0,0,0,0,0,0,0,0,null,0,0,0]
["Private provider 5 [Name]",0,0,0,0,0,0,0,0,null,0,0,0]
["Private provider 6 [Name]",0,0,0,0,0,0,0,0,null,0,0,0]
["Sub-totals",{"$f":"SUM(B87:B94)","v":5700},0,5700,450,0,0,0,0,null,{"$f":"SUM(K87:K94)","v":5700},{"$f":"SUM(L87:L94)","v":0},{"$f":"SUM(M87:M94)","v":450},{"$f":"SUM(K95:M95)","v":6150}]
["Totals",{"$f":"B95+B85","v":5700},0,5700,450,0,0,0,0,null,{"$f":"K95+K85","v":5700},{"$f":"L95+L85","v":0},{"$f":"M95+M85","v":450},{"$f":"SUM(K96:M96)","v":6150}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($N$96=0,0,K96/$N$96)","v":0.92682926829268297},{"$f":"IF($N$96=0,0,L96/$N$96)","v":0},{"$f":"IF($N$96=0,0,M96/$N$96)","v":7.3170731707317069E-2},{"$f":"IF($N$96=0,0,N96/$N$96)","v":1}]
[]
[]
["VOLUMES OF SEPTAGE TRANSPORTED","NOW"]
[]
["Volumes safely passed on","Volumes in m3/year","Leakage","Net volume"]
[]
["Captured in WC to sewer",{"$f":"'Emptying volumes'!B137","v":1410150},{"$f":"ROUND((B104*B69)/25,0)*25","v":1410150},{"$f":"B104-C104","v":0}]
["Septage from DEWATS",{"$f":"'Emptying volumes'!B138","v":0},{"$f":"ROUND((B105*B70)/25,0)*25","v":0},{"$f":"B105-C105","v":0}]
["Septage from onsite septic tanks",{"$f":"'Emptying volumes'!B139","v":1368650},null,{"$f":"B106-C106","v":1368650}]
["Totals",{"$f":"SUM(B104:B106)","v":2778800},{"$f":"SUM(C104:C106)","v":1410150},{"$f":"SUM(D104:D106)","v":1368650}]
[]
[]
[]
["SUMMARY OF VOLUMES EMPTIED","NOW"]
[]
[null,"In m3/year"]
[]
["Volume safely transported",{"$f":"B116","v":5700}]
["\u0084   Safely transported ",{"$f":"K96","v":5700}]
[]
["Volume safely passed on",{"$f":"SUM(B119:B121)","v":1368650}]
["\u0084  Captured in WC to sewer",{"$f":"D104","v":0}]
["\u0084  Septage from DEWATS",{"$f":"D105","v":0}]
["\u0084  Septage from onsite septic tanks",{"$f":"D106","v":1368650}]
[]
["Volume not safely transported",{"$f":"SUM(B124:B125)","v":450}]
["\u0084   Spillage or leakage during transport",{"$f":"L96","v":0}]
["\u0084   Illegally disposed",{"$f":"M96","v":450}]
[]
["Volume not safely passed on",{"$f":"SUM(B128:B129)","v":1410150}]
["\u0084   Leakage in sewers",{"$f":"C104","v":1410150}]
["\u0084   Leakage in DEWATS",{"$f":"C105","v":0}]
[]
["TOTAL VOLUMES TRANSPORTED",{"$f":"B115+B118+B123+B127","v":2784950}]
[null,{"$f":"'Emptying volumes'!B132+'Emptying volumes'!B136","v":2784950}]
[null,{"$f":"IF(B131=B132,\"OK\",\"Not OK\")","v":"OK"}]

{"sheet":"Treatment volumes","index":37,"n_rows":125,"n_cols":34,"rows_kept":125,"cut":false,"hidden":false,"merged":[[72,2,72,3],[99,6,99,7],[49,2,49,3],[50,2,50,3],[51,2,51,3],[52,2,52,3],[99,1,99,2],[99,3,99,4],[99,0,100,0],[92,6,92,7],[63,6,63,7],[67,2,67,3],[68,2,68,3],[69,2,69,3],[63,0,64,0],[63,1,64,1],[63,9,64,9],[23,21,23,24],[90,2,90,3],[91,6,91,7],[91,9,91,10],[91,12,91,13],[87,2,87,3],[88,2,88,3],[89,2,89,3],[84,2,84,3],[85,2,85,3],[86,2,86,3],[81,11,82,11],[81,12,82,12],[81,13,82,13],[73,6,73,7],[73,9,73,10],[73,12,73,13],[74,6,74,7],[74,9,74,10],[74,12,74,13],[66,2,66,3],[70,2,70,3],[71,2,71,3],[41,0,42,0],[92,9,92,10],[92,12,92,13],[23,15,23,19],[41,13,42,13],[48,2,48,3],[53,2,53,3],[54,2,54,3],[45,2,45,3],[46,2,46,3],[47,2,47,3],[63,2,64,3],[63,4,64,4],[63,5,64,5],[55,6,55,7],[55,9,55,10],[55,12,55,13],[56,6,56,7],[56,9,56,10],[56,12,56,13],[63,11,64,11],[63,12,64,12],[63,13,64,13],[63,8,64,8],[41,11,42,11],[63,10,64,10],[23,26,23,28],[81,0,82,0],[81,1,82,1],[81,2,82,3],[81,4,82,4],[81,5,82,5],[81,6,81,7],[23,13,24,13],[81,10,82,10],[23,6,23,7],[81,9,82,9],[81,8,82,8],[23,8,24,8],[23,10,24,10],[23,11,24,11],[23,12,24,12],[33,9,33,10],[31,2,31,3],[34,9,34,10],[44,2,44,3],[33,12,33,13],[34,12,34,13],[41,12,42,12],[41,1,42,1],[41,15,41,19],[23,0,24,0],[23,1,24,1],[23,4,24,4],[23,5,24,5],[23,2,24,3],[23,9,24,9],[26,2,26,3],[27,2,27,3],[28,2,28,3],[29,2,29,3],[30,2,30,3],[32,2,32,3],[33,6,33,7],[34,6,34,7],[41,2,42,3],[41,4,42,4],[41,5,42,5],[41,6,41,7],[41,8,42,8],[41,9,42,9],[41,10,42,10]]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["TREATMENT ELEMENT | CALCULATIONS"]
[]
[]
[null,"NOW"]
[]
["SUMMARY OF VOLUMES TREATED",{"$f":"B10+B14","v":1374350},null,"Note: All figures are in cubic metres per year",null,null,null,{"$f":"'Transport volumes'!B10+'Transport volumes'!B13","v":1374350}]
[null,null,null,null,null,null,null,{"$f":"B8-H8","v":0}]
["Volume safely treated",{"$f":"SUM(B11:B12)","v":690025},null,null,null,null,null,{"$f":"IF(H9=0,\"OK\",\"Not OK\")","v":"OK"}]
["\u0084   Safely treated for disposal",{"$f":"B116","v":690025}]
["\u0084   Safely treated for reuse",{"$f":"B117","v":0}]
[]
["Volume not safely treated",{"$f":"SUM(B15:B16)","v":684325}]
["\u0084   Unsafely treated for disposal",{"$f":"B120","v":684325}]
["\u0084   Unsafely treated for reuse",{"$f":"B121","v":0}]
[]
[]
[]
["CALCULATIONS"]
[]
["VOLUMES OF FAECAL SLUDGE TREATED","NOW"]
[]
["Treatment Plant","Volumes received in cubic metres","Type(s) of treatment",null,"Plant Capacity","Treatment volumes in cubic metres","Treatment purposes",null,"If D, is the effluent is treated to standard?","Volumes not safely treated for DISPOSAL","Volumes safely treated for DISPOSAL","If R, is the treated final product complying with reuse standards","Volumes not safely treated for REUSE","Volumes safely treated for REUSE",null,"Additional information",null,null,null,null,null,"National reuse standards",null,null,null,null,"WHO reuse standards"]
[null,null,null,null,null,null,"Volume for disposal = D","Volume for \nreuse = R",null,null,null,null,null,null,null,"How often are deliveries made?","Are record logs kept?","Distance of plant from city","Owner of plant","Cost to transporters",null,"Parameters","Standards for disposal","Standards for reuse","Performance on standards",null,"Parameters","Standards for unrestricted use in agriculture","Standards for restricted use in agriculture"]
[]
[{"$f":"Interface_Treatment!B15","v":"Plant 1 [Owned by PDPWT]"},{"$f":"Interface_Treatment!D15","v":5700},{"$f":"Interface_Treatment!E15","v":"Waste stabilisation ponds"},null,{"$f":"Interface_Treatment!G15","v":0},{"$f":"B27","v":5700},{"$f":"Interface_Treatment!H15","v":5700},{"$f":"Interface_Treatment!I15","v":0},{"$f":"Interface_Treatment!J15","v":"YES"},{"$f":"IF(I27=0,0,IF(I27=\"NO\",G27,IF(I27=\"YES\",0)))","v":0},{"$f":"IF(I27=0,0,IF(I27=\"YES\",G27,IF(I27=\"NO\",0)))","v":5700},{"$f":"Interface_Treatment!K15","v":0},{"$f":"IF(L27=0,0,IF(L27=\"NO\",H27,IF(L27=\"YES\",0)))","v":0},{"$f":"IF(L27=0,0,IF(L27=\"YES\",H27,IF(L27=\"NO\",0)))","v":0},null,{"$f":"Interface_Treatment!N15","v":0},{"$f":"Interface_Treatment!O15","v":"None"},{"$f":"Interface_Treatment!P15","v":10},{"$f":"Interface_Treatment!Q15","v":"Dept of PWT"},{"$f":"Interface_Treatment!R15","v":"$30 per month"},null,"BOD",{"$f":"Interface_Environment!C23","v":0},{"$f":"Interface_Environment!D23","v":0},{"$f":"Interface_Environment!E23","v":0},null,"Nematode eggs/L","<=1","<=1"]
[{"$f":"Interface_Treatment!B16","v":"Plant 2 [insert name]"},{"$f":"Interface_Treatment!D16","v":0},{"$f":"Interface_Treatment!E16","v":0},null,{"$f":"Interface_Treatment!G16","v":0},0,{"$f":"Interface_Treatment!H16","v":0},{"$f":"Interface_Treatment!I16","v":0},{"$f":"Interface_Treatment!J16","v":0},0,0,{"$f":"Interface_Treatment!K16","v":0},0,0,null,{"$f":"Interface_Treatment!N16","v":0},{"$f":"Interface_Treatment!O16","v":0},{"$f":"Interface_Treatment!P16","v":0},{"$f":"Interface_Treatment!Q16","v":0},{"$f":"Interface_Treatment!R16","v":0},null,"COD",{"$f":"Interface_Environment!C24","v":0},{"$f":"Interface_Environment!D24","v":0},{"$f":"Interface_Environment!E24","v":0},null,"Faecal coliforms /100ml","-","<1000"]
[{"$f":"Interface_Treatment!B17","v":"Plant 3 [insert name]"},{"$f":"Interface_Treatment!D17","v":0},{"$f":"Interface_Treatment!E17","v":0},null,{"$f":"Interface_Treatment!G17","v":0},0,{"$f":"Interface_Treatment!H17","v":0},{"$f":"Interface_Treatment!I17","v":0},{"$f":"Interface_Treatment!J17","v":0},0,0,{"$f":"Interface_Treatment!K17","v":0},0,0,null,{"$f":"Interface_Treatment!N17","v":0},{"$f":"Interface_Treatment!O17","v":0},{"$f":"Interface_Treatment!P17","v":0},{"$f":"Interface_Treatment!Q17","v":0},{"$f":"Interface_Treatment!R17","v":0},null,"TN",{"$f":"Interface_Environment!C25","v":0},{"$f":"Interface_Environment!D25","v":0},{"$f":"Interface_Environment!E25","v":0}]
[{"$f":"Interface_Treatment!B18","v":"Plant 4 [insert name]"},{"$f":"Interface_Treatment!D18","v":0},{"$f":"Interface_Treatment!E18","v":0},null,{"$f":"Interface_Treatment!G18","v":0},0,{"$f":"Interface_Treatment!H18","v":0},{"$f":"Interface_Treatment!I18","v":0},{"$f":"Interface_Treatment!J18","v":0},0,0,{"$f":"Interface_Treatment!K18","v":0},0,0,null,{"$f":"Interface_Treatment!N18","v":0},{"$f":"Interface_Treatment!O18","v":0},{"$f":"Interface_Treatment!P18","v":0},{"$f":"Interface_Treatment!Q18","v":0},{"$f":"Interface_Treatment!R18","v":0},null,"P",{"$f":"Interface_Environment!C26","v":0},{"$f":"Interface_Environment!D26","v":0},{"$f":"Interface_Environment!E26","v":0}]
[{"$f":"Interface_Treatment!B19","v":"Plant 5 [insert name]"},{"$f":"Interface_Treatment!D19","v":0},{"$f":"Interface_Treatment!E19","v":0},null,{"$f":"Interface_Treatment!G19","v":0},0,{"$f":"Interface_Treatment!H19","v":0},{"$f":"Interface_Treatment!I19","v":0},{"$f":"Interface_Treatment!J19","v":0},0,0,{"$f":"Interface_Treatment!K19","v":0},0,0,null,{"$f":"Interface_Treatment!N19","v":0},{"$f":"Interface_Treatment!O19","v":0},{"$f":"Interface_Treatment!P19","v":0},{"$f":"Interface_Treatment!Q19","v":0},{"$f":"Interface_Treatment!R19","v":0},null,"pH",{"$f":"Interface_Environment!C27","v":0},{"$f":"Interface_Environment!D27","v":0},{"$f":"Interface_Environment!E27","v":0}]
[{"$f":"Interface_Treatment!B20","v":"Plant 6 [insert name]"},{"$f":"Interface_Treatment!D20","v":0},{"$f":"Interface_Treatment!E20","v":0},null,{"$f":"Interface_Treatment!G20","v":0},0,{"$f":"Interface_Treatment!H20","v":0},{"$f":"Interface_Treatment!I20","v":0},{"$f":"Interface_Treatment!J20","v":0},0,0,{"$f":"Interface_Treatment!K20","v":0},0,0,null,{"$f":"Interface_Treatment!N20","v":0},{"$f":"Interface_Treatment!O20","v":0},{"$f":"Interface_Treatment!P20","v":0},{"$f":"Interface_Treatment!Q20","v":0},{"$f":"Interface_Treatment!R20","v":0},null,"Helminths",{"$f":"Interface_Environment!C28","v":0},{"$f":"Interface_Environment!D28","v":0},{"$f":"Interface_Environment!E28","v":0}]
["Totals",{"$f":"SUM(B27:B32)","v":5700},null,null,{"$f":"SUM(E27:E32)","v":0},{"$f":"SUM(F27:F32)","v":5700},{"$f":"SUM(G27:G32)","v":5700},{"$f":"SUM(H27:H32)","v":0},null,{"$f":"SUM(J27:J32)","v":0},{"$f":"SUM(K27:K32)","v":5700},null,{"$f":"SUM(M27:M32)","v":0},{"$f":"SUM(N27:N32)","v":0},null,null,null,null,null,null,null,null,{"$f":"Interface_Environment!C29","v":0},{"$f":"Interface_Environment!D29","v":0},{"$f":"Interface_Environment!E29","v":0}]
[null,null,null,null,null,{"$f":"F33","v":5700},{"$f":"G33+H33","v":5700},null,null,{"$f":"SUM(J33:K33)","v":5700},null,null,{"$f":"SUM(M33:N33)","v":0},null,null,null,null,null,null,null,null,"Assumed that if effluent fails one parameter of the standards then the plant has failed to treat the waste and so all is 0% treated."]
["Total volume transported to treatment plants",{"$f":"'Transport volumes'!B116","v":5700},null,null,null,null,{"$f":"IF(G34=F34,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"IF(J34=G33,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"IF(M34=H33,\"OK\",\"Not OK\")","v":"OK"},null,null,null,null,null,null,null,null,"Where local or national standards cannot be found use WHO standards"]
["Difference",{"$f":"B35-B33","v":0}]
[null,{"$f":"IF(B36=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
["VOLUMES OF SEPTAGE FROM SEWERS TREATED","NOW"]
[]
["Treatment Plant","Volumes received in cubic metres","Type(s) of treatment",null,"Plant Capacity","Treatment volumes in cubic metres","Treatment purposes",null,"If D, is the effluent is treated to standard?","Volumes not safely treated for DISPOSAL","Volumes safely treated for DISPOSAL","If R, is the treated final product complying with reuse standards","Volumes not safely treated for REUSE","Volumes safely treated for REUSE",null,"Additional information"]
[null,null,null,null,null,null,"Volume for disposal = D","Volume for \nreuse = R",null,null,null,null,null,null,null,"How often are deliveries made?","Are record logs kept?","Distance of plant from city","Owner of plant","Cost to transporters",null,null,null,null,null,null,null,null,null,null,null,null,null,"Type of treatment plants"]
[]
[{"$f":"Interface_Treatment!B32","v":"Plant 1 [insert name]"},{"$f":"Interface_Treatment!D32","v":0},{"$f":"Interface_Treatment!E32","v":0},null,{"$f":"Interface_Treatment!G32","v":0},{"$f":"B45","v":0},{"$f":"Interface_Treatment!H32","v":0},{"$f":"Interface_Treatment!I32","v":0},{"$f":"Interface_Treatment!J32","v":0},{"$f":"IF(I45=0,0,IF(I45=\"NO\",G45,IF(I45=\"YES\",0)))","v":0},{"$f":"IF(I45=0,0,IF(I45=\"YES\",G45,IF(I45=\"NO\",0)))","v":0},{"$f":"Interface_Treatment!K32","v":0},{"$f":"IF(L45=0,0,IF(L45=\"NO\",H45,IF(L45=\"YES\",0)))","v":0},{"$f":"IF(L45=0,0,IF(L45=\"YES\",H45,IF(L45=\"NO\",0)))","v":0},null,{"$f":"Interface_Treatment!N32","v":0},{"$f":"Interface_Treatment!O32","v":0},{"$f":"Interface_Treatment!P32","v":0},{"$f":"Interface_Treatment!Q32","v":0},{"$f":"Interface_Treatment!R32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"Interface_Treatment!B33","v":"Plant 2 [insert name]"},{"$f":"Interface_Treatment!D33","v":0},{"$f":"Interface_Treatment!E33","v":0},null,{"$f":"Interface_Treatment!G33","v":0},{"$f":"B46","v":0},{"$f":"Interface_Treatment!H33","v":0},{"$f":"Interface_Treatment!I33","v":0},{"$f":"Interface_Treatment!J33","v":0},{"$f":"IF(I46=0,0,IF(I46=\"NO\",G46,IF(I46=\"YES\",0)))","v":0},{"$f":"IF(I46=0,0,IF(I46=\"YES\",G46,IF(I46=\"NO\",0)))","v":0},{"$f":"Interface_Treatment!K33","v":0},{"$f":"IF(L46=0,0,IF(L46=\"NO\",H46,IF(L46=\"YES\",0)))","v":0},{"$f":"IF(L46=0,0,IF(L46=\"YES\",H46,IF(L46=\"NO\",0)))","v":0},null,{"$f":"Interface_Treatment!N33","v":0},{"$f":"Interface_Treatment!O33","v":0},{"$f":"Interface_Treatment!P33","v":0},{"$f":"Interface_Treatment!Q33","v":0},{"$f":"Interface_Treatment!R33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Trickling filters"]
[{"$f":"Interface_Treatment!B34","v":"Plant 3 [insert name]"},{"$f":"Interface_Treatment!D34","v":0},{"$f":"Interface_Treatment!E34","v":0},null,{"$f":"Interface_Treatment!G34","v":0},{"$f":"B47","v":0},{"$f":"Interface_Treatment!H34","v":0},{"$f":"Interface_Treatment!I34","v":0},{"$f":"Interface_Treatment!J34","v":0},{"$f":"IF(I47=0,0,IF(I47=\"NO\",G47,IF(I47=\"YES\",0)))","v":0},{"$f":"IF(I47=0,0,IF(I47=\"YES\",G47,IF(I47=\"NO\",0)))","v":0},{"$f":"Interface_Treatment!K34","v":0},{"$f":"IF(L47=0,0,IF(L47=\"NO\",H47,IF(L47=\"YES\",0)))","v":0},{"$f":"IF(L47=0,0,IF(L47=\"YES\",H47,IF(L47=\"NO\",0)))","v":0},null,{"$f":"Interface_Treatment!N34","v":0},{"$f":"Interface_Treatment!O34","v":0},{"$f":"Interface_Treatment!P34","v":0},{"$f":"Interface_Treatment!Q34","v":0},{"$f":"Interface_Treatment!R34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration tanks"]
[{"$f":"Interface_Treatment!B35","v":"Plant 4 [insert name]"},{"$f":"Interface_Treatment!D35","v":0},{"$f":"Interface_Treatment!E35","v":0},null,{"$f":"Interface_Treatment!G35","v":0},0,{"$f":"Interface_Treatment!H35","v":0},{"$f":"Interface_Treatment!I35","v":0},{"$f":"Interface_Treatment!J35","v":0},0,0,{"$f":"Interface_Treatment!K35","v":0},0,0,null,{"$f":"Interface_Treatment!N35","v":0},{"$f":"Interface_Treatment!O35","v":0},{"$f":"Interface_Treatment!P35","v":0},{"$f":"Interface_Treatment!Q35","v":0},{"$f":"Interface_Treatment!R35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Composting"]
[{"$f":"Interface_Treatment!B36","v":"Plant 5 [insert name]"},{"$f":"Interface_Treatment!D36","v":0},{"$f":"Interface_Treatment!E36","v":0},null,{"$f":"Interface_Treatment!G36","v":0},0,{"$f":"Interface_Treatment!H36","v":0},{"$f":"Interface_Treatment!I36","v":0},{"$f":"Interface_Treatment!J36","v":0},0,0,{"$f":"Interface_Treatment!K36","v":0},0,0,null,{"$f":"Interface_Treatment!N36","v":0},{"$f":"Interface_Treatment!O36","v":0},{"$f":"Interface_Treatment!P36","v":0},{"$f":"Interface_Treatment!Q36","v":0},{"$f":"Interface_Treatment!R36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Anaerobic digestion"]
[{"$f":"Interface_Treatment!B37","v":"Plant 6 [insert name]"},{"$f":"Interface_Treatment!D37","v":0},{"$f":"Interface_Treatment!E37","v":0},null,{"$f":"Interface_Treatment!G37","v":0},0,{"$f":"Interface_Treatment!H37","v":0},{"$f":"Interface_Treatment!I37","v":0},{"$f":"Interface_Treatment!J37","v":0},0,0,{"$f":"Interface_Treatment!K37","v":0},0,0,null,{"$f":"Interface_Treatment!N37","v":0},{"$f":"Interface_Treatment!O37","v":0},{"$f":"Interface_Treatment!P37","v":0},{"$f":"Interface_Treatment!Q37","v":0},{"$f":"Interface_Treatment!R37","v":0}]
[{"$f":"Interface_Treatment!B38","v":"Plant 7 [insert name]"},{"$f":"Interface_Treatment!D38","v":0},{"$f":"Interface_Treatment!E38","v":0},null,{"$f":"Interface_Treatment!G38","v":0},0,{"$f":"Interface_Treatment!H38","v":0},{"$f":"Interface_Treatment!I38","v":0},{"$f":"Interface_Treatment!J38","v":0},0,0,{"$f":"Interface_Treatment!K38","v":0},0,0,null,{"$f":"Interface_Treatment!N38","v":0},{"$f":"Interface_Treatment!O38","v":0},{"$f":"Interface_Treatment!P38","v":0},{"$f":"Interface_Treatment!Q38","v":0},{"$f":"Interface_Treatment!R38","v":0}]
[{"$f":"Interface_Treatment!B39","v":"Plant 8 [insert name]"},{"$f":"Interface_Treatment!D39","v":0},{"$f":"Interface_Treatment!E39","v":0},null,{"$f":"Interface_Treatment!G39","v":0},0,{"$f":"Interface_Treatment!H39","v":0},{"$f":"Interface_Treatment!I39","v":0},{"$f":"Interface_Treatment!J39","v":0},0,0,{"$f":"Interface_Treatment!K39","v":0},0,0,null,{"$f":"Interface_Treatment!N39","v":0},{"$f":"Interface_Treatment!O39","v":0},{"$f":"Interface_Treatment!P39","v":0},{"$f":"Interface_Treatment!Q39","v":0},{"$f":"Interface_Treatment!R39","v":0}]
[{"$f":"Interface_Treatment!B40","v":"Plant 9 [insert name]"},{"$f":"Interface_Treatment!D40","v":0},{"$f":"Interface_Treatment!E40","v":0},null,{"$f":"Interface_Treatment!G40","v":0},0,{"$f":"Interface_Treatment!H40","v":0},{"$f":"Interface_Treatment!I40","v":0},{"$f":"Interface_Treatment!J40","v":0},0,0,{"$f":"Interface_Treatment!K40","v":0},0,0,null,{"$f":"Interface_Treatment!N40","v":0},{"$f":"Interface_Treatment!O40","v":0},{"$f":"Interface_Treatment!P40","v":0},{"$f":"Interface_Treatment!Q40","v":0},{"$f":"Interface_Treatment!R40","v":0}]
[{"$f":"Interface_Treatment!B41","v":"Plant 10 [insert name]"},{"$f":"Interface_Treatment!D41","v":0},{"$f":"Interface_Treatment!E41","v":0},null,{"$f":"Interface_Treatment!G41","v":0},0,{"$f":"Interface_Treatment!H41","v":0},{"$f":"Interface_Treatment!I41","v":0},{"$f":"Interface_Treatment!J41","v":0},0,0,{"$f":"Interface_Treatment!K41","v":0},0,0,null,{"$f":"Interface_Treatment!N41","v":0},{"$f":"Interface_Treatment!O41","v":0},{"$f":"Interface_Treatment!P41","v":0},{"$f":"Interface_Treatment!Q41","v":0},{"$f":"Interface_Treatment!R41","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Drying beds"]
["Totals",{"$f":"SUM(B45:B54)","v":0},null,null,{"$f":"SUM(E45:E54)","v":0},{"$f":"SUM(F45:F54)","v":0},{"$f":"SUM(G45:G54)","v":0},{"$f":"SUM(H45:H54)","v":0},null,{"$f":"SUM(J45:J54)","v":0},{"$f":"SUM(K45:K54)","v":0},null,{"$f":"SUM(M45:M54)","v":0},{"$f":"SUM(N45:N54)","v":0}]
[null,null,null,null,null,{"$f":"F55","v":0},{"$f":"G55+H55","v":0},null,null,{"$f":"SUM(J55:K55)","v":0},null,null,{"$f":"SUM(M55:N55)","v":0}]
["Total volume of sewerage safely passed on to treatment plants",{"$f":"'Transport volumes'!B119","v":0},null,null,null,null,{"$f":"IF(G56=F56,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"IF(J56=G55,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"IF(M56=H55,\"OK\",\"Not OK\")","v":"OK"}]
["Difference",{"$f":"B57-B55","v":0}]
[null,{"$f":"IF(B58=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
["VOLUMES OF SEPTAGE FROM DEWATS TREATED","NOW"]
[]
["Communal septic tank or DEWATS location","Volumes received in cubic metres","Type(s) of treatment",null,"Plant Capacity","Treatment volumes in cubic metres","Treatment purposes",null,"If D, is the effluent is treated to standard?","Volumes not safely treated for DISPOSAL","Volumes safely treated for DISPOSAL","If R, is the treated final product complying with reuse standards","Volumes not safely treated for REUSE","Volumes safely treated for REUSE"]
[null,null,null,null,null,null,"Volume for disposal = D","Volume for \nreuse = R",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type of treatment plants"]
[]
[{"$f":"Interface_Treatment!B53","v":"Location 1 [insert name]"},{"$f":"Interface_Treatment!D53","v":0},{"$f":"Interface_Treatment!E53","v":0},null,{"$f":"Interface_Treatment!G53","v":0},{"$f":"B67","v":0},{"$f":"Interface_Treatment!H53","v":0},{"$f":"Interface_Treatment!I53","v":0},{"$f":"Interface_Treatment!J53","v":0},{"$f":"IF(I67=0,0,IF(I67=\"NO\",G67,IF(I67=\"YES\",0)))","v":0},{"$f":"IF(I67=0,0,IF(I67=\"YES\",G67,IF(I67=\"NO\",0)))","v":0},{"$f":"Interface_Treatment!K53","v":0},{"$f":"IF(L67=0,0,IF(L67=\"NO\",H67,IF(L67=\"YES\",0)))","v":0},{"$f":"IF(L67=0,0,IF(L67=\"YES\",H67,IF(L67=\"NO\",0)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"Interface_Treatment!B54","v":"Location 2 [insert name]"},{"$f":"Interface_Treatment!D54","v":0},{"$f":"Interface_Treatment!E54","v":0},null,{"$f":"Interface_Treatment!G54","v":0},0,{"$f":"Interface_Treatment!H54","v":0},{"$f":"Interface_Treatment!I54","v":0},{"$f":"Interface_Treatment!J54","v":0},0,0,{"$f":"Interface_Treatment!K54","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trickling filters"]
[{"$f":"Interface_Treatment!B55","v":"Location 3 [insert name]"},{"$f":"Interface_Treatment!D55","v":0},{"$f":"Interface_Treatment!E55","v":0},null,{"$f":"Interface_Treatment!G55","v":0},0,{"$f":"Interface_Treatment!H55","v":0},{"$f":"Interface_Treatment!I55","v":0},{"$f":"Interface_Treatment!J55","v":0},0,0,{"$f":"Interface_Treatment!K55","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration tanks"]
[{"$f":"Interface_Treatment!B56","v":"Location 4 [insert name]"},{"$f":"Interface_Treatment!D56","v":0},{"$f":"Interface_Treatment!E56","v":0},null,{"$f":"Interface_Treatment!G56","v":0},0,{"$f":"Interface_Treatment!H56","v":0},{"$f":"Interface_Treatment!I56","v":0},{"$f":"Interface_Treatment!J56","v":0},0,0,{"$f":"Interface_Treatment!K56","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Composting"]
[{"$f":"Interface_Treatment!B57","v":"Location 5 [insert name]"},{"$f":"Interface_Treatment!D57","v":0},{"$f":"Interface_Treatment!E57","v":0},null,{"$f":"Interface_Treatment!G57","v":0},0,{"$f":"Interface_Treatment!H57","v":0},{"$f":"Interface_Treatment!I57","v":0},{"$f":"Interface_Treatment!J57","v":0},0,0,{"$f":"Interface_Treatment!K57","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anaerobic digestion"]
[{"$f":"Interface_Treatment!B58","v":"Location 6 [insert name]"},{"$f":"Interface_Treatment!D58","v":0},{"$f":"Interface_Treatment!E58","v":0},null,{"$f":"Interface_Treatment!G58","v":0},0,{"$f":"Interface_Treatment!H58","v":0},{"$f":"Interface_Treatment!I58","v":0},{"$f":"Interface_Treatment!J58","v":0},0,0,{"$f":"Interface_Treatment!K58","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Drying beds"]
["Totals",{"$f":"SUM(B67:B72)","v":0},null,null,{"$f":"SUM(E67:E72)","v":0},{"$f":"SUM(F67:F72)","v":0},{"$f":"SUM(G67:G72)","v":0},{"$f":"SUM(H67:H72)","v":0},null,{"$f":"SUM(J67:J72)","v":0},{"$f":"SUM(K67:K72)","v":0},null,{"$f":"SUM(M67:M72)","v":0},{"$f":"SUM(N67:N72)","v":0}]
[null,null,null,null,null,{"$f":"F73","v":0},{"$f":"G73+H73","v":0},null,null,{"$f":"SUM(J73:K73)","v":0},null,null,{"$f":"SUM(M73:N73)","v":0}]
["Total volume of septage from DEWATS safely passed on ",{"$f":"'Transport volumes'!B120","v":0},null,null,null,null,{"$f":"IF(G74=F74,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"IF(J74=G73,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"IF(M74=H73,\"OK\",\"Not OK\")","v":"OK"}]
["Difference",{"$f":"B75-B73","v":0}]
[null,{"$f":"IF(B76=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
["VOLUMES OF SEPTAGE FROM ONSITE SEPTIC TANKS TREATED","NOW"]
[]
["Types on onsite treatment options","Volumes received in cubic metres","Type(s) of treatment",null,"Capacity","Treatment volumes in cubic metres","Treatment purposes",null,"If D, is the effluent is treated to standard?","Volumes not safely treated for DISPOSAL","Volumes safely treated for DISPOSAL","If R, is the treated final product complying with reuse standards","Volumes not safely treated for REUSE","Volumes safely treated for REUSE"]
[null,null,null,null,null,null,"Volume for disposal = D","Volume for \nreuse = R",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type of treatment plants"]
[]
[{"$f":"Interface_Treatment!B70","v":"Onsite septic tanks | Businesses / Hotels"},{"$f":"Interface_Treatment!D70","v":410595},{"$f":"Interface_Treatment!E70","v":0},null,{"$f":"Interface_Treatment!G70","v":0},{"$f":"B85","v":410595},{"$f":"Interface_Treatment!H70","v":410595},{"$f":"Interface_Treatment!I70","v":0},{"$f":"Interface_Treatment!J70","v":"YES"},{"$f":"IF(I85=0,0,IF(I85=\"NO\",G85,IF(I85=\"YES\",0)))","v":0},{"$f":"IF(I85=0,0,IF(I85=\"YES\",G85,IF(I85=\"NO\",0)))","v":410595},{"$f":"Interface_Treatment!K70","v":0},{"$f":"IF(L85=0,0,IF(L85=\"NO\",H85,IF(L85=\"YES\",0)))","v":0},{"$f":"IF(L85=0,0,IF(L85=\"YES\",H85,IF(L85=\"NO\",0)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"Interface_Treatment!B71","v":"Onsite septic tanks | Businesses / Hotels"},{"$f":"Interface_Treatment!D71","v":410595},{"$f":"Interface_Treatment!E71","v":0},null,{"$f":"Interface_Treatment!G71","v":0},410595,{"$f":"Interface_Treatment!H71","v":410595},{"$f":"Interface_Treatment!I71","v":0},{"$f":"Interface_Treatment!J71","v":"NO"},410595,0,{"$f":"Interface_Treatment!K71","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Trickling filters"]
[{"$f":"Interface_Treatment!B72","v":"Onsite septic tanks | Individual"},{"$f":"Interface_Treatment!D72","v":273730},{"$f":"Interface_Treatment!E72","v":0},null,{"$f":"Interface_Treatment!G72","v":0},273730,{"$f":"Interface_Treatment!H72","v":273730},{"$f":"Interface_Treatment!I72","v":0},{"$f":"Interface_Treatment!J72","v":"YES"},0,273730,{"$f":"Interface_Treatment!K72","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Aeration tanks"]
[{"$f":"Interface_Treatment!B73","v":"Onsite septic tanks | Individual"},{"$f":"Interface_Treatment!D73","v":273730},{"$f":"Interface_Treatment!E73","v":0},null,{"$f":"Interface_Treatment!G73","v":0},273730,{"$f":"Interface_Treatment!H73","v":273730},{"$f":"Interface_Treatment!I73","v":0},{"$f":"Interface_Treatment!J73","v":"NO"},273730,0,{"$f":"Interface_Treatment!K73","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Composting"]
[{"$f":"Interface_Treatment!B74","v":0},{"$f":"Interface_Treatment!D74","v":0},{"$f":"Interface_Treatment!E74","v":0},null,{"$f":"Interface_Treatment!G74","v":0},0,{"$f":"Interface_Treatment!H74","v":0},{"$f":"Interface_Treatment!I74","v":0},{"$f":"Interface_Treatment!J74","v":0},0,0,{"$f":"Interface_Treatment!K74","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Anaerobic digestion"]
[{"$f":"Interface_Treatment!B75","v":0},{"$f":"Interface_Treatment!D75","v":0},{"$f":"Interface_Treatment!E75","v":0},null,{"$f":"Interface_Treatment!G75","v":0},0,{"$f":"Interface_Treatment!H75","v":0},{"$f":"Interface_Treatment!I75","v":0},{"$f":"Interface_Treatment!J75","v":0},0,0,{"$f":"Interface_Treatment!K75","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Drying beds"]
["Totals",{"$f":"SUM(B85:B90)","v":1368650},null,null,{"$f":"SUM(E85:E90)","v":0},{"$f":"SUM(F85:F90)","v":1368650},{"$f":"SUM(G85:G90)","v":1368650},{"$f":"SUM(H85:H90)","v":0},null,{"$f":"SUM(J85:J90)","v":684325},{"$f":"SUM(K85:K90)","v":684325},null,{"$f":"SUM(M85:M90)","v":0},{"$f":"SUM(N85:N90)","v":0}]
[null,null,null,null,null,{"$f":"F91","v":1368650},{"$f":"G91+H91","v":1368650},null,null,{"$f":"SUM(J91:K91)","v":1368650},null,null,{"$f":"SUM(M91:N91)","v":0}]
["Total volume of septage from onsite septic tanks safely passed on ",{"$f":"'Transport volumes'!B121","v":1368650},null,null,null,null,{"$f":"IF(G92=F92,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"IF(J92=G91,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"IF(M92=H91,\"OK\",\"Not OK\")","v":"OK"}]
["Difference",{"$f":"B93-B91","v":0}]
[null,{"$f":"IF(B94=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
["SUMMARY OF VOLUMES TREATED","NOW"]
[]
["Source of faecal sludge or septage","Disposal",null,"Reuse",null,null,"Combined"]
[null,"Safe","Not safe","Safe","Not safe",null,"Safe","Not safe"]
[]
["Faecal sludge",{"$f":"K33","v":5700},{"$f":"J33","v":0},{"$f":"N33","v":0},{"$f":"M33","v":0},null,{"$f":"B103+D103","v":5700},0]
["Septage from sewers",{"$f":"K55","v":0},{"$f":"J55","v":0},{"$f":"N55","v":0},{"$f":"M55","v":0},null,0,0]
["Septage from DEWATS",{"$f":"K73","v":0},{"$f":"J73","v":0},{"$f":"N73","v":0},{"$f":"M73","v":0},null,0,0]
["Septage from onsite septic tanks",{"$f":"K91","v":684325},{"$f":"J91","v":684325},{"$f":"N91","v":0},{"$f":"M91","v":0},null,684325,684325]
["Totals",{"$f":"SUM(B103:B106)","v":690025},{"$f":"SUM(C103:C106)","v":684325},{"$f":"SUM(D103:D106)","v":0},{"$f":"SUM(E103:E106)","v":0},null,{"$f":"SUM(G103:G106)","v":690025},{"$f":"SUM(H103:H106)","v":684325}]
[]
[]
[]
["SUMMARY OF VOLUMES TREATED","NOW"]
[]
[null,"In m3/year"]
[]
["Volume safely treated",{"$f":"SUM(B116:B117)","v":690025}]
["\u0084   Safely treated for disposal",{"$f":"B107","v":690025}]
["\u0084   Safely treated for reuse",{"$f":"D107","v":0}]
[]
["Volume not safely treated",{"$f":"SUM(B120:B121)","v":684325}]
["\u0084   Unsafely treated for disposal",{"$f":"C107","v":684325}]
["\u0084   Unsafely treated for reuse",{"$f":"E107","v":0}]
[]
["TOTAL VOLUMES TRANSPORTED",{"$f":"B115+B119","v":1374350}]
[null,{"$f":"'Transport volumes'!B115+'Transport volumes'!B118","v":1374350}]
[null,{"$f":"IF(B123=B124,\"OK\",\"Not OK\")","v":"OK"}]

{"sheet":"Disposal volumes","index":38,"n_rows":210,"n_cols":32,"rows_kept":210,"cut":false,"hidden":false,"merged":[[183,1,183,3],[183,4,183,6],[183,8,183,10],[136,1,136,2],[138,0,139,0],[138,1,139,1],[138,2,139,2],[138,3,138,8],[138,9,138,13],[151,1,151,10],[167,1,167,10],[169,1,169,10],[170,0,171,0],[170,1,170,5],[170,6,170,10],[180,1,180,10],[164,1,164,10],[154,0,155,0],[154,6,154,10],[154,1,154,5],[153,1,153,10],[138,15,138,20],[138,21,138,25],[138,27,138,31],[137,3,137,13],[137,15,137,25],[137,27,137,31],[104,27,104,31],[122,15,122,25],[122,27,122,31],[123,0,124,0],[123,1,124,1],[123,2,124,2],[123,3,123,8],[123,9,123,13],[123,15,123,20],[123,21,123,25],[123,27,123,31],[122,3,122,13],[121,1,121,2],[90,15,90,20],[90,21,90,25],[104,0,105,0],[104,1,105,1],[104,2,105,2],[104,3,104,8],[104,9,104,13],[104,15,104,20],[104,21,104,25],[102,1,102,2],[103,3,103,13],[90,0,91,0],[90,1,91,1],[23,1,23,2],[38,1,38,2],[24,3,24,13],[24,15,24,25],[25,15,25,20],[25,21,25,25],[39,15,39,25],[25,3,25,8],[39,3,39,13],[25,9,25,13],[24,27,24,31],[73,27,73,31],[103,15,103,25],[103,27,103,31],[39,27,39,31],[40,9,40,13],[40,27,40,31],[58,27,58,31],[59,1,60,1],[59,2,60,2],[59,27,59,31],[90,2,91,2],[90,3,90,8],[90,9,90,13],[90,27,90,31],[89,15,89,25],[74,21,74,25],[25,1,26,1],[25,2,26,2],[40,15,40,20],[74,1,75,1],[74,2,75,2],[74,3,74,8],[74,9,74,13],[25,27,25,31],[25,0,26,0],[74,27,74,31],[89,27,89,31],[57,1,57,2],[58,3,58,13],[72,1,72,2],[73,3,73,13],[40,21,40,25],[58,15,58,25],[59,15,59,20],[59,21,59,25],[73,15,73,25],[74,15,74,20],[40,1,41,1],[40,2,41,2],[40,3,40,8],[89,3,89,13],[40,0,41,0],[59,0,60,0],[59,3,59,8],[59,9,59,13],[88,1,88,2],[74,0,75,0]]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["DISPOSAL AND REUSE ELEMENT | CALCULATIONS"]
[]
[]
[null,"NOW"]
[]
["SUMMARY OF VOLUMES DISPOSED OR REUSED",{"$f":"B10+B14","v":1374350},null,"Note: All figures are in cubic metres per year"]
[]
["Volume safely disposed / reused",{"$f":"SUM(B11:B12)","v":690025},null,null,null,null,null,{"$f":"'Treatment volumes'!B10","v":690025}]
["Volume safely disposed",{"$f":"B200","v":690025},null,null,null,null,null,{"$f":"B10-H10","v":0}]
["Volume safely reused",{"$f":"B202","v":0},null,null,null,null,null,{"$f":"IF(H11=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
["Volume not safely disposed / reused",{"$f":"SUM(B15:B16)","v":684325}]
["Volume not safely disposed",{"$f":"B204","v":684325}]
["Volume not safely reused",{"$f":"B206","v":0}]
[]
[]
[]
["CALCULATIONS"]
[]
["VOLUMES AND METHODS OF DISPOSAL"]
[]
["FAECAL SLUDGE (Volumes to DISPOSED)","NOW"]
[null,null,null,"Total volumes to be DISPOSED (treated and untreated)",null,null,null,null,null,null,null,null,null,null,null,"Volumes safely treated for DISPOSAL",null,null,null,null,null,null,null,null,null,null,null,"Volumes not safely treated for DISPOSAL"]
["Treatment Plant","Volume to be DISPOSED","Volumes treated safely","Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Volumes per disposal method"]
[null,null,null,"In water bodies","To landfill","Left in facility","Others","Totals","Check","In water bodies","To landfill","Left in facility","Others","Totals",null,"In water bodies","To landfill","Left in facility","Other","Totals","Check","In water bodies","To landfill","Left in facility","Others","Totals",null,"In water bodies","To landfill","Left in facility","Others","Totals"]
[]
[{"$f":"'Treatment volumes'!A27","v":"Plant 1 [Owned by PDPWT]"},{"$f":"'Treatment volumes'!G27","v":5700},{"$f":"'Treatment volumes'!K27","v":5700},{"$f":"Interface_Treatment!U15","v":0},{"$f":"Interface_Treatment!V15","v":0},{"$f":"Interface_Treatment!W15","v":1},{"$f":"Interface_Treatment!X15","v":0},{"$f":"SUM(D29:G29)","v":1},{"$f":"IF(AND(B29=0,H29=0),\"OK\",IF(AND(B29>0,H29=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D29*$B29","v":0},0,5700,0,{"$f":"SUM(J29:M29)","v":5700},null,{"$f":"Interface_Treatment!AC15","v":0},{"$f":"Interface_Treatment!AD15","v":0},{"$f":"Interface_Treatment!AE15","v":1},{"$f":"Interface_Treatment!AF15","v":0},{"$f":"SUM(P29:S29)","v":1},{"$f":"IF(AND(C29=0,T29=0),\"OK\",IF(AND(C29>0,T29=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P29*$C29","v":0},{"$f":"Q29*$C29","v":0},{"$f":"R29*$C29","v":5700},{"$f":"S29*$C29","v":0},{"$f":"SUM(V29:Y29)","v":5700},null,{"$f":"J29-V29","v":0},0,0,{"$f":"M29","v":0},{"$f":"SUM(AB29:AE29)","v":0}]
[{"$f":"'Treatment volumes'!A28","v":"Plant 2 [insert name]"},{"$f":"'Treatment volumes'!G28","v":0},{"$f":"'Treatment volumes'!K28","v":0},{"$f":"Interface_Treatment!U16","v":0},{"$f":"Interface_Treatment!V16","v":0},{"$f":"Interface_Treatment!W16","v":0},{"$f":"Interface_Treatment!X16","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC16","v":0},{"$f":"Interface_Treatment!AD16","v":0},{"$f":"Interface_Treatment!AE16","v":0},{"$f":"Interface_Treatment!AF16","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A29","v":"Plant 3 [insert name]"},{"$f":"'Treatment volumes'!G29","v":0},{"$f":"'Treatment volumes'!K29","v":0},{"$f":"Interface_Treatment!U17","v":0},{"$f":"Interface_Treatment!V17","v":0},{"$f":"Interface_Treatment!W17","v":0},{"$f":"Interface_Treatment!X17","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC17","v":0},{"$f":"Interface_Treatment!AD17","v":0},{"$f":"Interface_Treatment!AE17","v":0},{"$f":"Interface_Treatment!AF17","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A30","v":"Plant 4 [insert name]"},{"$f":"'Treatment volumes'!G30","v":0},{"$f":"'Treatment volumes'!K30","v":0},{"$f":"Interface_Treatment!U18","v":0},{"$f":"Interface_Treatment!V18","v":0},{"$f":"Interface_Treatment!W18","v":0},{"$f":"Interface_Treatment!X18","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC18","v":0},{"$f":"Interface_Treatment!AD18","v":0},{"$f":"Interface_Treatment!AE18","v":0},{"$f":"Interface_Treatment!AF18","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A31","v":"Plant 5 [insert name]"},{"$f":"'Treatment volumes'!G31","v":0},{"$f":"'Treatment volumes'!K31","v":0},{"$f":"Interface_Treatment!U19","v":0},{"$f":"Interface_Treatment!V19","v":0},{"$f":"Interface_Treatment!W19","v":0},{"$f":"Interface_Treatment!X19","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC19","v":0},{"$f":"Interface_Treatment!AD19","v":0},{"$f":"Interface_Treatment!AE19","v":0},{"$f":"Interface_Treatment!AF19","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A32","v":"Plant 6 [insert name]"},{"$f":"'Treatment volumes'!G32","v":0},{"$f":"'Treatment volumes'!K32","v":0},{"$f":"Interface_Treatment!U20","v":0},{"$f":"Interface_Treatment!V20","v":0},{"$f":"Interface_Treatment!W20","v":0},{"$f":"Interface_Treatment!X20","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC20","v":0},{"$f":"Interface_Treatment!AD20","v":0},{"$f":"Interface_Treatment!AE20","v":0},{"$f":"Interface_Treatment!AF20","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
["Totals",{"$f":"SUM(B29:B34)","v":5700},{"$f":"SUM(C29:C34)","v":5700},null,null,null,null,null,null,{"$f":"SUM(J29:J34)","v":0},{"$f":"SUM(K29:K34)","v":0},{"$f":"SUM(L29:L34)","v":5700},{"$f":"SUM(M29:M34)","v":0},{"$f":"SUM(N29:N34)","v":5700},null,null,null,null,null,null,null,{"$f":"SUM(V29:V34)","v":0},{"$f":"SUM(W29:W34)","v":0},{"$f":"SUM(X29:X34)","v":5700},{"$f":"SUM(Y29:Y34)","v":0},{"$f":"SUM(Z29:Z34)","v":5700},null,{"$f":"SUM(AB29:AB34)","v":0},{"$f":"SUM(AC29:AC34)","v":0},{"$f":"SUM(AD29:AD34)","v":0},{"$f":"SUM(AE29:AE34)","v":0},{"$f":"SUM(AF29:AF34)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($N$35=0,0,J35/$N$35)","v":0},{"$f":"IF($N$35=0,0,K35/$N$35)","v":0},{"$f":"IF($N$35=0,0,L35/$N$35)","v":1},{"$f":"IF($N$35=0,0,M35/$N$35)","v":0},{"$f":"IF($N$35=0,0,N35/$N$35)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Assumed that once treated, the effluent from multiple sources will not be mixed together, which would re-contaminate the treated volume."]
[]
["SEPTAGE FROM SEWERS (Volumes to DISPOSED)","NOW"]
[null,null,null,"Total volumes to be DISPOSED (treated and untreated)",null,null,null,null,null,null,null,null,null,null,null,"Volumes safely treated for DISPOSAL",null,null,null,null,null,null,null,null,null,null,null,"Volumes not safely treated for DISPOSAL"]
["Treatment Plant","Volume to be DISPOSED","Volumes treated safely","Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Volumes per disposal method"]
[null,null,null,"In water bodies","To landfill","Left in facility","Others","Totals","Check","In water bodies","To landfill","Left in facility","Others","Totals",null,"In water bodies","To landfill","Left in facility","Other","Totals","Check","In water bodies","To landfill","Left in facility","Others","Totals",null,"In water bodies","To landfill","Left in facility","Others","Totals"]
[]
[{"$f":"'Treatment volumes'!A45","v":"Plant 1 [insert name]"},{"$f":"'Treatment volumes'!G45","v":0},{"$f":"'Treatment volumes'!K45","v":0},{"$f":"Interface_Treatment!U32","v":0},{"$f":"Interface_Treatment!V32","v":0},{"$f":"Interface_Treatment!W32","v":0},{"$f":"Interface_Treatment!X32","v":0},{"$f":"SUM(D44:G44)","v":0},{"$f":"IF(AND(B44=0,H44=0),\"OK\",IF(AND(B44>0,H44=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D44*$B44","v":0},{"$f":"E44*$B44","v":0},{"$f":"F44*$B44","v":0},{"$f":"G44*$B44","v":0},{"$f":"SUM(J44:M44)","v":0},null,{"$f":"Interface_Treatment!AC32","v":0},{"$f":"Interface_Treatment!AD32","v":0},{"$f":"Interface_Treatment!AE32","v":0},{"$f":"Interface_Treatment!AF32","v":0},{"$f":"SUM(P44:S44)","v":0},{"$f":"IF(AND(C44=0,S44=0),\"OK\",IF(AND(C44>0,S44=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P44*$C44","v":0},{"$f":"Q44*$C44","v":0},{"$f":"R44*$C44","v":0},{"$f":"S44*$C44","v":0},{"$f":"SUM(V44:Y44)","v":0},null,{"$f":"J44-V44","v":0},{"$f":"K44-W44","v":0},{"$f":"L44-X44","v":0},{"$f":"M44-Y44","v":0},{"$f":"SUM(AB44:AE44)","v":0}]
[{"$f":"'Treatment volumes'!A46","v":"Plant 2 [insert name]"},{"$f":"'Treatment volumes'!G46","v":0},{"$f":"'Treatment volumes'!K46","v":0},{"$f":"Interface_Treatment!U33","v":0},{"$f":"Interface_Treatment!V33","v":0},{"$f":"Interface_Treatment!W33","v":0},{"$f":"Interface_Treatment!X33","v":0},{"$f":"SUM(D45:G45)","v":0},{"$f":"IF(AND(B45=0,H45=0),\"OK\",IF(AND(B45>0,H45=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D45*$B45","v":0},{"$f":"E45*$B45","v":0},{"$f":"F45*$B45","v":0},{"$f":"G45*$B45","v":0},{"$f":"SUM(J45:M45)","v":0},null,{"$f":"Interface_Treatment!AC33","v":0},{"$f":"Interface_Treatment!AD33","v":0},{"$f":"Interface_Treatment!AE33","v":0},{"$f":"Interface_Treatment!AF33","v":0},{"$f":"SUM(P45:S45)","v":0},{"$f":"IF(AND(C45=0,S45=0),\"OK\",IF(AND(C45>0,S45=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P45*$C45","v":0},0,0,0,{"$f":"SUM(V45:Y45)","v":0},null,{"$f":"J45-V45","v":0},{"$f":"K45-W45","v":0},{"$f":"L45-X45","v":0},0,{"$f":"SUM(AB45:AE45)","v":0}]
[{"$f":"'Treatment volumes'!A47","v":"Plant 3 [insert name]"},{"$f":"'Treatment volumes'!G47","v":0},{"$f":"'Treatment volumes'!K47","v":0},{"$f":"Interface_Treatment!U34","v":0},{"$f":"Interface_Treatment!V34","v":0},{"$f":"Interface_Treatment!W34","v":0},{"$f":"Interface_Treatment!X34","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC34","v":0},{"$f":"Interface_Treatment!AD34","v":0},{"$f":"Interface_Treatment!AE34","v":0},{"$f":"Interface_Treatment!AF34","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A48","v":"Plant 4 [insert name]"},{"$f":"'Treatment volumes'!G48","v":0},{"$f":"'Treatment volumes'!K48","v":0},{"$f":"Interface_Treatment!U35","v":0},{"$f":"Interface_Treatment!V35","v":0},{"$f":"Interface_Treatment!W35","v":0},{"$f":"Interface_Treatment!X35","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC35","v":0},{"$f":"Interface_Treatment!AD35","v":0},{"$f":"Interface_Treatment!AE35","v":0},{"$f":"Interface_Treatment!AF35","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A49","v":"Plant 5 [insert name]"},{"$f":"'Treatment volumes'!G49","v":0},{"$f":"'Treatment volumes'!K49","v":0},{"$f":"Interface_Treatment!U36","v":0},{"$f":"Interface_Treatment!V36","v":0},{"$f":"Interface_Treatment!W36","v":0},{"$f":"Interface_Treatment!X36","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC36","v":0},{"$f":"Interface_Treatment!AD36","v":0},{"$f":"Interface_Treatment!AE36","v":0},{"$f":"Interface_Treatment!AF36","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A50","v":"Plant 6 [insert name]"},{"$f":"'Treatment volumes'!G50","v":0},{"$f":"'Treatment volumes'!K50","v":0},{"$f":"Interface_Treatment!U37","v":0},{"$f":"Interface_Treatment!V37","v":0},{"$f":"Interface_Treatment!W37","v":0},{"$f":"Interface_Treatment!X37","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC37","v":0},{"$f":"Interface_Treatment!AD37","v":0},{"$f":"Interface_Treatment!AE37","v":0},{"$f":"Interface_Treatment!AF37","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A51","v":"Plant 7 [insert name]"},{"$f":"'Treatment volumes'!G51","v":0},{"$f":"'Treatment volumes'!K51","v":0},{"$f":"Interface_Treatment!U38","v":0},{"$f":"Interface_Treatment!V38","v":0},{"$f":"Interface_Treatment!W38","v":0},{"$f":"Interface_Treatment!X38","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC38","v":0},{"$f":"Interface_Treatment!AD38","v":0},{"$f":"Interface_Treatment!AE38","v":0},{"$f":"Interface_Treatment!AF38","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A52","v":"Plant 8 [insert name]"},{"$f":"'Treatment volumes'!G52","v":0},{"$f":"'Treatment volumes'!K52","v":0},{"$f":"Interface_Treatment!U39","v":0},{"$f":"Interface_Treatment!V39","v":0},{"$f":"Interface_Treatment!W39","v":0},{"$f":"Interface_Treatment!X39","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC39","v":0},{"$f":"Interface_Treatment!AD39","v":0},{"$f":"Interface_Treatment!AE39","v":0},{"$f":"Interface_Treatment!AF39","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A53","v":"Plant 9 [insert name]"},{"$f":"'Treatment volumes'!G53","v":0},{"$f":"'Treatment volumes'!K53","v":0},{"$f":"Interface_Treatment!U40","v":0},{"$f":"Interface_Treatment!V40","v":0},{"$f":"Interface_Treatment!W40","v":0},{"$f":"Interface_Treatment!X40","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC40","v":0},{"$f":"Interface_Treatment!AD40","v":0},{"$f":"Interface_Treatment!AE40","v":0},{"$f":"Interface_Treatment!AF40","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A54","v":"Plant 10 [insert name]"},{"$f":"'Treatment volumes'!G54","v":0},{"$f":"'Treatment volumes'!K54","v":0},{"$f":"Interface_Treatment!U41","v":0},{"$f":"Interface_Treatment!V41","v":0},{"$f":"Interface_Treatment!W41","v":0},{"$f":"Interface_Treatment!X41","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC41","v":0},{"$f":"Interface_Treatment!AD41","v":0},{"$f":"Interface_Treatment!AE41","v":0},{"$f":"Interface_Treatment!AF41","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
["Totals",{"$f":"SUM(B44:B53)","v":0},{"$f":"SUM(C44:C53)","v":0},null,null,null,null,null,null,{"$f":"SUM(J44:J53)","v":0},{"$f":"SUM(K44:K53)","v":0},{"$f":"SUM(L44:L53)","v":0},{"$f":"SUM(M44:M53)","v":0},{"$f":"SUM(N44:N53)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(V44:V53)","v":0},{"$f":"SUM(W44:W53)","v":0},{"$f":"SUM(X44:X53)","v":0},{"$f":"SUM(Y44:Y53)","v":0},{"$f":"SUM(Z44:Z53)","v":0},null,{"$f":"SUM(AB44:AB53)","v":0},{"$f":"SUM(AC44:AC53)","v":0},{"$f":"SUM(AD44:AD53)","v":0},{"$f":"SUM(AE44:AE53)","v":0},{"$f":"SUM(AF44:AF53)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($N$54=0,0,J54/$N$54)","v":0},{"$f":"IF($N$54=0,0,K54/$N$54)","v":0},{"$f":"IF($N$54=0,0,L54/$N$54)","v":0},{"$f":"IF($N$54=0,0,M54/$N$54)","v":0},{"$f":"IF($N$54=0,0,N54/$N$54)","v":0}]
[]
[]
["SEPTAGE FROM DEWATS (Volumes to DISPOSED)","NOW"]
[null,null,null,"Total volumes to be DISPOSED (treated and untreated)",null,null,null,null,null,null,null,null,null,null,null,"Volumes safely treated for DISPOSAL",null,null,null,null,null,null,null,null,null,null,null,"Volumes not safely treated for DISPOSAL"]
["Communal septic tank  or DEWATS location","Volume to be DISPOSED","Volumes treated safely","Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Volumes per disposal method"]
[null,null,null,"In water bodies","To landfill","Left in facility","Others","Totals","Check","In water bodies","To landfill","Left in facility","Others","Totals",null,"In water bodies","To landfill","Left in facility","Other","Totals","Check","In water bodies","To landfill","Left in facility","Others","Totals",null,"In water bodies","To landfill","Left in facility","Others","Totals"]
[]
[{"$f":"'Treatment volumes'!A67","v":"Location 1 [insert name]"},{"$f":"'Treatment volumes'!G67","v":0},{"$f":"'Treatment volumes'!K67","v":0},{"$f":"Interface_Treatment!U53","v":0},{"$f":"Interface_Treatment!V53","v":0},{"$f":"Interface_Treatment!W53","v":0},{"$f":"Interface_Treatment!X53","v":0},{"$f":"SUM(D63:G63)","v":0},{"$f":"IF(AND(B63=0,H63=0),\"OK\",IF(AND(B63>0,H63=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D63*$B63","v":0},{"$f":"E63*$B63","v":0},{"$f":"F63*$B63","v":0},{"$f":"G63*$B63","v":0},{"$f":"SUM(J63:M63)","v":0},null,{"$f":"Interface_Treatment!AC53","v":0},{"$f":"Interface_Treatment!AD53","v":0},{"$f":"Interface_Treatment!AF53","v":0},{"$f":"SUM(P63:R63)","v":0},{"$f":"SUM(P63:S63)","v":0},{"$f":"IF(AND(C63=0,S63=0),\"OK\",IF(AND(C63>0,S63=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P63*$C63","v":0},{"$f":"Q63*$C63","v":0},{"$f":"R63*$C63","v":0},{"$f":"S63*$C63","v":0},{"$f":"SUM(V63:Y63)","v":0},null,{"$f":"J63-V63","v":0},0,0,0,{"$f":"SUM(AB63:AE63)","v":0}]
[{"$f":"'Treatment volumes'!A68","v":"Location 2 [insert name]"},{"$f":"'Treatment volumes'!G68","v":0},{"$f":"'Treatment volumes'!K68","v":0},{"$f":"Interface_Treatment!U54","v":0},{"$f":"Interface_Treatment!V54","v":0},{"$f":"Interface_Treatment!W54","v":0},{"$f":"Interface_Treatment!X54","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC54","v":0},{"$f":"Interface_Treatment!AD54","v":0},{"$f":"Interface_Treatment!AF54","v":0},{"$f":"SUM(O64:R64)","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A69","v":"Location 3 [insert name]"},{"$f":"'Treatment volumes'!G69","v":0},{"$f":"'Treatment volumes'!K69","v":0},{"$f":"Interface_Treatment!U55","v":0},{"$f":"Interface_Treatment!V55","v":0},{"$f":"Interface_Treatment!W55","v":0},{"$f":"Interface_Treatment!X55","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC55","v":0},{"$f":"Interface_Treatment!AD55","v":0},{"$f":"Interface_Treatment!AF55","v":0},{"$f":"SUM(O65:R65)","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A70","v":"Location 4 [insert name]"},{"$f":"'Treatment volumes'!G70","v":0},{"$f":"'Treatment volumes'!K70","v":0},{"$f":"Interface_Treatment!U56","v":0},{"$f":"Interface_Treatment!V56","v":0},{"$f":"Interface_Treatment!W56","v":0},{"$f":"Interface_Treatment!X56","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC56","v":0},{"$f":"Interface_Treatment!AD56","v":0},{"$f":"Interface_Treatment!AF56","v":0},{"$f":"SUM(O66:R66)","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A71","v":"Location 5 [insert name]"},{"$f":"'Treatment volumes'!G71","v":0},{"$f":"'Treatment volumes'!K71","v":0},{"$f":"Interface_Treatment!U57","v":0},{"$f":"Interface_Treatment!V57","v":0},{"$f":"Interface_Treatment!W57","v":0},{"$f":"Interface_Treatment!X57","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC57","v":0},{"$f":"Interface_Treatment!AD57","v":0},{"$f":"Interface_Treatment!AF57","v":0},{"$f":"SUM(O67:R67)","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A72","v":"Location 6 [insert name]"},{"$f":"'Treatment volumes'!G72","v":0},{"$f":"'Treatment volumes'!K72","v":0},{"$f":"Interface_Treatment!U58","v":0},{"$f":"Interface_Treatment!V58","v":0},{"$f":"Interface_Treatment!W58","v":0},{"$f":"Interface_Treatment!X58","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC58","v":0},{"$f":"Interface_Treatment!AD58","v":0},{"$f":"Interface_Treatment!AF58","v":0},{"$f":"SUM(O68:R68)","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
["Totals",{"$f":"SUM(B63:B68)","v":0},{"$f":"SUM(C63:C68)","v":0},null,null,null,null,null,null,{"$f":"SUM(J63:J68)","v":0},{"$f":"SUM(K63:K68)","v":0},{"$f":"SUM(L63:L68)","v":0},{"$f":"SUM(M63:M68)","v":0},{"$f":"SUM(N63:N68)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(V63:V68)","v":0},{"$f":"SUM(W63:W68)","v":0},{"$f":"SUM(X63:X68)","v":0},{"$f":"SUM(Y63:Y68)","v":0},{"$f":"SUM(Z63:Z68)","v":0},null,{"$f":"SUM(AB63:AB68)","v":0},{"$f":"SUM(AC63:AC68)","v":0},{"$f":"SUM(AD63:AD68)","v":0},{"$f":"SUM(AE63:AE68)","v":0},{"$f":"SUM(AF63:AF68)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($N$69=0,0,J69/$N$69)","v":0},{"$f":"IF($N$69=0,0,K69/$N$69)","v":0},{"$f":"IF($N$69=0,0,L69/$N$69)","v":0},{"$f":"IF($N$69=0,0,M69/$N$69)","v":0},{"$f":"IF($N$69=0,0,N69/$N$69)","v":0}]
[]
[]
["SEPTAGE FROM ONSITE SEPTIC TANKS (Volumes to DISPOSED)","NOW"]
[null,null,null,"Total volumes to be DISPOSED (treated and untreated)",null,null,null,null,null,null,null,null,null,null,null,"Volumes safely treated for DISPOSAL",null,null,null,null,null,null,null,null,null,null,null,"Volumes not safely treated for DISPOSAL"]
["Types on onsite treatment options","Volume to be DISPOSED","Volumes treated safely","Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Volumes per disposal method"]
[null,null,null,"In water bodies","To landfill","Left in facility","Others","Totals","Check","In water bodies","To landfill","Left in facility","Others","Totals",null,"In water bodies","To landfill","Left in facility","Other","Totals","Check","In water bodies","To landfill","Left in facility","Others","Totals",null,"In water bodies","To landfill","Left in facility","Others","Totals"]
[]
[{"$f":"'Treatment volumes'!A85","v":"Onsite septic tanks | Businesses / Hotels"},{"$f":"'Treatment volumes'!G85","v":410595},{"$f":"'Treatment volumes'!K85","v":410595},{"$f":"Interface_Treatment!U70","v":1},{"$f":"Interface_Treatment!V70","v":0},{"$f":"Interface_Treatment!W70","v":0},{"$f":"Interface_Treatment!X70","v":0},{"$f":"SUM(D78:G78)","v":1},{"$f":"IF(AND(B78=0,H78=0),\"OK\",IF(AND(B78>0,H78=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D78*$B78","v":410595},{"$f":"E78*$B78","v":0},{"$f":"F78*$B78","v":0},{"$f":"G78*$B78","v":0},{"$f":"SUM(J78:M78)","v":410595},null,{"$f":"Interface_Treatment!AC70","v":1},{"$f":"Interface_Treatment!AD70","v":0},{"$f":"Interface_Treatment!AE70","v":0},{"$f":"Interface_Treatment!AF70","v":0},{"$f":"SUM(P78:S78)","v":1},{"$f":"IF(AND(C78=0,S78=0),\"OK\",IF(AND(C78>0,S78=1),\"OK\",\"Not OK\"))","v":"Not OK"},{"$f":"P78*$C78","v":410595},{"$f":"Q78*$C78","v":0},{"$f":"R78*$C78","v":0},{"$f":"S78*$C78","v":0},{"$f":"SUM(V78:Y78)","v":410595},null,{"$f":"J78-V78","v":0},0,0,0,{"$f":"SUM(AB78:AE78)","v":0}]
[{"$f":"'Treatment volumes'!A86","v":"Onsite septic tanks | Businesses / Hotels"},{"$f":"'Treatment volumes'!G86","v":410595},{"$f":"'Treatment volumes'!K86","v":0},{"$f":"Interface_Treatment!U71","v":1},{"$f":"Interface_Treatment!V71","v":0},{"$f":"Interface_Treatment!W71","v":0},{"$f":"Interface_Treatment!X71","v":0},1,"OK",410595,0,0,0,410595,null,{"$f":"Interface_Treatment!AC71","v":0},{"$f":"Interface_Treatment!AD71","v":0},{"$f":"Interface_Treatment!AE71","v":0},{"$f":"Interface_Treatment!AF71","v":0},0,"OK",0,0,0,0,0,null,410595,0,0,0,410595]
[{"$f":"'Treatment volumes'!A87","v":"Onsite septic tanks | Individual"},{"$f":"'Treatment volumes'!G87","v":273730},{"$f":"'Treatment volumes'!K87","v":273730},{"$f":"Interface_Treatment!U72","v":1},{"$f":"Interface_Treatment!V72","v":0},{"$f":"Interface_Treatment!W72","v":0},{"$f":"Interface_Treatment!X72","v":0},1,"OK",273730,0,0,0,273730,null,{"$f":"Interface_Treatment!AC72","v":1},{"$f":"Interface_Treatment!AD72","v":0},{"$f":"Interface_Treatment!AE72","v":0},{"$f":"Interface_Treatment!AF72","v":0},1,"Not OK",273730,0,0,0,273730,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A88","v":"Onsite septic tanks | Individual"},{"$f":"'Treatment volumes'!G88","v":273730},{"$f":"'Treatment volumes'!K88","v":0},{"$f":"Interface_Treatment!U73","v":1},{"$f":"Interface_Treatment!V73","v":0},{"$f":"Interface_Treatment!W73","v":0},{"$f":"Interface_Treatment!X73","v":0},1,"OK",273730,0,0,0,273730,null,{"$f":"Interface_Treatment!AC73","v":0},{"$f":"Interface_Treatment!AD73","v":0},{"$f":"Interface_Treatment!AE73","v":0},{"$f":"Interface_Treatment!AF73","v":0},0,"OK",0,0,0,0,0,null,273730,0,0,0,273730]
[{"$f":"'Treatment volumes'!A89","v":0},{"$f":"'Treatment volumes'!G89","v":0},{"$f":"'Treatment volumes'!K89","v":0},{"$f":"Interface_Treatment!U74","v":0},{"$f":"Interface_Treatment!V74","v":0},{"$f":"Interface_Treatment!W74","v":0},{"$f":"Interface_Treatment!X74","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC74","v":0},{"$f":"Interface_Treatment!AD74","v":0},{"$f":"Interface_Treatment!AE74","v":0},{"$f":"Interface_Treatment!AF74","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A90","v":0},{"$f":"'Treatment volumes'!G90","v":0},{"$f":"'Treatment volumes'!K90","v":0},{"$f":"Interface_Treatment!U75","v":0},{"$f":"Interface_Treatment!V75","v":0},{"$f":"Interface_Treatment!W75","v":0},{"$f":"Interface_Treatment!X75","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC75","v":0},{"$f":"Interface_Treatment!AD75","v":0},{"$f":"Interface_Treatment!AE75","v":0},{"$f":"Interface_Treatment!AF75","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
["Totals",{"$f":"SUM(B78:B83)","v":1368650},{"$f":"SUM(C78:C83)","v":684325},null,null,null,null,null,null,{"$f":"SUM(J78:J83)","v":1368650},{"$f":"SUM(K78:K83)","v":0},{"$f":"SUM(L78:L83)","v":0},{"$f":"SUM(M78:M83)","v":0},{"$f":"SUM(N78:N83)","v":1368650},null,null,null,null,null,null,null,{"$f":"SUM(V78:V83)","v":684325},{"$f":"SUM(W78:W83)","v":0},{"$f":"SUM(X78:X83)","v":0},{"$f":"SUM(Y78:Y83)","v":0},{"$f":"SUM(Z78:Z83)","v":684325},null,{"$f":"SUM(AB78:AB83)","v":684325},{"$f":"SUM(AC78:AC83)","v":0},{"$f":"SUM(AD78:AD83)","v":0},{"$f":"SUM(AE78:AE83)","v":0},{"$f":"SUM(AF78:AF83)","v":684325}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($N$84=0,0,J84/$N$84)","v":1},{"$f":"IF($N$84=0,0,K84/$N$84)","v":0},{"$f":"IF($N$84=0,0,L84/$N$84)","v":0},{"$f":"IF($N$84=0,0,M84/$N$84)","v":0},{"$f":"IF($N$84=0,0,N84/$N$84)","v":1}]
[]
["VOLUMES AND METHODS OF REUSE"]
[]
["FAECAL SLUDGE (Volumes to REUSED)","NOW"]
[null,null,null,"Total volumes to be REUSED (treated and untreated)",null,null,null,null,null,null,null,null,null,null,null,"Volumes safely treated for REUSE",null,null,null,null,null,null,null,null,null,null,null,"Volumes not safely treated for REUSE"]
["Treatment Plant","Volume to be REUSED","Volumes treated safely","Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Volumes per disposal method"]
[null,null,null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals","Check","Soil conditioner","Fertiliser","Biofuel","Others","Totals",null,"Soil conditioner","Fertiliser","Biofuel","Other","Totals","Check","Soil conditioner","Fertiliser","Biofuel","Others","Totals",null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals"]
[]
[{"$f":"'Treatment volumes'!A27","v":"Plant 1 [Owned by PDPWT]"},{"$f":"'Treatment volumes'!H27","v":0},{"$f":"'Treatment volumes'!N27","v":0},{"$f":"Interface_Treatment!AJ15","v":0},{"$f":"Interface_Treatment!AK15","v":0},{"$f":"Interface_Treatment!AL15","v":0},{"$f":"Interface_Treatment!AM15","v":0},{"$f":"SUM(D94:G94)","v":0},{"$f":"IF(AND(B94=0,H94=0),\"OK\",IF(AND(B94>0,H94=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D94*$B94","v":0},{"$f":"E94*$B94","v":0},{"$f":"F94*$B94","v":0},{"$f":"G94*$B94","v":0},{"$f":"SUM(J94:M94)","v":0},null,{"$f":"Interface_Treatment!AR15","v":0},{"$f":"Interface_Treatment!AS15","v":0},{"$f":"Interface_Treatment!AT15","v":0},{"$f":"Interface_Treatment!AU15","v":0},{"$f":"SUM(P94:S94)","v":0},{"$f":"IF(AND(C94=0,T94=0),\"OK\",IF(AND(C94>0,T94=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P94*$C94","v":0},{"$f":"Q94*$C94","v":0},0,0,{"$f":"SUM(V94:Y94)","v":0},null,{"$f":"J94-V94","v":0},{"$f":"K94-W94","v":0},0,0,{"$f":"SUM(AB94:AE94)","v":0}]
[{"$f":"'Treatment volumes'!A28","v":"Plant 2 [insert name]"},{"$f":"'Treatment volumes'!H28","v":0},{"$f":"'Treatment volumes'!N28","v":0},{"$f":"Interface_Treatment!AJ16","v":0},{"$f":"Interface_Treatment!AK16","v":0},{"$f":"Interface_Treatment!AL16","v":0},{"$f":"Interface_Treatment!AM16","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR16","v":0},{"$f":"Interface_Treatment!AS16","v":0},{"$f":"Interface_Treatment!AT16","v":0},{"$f":"Interface_Treatment!AU16","v":0},{"$f":"SUM(O95:S95)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A29","v":"Plant 3 [insert name]"},{"$f":"'Treatment volumes'!H29","v":0},{"$f":"'Treatment volumes'!N29","v":0},{"$f":"Interface_Treatment!AJ17","v":0},{"$f":"Interface_Treatment!AK17","v":0},{"$f":"Interface_Treatment!AL17","v":0},{"$f":"Interface_Treatment!AM17","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR17","v":0},{"$f":"Interface_Treatment!AS17","v":0},{"$f":"Interface_Treatment!AT17","v":0},{"$f":"Interface_Treatment!AU17","v":0},{"$f":"SUM(O96:S96)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A30","v":"Plant 4 [insert name]"},{"$f":"'Treatment volumes'!H30","v":0},{"$f":"'Treatment volumes'!N30","v":0},{"$f":"Interface_Treatment!AJ18","v":0},{"$f":"Interface_Treatment!AK18","v":0},{"$f":"Interface_Treatment!AL18","v":0},{"$f":"Interface_Treatment!AM18","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR18","v":0},{"$f":"Interface_Treatment!AS18","v":0},{"$f":"Interface_Treatment!AT18","v":0},{"$f":"Interface_Treatment!AU18","v":0},{"$f":"SUM(O97:S97)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A31","v":"Plant 5 [insert name]"},{"$f":"'Treatment volumes'!H31","v":0},{"$f":"'Treatment volumes'!N31","v":0},{"$f":"Interface_Treatment!AJ19","v":0},{"$f":"Interface_Treatment!AK19","v":0},{"$f":"Interface_Treatment!AL19","v":0},{"$f":"Interface_Treatment!AM19","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR19","v":0},{"$f":"Interface_Treatment!AS19","v":0},{"$f":"Interface_Treatment!AT19","v":0},{"$f":"Interface_Treatment!AU19","v":0},{"$f":"SUM(O98:S98)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A32","v":"Plant 6 [insert name]"},{"$f":"'Treatment volumes'!H32","v":0},{"$f":"'Treatment volumes'!N32","v":0},{"$f":"Interface_Treatment!AJ20","v":0},{"$f":"Interface_Treatment!AK20","v":0},{"$f":"Interface_Treatment!AL20","v":0},{"$f":"Interface_Treatment!AM20","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR20","v":0},{"$f":"Interface_Treatment!AS20","v":0},{"$f":"Interface_Treatment!AT20","v":0},{"$f":"Interface_Treatment!AU20","v":0},{"$f":"SUM(O99:S99)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
["Totals",{"$f":"SUM(B94:B99)","v":0},{"$f":"SUM(C94:C99)","v":0},null,null,null,null,null,null,{"$f":"SUM(J94:J99)","v":0},{"$f":"SUM(K94:K99)","v":0},{"$f":"SUM(L94:L99)","v":0},{"$f":"SUM(M94:M99)","v":0},{"$f":"SUM(N94:N99)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(V94:V99)","v":0},{"$f":"SUM(W94:W99)","v":0},{"$f":"SUM(X94:X99)","v":0},{"$f":"SUM(Y94:Y99)","v":0},{"$f":"SUM(Z94:Z99)","v":0},null,{"$f":"SUM(AB94:AB99)","v":0},{"$f":"SUM(AC94:AC99)","v":0},{"$f":"SUM(AD94:AD99)","v":0},{"$f":"SUM(AE94:AE99)","v":0},{"$f":"SUM(AF94:AF99)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($N$100=0,0,J100/$N$100)","v":0},{"$f":"IF($N$100=0,0,K100/$N$100)","v":0},{"$f":"IF($N$100=0,0,L100/$N$100)","v":0},{"$f":"IF($N$100=0,0,M100/$N$100)","v":0},{"$f":"IF($N$100=0,0,N100/$N$100)","v":0}]
[]
["SEPTAGE FROM SEWERS (Volumes to REUSED)","NOW"]
[null,null,null,"Total volumes to be REUSED (treated and untreated)",null,null,null,null,null,null,null,null,null,null,null,"Volumes safely treated for REUSE",null,null,null,null,null,null,null,null,null,null,null,"Volumes not safely treated for REUSE"]
["Treatment Plant","Volume to be REUSED","Volumes treated safely","Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Volumes per disposal method"]
[null,null,null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals","Check","Soil conditioner","Fertiliser","Biofuel","Others","Totals",null,"Soil conditioner","Fertiliser","Biofuel","Other","Totals","Check","Soil conditioner","Fertiliser","Biofuel","Others","Totals",null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals"]
[]
[{"$f":"'Treatment volumes'!A45","v":"Plant 1 [insert name]"},{"$f":"'Treatment volumes'!H45","v":0},{"$f":"'Treatment volumes'!N45","v":0},{"$f":"Interface_Treatment!AJ32","v":0},{"$f":"Interface_Treatment!AK32","v":0},{"$f":"Interface_Treatment!AL32","v":0},{"$f":"Interface_Treatment!AM32","v":0},{"$f":"SUM(D108:G108)","v":0},{"$f":"IF(AND(B108=0,H108=0),\"OK\",IF(AND(B108>0,H108=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D108*$B108","v":0},{"$f":"E108*$B108","v":0},{"$f":"F108*$B108","v":0},{"$f":"G108*$B108","v":0},{"$f":"SUM(J108:M108)","v":0},null,{"$f":"Interface_Treatment!AR32","v":0},{"$f":"Interface_Treatment!AS32","v":0},{"$f":"Interface_Treatment!AT32","v":0},{"$f":"Interface_Treatment!AU32","v":0},{"$f":"SUM(P108:S108)","v":0},{"$f":"IF(AND(C108=0,T108=0),\"OK\",IF(AND(C108>0,T108=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P108*$C108","v":0},{"$f":"Q108*$C108","v":0},{"$f":"R108*$C108","v":0},{"$f":"S108*$C108","v":0},{"$f":"SUM(V108:Y108)","v":0},null,{"$f":"J108-V108","v":0},{"$f":"K108-W108","v":0},{"$f":"L108-X108","v":0},{"$f":"M108-Y108","v":0},{"$f":"SUM(AB108:AE108)","v":0}]
[{"$f":"'Treatment volumes'!A46","v":"Plant 2 [insert name]"},{"$f":"'Treatment volumes'!H46","v":0},{"$f":"'Treatment volumes'!N46","v":0},{"$f":"Interface_Treatment!AJ33","v":0},{"$f":"Interface_Treatment!AK33","v":0},{"$f":"Interface_Treatment!AL33","v":0},{"$f":"Interface_Treatment!AM33","v":0},{"$f":"SUM(D109:G109)","v":0},{"$f":"IF(AND(B109=0,H109=0),\"OK\",IF(AND(B109>0,H109=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D109*$B109","v":0},{"$f":"E109*$B109","v":0},{"$f":"F109*$B109","v":0},{"$f":"G109*$B109","v":0},{"$f":"SUM(J109:M109)","v":0},null,{"$f":"Interface_Treatment!AR33","v":0},{"$f":"Interface_Treatment!AS33","v":0},{"$f":"Interface_Treatment!AT33","v":0},{"$f":"Interface_Treatment!AU33","v":0},{"$f":"SUM(P109:S109)","v":0},{"$f":"IF(AND(C109=0,T109=0),\"OK\",IF(AND(C109>0,T109=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P109*$C109","v":0},{"$f":"Q109*$C109","v":0},{"$f":"R109*$C109","v":0},{"$f":"S109*$C109","v":0},{"$f":"SUM(V109:Y109)","v":0},null,{"$f":"J109-V109","v":0},{"$f":"K109-W109","v":0},{"$f":"L109-X109","v":0},{"$f":"M109-Y109","v":0},{"$f":"SUM(AB109:AE109)","v":0}]
[{"$f":"'Treatment volumes'!A47","v":"Plant 3 [insert name]"},{"$f":"'Treatment volumes'!H47","v":0},{"$f":"'Treatment volumes'!N47","v":0},{"$f":"Interface_Treatment!AJ34","v":0},{"$f":"Interface_Treatment!AK34","v":0},{"$f":"Interface_Treatment!AL34","v":0},{"$f":"Interface_Treatment!AM34","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR34","v":0},{"$f":"Interface_Treatment!AS34","v":0},{"$f":"Interface_Treatment!AT34","v":0},{"$f":"Interface_Treatment!AU34","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A48","v":"Plant 4 [insert name]"},{"$f":"'Treatment volumes'!H48","v":0},{"$f":"'Treatment volumes'!N48","v":0},{"$f":"Interface_Treatment!AJ35","v":0},{"$f":"Interface_Treatment!AK35","v":0},{"$f":"Interface_Treatment!AL35","v":0},{"$f":"Interface_Treatment!AM35","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR35","v":0},{"$f":"Interface_Treatment!AS35","v":0},{"$f":"Interface_Treatment!AT35","v":0},{"$f":"Interface_Treatment!AU35","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A49","v":"Plant 5 [insert name]"},{"$f":"'Treatment volumes'!H49","v":0},{"$f":"'Treatment volumes'!N49","v":0},{"$f":"Interface_Treatment!AJ36","v":0},{"$f":"Interface_Treatment!AK36","v":0},{"$f":"Interface_Treatment!AL36","v":0},{"$f":"Interface_Treatment!AM36","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR36","v":0},{"$f":"Interface_Treatment!AS36","v":0},{"$f":"Interface_Treatment!AT36","v":0},{"$f":"Interface_Treatment!AU36","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A50","v":"Plant 6 [insert name]"},{"$f":"'Treatment volumes'!H50","v":0},{"$f":"'Treatment volumes'!N50","v":0},{"$f":"Interface_Treatment!AJ37","v":0},{"$f":"Interface_Treatment!AK37","v":0},{"$f":"Interface_Treatment!AL37","v":0},{"$f":"Interface_Treatment!AM37","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR37","v":0},{"$f":"Interface_Treatment!AS37","v":0},{"$f":"Interface_Treatment!AT37","v":0},{"$f":"Interface_Treatment!AU37","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A51","v":"Plant 7 [insert name]"},{"$f":"'Treatment volumes'!H51","v":0},{"$f":"'Treatment volumes'!N51","v":0},{"$f":"Interface_Treatment!AJ38","v":0},{"$f":"Interface_Treatment!AK38","v":0},{"$f":"Interface_Treatment!AL38","v":0},{"$f":"Interface_Treatment!AM38","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR38","v":0},{"$f":"Interface_Treatment!AS38","v":0},{"$f":"Interface_Treatment!AT38","v":0},{"$f":"Interface_Treatment!AU38","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A52","v":"Plant 8 [insert name]"},{"$f":"'Treatment volumes'!H52","v":0},{"$f":"'Treatment volumes'!N52","v":0},{"$f":"Interface_Treatment!AJ39","v":0},{"$f":"Interface_Treatment!AK39","v":0},{"$f":"Interface_Treatment!AL39","v":0},{"$f":"Interface_Treatment!AM39","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR39","v":0},{"$f":"Interface_Treatment!AS39","v":0},{"$f":"Interface_Treatment!AT39","v":0},{"$f":"Interface_Treatment!AU39","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A53","v":"Plant 9 [insert name]"},{"$f":"'Treatment volumes'!H53","v":0},{"$f":"'Treatment volumes'!N53","v":0},{"$f":"Interface_Treatment!AJ40","v":0},{"$f":"Interface_Treatment!AK40","v":0},{"$f":"Interface_Treatment!AL40","v":0},{"$f":"Interface_Treatment!AM40","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR40","v":0},{"$f":"Interface_Treatment!AS40","v":0},{"$f":"Interface_Treatment!AT40","v":0},{"$f":"Interface_Treatment!AU40","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A54","v":"Plant 10 [insert name]"},{"$f":"'Treatment volumes'!H54","v":0},{"$f":"'Treatment volumes'!N54","v":0},{"$f":"Interface_Treatment!AJ41","v":0},{"$f":"Interface_Treatment!AK41","v":0},{"$f":"Interface_Treatment!AL41","v":0},{"$f":"Interface_Treatment!AM41","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR41","v":0},{"$f":"Interface_Treatment!AS41","v":0},{"$f":"Interface_Treatment!AT41","v":0},{"$f":"Interface_Treatment!AU41","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
["Totals",{"$f":"SUM(B108:B117)","v":0},{"$f":"SUM(C108:C117)","v":0},null,null,null,null,null,null,{"$f":"SUM(J108:J117)","v":0},{"$f":"SUM(K108:K117)","v":0},{"$f":"SUM(L108:L117)","v":0},{"$f":"SUM(M108:M117)","v":0},{"$f":"SUM(N108:N117)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(V108:V117)","v":0},{"$f":"SUM(W108:W117)","v":0},{"$f":"SUM(X108:X117)","v":0},{"$f":"SUM(Y108:Y117)","v":0},{"$f":"SUM(Z108:Z117)","v":0},null,{"$f":"SUM(AB108:AB117)","v":0},{"$f":"SUM(AC108:AC117)","v":0},{"$f":"SUM(AD108:AD117)","v":0},{"$f":"SUM(AE108:AE117)","v":0},{"$f":"SUM(AF108:AF117)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($N$118=0,0,J118/$N$118)","v":0},{"$f":"IF($N$118=0,0,K118/$N$118)","v":0},{"$f":"IF($N$118=0,0,L118/$N$118)","v":0},{"$f":"IF($N$118=0,0,M118/$N$118)","v":0},{"$f":"IF($N$118=0,0,N118/$N$118)","v":0}]
[]
[]
["SEPTAGE FROM DEWATS (Volumes to REUSED)","NOW"]
[null,null,null,"Total volumes to be REUSED (treated and untreated)",null,null,null,null,null,null,null,null,null,null,null,"Volumes safely treated for REUSE",null,null,null,null,null,null,null,null,null,null,null,"Volumes not safely treated for REUSE"]
["Communal septic tank  or DEWATS location","Volume to be REUSED","Volumes treated safely","Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Volumes per disposal method"]
[null,null,null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals","Check","Soil conditioner","Fertiliser","Biofuel","Others","Totals",null,"Soil conditioner","Fertiliser","Biofuel","Other","Totals","Check","Soil conditioner","Fertiliser","Biofuel","Others","Totals",null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals"]
[]
[{"$f":"'Treatment volumes'!A67","v":"Location 1 [insert name]"},{"$f":"'Treatment volumes'!H67","v":0},{"$f":"'Treatment volumes'!N67","v":0},{"$f":"Interface_Treatment!AJ53","v":0},{"$f":"Interface_Treatment!AK53","v":0},{"$f":"Interface_Treatment!AL53","v":0},{"$f":"Interface_Treatment!AM53","v":0},{"$f":"SUM(D127:G127)","v":0},{"$f":"IF(AND(B127=0,H127=0),\"OK\",IF(AND(B127>0,H127=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D127*$B127","v":0},{"$f":"E127*$B127","v":0},{"$f":"F127*$B127","v":0},{"$f":"G127*$B127","v":0},{"$f":"SUM(J127:M127)","v":0},null,{"$f":"Interface_Treatment!AR53","v":0},{"$f":"Interface_Treatment!AS53","v":0},{"$f":"Interface_Treatment!AT53","v":0},{"$f":"Interface_Treatment!AU53","v":0},{"$f":"SUM(P127:S127)","v":0},{"$f":"IF(AND(C127=0,T127=0),\"OK\",IF(AND(C127>0,T127=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P127*$C127","v":0},{"$f":"Q127*$C127","v":0},{"$f":"R127*$C127","v":0},{"$f":"S127*$C127","v":0},{"$f":"SUM(V127:Y127)","v":0},null,{"$f":"J127-V127","v":0},{"$f":"K127-W127","v":0},{"$f":"L127-X127","v":0},{"$f":"M127-Y127","v":0},{"$f":"SUM(AB127:AE127)","v":0}]
[{"$f":"'Treatment volumes'!A68","v":"Location 2 [insert name]"},{"$f":"'Treatment volumes'!H68","v":0},{"$f":"'Treatment volumes'!N68","v":0},{"$f":"Interface_Treatment!AJ54","v":0},{"$f":"Interface_Treatment!AK54","v":0},{"$f":"Interface_Treatment!AL54","v":0},{"$f":"Interface_Treatment!AM54","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR54","v":0},{"$f":"Interface_Treatment!AS54","v":0},{"$f":"Interface_Treatment!AT54","v":0},{"$f":"Interface_Treatment!AU54","v":0},{"$f":"SUM(O128:S128)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A69","v":"Location 3 [insert name]"},{"$f":"'Treatment volumes'!H69","v":0},{"$f":"'Treatment volumes'!N69","v":0},{"$f":"Interface_Treatment!AJ55","v":0},{"$f":"Interface_Treatment!AK55","v":0},{"$f":"Interface_Treatment!AL55","v":0},{"$f":"Interface_Treatment!AM55","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR55","v":0},{"$f":"Interface_Treatment!AS55","v":0},{"$f":"Interface_Treatment!AT55","v":0},{"$f":"Interface_Treatment!AU55","v":0},{"$f":"SUM(O129:S129)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A70","v":"Location 4 [insert name]"},{"$f":"'Treatment volumes'!H70","v":0},{"$f":"'Treatment volumes'!N70","v":0},{"$f":"Interface_Treatment!AJ56","v":0},{"$f":"Interface_Treatment!AK56","v":0},{"$f":"Interface_Treatment!AL56","v":0},{"$f":"Interface_Treatment!AM56","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR56","v":0},{"$f":"Interface_Treatment!AS56","v":0},{"$f":"Interface_Treatment!AT56","v":0},{"$f":"Interface_Treatment!AU56","v":0},{"$f":"SUM(O130:S130)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A71","v":"Location 5 [insert name]"},{"$f":"'Treatment volumes'!H71","v":0},{"$f":"'Treatment volumes'!N71","v":0},{"$f":"Interface_Treatment!AJ57","v":0},{"$f":"Interface_Treatment!AK57","v":0},{"$f":"Interface_Treatment!AL57","v":0},{"$f":"Interface_Treatment!AM57","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR57","v":0},{"$f":"Interface_Treatment!AS57","v":0},{"$f":"Interface_Treatment!AT57","v":0},{"$f":"Interface_Treatment!AU57","v":0},{"$f":"SUM(O131:S131)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A72","v":"Location 6 [insert name]"},{"$f":"'Treatment volumes'!H72","v":0},{"$f":"'Treatment volumes'!N72","v":0},{"$f":"Interface_Treatment!AJ58","v":0},{"$f":"Interface_Treatment!AK58","v":0},{"$f":"Interface_Treatment!AL58","v":0},{"$f":"Interface_Treatment!AM58","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR58","v":0},{"$f":"Interface_Treatment!AS58","v":0},{"$f":"Interface_Treatment!AT58","v":0},{"$f":"Interface_Treatment!AU58","v":0},{"$f":"SUM(O132:S132)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
["Totals",{"$f":"SUM(B127:B132)","v":0},{"$f":"SUM(C127:C132)","v":0},null,null,null,null,null,null,{"$f":"SUM(J127:J132)","v":0},{"$f":"SUM(K127:K132)","v":0},{"$f":"SUM(L127:L132)","v":0},{"$f":"SUM(M127:M132)","v":0},{"$f":"SUM(N127:N132)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(V127:V132)","v":0},{"$f":"SUM(W127:W132)","v":0},{"$f":"SUM(X127:X132)","v":0},{"$f":"SUM(Y127:Y132)","v":0},{"$f":"SUM(Z127:Z132)","v":0},null,{"$f":"SUM(AB127:AB132)","v":0},{"$f":"SUM(AC127:AC132)","v":0},{"$f":"SUM(AD127:AD132)","v":0},{"$f":"SUM(AE127:AE132)","v":0},{"$f":"SUM(AF127:AF132)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($N$133=0,0,J133/$N$133)","v":0},{"$f":"IF($N$133=0,0,K133/$N$133)","v":0},{"$f":"IF($N$133=0,0,L133/$N$133)","v":0},{"$f":"IF($N$133=0,0,M133/$N$133)","v":0},{"$f":"IF($N$133=0,0,N133/$N$133)","v":0}]
[]
[]
["SEPTAGE FROM ONSITE SEPTIC TANKS (Volumes to REUSED)","NOW"]
[null,null,null,"Total volumes to be REUSED (treated and untreated)",null,null,null,null,null,null,null,null,null,null,null,"Volumes safely treated for REUSE",null,null,null,null,null,null,null,null,null,null,null,"Volumes not safely treated for REUSE"]
["Types on onsite treatment options","Volume to be REUSED","Volumes treated safely","Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Volumes per disposal method"]
[null,null,null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals","Check","Soil conditioner","Fertiliser","Biofuel","Others","Totals",null,"Soil conditioner","Fertiliser","Biofuel","Other","Totals","Check","Soil conditioner","Fertiliser","Biofuel","Others","Totals",null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals"]
[]
[{"$f":"'Treatment volumes'!A85","v":"Onsite septic tanks | Businesses / Hotels"},{"$f":"'Treatment volumes'!H85","v":0},{"$f":"'Treatment volumes'!N85","v":0},{"$f":"Interface_Treatment!AJ70","v":0},{"$f":"Interface_Treatment!AK70","v":0},{"$f":"Interface_Treatment!AL70","v":0},{"$f":"Interface_Treatment!AM70","v":0},{"$f":"SUM(D142:G142)","v":0},{"$f":"IF(AND(B142=0,H142=0),\"OK\",IF(AND(B142>0,H142=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D142*$B142","v":0},{"$f":"E142*$B142","v":0},{"$f":"F142*$B142","v":0},{"$f":"G142*$B142","v":0},{"$f":"SUM(J142:M142)","v":0},null,{"$f":"Interface_Treatment!AR70","v":0},{"$f":"Interface_Treatment!AS70","v":0},{"$f":"Interface_Treatment!AT70","v":0},{"$f":"Interface_Treatment!AU70","v":0},{"$f":"SUM(P142:S142)","v":0},{"$f":"IF(AND(C142=0,T142=0),\"OK\",IF(AND(C142>0,T142=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P142*$C142","v":0},{"$f":"Q142*$C142","v":0},{"$f":"R142*$C142","v":0},{"$f":"S142*$C142","v":0},{"$f":"SUM(V142:Y142)","v":0},null,{"$f":"J142-V142","v":0},{"$f":"K142-W142","v":0},{"$f":"L142-X142","v":0},{"$f":"M142-Y142","v":0},{"$f":"SUM(AB142:AE142)","v":0}]
[{"$f":"'Treatment volumes'!A86","v":"Onsite septic tanks | Businesses / Hotels"},{"$f":"'Treatment volumes'!H86","v":0},{"$f":"'Treatment volumes'!N86","v":0},{"$f":"Interface_Treatment!AJ71","v":0},{"$f":"Interface_Treatment!AK71","v":0},{"$f":"Interface_Treatment!AL71","v":0},{"$f":"Interface_Treatment!AM71","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR71","v":0},{"$f":"Interface_Treatment!AS71","v":0},{"$f":"Interface_Treatment!AT71","v":0},{"$f":"Interface_Treatment!AU71","v":0},{"$f":"SUM(O143:S143)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A87","v":"Onsite septic tanks | Individual"},{"$f":"'Treatment volumes'!H87","v":0},{"$f":"'Treatment volumes'!N87","v":0},{"$f":"Interface_Treatment!AJ72","v":0},{"$f":"Interface_Treatment!AK72","v":0},{"$f":"Interface_Treatment!AL72","v":0},{"$f":"Interface_Treatment!AM72","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR72","v":0},{"$f":"Interface_Treatment!AS72","v":0},{"$f":"Interface_Treatment!AT72","v":0},{"$f":"Interface_Treatment!AU72","v":0},{"$f":"SUM(O144:S144)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A88","v":"Onsite septic tanks | Individual"},{"$f":"'Treatment volumes'!H88","v":0},{"$f":"'Treatment volumes'!N88","v":0},{"$f":"Interface_Treatment!AJ73","v":0},{"$f":"Interface_Treatment!AK73","v":0},{"$f":"Interface_Treatment!AL73","v":0},{"$f":"Interface_Treatment!AM73","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR73","v":0},{"$f":"Interface_Treatment!AS73","v":0},{"$f":"Interface_Treatment!AT73","v":0},{"$f":"Interface_Treatment!AU73","v":0},{"$f":"SUM(O145:S145)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A89","v":0},{"$f":"'Treatment volumes'!H89","v":0},{"$f":"'Treatment volumes'!N89","v":0},{"$f":"Interface_Treatment!AJ74","v":0},{"$f":"Interface_Treatment!AK74","v":0},{"$f":"Interface_Treatment!AL74","v":0},{"$f":"Interface_Treatment!AM74","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR74","v":0},{"$f":"Interface_Treatment!AS74","v":0},{"$f":"Interface_Treatment!AT74","v":0},{"$f":"Interface_Treatment!AU74","v":0},{"$f":"SUM(O146:S146)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A90","v":0},{"$f":"'Treatment volumes'!H90","v":0},{"$f":"'Treatment volumes'!N90","v":0},{"$f":"Interface_Treatment!AJ75","v":0},{"$f":"Interface_Treatment!AK75","v":0},{"$f":"Interface_Treatment!AL75","v":0},{"$f":"Interface_Treatment!AM75","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AR75","v":0},{"$f":"Interface_Treatment!AS75","v":0},{"$f":"Interface_Treatment!AT75","v":0},{"$f":"Interface_Treatment!AU75","v":0},{"$f":"SUM(O147:S147)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
["Totals",{"$f":"SUM(B142:B147)","v":0},{"$f":"SUM(C142:C147)","v":0},null,null,null,null,null,null,{"$f":"SUM(J142:J147)","v":0},{"$f":"SUM(K142:K147)","v":0},{"$f":"SUM(L142:L147)","v":0},{"$f":"SUM(M142:M147)","v":0},{"$f":"SUM(N142:N147)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(V142:V147)","v":0},{"$f":"SUM(W142:W147)","v":0},{"$f":"SUM(X142:X147)","v":0},{"$f":"SUM(Y142:Y147)","v":0},{"$f":"SUM(Z142:Z147)","v":0},null,{"$f":"SUM(AB142:AB147)","v":0},{"$f":"SUM(AC142:AC147)","v":0},{"$f":"SUM(AD142:AD147)","v":0},{"$f":"SUM(AE142:AE147)","v":0},{"$f":"SUM(AF142:AF147)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($N$148=0,0,J148/$N$148)","v":0},{"$f":"IF($N$148=0,0,K148/$N$148)","v":0},{"$f":"IF($N$148=0,0,L148/$N$148)","v":0},{"$f":"IF($N$148=0,0,M148/$N$148)","v":0},{"$f":"IF($N$148=0,0,N148/$N$148)","v":0}]
[]
[]
["SUMMARY OF VOLUMES DISPOSED","NOW"]
[]
[null,"DISPOSED"]
["Source of faecal sludge or septage","Safe",null,null,null,null,"Not safe"]
[null,"In water bodies","To landfill","Left in facility","Others","Totals ","In water bodies","To landfill","Left in facility","Others","Totals "]
[]
["Faecal sludge ",{"$f":"V35","v":0},{"$f":"W35","v":0},{"$f":"X35","v":5700},{"$f":"Y35","v":0},{"$f":"SUM(B158:E158)","v":5700},{"$f":"AB35","v":0},{"$f":"AC35","v":0},{"$f":"AD35","v":0},{"$f":"AE35","v":0},{"$f":"SUM(G158:J158)","v":0}]
["Septage from sewers",{"$f":"V54","v":0},{"$f":"W54","v":0},{"$f":"X54","v":0},{"$f":"Y54","v":0},{"$f":"SUM(B159:E159)","v":0},{"$f":"AB54","v":0},{"$f":"AC54","v":0},{"$f":"AD54","v":0},{"$f":"AE54","v":0},{"$f":"SUM(G159:J159)","v":0}]
["Septage from DEWATS",{"$f":"V69","v":0},{"$f":"W69","v":0},{"$f":"X69","v":0},{"$f":"Y69","v":0},{"$f":"SUM(B160:E160)","v":0},{"$f":"AB69","v":0},{"$f":"AC69","v":0},{"$f":"AD69","v":0},{"$f":"AE69","v":0},{"$f":"SUM(G160:J160)","v":0}]
["Septage from onsite septic tanks",{"$f":"V84","v":684325},{"$f":"W84","v":0},{"$f":"X84","v":0},{"$f":"Y84","v":0},{"$f":"SUM(B161:E161)","v":684325},{"$f":"AB84","v":684325},{"$f":"AC84","v":0},{"$f":"AD84","v":0},{"$f":"AE84","v":0},{"$f":"SUM(G161:J161)","v":684325}]
["Totals",{"$f":"SUM(B158:B161)","v":684325},{"$f":"SUM(C158:C161)","v":0},{"$f":"SUM(D158:D161)","v":5700},{"$f":"SUM(E158:E161)","v":0},690025,684325,0,0,0,684325]
[null,{"$f":"IF($F$162=0,0,B162/$F$162)","v":0.99173942973080687},{"$f":"IF($F$162=0,0,C162/$F$162)","v":0},{"$f":"IF($F$162=0,0,D162/$F$162)","v":8.2605702691931453E-3},{"$f":"IF($F$162=0,0,E162/$F$162)","v":0},{"$f":"IF($F$162=0,0,F162/$F$162)","v":1},{"$f":"IF($K$162=0,0,G162/$K$162)","v":1},{"$f":"IF($K$162=0,0,H162/$K$162)","v":0},{"$f":"IF($K$162=0,0,I162/$K$162)","v":0},{"$f":"IF($K$162=0,0,J162/$K$162)","v":0},{"$f":"IF($K$162=0,0,K162/$K$162)","v":1}]
[]
[null,{"$f":"F162+K162","v":1374350}]
[]
[]
["SUMMARY OF VOLUMES REUSED","NOW"]
[]
[null,"REUSED"]
["Source of faecal sludge or septage","Safe",null,null,null,null,"Not safe"]
[null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals ","Soil conditioner","Fertiliser","Biofuel","Others","Totals "]
[]
["Faecal sludge ",{"$f":"V100","v":0},{"$f":"W100","v":0},{"$f":"X100","v":0},{"$f":"Y100","v":0},{"$f":"SUM(B174:E174)","v":0},{"$f":"AB100","v":0},{"$f":"AC100","v":0},{"$f":"AD100","v":0},{"$f":"AE100","v":0},{"$f":"SUM(G174:J174)","v":0}]
["Septage from sewers",{"$f":"V118","v":0},{"$f":"W118","v":0},{"$f":"X118","v":0},{"$f":"Y118","v":0},{"$f":"SUM(B175:E175)","v":0},{"$f":"AB118","v":0},{"$f":"AC118","v":0},{"$f":"AD118","v":0},{"$f":"AE118","v":0},{"$f":"SUM(G175:J175)","v":0}]
["Septage from DEWATS",{"$f":"V133","v":0},{"$f":"W133","v":0},{"$f":"X133","v":0},{"$f":"Y133","v":0},{"$f":"SUM(B176:E176)","v":0},{"$f":"AB133","v":0},{"$f":"AC133","v":0},{"$f":"AD133","v":0},{"$f":"AE133","v":0},{"$f":"SUM(G176:J176)","v":0}]
["Septage from onsite septic tanks",{"$f":"V148","v":0},{"$f":"W148","v":0},{"$f":"X148","v":0},{"$f":"Y148","v":0},{"$f":"SUM(B177:E177)","v":0},{"$f":"AB148","v":0},{"$f":"AC148","v":0},{"$f":"AD148","v":0},{"$f":"AE148","v":0},{"$f":"SUM(G177:J177)","v":0}]
["Totals",{"$f":"SUM(B174:B177)","v":0},0,0,0,0,0,0,0,0,0]
[null,{"$f":"IF($F$178=0,0,B178/$F$178)","v":0},{"$f":"IF($F$178=0,0,C178/$F$178)","v":0},{"$f":"IF($F$178=0,0,D178/$F$178)","v":0},{"$f":"IF($F$178=0,0,E178/$F$178)","v":0},{"$f":"IF($F$178=0,0,F178/$F$178)","v":0},{"$f":"IF($K$178=0,0,G178/$K$178)","v":0},{"$f":"IF($K$178=0,0,H178/$K$178)","v":0},{"$f":"IF($K$178=0,0,I178/$K$178)","v":0},{"$f":"IF($K$178=0,0,J178/$K$178)","v":0},{"$f":"IF($K$178=0,0,K178/$K$178)","v":0}]
[]
[null,{"$f":"F178+K178","v":0}]
[]
[]
[null,"VOLUMES DISPOSED",null,null,"VOLUMES REUSED",null,null,null,"COMBINED TOTALS"]
["Source of faecal sludge or septage","SAFE","NOT SAFE","TOTALS","SAFE","NOT SAFE","TOTALS",null,"SAFE","NOT SAFE","TOTALS"]
[]
["Faecal sludge ",{"$f":"F158","v":5700},{"$f":"K158","v":0},{"$f":"B187+C187","v":5700},{"$f":"F174","v":0},{"$f":"K174","v":0},{"$f":"E187+F187","v":0},null,{"$f":"B187+E187","v":5700},0,{"$f":"I187+J187","v":5700}]
["Septage from sewers",{"$f":"F159","v":0},{"$f":"K159","v":0},{"$f":"B188+C188","v":0},{"$f":"F175","v":0},{"$f":"K175","v":0},{"$f":"E188+F188","v":0},null,0,0,{"$f":"I188+J188","v":0}]
["Septage from DEWATS",{"$f":"F160","v":0},{"$f":"K160","v":0},{"$f":"B189+C189","v":0},{"$f":"F176","v":0},{"$f":"K176","v":0},{"$f":"E189+F189","v":0},null,0,0,{"$f":"I189+J189","v":0}]
["Septage from onsite septic tanks",{"$f":"F161","v":684325},{"$f":"K161","v":684325},{"$f":"B190+C190","v":1368650},{"$f":"F177","v":0},{"$f":"K177","v":0},{"$f":"E190+F190","v":0},null,684325,684325,{"$f":"I190+J190","v":1368650}]
["Totals",{"$f":"SUM(B187:B190)","v":690025},684325,1374350,0,0,0,null,{"$f":"SUM(I187:I190)","v":690025},{"$f":"SUM(J187:J190)","v":684325},{"$f":"SUM(K187:K190)","v":1374350}]
[null,{"$f":"IF($D$191=0,0,B191/$D$191)","v":0.50207370757085168},{"$f":"IF($D$191=0,0,C191/$D$191)","v":0.49792629242914832},{"$f":"IF($D$191=0,0,D191/$D$191)","v":1},{"$f":"IF($G$191=0,0,E191/$G$191)","v":0},{"$f":"IF($G$191=0,0,F191/$G$191)","v":0},{"$f":"IF($G$191=0,0,G191/$G$191)","v":0},null,{"$f":"IF($K$191=0,0,I191/$K$191)","v":0.50207370757085168},{"$f":"IF($K$191=0,0,J191/$K$191)","v":0.49792629242914832},{"$f":"IF($K$191=0,0,K191/$K$191)","v":1}]
[]
[]
[]
["SUMMARY OF VOLUMES DISPOSED OR REUSED","NOW"]
[]
[null,"In m3/year"]
[]
["Volume safely disposed",{"$f":"B191","v":690025}]
[]
["Volume safely reused",{"$f":"E191","v":0}]
[]
["Volume not safely disposed",{"$f":"C191","v":684325}]
[]
["Volume not safely disposed",{"$f":"F191","v":0}]
[]
["TOTAL VOLUMES DISPOSED OR REUSED",{"$f":"B200+B202+B204+B206","v":1374350}]
[null,{"$f":"'Treatment volumes'!B123","v":1374350}]
[null,{"$f":"IF(B208=B209,\"OK\",\"Not OK\")","v":"OK"}]

{"sheet":"FS_Capture volumes","index":39,"n_rows":351,"n_cols":15,"rows_kept":351,"cut":false,"hidden":false,"merged":[[147,7,149,7],[291,1,291,2],[30,4,31,4],[30,5,31,5],[42,4,43,4],[147,4,149,4],[147,5,149,5],[147,6,149,6],[291,4,291,5]]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["CAPTURE ELEMENT | CALCULATIONS OF FEACAL SLUDGE VOLUMES"]
[]
[]
[null,"NOW","IN FUTURE"]
[]
["SUMMARY OF VOLUMES PRODUCED",{"$f":"B10+B16","v":36825},{"$f":"C10+C16","v":62625},"Note: All figures are in cubic metres per year"]
[]
["Volumes safely captured in WC",{"$f":"SUM(B11:B14)","v":36700},{"$f":"SUM(C11:C14)","v":62625}]
["\u0084   Captured in WC to sewer",{"$f":"E133+E261","v":3575},8200]
["\u0084   Captured in WC to communal septic tanks",0,0]
["\u0084   Captured onsite in septic tanks",9525,16725]
["\u0084   Captured onsite in pit latrines",23600,37700]
[]
["Volume not safely captured in WC",{"$f":"SUM(B17:B17)","v":125},{"$f":"SUM(C17:C17)","v":0}]
["\u0084   Open defecation (OD)",{"$f":"E139+E267","v":125},{"$f":"F139+F267","v":0}]
[]
[]
[]
[]
[]
["CALCULATIONS FOR RESIDENTS"]
[]
["POPULATION FIGURES | RESIDENTS","NOW","IN FUTURE"]
[]
["Date now",{"$f":"'User interface_RES'!C8","v":42630}]
["Date of data",{"$f":"'User interface_RES'!D16","v":42369}]
["Days since data",{"$f":"B27-B28","v":261}]
["Years since data",{"$f":"ROUND((B29/365)/0.25,0)*0.25","v":0.75}]
["Current total population of residents",{"$f":"ROUND(('User interface_RES'!C16+('User interface_RES'!C16*'User interface_RES'!G16*'FS_Capture volumes'!B30))/1000,0)*1000","v":134000},null,null,"Planning horizon in # of years","Average annual growth rate"]
[]
["Future residential population ",null,{"$f":"ROUND((B31*(1+F33)^E33)/1000,0)*1000","v":242000},null,{"$f":"'User interface_RES'!F16","v":20},{"$f":"'User interface_RES'!G16","v":0.03}]
[]
[null,null,null,null,null,null,null,10,7.5,{"$f":"H35/I35","v":1.3333333333333333}]
["TYPE OF FACILITIES | RESIDENTS","NOW","IN FUTURE",null,null,null,null,8.1999999999999993,{"$f":"H36/J35","v":6.1499999999999995}]
[]
[null,"In %","In %"]
["1) Networked sewerage systems",{"$f":"SUM(B40:B41)","v":2.8684000000000001E-2},{"$f":"SUM(C40:C41)","v":0.05}]
["      1.1 Flush toilets",{"$f":"'User interface_RES'!C33*'User interface_RES'!E33","v":2.8400000000000002E-2},{"$f":"'User interface_RES'!C55*'User interface_RES'!E55","v":0.05}]
["      1.2 Pour-flush toilets",{"$f":"'User interface_RES'!C33*'User interface_RES'!F33","v":2.8400000000000002E-4},{"$f":"'User interface_RES'!C55*'User interface_RES'!F55","v":0}]
["2) Communal septic tanks",{"$f":"SUM(B43:B44)","v":0},{"$f":"SUM(C43:C44)","v":0}]
["      2.1 Flush toilets",{"$f":"'User interface_RES'!C34*'User interface_RES'!E34","v":0},{"$f":"'User interface_RES'!C56*'User interface_RES'!E56","v":0},null,"Corrected for shared toilets","Modified to correct for HH using toilet of others (shared)"]
["      2.2 Pour-flush toilets",{"$f":"'User interface_RES'!C34*'User interface_RES'!F34","v":0},{"$f":"'User interface_RES'!C56*'User interface_RES'!F56","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"SUM(B46:B47)","v":0.19228000000000001},{"$f":"SUM(C46:C47)","v":0.23749999999999999},null,{"$f":"B45-'User interface_RES'!C47","v":0.19228000000000001},{"$f":"B45-E45","v":0},{"$f":"ROUND(((F45*$B$31*'User interface_RES'!$G$81)*365/1000)/25,0)*25","v":0}]
["      3.1 Flush toilets",{"$f":"'User interface_RES'!C35*'User interface_RES'!D36*'User interface_RES'!E36","v":9.6140000000000003E-2},{"$f":"'User interface_RES'!C57*'User interface_RES'!D58*'User interface_RES'!E58","v":0.23749999999999999}]
["      3.2 Pour-flush toilets",{"$f":"'User interface_RES'!C35*'User interface_RES'!D36*'User interface_RES'!F36","v":9.6140000000000003E-2},{"$f":"'User interface_RES'!C57*'User interface_RES'!D58*'User interface_RES'!F58","v":0}]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"SUM(B49:B51)","v":0.76912000000000003},{"$f":"SUM(C49:C51)","v":0.71249999999999991},null,{"$f":"B48-'User interface_RES'!C48","v":0.76912000000000003},{"$f":"B48-E48","v":0},{"$f":"ROUND(((F48*$B$31*'User interface_RES'!$G$81)*365/1000)/25,0)*25","v":0}]
["      3.1 Flush toilets",{"$f":"'User interface_RES'!C35*'User interface_RES'!D37*'User interface_RES'!E37","v":0.19228000000000001},{"$f":"'User interface_RES'!C57*'User interface_RES'!D59*'User interface_RES'!E59","v":0.17812499999999998}]
["      3.2 Pour-flush toilets",{"$f":"'User interface_RES'!C35*'User interface_RES'!D37*'User interface_RES'!F37","v":0.57684000000000002},{"$f":"'User interface_RES'!C57*'User interface_RES'!D59*'User interface_RES'!F59","v":0.53437499999999993},null,null,{"$f":"F45+F48","v":0},{"$f":"G45+G48","v":0}]
["      3.3 Direct drop (without water for flushing)",{"$f":"'User interface_RES'!C35*'User interface_RES'!D37*'User interface_RES'!G37","v":0},{"$f":"'User interface_RES'!C57*'User interface_RES'!D59*'User interface_RES'!G59","v":0}]
["4) Communal toilets | CONNECTED TO SEWER",{"$f":"SUM(B53:B54)","v":0},{"$f":"SUM(C53:C54)","v":0}]
["      4.1 Flush toilets",{"$f":"'User interface_RES'!C38*'User interface_RES'!D39*'User interface_RES'!E39","v":0},{"$f":"'User interface_RES'!C60*'User interface_RES'!D61*'User interface_RES'!E61","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'User interface_RES'!C38*'User interface_RES'!D39*'User interface_RES'!F39","v":0},{"$f":"'User interface_RES'!C60*'User interface_RES'!D61*'User interface_RES'!F61","v":0}]
["4) Communal toilets | SEPTIC TANKS",{"$f":"SUM(B56:B57)","v":0},{"$f":"SUM(C56:C57)","v":0}]
["      4.1 Flush toilets",{"$f":"'User interface_RES'!C38*'User interface_RES'!D40*'User interface_RES'!E40","v":0},{"$f":"'User interface_RES'!C60*'User interface_RES'!D62*'User interface_RES'!E62","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'User interface_RES'!C38*'User interface_RES'!D40*'User interface_RES'!F40","v":0},{"$f":"'User interface_RES'!C60*'User interface_RES'!D62*'User interface_RES'!F62","v":0}]
["4) Communal toilets | PIT LATRINES",{"$f":"SUM(B59:B61)","v":0},{"$f":"SUM(C59:C61)","v":0}]
["      4.1 Flush toilets",{"$f":"'User interface_RES'!C38*'User interface_RES'!D41*'User interface_RES'!E41","v":0},{"$f":"'User interface_RES'!C60*'User interface_RES'!D63*'User interface_RES'!E63","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'User interface_RES'!C38*'User interface_RES'!D41*'User interface_RES'!F41","v":0},{"$f":"'User interface_RES'!C60*'User interface_RES'!D63*'User interface_RES'!F63","v":0}]
["      4.3 Direct drop (without water for flushing)",{"$f":"'User interface_RES'!C38*'User interface_RES'!D41*'User interface_RES'!G41","v":0},{"$f":"'User interface_RES'!C60*'User interface_RES'!D63*'User interface_RES'!G63","v":0}]
["5) Do not use toilet (Open Defecation)",{"$f":"'User interface_RES'!C42","v":1.0200000000000001E-2},{"$f":"'User interface_RES'!C64","v":0}]
["Totals",{"$f":"B39+B42+B45+B48+B52+B55+B58+B62","v":1.000284},{"$f":"C39+C42+C45+C48+C52+C55+C58+C62","v":0.99999999999999989}]
[]
["Type of interface used by residents","In #","In #",null,"In %","In %"]
["1) Flush toilets",{"$f":"'Capture volumes'!B66","v":42453.88},{"$f":"'Capture volumes'!C66","v":112681.24999999999},null,{"$f":"B40+B43+B46+B49+B56+B59","v":0.31681999999999999},{"$f":"C40+C43+C46+C49+C56+C59","v":0.46562499999999996}]
["2) Pour-flush toilets",{"$f":"'Capture volumes'!B67","v":90217.376000000018},{"$f":"'Capture volumes'!C67","v":129318.74999999999},null,{"$f":"B41+B44+B47+B50+B57+B60","v":0.67326400000000008},{"$f":"C41+C44+C47+C50+C57+C60","v":0.53437499999999993}]
["3) Direct drop (without water for flushing) ",{"$f":"'Capture volumes'!B68","v":0},{"$f":"'Capture volumes'!C68","v":0},null,{"$f":"B51+B61","v":0},{"$f":"C51+C61","v":0}]
["5) Do not use toilet (Open Defecation)",{"$f":"'Capture volumes'!B69","v":1366.8000000000002},{"$f":"'Capture volumes'!C69","v":0},null,{"$f":"B62","v":1.0200000000000001E-2},{"$f":"C62","v":0}]
["Totals",{"$f":"SUM(B66:B69)","v":134038.05600000001},{"$f":"SUM(C66:C69)","v":241999.99999999997},null,{"$f":"SUM(E66:E69)","v":1.0002840000000002},{"$f":"SUM(F66:F69)","v":0.99999999999999989}]
[null,{"$f":"B31","v":134000},{"$f":"C33","v":242000}]
[null,{"$f":"IF(B70=B71,\"OK\",\"Not OK\")","v":"Not OK"},{"$f":"IF(C70=C71,\"OK\",\"Not OK\")","v":"OK"}]
[]
["Residents using septic tanks","In #","In #",null,"In %","In %"]
["2) Communal septic tanks",{"$f":"B42*B31","v":0},{"$f":"C42*C33","v":0},null,{"$f":"IF($B$31=0,0,B75/$B$31)","v":0},{"$f":"IF(C33=0,0,C75/$C$33)","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"B45*B31","v":25765.52},{"$f":"C45*C33","v":57475},null,{"$f":"IF($B$31=0,0,B76/$B$31)","v":0.19228000000000001},{"$f":"IF(C34=0,0,C76/$C$33)","v":0}]
["4) Communal toilets | SEPTIC TANKS",{"$f":"B55*B31","v":0},{"$f":"C55*C33","v":0},null,{"$f":"IF($B$31=0,0,B77/$B$31)","v":0},{"$f":"IF(C35=0,0,C77/$C$33)","v":0}]
["Totals",{"$f":"SUM(B75:B77)","v":25765.52},{"$f":"SUM(C75:C77)","v":57475},null,{"$f":"SUM(E75:E77)","v":0.19228000000000001},{"$f":"SUM(F75:F77)","v":0}]
[]
["Residents using pit latrines","In #","In #",null,"In %","In %"]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"B48*B31","v":103062.08},{"$f":"C48*C33","v":172424.99999999997},null,{"$f":"IF($B$31=0,0,B81/$B$31)","v":0.76912000000000003},{"$f":"IF(C39=0,0,C81/$C$33)","v":0.71249999999999991}]
["4) Communal toilets | PIT LATRINES",{"$f":"B58*B31","v":0},{"$f":"C58*C33","v":0},null,{"$f":"IF($B$31=0,0,B82/$B$31)","v":0},{"$f":"IF(C40=0,0,C82/$C$33)","v":0}]
["Totals",{"$f":"SUM(B81:B82)","v":103062.08},{"$f":"SUM(C81:C82)","v":172424.99999999997},null,{"$f":"SUM(E81:E82)","v":0.76912000000000003},{"$f":"SUM(F81:F82)","v":0.71249999999999991}]
[]
[]
["VOLUMES PRODUCED | RESIDENTS","NOW","IN FUTURE",null,"NOW","IN FUTURE"]
[]
[null,"In litres/day","In litres/day",null,"In m3/year","In m3/year"]
["1) Networked sewerage systems",{"$f":"SUM(B90:B91)","v":1846},{"$f":"SUM(C90:C91)","v":5445},null,{"$f":"SUM(E90:E91)","v":675},{"$f":"SUM(F90:F91)","v":1975}]
["      1.1 Flush toilets",{"$f":"ROUND(($B$31*B40*'User interface_RES'!K33*'User interface_RES'!L74)/1,0)*1","v":1846},{"$f":"ROUND(($C$33*C40*'User interface_RES'!K55*'User interface_RES'!L74)/1,0)*1","v":5445},null,{"$f":"ROUND((B90*365/1000)/25,0)*25","v":675},{"$f":"ROUND((C90*365/1000)/25,0)*25","v":1975}]
["      1.2 Pour-flush toilets",{"$f":"ROUND(($B$31*B41*'User interface_RES'!L75)/1,0)*1","v":0},{"$f":"ROUND(($C$33*C41*'User interface_RES'!L75)/1,0)*1","v":0},null,{"$f":"ROUND((B91*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C91*365/1000)/25,0)*25","v":0}]
["2) Communal septic tanks ",{"$f":"SUM(B93:B94)","v":0},{"$f":"SUM(C93:C94)","v":0},null,{"$f":"SUM(E93:E94)","v":0},{"$f":"SUM(F93:F94)","v":0}]
["      2.1 Flush toilets",{"$f":"ROUND(($B$31*B43*'User interface_RES'!L77)/1,0)*1","v":0},{"$f":"ROUND(($C$33*C43*'User interface_RES'!L77)/1,0)*1","v":0},null,{"$f":"ROUND((B93*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C93*365/1000)/25,0)*25","v":0}]
["      2.2 Pour-flush toilets",{"$f":"ROUND(($B$31*B44*'User interface_RES'!L78)/1,0)*1","v":0},{"$f":"ROUND(($C$33*C44*'User interface_RES'!L78)/1,0)*1","v":0},null,{"$f":"ROUND((B94*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C94*365/1000)/25,0)*25","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"SUM(B96:B97)","v":12882},{"$f":"SUM(C96:C97)","v":28738},null,{"$f":"SUM(E96:E97)","v":4700},{"$f":"SUM(F96:F97)","v":10500}]
["      3.1 Flush toilets",{"$f":"ROUND(($B$31*B46*'User interface_RES'!L80)/1,0)*1","v":6441},{"$f":"ROUND(($C$33*C46*'User interface_RES'!L80)/1,0)*1","v":28738},null,{"$f":"ROUND((B96*365/1000)/25,0)*25","v":2350},{"$f":"ROUND((C96*365/1000)/25,0)*25","v":10500}]
["      3.2 Pour-flush toilets",{"$f":"ROUND(($B$31*B47*'User interface_RES'!L81)/1,0)*1","v":6441},{"$f":"ROUND(($C$33*C47*'User interface_RES'!L81)/1,0)*1","v":0},null,{"$f":"ROUND((B97*365/1000)/25,0)*25","v":2350},{"$f":"ROUND((C97*365/1000)/25,0)*25","v":0}]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"SUM(B99:B101)","v":51531},{"$f":"SUM(C99:C101)","v":86212},null,{"$f":"SUM(E99:E101)","v":18800},{"$f":"SUM(F99:F101)","v":31475}]
["      3.1 Flush toilets",{"$f":"ROUND(($B$31*B49*'User interface_RES'!L80)/1,0)*1","v":12883},{"$f":"ROUND(($C$33*C49*'User interface_RES'!L80)/1,0)*1","v":21553},null,{"$f":"ROUND((B99*365/1000)/25,0)*25","v":4700},7875]
["      3.2 Pour-flush toilets",{"$f":"ROUND(($B$31*B50*'User interface_RES'!L81)/1,0)*1","v":38648},{"$f":"ROUND(($C$33*C50*'User interface_RES'!L81)/1,0)*1","v":64659},null,14100,23600]
["      3.3 Direct drop (without water for flushing)",{"$f":"ROUND(($B$31*B51*'User interface_RES'!L82)/1,0)*1","v":0},{"$f":"ROUND(($C$33*C51*'User interface_RES'!L82)/1,0)*1","v":0},null,0,0]
["4) Communal toilets | CONNECTED TO SEWER",{"$f":"SUM(B103:B104)","v":0},{"$f":"SUM(C103:C104)","v":0},null,{"$f":"SUM(E103:E104)","v":0},{"$f":"SUM(F103:F104)","v":0}]
["      4.1 Flush toilets",{"$f":"ROUND(($B$31*B53*'User interface_RES'!L84)/1,0)*1","v":0},{"$f":"ROUND(($B$31*C53*'User interface_RES'!M84)/1,0)*1","v":0},null,{"$f":"ROUND((B103*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C103*365/1000)/25,0)*25","v":0}]
["      4.2 Pour-flush toilets",{"$f":"ROUND(($B$31*B54*'User interface_RES'!L85)/1,0)*1","v":0},{"$f":"ROUND(($B$31*C54*'User interface_RES'!M85)/1,0)*1","v":0},null,{"$f":"ROUND((B104*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C104*365/1000)/25,0)*25","v":0}]
["4) Communal toilets | SEPTIC TANKS",{"$f":"SUM(B106:B107)","v":0},{"$f":"SUM(C106:C107)","v":0},null,{"$f":"SUM(E106:E107)","v":0},{"$f":"SUM(F106:F107)","v":0}]
["      4.1 Flush toilets",{"$f":"ROUND(($B$31*B56*'User interface_RES'!L84)/1,0)*1","v":0},{"$f":"ROUND(($C$33*C56*'User interface_RES'!L84)/1,0)*1","v":0},null,{"$f":"ROUND((B106*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C106*365/1000)/25,0)*25","v":0}]
["      4.2 Pour-flush toilets",{"$f":"ROUND(($B$31*B57*'User interface_RES'!L85)/1,0)*1","v":0},{"$f":"ROUND(($C$33*C57*'User interface_RES'!L85)/1,0)*1","v":0},null,{"$f":"ROUND((B107*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C107*365/1000)/25,0)*25","v":0}]
["4) Communal toilets | PIT LATRINES",{"$f":"SUM(B109:B111)","v":0},{"$f":"SUM(C109:C111)","v":0},null,{"$f":"SUM(E109:E111)","v":0},{"$f":"SUM(F109:F111)","v":0}]
["      4.1 Flush toilets",{"$f":"ROUND(($B$31*B59*'User interface_RES'!L84)/1,0)*1","v":0},{"$f":"ROUND(($C$33*C59*'User interface_RES'!L84)/1,0)*1","v":0},null,{"$f":"ROUND((B109*365/1000)/25,0)*25","v":0},0]
["      4.2 Pour-flush toilets",{"$f":"ROUND(($B$31*B60*'User interface_RES'!L85)/1,0)*1","v":0},{"$f":"ROUND(($C$33*C60*'User interface_RES'!L85)/1,0)*1","v":0},null,0,0]
["      4.3 Direct drop (without water for flushing)",{"$f":"ROUND(($B$31*B61*'User interface_RES'!L86)/1,0)*1","v":0},{"$f":"ROUND(($C$33*C61*'User interface_RES'!L86)/1,0)*1","v":0},null,0,0]
["5) Do not use toilet (Open Defecation)",{"$f":"ROUND(($B$31*B62*'User interface_RES'!L87)/1,0)*1","v":342},{"$f":"ROUND(($C$33*C62*'User interface_RES'!L87)/1,0)*1","v":0},null,125,0]
["Totals",{"$f":"B89+B92+B95+B98+B102+B105+B108+B112","v":66601},{"$f":"C89+C92+C95+C98+C102+C105+C108+C112","v":120395},null,{"$f":"E89+E92+E95+E98+E102+E105+E108+E112","v":24300},{"$f":"F89+F92+F95+F98+F102+F105+F108+F112","v":43950}]
[]
[]
["Summary of volumes of human waste produced by residents","In ltr/day","In ltr/day",null,"In m3/year","In m3/year"]
["1) Networked sewerage systems",{"$f":"B89","v":1846},{"$f":"C89","v":5445},null,{"$f":"E89","v":675},{"$f":"F89","v":1975}]
["2) Communal septic tanks",{"$f":"B92","v":0},{"$f":"C92","v":0},null,{"$f":"E92","v":0},{"$f":"F92","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"B95","v":12882},{"$f":"C95","v":28738},null,{"$f":"E95","v":4700},{"$f":"F95","v":10500}]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"B98","v":51531},{"$f":"C98","v":86212},null,{"$f":"E98","v":18800},{"$f":"F98","v":31475},null,{"$f":"E119+E120","v":23500}]
["4) Communal toilets | CONNECTED TO SEWER",{"$f":"B102","v":0},{"$f":"C102","v":0},null,{"$f":"E102","v":0},{"$f":"F102","v":0}]
["4) Communal toilets | SEPTIC TANKS",{"$f":"B105","v":0},{"$f":"C105","v":0},null,{"$f":"E105","v":0},{"$f":"F105","v":0}]
["4) Communal toilets | PIT LATRINES",{"$f":"B108","v":0},{"$f":"C108","v":0},null,{"$f":"E108","v":0},{"$f":"F108","v":0}]
["5) Do not use toilet (Open Defecation)",{"$f":"B112","v":342},{"$f":"C112","v":0},null,{"$f":"E112","v":125},{"$f":"F112","v":0}]
["Totals of human waste in liters per day",{"$f":"SUM(B117:B124)","v":66601},{"$f":"SUM(C117:C124)","v":120395},null,{"$f":"SUM(E117:E124)","v":24300},{"$f":"SUM(F117:F124)","v":43950}]
[]
[]
["SUMMARY OF VOLUMES PRODUCED | RESIDENTS","NOW","IN FUTURE",null,"NOW","IN FUTURE",null,"NOW","IN FUTURE"]
[]
[null,"In ltr/day","In ltr/day",null,"In m3/year","In m3/year",null,"In %","In %"]
[]
["Volumes safely captured in WC",{"$f":"SUM(B133:B136)","v":66259},{"$f":"SUM(C133:C136)","v":120395},null,{"$f":"SUM(E133:E136)","v":24175},{"$f":"SUM(F133:F136)","v":43950},null,{"$f":"IF($E$141=0,0,E132/$E$141)","v":0.99485596707818935},{"$f":"IF($F$141=0,0,F132/$F$141)","v":1}]
["\u0084   Captured in WC to sewer",{"$f":"B117+B121","v":1846},{"$f":"C117+C121","v":5445},null,{"$f":"E117+E121","v":675},{"$f":"F117+F121","v":1975},null,{"$f":"IF($E$141=0,0,E133/$E$141)","v":2.7777777777777776E-2},{"$f":"IF($F$141=0,0,F133/$F$141)","v":4.4937428896473265E-2}]
["\u0084   Captured in WC to communal septic tanks",{"$f":"B118","v":0},{"$f":"C118","v":0},null,{"$f":"E118","v":0},{"$f":"F118","v":0},null,{"$f":"IF($E$141=0,0,E134/$E$141)","v":0},{"$f":"IF($F$141=0,0,F134/$F$141)","v":0}]
["\u0084   Captured onsite in septic tanks",{"$f":"(B119+B122)","v":12882},{"$f":"C119+C122","v":28738},null,{"$f":"(E119+E122)","v":4700},{"$f":"F119+F122","v":10500},null,{"$f":"IF($E$141=0,0,E135/$E$141)","v":0.19341563786008231},{"$f":"IF($F$141=0,0,F135/$F$141)","v":0.23890784982935154}]
["\u0084   Captured onsite in pit latrines",{"$f":"SUM(B99:B101)+SUM(B109:B111)","v":51531},{"$f":"SUM(C99:C101)+SUM(C109:C111)","v":86212},null,{"$f":"SUM(E99:E101)+SUM(E109:E111)","v":18800},{"$f":"SUM(F99:F101)+SUM(F109:F111)","v":31475},null,{"$f":"IF($E$141=0,0,E136/$E$141)","v":0.77366255144032925},{"$f":"IF($F$141=0,0,F136/$F$141)","v":0.71615472127417523}]
[]
["Volume not safely captured in WC",{"$f":"SUM(B139:B139)","v":342},{"$f":"SUM(C139:C139)","v":0},null,{"$f":"SUM(E139:E139)","v":125},{"$f":"SUM(F139:F139)","v":0},null,{"$f":"IF($E$141=0,0,E138/$E$141)","v":5.1440329218106996E-3},{"$f":"IF($F$141=0,0,F138/$F$141)","v":0}]
["\u0084   Open defecation (OD)",{"$f":"B124","v":342},{"$f":"C124","v":0},null,{"$f":"E124","v":125},{"$f":"F124","v":0},null,{"$f":"IF($E$141=0,0,E139/$E$141)","v":5.1440329218106996E-3},{"$f":"IF($F$141=0,0,F139/$F$141)","v":0}]
[]
["TOTAL VOLUMES PRODUCED",{"$f":"B132+B138","v":66601},{"$f":"C132+C138","v":120395},null,{"$f":"E132+E138","v":24300},{"$f":"F132+F138","v":43950},null,{"$f":"IF($E$141=0,0,E141/$E$141)","v":1},{"$f":"IF($F$141=0,0,F141/$F$141)","v":1}]
[null,{"$f":"B125","v":66601},{"$f":"C125","v":120395},null,{"$f":"E125","v":24300},{"$f":"F125","v":43950}]
[null,{"$f":"IF(B141=B142,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(C141=C142,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(E141=E142,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(F141=F142,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
[]
[]
["CALCULATIONS FOR TEMPORARY RESIDENTS",null,null,null,"Expected annual growth rate","Correction factor for non-residents","Corrected # of non-residents per year NOW","Corrected # of non-residents per year IN FUTURE"]
[]
["POPULATION FIGURES TEMPORARY RESIDENTS","NOW","IN FUTURE"]
[]
["Non-residents",{"$f":"B155+B157","v":3473100},{"$f":"C155+C157","v":6272800},null,null,null,{"$f":"G156+G157","v":75500},{"$f":"H156+H157","v":136400}]
[]
["A: Visitors that stay overnight",null,null,null,null,null,null,null,null,null,null,null,null,"Date now",{"$f":"'User interface_Non-RES'!C8","v":42630}]
["Visitor numbers",{"$f":"ROUND(('User interface_Non-RES'!C21*(1+E155)^$O$157)/100,0)*100","v":3416300},{"$f":"ROUND((B155*(1+E155)^$E$33)/100,0)*100","v":6170200},null,{"$f":"IF('User interface_Non-RES'!D21>0,'User interface_Non-RES'!D21,'User interface_Non-RES'!$G$12)","v":0.03},1,null,null,null,null,null,null,null,"Date of data",{"$f":"'User interface_Non-RES'!D14","v":42369}]
["Number of visitor nights",{"$f":"ROUND(('User interface_Non-RES'!C22*(1+E156)^$O$157)/100,0)*100","v":6832500},{"$f":"ROUND((B156*(1+E156)^$E$33)/100,0)*100","v":12340300},null,{"$f":"IF('User interface_Non-RES'!D22>0,'User interface_Non-RES'!D22,'User interface_Non-RES'!$G$12)","v":0.03},1,{"$f":"ROUND(((B156*F156)/365)/100,0)*100","v":18700},{"$f":"ROUND(((C156*F156)/365)/100,0)*100","v":33800},null,null,null,null,null,"Days since data",{"$f":"O154-O155","v":261}]
["B: Temporary residents",{"$f":"SUM(B158:B161)","v":56800},{"$f":"SUM(C158:C161)","v":102600},null,null,null,{"$f":"SUM(G158:G161)","v":56800},{"$f":"SUM(H158:H161)","v":102600},null,null,null,null,null,"Years since data",{"$f":"ROUND((O156/365)/0.25,0)*0.25","v":0.75}]
["Workers (informal and formal)",{"$f":"ROUND(('User interface_Non-RES'!C24*(1+E158)^$O$157)/100,0)*100","v":56800},{"$f":"ROUND((B158*(1+E158)^$E$33)/100,0)*100","v":102600},null,{"$f":"IF('User interface_Non-RES'!D24>0,'User interface_Non-RES'!D24,'User interface_Non-RES'!$G$12)","v":0.03},1,{"$f":"ROUND((B158*F158)/100,0)*100","v":56800},{"$f":"ROUND((C158*F158)/100,0)*100","v":102600}]
["Students from outside",{"$f":"ROUND(('User interface_Non-RES'!C25*(1+E159)^$O$157)/100,0)*100","v":0},{"$f":"ROUND((B159*(1+E159)^$E$33)/100,0)*100","v":0},null,{"$f":"IF('User interface_Non-RES'!D25>0,'User interface_Non-RES'!D25,'User interface_Non-RES'!$G$12)","v":0.03},1,{"$f":"ROUND((B159*F159)/100,0)*100","v":0},{"$f":"ROUND((C159*F159)/100,0)*100","v":0}]
["Hospitals (in-patients)",{"$f":"ROUND(('User interface_Non-RES'!C26*(1+E160)^$O$157)/100,0)*100","v":0},{"$f":"ROUND((B160*(1+E160)^$E$33)/100,0)*100","v":0},null,{"$f":"IF('User interface_Non-RES'!D26>0,'User interface_Non-RES'!D26,'User interface_Non-RES'!$G$12)","v":0.03},1,{"$f":"ROUND((B160*F160)/100,0)*100","v":0},{"$f":"ROUND((C160*F160)/100,0)*100","v":0}]
["Others, specify: ",{"$f":"ROUND(('User interface_Non-RES'!C27*(1+E161)^$O$157)/100,0)*100","v":0},{"$f":"ROUND((B161*(1+E161)^$E$33)/100,0)*100","v":0},null,{"$f":"IF('User interface_Non-RES'!D27>0,'User interface_Non-RES'!D27,'User interface_Non-RES'!$G$12)","v":0.03},1,{"$f":"ROUND((B161*F161)/100,0)*100","v":0},{"$f":"ROUND((C161*F161)/100,0)*100","v":0}]
[]
[]
["TYPE OF FACILITIES | TEMPORARY RESIDENTS","NOW","IN FUTURE"]
[]
[null,"In %","In %"]
["1) Networked sewerage systems",{"$f":"SUM(B168:B169)","v":0.3},{"$f":"SUM(C168:C169)","v":0.5}]
["      1.1 Flush toilets",{"$f":"'User interface_Non-RES'!C33*'User interface_Non-RES'!E33","v":0.3},{"$f":"'User interface_Non-RES'!C50*'User interface_Non-RES'!E50","v":0.5}]
["      1.2 Pour-flush toilets",{"$f":"'User interface_Non-RES'!C33*'User interface_Non-RES'!F33","v":0},{"$f":"'User interface_Non-RES'!C50*'User interface_Non-RES'!F50","v":0}]
["2) Communal septic tanks",{"$f":"SUM(B171:B172)","v":0},{"$f":"SUM(C171:C172)","v":0}]
["      2.1 Flush toilets",{"$f":"'User interface_Non-RES'!C34*'User interface_Non-RES'!E34","v":0},{"$f":"'User interface_Non-RES'!C51*'User interface_Non-RES'!E51","v":0}]
["      2.2 Pour-flush toilets",{"$f":"'User interface_Non-RES'!C34*'User interface_Non-RES'!F34","v":0},{"$f":"'User interface_Non-RES'!C51*'User interface_Non-RES'!F51","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"SUM(B174:B175)","v":0.35},{"$f":"SUM(C174:C175)","v":0.25}]
["      3.1 Flush toilets",{"$f":"'User interface_Non-RES'!C35*'User interface_Non-RES'!D36*'User interface_Non-RES'!E36","v":0.35},{"$f":"'User interface_Non-RES'!C52*'User interface_Non-RES'!D53*'User interface_Non-RES'!E53","v":0.25}]
["      3.2 Pour-flush toilets",{"$f":"'User interface_Non-RES'!C35*'User interface_Non-RES'!D36*'User interface_Non-RES'!F36","v":0},{"$f":"'User interface_Non-RES'!C52*'User interface_Non-RES'!D53*'User interface_Non-RES'!F53","v":0}]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"SUM(B177:B179)","v":0.35},{"$f":"SUM(C177:C179)","v":0.25}]
["      3.1 Flush toilets",{"$f":"'User interface_Non-RES'!C35*'User interface_Non-RES'!D37*'User interface_Non-RES'!E37","v":0.17499999999999999},{"$f":"'User interface_Non-RES'!C52*'User interface_Non-RES'!D54*'User interface_Non-RES'!E54","v":0.1875}]
["      3.2 Pour-flush toilets",{"$f":"'User interface_Non-RES'!C35*'User interface_Non-RES'!D37*'User interface_Non-RES'!F37","v":0.17499999999999999},{"$f":"'User interface_Non-RES'!C52*'User interface_Non-RES'!D54*'User interface_Non-RES'!F54","v":6.25E-2}]
["      3.3 Direct drop (without water for flushing)",{"$f":"'User interface_Non-RES'!C35*'User interface_Non-RES'!D37*'User interface_Non-RES'!G37","v":0},{"$f":"'User interface_Non-RES'!C52*'User interface_Non-RES'!D54*'User interface_Non-RES'!G54","v":0}]
["4) Public toilets | CONNECTED TO SEWER",{"$f":"SUM(B181:B182)","v":0},{"$f":"SUM(C181:C182)","v":0}]
["      4.1 Flush toilets",{"$f":"'User interface_Non-RES'!C38*'User interface_Non-RES'!D39*'User interface_Non-RES'!E39","v":0},{"$f":"'User interface_Non-RES'!C55*'User interface_Non-RES'!D56*'User interface_Non-RES'!E56","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'User interface_Non-RES'!C38*'User interface_Non-RES'!D39*'User interface_Non-RES'!F39","v":0},{"$f":"'User interface_Non-RES'!C55*'User interface_Non-RES'!D56*'User interface_Non-RES'!F56","v":0}]
["4) Public toilets | SEPTIC TANKS",{"$f":"SUM(B184:B185)","v":0},{"$f":"SUM(C184:C185)","v":0}]
["      4.1 Flush toilets",{"$f":"'User interface_Non-RES'!C38*'User interface_Non-RES'!D40*'User interface_Non-RES'!E40","v":0},{"$f":"'User interface_Non-RES'!C55*'User interface_Non-RES'!D57*'User interface_Non-RES'!E57","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'User interface_Non-RES'!C38*'User interface_Non-RES'!D40*'User interface_Non-RES'!F40","v":0},{"$f":"'User interface_Non-RES'!C55*'User interface_Non-RES'!D57*'User interface_Non-RES'!F57","v":0}]
["4) Public toilets | PIT LATRINES",{"$f":"SUM(B187:B189)","v":0},{"$f":"SUM(C187:C189)","v":0}]
["      4.1 Flush toilets",{"$f":"'User interface_Non-RES'!C38*'User interface_Non-RES'!D41*'User interface_Non-RES'!E41","v":0},{"$f":"'User interface_Non-RES'!C55*'User interface_Non-RES'!D58*'User interface_Non-RES'!E58","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'User interface_Non-RES'!C38*'User interface_Non-RES'!D41*'User interface_Non-RES'!F41","v":0},{"$f":"'User interface_Non-RES'!C55*'User interface_Non-RES'!D58*'User interface_Non-RES'!F58","v":0}]
["      4.3 Direct drop (without water for flushing)",{"$f":"'User interface_Non-RES'!C38*'User interface_Non-RES'!D41*'User interface_Non-RES'!G41","v":0},{"$f":"'User interface_Non-RES'!C55*'User interface_Non-RES'!D58*'User interface_Non-RES'!G58","v":0}]
["5) Do not use toilet (Open Defecation)",{"$f":"'User interface_Non-RES'!C42","v":0},{"$f":"'User interface_Non-RES'!C59","v":0}]
["Totals",{"$f":"B167+B170+B173+B176+B180+B183+B186+B190","v":0.99999999999999989},{"$f":"C167+C170+C173+C176+C180+C183+C186+C190","v":1}]
[]
["Type of interface used by temporary residents","In #","In #",null,"In %","In %"]
["1) Flush toilets",{"$f":"(B168+B171+B174+B177+B181+B184+B187)*G152","v":62287.5},{"$f":"(C168+C171+C174+C177+C181+C184+C187)*H152","v":127875},null,{"$f":"B168+B171+B174+B177+B184+B187","v":0.82499999999999996},{"$f":"C168+C171+C174+C177+C184+C187","v":0.9375}]
["2) Pour-flush toilets",{"$f":"(B169+B172+B175+B178+B182+B185+B188)*G152","v":13212.5},{"$f":"(C169+C172+C175+C178+C182+C185+C188)*H152","v":8525},null,{"$f":"B169+B172+B175+B178+B185+B188","v":0.17499999999999999},{"$f":"C169+C172+C175+C178+C185+C188","v":6.25E-2}]
["3) Direct drop (without water for flushing) ",{"$f":"(B179+B189)*G152","v":0},{"$f":"(C179+C189)*H152","v":0},null,{"$f":"B179+B189","v":0},{"$f":"C179+C189","v":0}]
["5) Do not use toilet (Open Defecation)",{"$f":"B190*G152","v":0},{"$f":"C190*H152","v":0},null,{"$f":"B190","v":0},{"$f":"C190","v":0}]
["Totals",{"$f":"SUM(B194:B197)","v":75500},{"$f":"SUM(C194:C197)","v":136400},null,{"$f":"SUM(E194:E197)","v":1},{"$f":"SUM(F194:F197)","v":1}]
[null,{"$f":"G152","v":75500},{"$f":"H152","v":136400}]
[null,{"$f":"IF(B198=B199,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(C198=C199,\"OK\",\"Not OK\")","v":"OK"}]
[]
["Temporary residents using septic tanks","In #","In #",null,"In %","In %"]
["2) Communal septic tanks",{"$f":"B170*G152","v":0},{"$f":"C170*H152","v":0},null,{"$f":"IF($B$31=0,0,B203/$B$31)","v":0},{"$f":"IF($C$33=0,0,C203/$C$33)","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"B173*G152","v":26425},{"$f":"C173*H152","v":34100},null,{"$f":"IF($B$31=0,0,B204/$B$31)","v":0.19720149253731342},{"$f":"IF($C$33=0,0,C204/$C$33)","v":0.1409090909090909}]
["4) Public toilets | SEPTIC TANKS",{"$f":"B183*G152","v":0},{"$f":"C183*H152","v":0},null,{"$f":"IF($B$31=0,0,B205/$B$31)","v":0},{"$f":"IF($C$33=0,0,C205/$C$33)","v":0}]
["Totals",{"$f":"SUM(B203:B205)","v":26425},{"$f":"SUM(C203:C205)","v":34100},null,{"$f":"SUM(E203:E205)","v":0.19720149253731342},{"$f":"SUM(F203:F205)","v":0.1409090909090909}]
[]
["Temporary residents using pit latrines","In #","In #",null,"In %","In %"]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"B176*G152","v":26425},{"$f":"C176*H152","v":34100},null,{"$f":"IF($B$31=0,0,B209/$B$31)","v":0.19720149253731342},{"$f":"IF($C$33=0,0,C209/$C$33)","v":0.1409090909090909}]
["4) Public toilets | PIT LATRINES",{"$f":"B186*G152","v":0},{"$f":"C186*H152","v":0},null,{"$f":"IF($B$31=0,0,B210/$B$31)","v":0},{"$f":"IF($C$33=0,0,C210/$C$33)","v":0}]
["Totals",{"$f":"SUM(B209:B210)","v":26425},{"$f":"SUM(C209:C210)","v":34100},null,{"$f":"SUM(E209:E210)","v":0.19720149253731342},{"$f":"SUM(F209:F210)","v":0.1409090909090909}]
[]
[]
["VOLUMES PRODUCED | TEMPORARY RESIDENTS","NOW","IN FUTURE",null,"NOW","IN FUTURE"]
[]
[null,"In litres/day","In litres/day",null,"In m3/year","In m3/year"]
["1) Networked sewerage systems",{"$f":"SUM(B218:B219)","v":7928},{"$f":"SUM(C218:C219)","v":17050},null,{"$f":"SUM(E218:E219)","v":2900},{"$f":"SUM(F218:F219)","v":6225}]
["      1.1 Flush toilets",{"$f":"ROUND(($G$152*B168*'User interface_Non-RES'!K33*'User interface_Non-RES'!L70)/1,0)*1","v":7928},{"$f":"ROUND(($H$152*C168*'User interface_Non-RES'!K50*'User interface_Non-RES'!L70)/1,0)*1","v":17050},null,{"$f":"ROUND((B218*365/1000)/25,0)*25","v":2900},{"$f":"ROUND((C218*365/1000)/25,0)*25","v":6225}]
["      1.2 Pour-flush toilets",{"$f":"ROUND(($G$152*B169*'User interface_Non-RES'!L71)/1,0)*1","v":0},{"$f":"ROUND(($H$152*C169*'User interface_Non-RES'!L71)/1,0)*1","v":0},null,{"$f":"ROUND((B219*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C219*365/1000)/25,0)*25","v":0}]
["2) Communal septic tanks",{"$f":"SUM(B221:B222)","v":0},{"$f":"SUM(C221:C222)","v":0},null,{"$f":"SUM(E221:E222)","v":0},{"$f":"SUM(F221:F222)","v":0}]
["      2.1 Flush toilets",{"$f":"ROUND(($G$152*B171*'User interface_Non-RES'!L73)/1,0)*1","v":0},{"$f":"ROUND(($H$152*C171*'User interface_Non-RES'!L73)/1,0)*1","v":0},null,{"$f":"ROUND((B221*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C221*365/1000)/25,0)*25","v":0}]
["      2.2 Pour-flush toilets",{"$f":"ROUND(($G$152*B172*'User interface_Non-RES'!L74)/1,0)*1","v":0},{"$f":"ROUND(($H$152*C172*'User interface_Non-RES'!L74)/1,0)*1","v":0},null,{"$f":"ROUND((B222*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C222*365/1000)/25,0)*25","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"SUM(B224:B225)","v":13213},{"$f":"SUM(C224:C225)","v":17050},null,{"$f":"SUM(E224:E225)","v":4825},{"$f":"SUM(F224:F225)","v":6225}]
["      3.1 Flush toilets",{"$f":"ROUND(($G$152*B174*'User interface_Non-RES'!L76)/1,0)*1","v":13213},{"$f":"ROUND(($H$152*C174*'User interface_Non-RES'!L76)/1,0)*1","v":17050},null,{"$f":"ROUND((B224*365/1000)/25,0)*25","v":4825},{"$f":"ROUND((C224*365/1000)/25,0)*25","v":6225}]
["      3.2 Pour-flush toilets",{"$f":"ROUND(($G$152*B175*'User interface_Non-RES'!L77)/1,0)*1","v":0},{"$f":"ROUND(($H$152*C175*'User interface_Non-RES'!L77)/1,0)*1","v":0},null,{"$f":"ROUND((B225*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C225*365/1000)/25,0)*25","v":0}]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"SUM(B227:B229)","v":13212},{"$f":"SUM(C227:C229)","v":17051},null,{"$f":"SUM(E227:E229)","v":4800},{"$f":"SUM(F227:F229)","v":6225}]
["      3.1 Flush toilets",{"$f":"ROUND(($G$152*B177*'User interface_Non-RES'!L76)/1,0)*1","v":6606},{"$f":"ROUND(($H$152*C177*'User interface_Non-RES'!L76)/1,0)*1","v":12788},null,{"$f":"ROUND((B227*365/1000)/25,0)*25","v":2400},4675]
["      3.2 Pour-flush toilets",{"$f":"ROUND(($G$152*B178*'User interface_Non-RES'!L77)/1,0)*1","v":6606},{"$f":"ROUND(($H$152*C178*'User interface_Non-RES'!L77)/1,0)*1","v":4263},null,2400,1550]
["      3.3 Direct drop (without water for flushing)",{"$f":"ROUND(($G$152*B179*'User interface_Non-RES'!L78)/1,0)*1","v":0},{"$f":"ROUND(($H$152*C179*'User interface_Non-RES'!L78)/1,0)*1","v":0},null,0,0]
["4) Public toilets | CONNECTED TO SEWER",{"$f":"SUM(B231:B232)","v":0},{"$f":"SUM(C231:C232)","v":0},null,{"$f":"SUM(E231:E232)","v":0},{"$f":"SUM(F231:F232)","v":0}]
["      4.1 Flush toilets",{"$f":"ROUND(($G$152*B181*'User interface_Non-RES'!L80)/1,0)*1","v":0},{"$f":"ROUND(($H$152*C181*'User interface_Non-RES'!L80)/1,0)*1","v":0},null,{"$f":"ROUND((B231*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C231*365/1000)/25,0)*25","v":0}]
["      4.2 Pour-flush toilets",{"$f":"ROUND(($G$152*B182*'User interface_Non-RES'!L81)/1,0)*1","v":0},{"$f":"ROUND(($H$152*C182*'User interface_Non-RES'!L81)/1,0)*1","v":0},null,{"$f":"ROUND((B232*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C232*365/1000)/25,0)*25","v":0}]
["4) Public toilets | SEPTIC TANKS",{"$f":"SUM(B234:B235)","v":0},{"$f":"SUM(C234:C235)","v":0},null,{"$f":"SUM(E234:E235)","v":0},{"$f":"SUM(F234:F235)","v":0}]
["      4.1 Flush toilets",{"$f":"ROUND(($G$152*B184*'User interface_Non-RES'!L80)/1,0)*1","v":0},{"$f":"ROUND(($H$152*C184*'User interface_Non-RES'!L80)/1,0)*1","v":0},null,{"$f":"ROUND((B234*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C234*365/1000)/25,0)*25","v":0}]
["      4.2 Pour-flush toilets",{"$f":"ROUND(($G$152*B185*'User interface_Non-RES'!L81)/1,0)*1","v":0},{"$f":"ROUND(($H$152*C185*'User interface_Non-RES'!L81)/1,0)*1","v":0},null,{"$f":"ROUND((B235*365/1000)/25,0)*25","v":0},{"$f":"ROUND((C235*365/1000)/25,0)*25","v":0}]
["4) Public toilets | PIT LATRINES",{"$f":"SUM(B237:B239)","v":0},{"$f":"SUM(C237:C239)","v":0},null,{"$f":"SUM(E237:E239)","v":0},{"$f":"SUM(F237:F239)","v":0}]
["      4.1 Flush toilets",{"$f":"ROUND(($G$152*B187*'User interface_Non-RES'!L80)/1,0)*1","v":0},{"$f":"ROUND(($H$152*C187*'User interface_Non-RES'!L80)/1,0)*1","v":0},null,{"$f":"ROUND((B237*365/1000)/25,0)*25","v":0},0]
["      4.2 Pour-flush toilets",{"$f":"ROUND(($G$152*B188*'User interface_Non-RES'!L81)/1,0)*1","v":0},{"$f":"ROUND(($H$152*C188*'User interface_Non-RES'!L81)/1,0)*1","v":0},null,0,0]
["      4.3 Direct drop (without water for flushing)",{"$f":"ROUND(($G$152*B189*'User interface_Non-RES'!L82)/1,0)*1","v":0},{"$f":"ROUND(($H$152*C189*'User interface_Non-RES'!L82)/1,0)*1","v":0},null,0,0]
["5) Do not use toilet (Open Defecation)",{"$f":"ROUND(($G$152*B190*'User interface_Non-RES'!L83)/1,0)*1","v":0},{"$f":"ROUND(($H$152*C190*'User interface_Non-RES'!L83)/1,0)*1","v":0},null,0,0]
["Totals",{"$f":"B217+B220+B223+B226+B230+B233+B236+B240","v":34353},{"$f":"C217+C220+C223+C226+C230+C233+C236+C240","v":51151},null,{"$f":"E217+E220+E223+E226+E230+E233+E236+E240","v":12525},{"$f":"F217+F220+F223+F226+F230+F233+F236+F240","v":18675}]
[]
[]
["Summary of volumes produced by temporary residents","In ltr/day","In ltr/day",null,"In m3/year","In m3/year"]
["1) Networked sewerage systems",{"$f":"B217","v":7928},{"$f":"C217","v":17050},null,{"$f":"E217","v":2900},{"$f":"F217","v":6225}]
["2) Communal septic tanks",{"$f":"B220","v":0},{"$f":"C220","v":0},null,{"$f":"E220","v":0},{"$f":"F220","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"B223","v":13213},{"$f":"C223","v":17050},null,{"$f":"E223","v":4825},{"$f":"F223","v":6225}]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"B226","v":13212},{"$f":"C226","v":17051},null,{"$f":"E226","v":4800},{"$f":"F226","v":6225}]
["4) Public toilets | CONNECTED TO SEWER",{"$f":"B230","v":0},{"$f":"C230","v":0},null,{"$f":"E230","v":0},{"$f":"F230","v":0}]
["4) Public toilets | SEPTIC TANKS",{"$f":"B233","v":0},{"$f":"C233","v":0},null,{"$f":"E233","v":0},{"$f":"F233","v":0}]
["4) Public toilets | PIT LATRINES",{"$f":"B236","v":0},{"$f":"C236","v":0},null,{"$f":"E236","v":0},{"$f":"F236","v":0}]
["5) Do not use toilet (Open Defecation)",{"$f":"B240","v":0},{"$f":"C240","v":0},null,{"$f":"E240","v":0},{"$f":"F240","v":0}]
["Totals of human waste in liters per day",{"$f":"SUM(B245:B252)","v":34353},{"$f":"SUM(C245:C252)","v":51151},null,{"$f":"SUM(E245:E252)","v":12525},{"$f":"SUM(F245:F252)","v":18675}]
[]
[]
["SUMMARY OF VOLUMES PRODUCED | TEMPORARY RESIDENTS","NOW","IN FUTURE",null,"NOW","IN FUTURE",null,"NOW","IN FUTURE"]
[]
[null,"In ltr/day","In ltr/day",null,"In m3/year","In m3/year",null,"In %","In %"]
[]
["Volumes safely captured in WC",{"$f":"SUM(B261:B264)","v":34353},{"$f":"SUM(C261:C264)","v":51151},null,{"$f":"SUM(E261:E264)","v":12525},{"$f":"SUM(F261:F264)","v":18675},null,{"$f":"IF($E$269=0,0,E260/$E$269)","v":1},{"$f":"IF($F$269=0,0,F260/$F$269)","v":1}]
["\u0084   Captured in WC to sewer",{"$f":"B245+B249","v":7928},{"$f":"C245+C249","v":17050},null,{"$f":"E245+E249","v":2900},{"$f":"F245+F249","v":6225},null,{"$f":"IF($E$269=0,0,E261/$E$269)","v":0.2315369261477046},{"$f":"IF($F$269=0,0,F261/$F$269)","v":0.33333333333333331}]
["\u0084   Captured in WC to communal septic tanks",{"$f":"B246","v":0},{"$f":"C246","v":0},null,{"$f":"E246","v":0},{"$f":"F246","v":0},null,{"$f":"IF($E$269=0,0,E262/$E$269)","v":0},{"$f":"IF($F$269=0,0,F262/$F$269)","v":0}]
["\u0084   Captured onsite in septic tanks",{"$f":"(B247+B250)","v":13213},{"$f":"C247+C250","v":17050},null,{"$f":"(E247+E250)","v":4825},{"$f":"F247+F250","v":6225},null,{"$f":"IF($E$269=0,0,E263/$E$269)","v":0.38522954091816369},{"$f":"IF($F$269=0,0,F263/$F$269)","v":0.33333333333333331}]
["\u0084   Captured onsite in pit latrines",{"$f":"SUM(B227:B229)+SUM(B237:B239)","v":13212},{"$f":"SUM(C227:C229)+SUM(C237:C239)","v":17051},null,{"$f":"SUM(E227:E229)+SUM(E237:E239)","v":4800},{"$f":"SUM(F227:F229)+SUM(F237:F239)","v":6225},null,{"$f":"IF($E$269=0,0,E264/$E$269)","v":0.38323353293413176},{"$f":"IF($F$269=0,0,F264/$F$269)","v":0.33333333333333331}]
[]
["Volume not safely captured in WC",{"$f":"SUM(B267:B267)","v":0},{"$f":"SUM(C267:C267)","v":0},null,{"$f":"SUM(E267:E267)","v":0},{"$f":"SUM(F267:F267)","v":0},null,{"$f":"IF($E$269=0,0,E266/$E$269)","v":0},{"$f":"IF($F$269=0,0,F266/$F$269)","v":0}]
["\u0084   Open defecation (OD)",{"$f":"B252","v":0},{"$f":"C252","v":0},null,{"$f":"E252","v":0},{"$f":"F252","v":0},null,{"$f":"IF($E$269=0,0,E267/$E$269)","v":0},{"$f":"IF($F$269=0,0,F267/$F$269)","v":0}]
[]
["TOTAL VOLUMES PRODUCED",{"$f":"B260+B266","v":34353},{"$f":"C260+C266","v":51151},null,{"$f":"E260+E266","v":12525},{"$f":"F260+F266","v":18675},null,{"$f":"IF($E$269=0,0,E269/$E$269)","v":1},{"$f":"IF($F$269=0,0,F269/$F$269)","v":1}]
[null,{"$f":"B253","v":34353},{"$f":"C253","v":51151},null,{"$f":"E253","v":12525},{"$f":"F253","v":18675}]
[null,{"$f":"IF(B269=B270,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(C269=C270,\"OK\",\"Not OK\")","v":"OK"},null,{"$f":"IF(E269=E270,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(F269=F270,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
[]
["SUMMARY PRODUCED | RESIDENTS + TEMPORARY RESIDENTS","NOW","NOW",null,"NOW","NOW",null,"NOW"]
[]
[null,"In m3/year","In m3/year",null,"In %","In %",null,"In m3/year"]
[]
[null,"RESIDENTS","TEMPORARY RESIDENTS",null,"RESIDENTS","TEMPORARY RESIDENTS",null,"TOTALS"]
[]
["Volumes safely captured in WC",{"$f":"SUM(B282:B285)","v":24175},{"$f":"SUM(C282:C285)","v":12525},null,{"$f":"SUM(E282:E285)","v":0.65648336727766465},{"$f":"SUM(F282:F285)","v":0.34012219959266798},null,{"$f":"SUM(H282:H285)","v":36700}]
["\u0084   Captured in WC to sewer",{"$f":"E133","v":675},{"$f":"E261","v":2900},null,{"$f":"IF($B$292=0,0,B282/$B$292)","v":1.8329938900203666E-2},7.8750848608282423E-2,null,{"$f":"B282+C282","v":3575}]
["\u0084   Captured in WC to communal septic tanks",{"$f":"E134","v":0},{"$f":"E262","v":0},null,0,0,null,0]
["\u0084   Captured onsite in septic tanks",{"$f":"E135","v":4700},{"$f":"E263","v":4825},null,0.12763068567549218,0.13102511880515955,null,9525]
["\u0084   Captured onsite in pit latrines",{"$f":"E136","v":18800},{"$f":"E264","v":4800},null,0.51052274270196873,0.13034623217922606,null,23600]
[]
["Volume not safely captured in WC",{"$f":"SUM(B288:B288)","v":125},{"$f":"SUM(C288:C288)","v":0},null,{"$f":"SUM(E288:E288)","v":3.3944331296673455E-3},{"$f":"SUM(F288:F288)","v":0},null,{"$f":"SUM(H288:H288)","v":125}]
["\u0084   Open defecation (OD)",{"$f":"E139","v":125},{"$f":"E267","v":0},null,{"$f":"IF($B$292=0,0,B288/$B$292)","v":3.3944331296673455E-3},{"$f":"IF($B$292=0,0,C288/$B$292)","v":0},null,{"$f":"B288+C288","v":125}]
[]
["TOTAL VOLUMES PRODUCED",{"$f":"E141","v":24300},{"$f":"E269","v":12525},null,{"$f":"IF($B$292=0,0,B290/$B$292)","v":0.65987780040733202},{"$f":"IF($B$292=0,0,C290/$B$292)","v":0.34012219959266804},null,{"$f":"B290+C290","v":36825}]
[]
[null,{"$f":"B290+C290","v":36825},null,null,{"$f":"E290+F290","v":1}]
[]
[]
[]
[]
["Summary of volumes produced by residents","In m3/year","In m3/year"]
["1) Networked sewerage systems | ",{"$f":"E117","v":675},{"$f":"F117","v":1975}]
["1) Networked sewerage systems | INDIRECT CONNECTION"]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"E118","v":0},0]
["3) On-site sanitation facilities | SEPTIC TANKS",4700,10500]
["3) On-site sanitation facilities | PIT LATRINES",18800,31475]
["4) Communal toilets | CONNECTED TO SEWER",0,0]
["4) Communal toilets | SEPTIC TANKS",0,0]
["4) Communal toilets | PIT LATRINES",0,0]
["5) Do not use toilet (Open Defecation)",125,0]
["Totals of human waste in m3 per day",{"$f":"SUM(B298:B306)","v":24300},{"$f":"SUM(C298:C306)","v":43950}]
[]
[]
["Summary of volumes produced by temporary residents","In m3/year","In m3/year"]
["1) Networked sewerage systems | ",{"$f":"E245","v":2900},{"$f":"F245","v":6225}]
["1) Networked sewerage systems | INDIRECT CONNECTION"]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"E246","v":0},0]
["3) On-site sanitation facilities | SEPTIC TANKS",4825,6225]
["3) On-site sanitation facilities | PIT LATRINES",4800,6225]
["4) Public toilets | CONNECTED TO SEWER",0,0]
["4) Public toilets | SEPTIC TANKS",0,0]
["4) Public toilets | PIT LATRINES",0,0]
["5) Do not use toilet (Open Defecation)",0,0]
["Totals of human waste in m3 per day",{"$f":"SUM(B311:B319)","v":12525},{"$f":"SUM(C311:C319)","v":18675}]
[]
[]
["Summary of volumes produced by ALL ","In m3/year","In %",null,"In m3/year","In %","In %"]
["1) Networked sewerage systems | DIRECT CONNECTION",{"$f":"B298+B311","v":3575},{"$f":"IF($B$333=0,0,B324/$B$333)","v":9.7080787508486088E-2},null,{"$f":"B324","v":3575}]
["1) Networked sewerage systems | INDIRECT CONNECTION",0,0,null,{"$f":"B325","v":0},{"$f":"IF($E$333=0,0,E325/$E$333)","v":0},{"$f":"F325","v":0}]
["2) Communal septic tanks (e.g. DEWATS)",0,0,null,{"$f":"B326","v":0},0,{"$f":"F326","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",9525,0.25865580448065173,null,{"$f":"B327","v":9525},0.25953678474114439,{"$f":"F330+F327","v":0.25953678474114439}]
["3) On-site sanitation facilities | PIT LATRINES",23600,0.64086897488119487,null,{"$f":"B328","v":23600},0.64305177111716616,{"$f":"F331+F328","v":0.64305177111716616}]
["4) Communal / Public toilets | CONNECTED TO SEWER",0,0]
["4) Communal / Public toilets | SEPTIC TANKS",0,0,null,{"$f":"B330","v":0},0]
["4) Communal / Public toilets | PIT LATRINES",0,0,null,{"$f":"B331","v":0},0]
["5) Do not use toilet (Open Defecation)",125,3.3944331296673455E-3]
["Totals of human waste in m3 per day",{"$f":"SUM(B324:B332)","v":36825},1,null,{"$f":"SUM(E324:E332)","v":36700},{"$f":"SUM(F324:F332)","v":0.90258855585831055},{"$f":"SUM(G324:G332)","v":0.90258855585831055}]
[]
[]
["Volumes of human waste to be passed on to treatment facilities","In m3/year","In m3/year"]
["1) Networked sewerage systems",{"$f":"SUM(B338:B341)","v":3575},{"$f":"SUM(C338:C341)","v":8200}]
["Residents",{"$f":"B298","v":675},{"$f":"C298","v":1975}]
["Non-residents",{"$f":"B311","v":2900},{"$f":"C311","v":6225}]
["Residents = Communal toilets",{"$f":"B303","v":0},{"$f":"C303","v":0}]
["Non-residents = Public toilets",{"$f":"B316","v":0},{"$f":"C316","v":0}]
["2) Communal septic tanks",{"$f":"SUM(B343:B344)","v":0},{"$f":"SUM(C343:C344)","v":0}]
["Residents",{"$f":"B300","v":0},{"$f":"C300","v":0}]
["Non-residents",{"$f":"B313","v":0},{"$f":"C313","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"SUM(B346:B347)","v":9525},{"$f":"SUM(C346:C347)","v":16725}]
["Residents",{"$f":"B301","v":4700},{"$f":"C301","v":10500}]
["Non-residents",{"$f":"B314","v":4825},{"$f":"C314","v":6225}]
["4) Public toilets | SEPTIC TANKS",{"$f":"SUM(B349:B350)","v":0},{"$f":"SUM(C349:C350)","v":0}]
["Residents = Communal toilets",{"$f":"B304","v":0},{"$f":"C304","v":0}]
["Non-residents = Public toilets",{"$f":"B317","v":0},{"$f":"C317","v":0}]
["Totals of human waste passed on in m3 per day",{"$f":"B337+B342+B345+B348","v":13100},{"$f":"C337+C342+C345+C348","v":24925}]

{"sheet":"FS_Containment volumes","index":40,"n_rows":301,"n_cols":38,"rows_kept":301,"cut":false,"hidden":false,"merged":[[158,1,158,13],[158,15,158,17],[158,20,158,32],[158,34,158,36],[160,2,160,7],[160,8,160,13],[160,15,160,17],[160,21,160,26],[160,27,160,32],[160,34,160,36],[27,1,27,13],[27,15,27,17],[27,20,27,32],[27,34,27,36],[29,2,29,7],[29,8,29,13],[29,15,29,17],[29,21,29,26],[29,27,29,32],[29,34,29,36],[40,1,40,13],[40,15,40,17],[40,20,40,32],[40,34,40,36],[42,2,42,7],[42,8,42,13],[42,15,42,17],[42,20,42,26],[42,27,42,32],[42,34,42,36],[60,1,60,13],[60,15,60,17],[60,20,60,32],[60,34,60,36],[62,2,62,7],[62,8,62,13],[62,15,62,17],[62,20,62,26],[62,27,62,32],[62,34,62,36],[109,1,109,6],[109,7,109,12],[111,1,111,3],[111,4,111,6],[111,7,111,9],[111,10,111,12],[171,1,171,13],[171,15,171,17],[171,20,171,32],[171,34,171,36],[173,2,173,7],[173,8,173,13],[173,15,173,17],[173,20,173,26],[173,27,173,32],[173,34,173,36],[191,1,191,13],[191,15,191,17],[191,20,191,32],[191,34,191,36],[193,2,193,7],[193,8,193,13],[193,15,193,17],[193,20,193,26],[193,27,193,32],[193,34,193,36],[220,1,220,6],[220,7,220,12],[222,1,222,3],[222,4,222,6],[222,7,222,9],[222,10,222,12],[268,1,268,6],[268,7,268,12],[270,1,270,3],[270,4,270,6],[270,7,270,9],[270,10,270,12]]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["CONTAINMENT ELEMENT | CALCULATIONS OF FEACAL SLUDGE VOLUMES"]
[]
[]
[null,"NOW","IN FUTURE"]
[]
["SUMMARY OF VOLUMES CONTAINED ",{"$f":"B10+B16+B19","v":36700},{"$f":"C10+C16+C19","v":62625},"Note: All figures are in cubic metres per year",null,null,null,{"$f":"'FS_Capture volumes'!B10","v":36700},{"$f":"'FS_Capture volumes'!C10","v":62625}]
[null,null,null,null,null,null,null,{"$f":"B8-H8","v":0},{"$f":"C8-I8","v":0}]
["Volumes safely contained",{"$f":"SUM(B11:B14)","v":28875},{"$f":"SUM(C11:C14)","v":41700},null,{"$f":"IF($B$10=0,0,B10/$B$10)","v":1},null,null,{"$f":"IF(H9=0,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(I9=0,\"OK\",\"Not OK\")","v":"OK"}]
["\u0084   Contained in WC to sewer",{"$f":"B135+B246","v":2675},4900,null,{"$f":"IF($B$10=0,0,B11/$B$10)","v":9.2640692640692635E-2}]
["\u0084   Contained in WC to DEWATS",0,0,null,{"$f":"IF($B$10=0,0,B12/$B$10)","v":0}]
["\u0084   Contained onsite in septic tanks (HH + communal toilets)",7850,13475,null,{"$f":"IF($B$10=0,0,B13/$B$10)","v":0.27186147186147186}]
["\u0084   Contained onsite in pit latrines",18350,23325,null,{"$f":"IF($B$10=0,0,B14/$B$10)","v":0.63549783549783545}]
[]
["Volume (safely) passed on",{"$f":"SUM(B17)","v":900},{"$f":"SUM(C17)","v":3300}]
["\u0084   Captured in WC to sewer",{"$f":"B141+B252","v":900},{"$f":"C141+C252","v":3300}]
[]
["Volume not safely contained",{"$f":"SUM(B20:B22)","v":6925},{"$f":"SUM(C21:C22)","v":17625}]
["\u0084   Contained in WC to DEWATS",{"$f":"B144+B129+B255+B256","v":0},{"$f":"C144+C129+C255+C256","v":0}]
["\u0084   Contained onsite in septic tanks",{"$f":"B146+B147+B257+B258","v":1675},{"$f":"C146+C147+C257+C258","v":3250}]
["\u0084   Contained onsite in pit latrines",{"$f":"B148+B149+B259+B260","v":5250},{"$f":"C148+C149+C259+C260","v":14375}]
[]
[]
[]
["CALCULATIONS FOR RESIDENTS"]
[]
["VOLUMES CAPTURED IN WC TO SEWER | RESIDENTS","NOW",null,null,null,null,null,null,null,null,null,null,null,null,null,"NOW",null,null,null,null,"IN FUTURE",null,null,null,null,null,null,null,null,null,null,null,null,null,"IN FUTURE"]
[]
[null,null,"Captured in onsite holding tank prior to sewer connection",null,null,null,null,null,"Captured in WC directly connected to sewer",null,null,null,null,null,null,"Summary for septic tanks",null,null,null,null,null,"Captured in onsite holding tank prior to sewer connection",null,null,null,null,null,"Captured in WC directly connected to sewer",null,null,null,null,null,null,"Summary for septic tanks"]
[null,"Volumes produced and captured",null,"% captured in onsite holding tank",null,"Volumes indirectly connected to sewer","Volumes requiring emptying","Volumes of blackwater requiring treatment","Volumes directly connected to sewer",null,null,null,null,"Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK",null,"Volumes produced and captured",null,"% captured in onsite holding tank",null,"Volumes indirectly connected to sewer","Volumes requiring emptying","Volumes of blackwater requiring treatment","Volumes directly connected to sewer",null,null,null,null,"Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK"]
[]
["1) Networked sewerage systems ",{"$f":"SUM(B34:B35)","v":675},null,null,null,{"$f":"SUM(F34:F35)","v":654.75},650,4.75,20.25,null,null,null,null,20.25,null,{"$f":"SUM(P34:P35)","v":0},{"$f":"SUM(Q34:Q35)","v":675},{"$f":"SUM(R34:R35)","v":675},{"$f":"SUM(S34:S35)","v":0},null,{"$f":"SUM(U34:U35)","v":1975},null,null,null,{"$f":"SUM(Y34:Y35)","v":1777.5},{"$f":"SUM(Z34:Z35)","v":1775},{"$f":"SUM(AA34:AA35)","v":2.5},{"$f":"SUM(AB34:AB35)","v":197.5},null,null,null,null,{"$f":"SUM(AG34:AG35)","v":197.5},null,{"$f":"SUM(AI34:AI35)","v":0},{"$f":"SUM(AJ34:AJ35)","v":1975},{"$f":"SUM(AK34:AK35)","v":1975},{"$f":"SUM(AL34:AL35)","v":0}]
["      1.1 Flush toilets",{"$f":"'FS_Capture volumes'!E90+'FS_Capture volumes'!E103","v":675},null,{"$f":"'User interface_RES'!K33","v":0.97},null,{"$f":"B34*D34","v":654.75},{"$f":"ROUND((F34*'User interface_RES'!O74)/25,0)*25","v":650},{"$f":"F34-G34","v":4.75},{"$f":"B34-F34","v":20.25},null,null,null,null,{"$f":"I34","v":20.25},null,null,{"$f":"G34+H34+N34","v":675},{"$f":"SUM(P34:Q34)","v":675},{"$f":"B34-R34","v":0},null,{"$f":"'FS_Capture volumes'!F90+'FS_Capture volumes'!F103","v":1975},null,{"$f":"'User interface_RES'!K55","v":0.9},null,{"$f":"U34*W34","v":1777.5},{"$f":"ROUND((Y34*'User interface_RES'!O74)/25,0)*25","v":1775},{"$f":"Y34-Z34","v":2.5},{"$f":"U34-Y34","v":197.5},null,null,null,null,{"$f":"AB34","v":197.5},null,null,{"$f":"Z34+AA34+AG34","v":1975},{"$f":"SUM(AI34:AJ34)","v":1975},{"$f":"U34-AK34","v":0}]
["      1.2 Pour-flush toilets",{"$f":"'FS_Capture volumes'!E91+'FS_Capture volumes'!E104","v":0},null,{"$f":"D34","v":0.97},null,{"$f":"B35*D35","v":0},{"$f":"ROUND((F35*'User interface_RES'!O75)/25,0)*25","v":0},{"$f":"F35-G35","v":0},{"$f":"B35-F35","v":0},null,null,null,null,{"$f":"I35","v":0},null,null,{"$f":"G35+H35+N35","v":0},{"$f":"SUM(P35:Q35)","v":0},{"$f":"B35-R35","v":0},null,{"$f":"'FS_Capture volumes'!F91+'FS_Capture volumes'!F104","v":0},null,{"$f":"W34","v":0.9},null,{"$f":"U35*W35","v":0},{"$f":"ROUND((Y35*'User interface_RES'!O75)/25,0)*25","v":0},{"$f":"Y35-Z35","v":0},{"$f":"U35-Y35","v":0},null,null,null,null,{"$f":"AB35","v":0},null,null,{"$f":"Z35+AA35+AG35","v":0},{"$f":"SUM(AI35:AJ35)","v":0},{"$f":"U35-AK35","v":0}]
["Totals ",{"$f":"B33","v":675},null,null,null,{"$f":"F33","v":654.75},{"$f":"G33","v":650},{"$f":"H33","v":4.75},{"$f":"I33","v":20.25},null,null,null,null,{"$f":"N33","v":20.25},null,{"$f":"P33","v":0},{"$f":"Q33","v":675},{"$f":"R33","v":675},{"$f":"B36-R36","v":0},null,{"$f":"U33","v":1975},null,null,null,{"$f":"Y33","v":1777.5},1775,2.5,197.5,null,null,null,null,197.5,null,0,1975,1975,{"$f":"U36-AK36","v":0}]
[null,{"$f":"IF(B36=0,0,B36/B36)","v":1},null,null,null,{"$f":"IF(B36=0,0,F36/B36)","v":0.97},null,null,{"$f":"IF(B36=0,0,I36/B36)","v":0.03},null,null,null,null,null,null,{"$f":"IF(B36=0,0,P36/B36)","v":0},{"$f":"IF(B36=0,0,Q36/B36)","v":1},{"$f":"IF(B36=0,0,R36/B36)","v":1},null,null,{"$f":"IF(U36=0,0,U36/U36)","v":1},null,null,null,{"$f":"IF(U36=0,0,Y36/U36)","v":0.9},null,null,{"$f":"IF(U36=0,0,AB36/U36)","v":0.1},null,null,null,null,null,null,{"$f":"IF(U36=0,0,AI36/U36)","v":0},{"$f":"IF(U36=0,0,AJ36/U36)","v":1},{"$f":"IF(U36=0,0,AK36/U36)","v":1}]
[null,null,null,null,null,{"$f":"IF(F36=0,0,F36/F36)","v":1},{"$f":"IF(F36=0,0,G36/F36)","v":0.99274532264222981},{"$f":"IF(F36=0,0,H36/F36)","v":7.2546773577701409E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y36=0,0,Y36/Y36)","v":1},{"$f":"IF(Y36=0,0,Z36/Y36)","v":0.99859353023909991},{"$f":"IF(Y36=0,0,AA36/Y36)","v":1.4064697609001407E-3}]
[]
[]
["VOLUMES CONTAINED IN SEPTIC TANKS | RESIDENTS","NOW",null,null,null,null,null,null,null,null,null,null,null,null,null,"NOW",null,null,null,null,"IN FUTURE",null,null,null,null,null,null,null,null,null,null,null,null,null,"IN FUTURE"]
[]
[null,null,"Septic tanks with open bottoms",null,null,null,null,null,"Septic tanks with closed bottoms",null,null,null,null,null,null,"Summary for septic tanks",null,null,null,null,"Septic tanks with open bottoms",null,null,null,null,null,null,"Pits with closed bottoms",null,null,null,null,null,null,"Summary for septic tanks"]
[null,"Volumes produced and captured","Volumes contained in septic tanks with open bottoms","% directly disposed in environment","Volumes directly disposed in environment","Net volumes contained","Volumes requiring emptying","Volumes of blackwater disposed onsite","Volumes contained in pits with closed bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK",null,"Volumes produced and captured in septic tanks","Volumes contained in septic tanks with open bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes requiring onsite treatment and disposal","Volumes contained in pits with closed bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK"]
[]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"SUM(B47:B48)","v":0},{"$f":"SUM(C47:C48)","v":0},null,{"$f":"SUM(E47:E48)","v":0},{"$f":"SUM(F47:F48)","v":0},0,0,0,0,0,0,0,0,null,{"$f":"SUM(P47:P48)","v":0},{"$f":"SUM(Q47:Q48)","v":0},{"$f":"SUM(R47:R48)","v":0},{"$f":"SUM(S47:S48)","v":0},null,{"$f":"SUM(U47:U48)","v":0},{"$f":"SUM(V47:V48)","v":0},null,{"$f":"SUM(X47:X48)","v":0},{"$f":"SUM(Y47:Y48)","v":0},0,0,0,null,0,0,0,0,null,{"$f":"SUM(AI47:AI48)","v":0},{"$f":"SUM(AJ47:AJ48)","v":0},{"$f":"SUM(AK47:AK48)","v":0},{"$f":"SUM(AL47:AL48)","v":0}]
["      2.1 Flush toilets",{"$f":"'FS_Capture volumes'!E93","v":0},0,{"$f":"'User interface_RES'!L10","v":0},{"$f":"ROUND((C47*D47)/25,0)*25","v":0},{"$f":"C47-E47","v":0},{"$f":"ROUND((F47*'User interface_RES'!O77)/25,0)*25","v":0},{"$f":"F47-G47","v":0},{"$f":"B47-C47","v":0},{"$f":"D47","v":0},{"$f":"ROUND((I47*J47)/25,0)*25","v":0},{"$f":"I47-K47","v":0},{"$f":"ROUND((L47*'User interface_RES'!O77)/25,0)*25","v":0},{"$f":"L47-M47","v":0},null,{"$f":"E47+H47+K47","v":0},{"$f":"G47+L47","v":0},{"$f":"SUM(P47:Q47)","v":0},{"$f":"B47-R47","v":0},null,{"$f":"'FS_Capture volumes'!F93","v":0},0,{"$f":"'User interface_RES'!L56","v":0},{"$f":"ROUND((V47*W47)/25,0)*25","v":0},{"$f":"ROUND((V47-X47)/25,0)*25","v":0},{"$f":"ROUND((Y47*'User interface_RES'!O77)/25,0)*25","v":0},{"$f":"Y47-Z47","v":0},{"$f":"U47-V47","v":0},{"$f":"W47","v":0},{"$f":"ROUND((AB47*AC47)/25,0)*25","v":0},{"$f":"ROUND((AB47-AD47)/25,0)*25","v":0},{"$f":"ROUND((AE47*'User interface_RES'!O77)/25,0)*25","v":0},{"$f":"AE47-AF47","v":0},null,{"$f":"X47+AA47+AD47","v":0},{"$f":"Z47+AE47","v":0},{"$f":"SUM(AI47:AJ47)","v":0},{"$f":"U47-AK47","v":0}]
["      2.2 Pour-flush toilets",{"$f":"'FS_Capture volumes'!E94","v":0},0,{"$f":"'User interface_RES'!L10","v":0},{"$f":"ROUND((C48*D48)/25,0)*25","v":0},{"$f":"C48-E48","v":0},{"$f":"ROUND((F48*'User interface_RES'!O78)/25,0)*25","v":0},{"$f":"F48-G48","v":0},{"$f":"B48-C48","v":0},{"$f":"D48","v":0},{"$f":"ROUND((I48*J48)/25,0)*25","v":0},{"$f":"I48-K48","v":0},{"$f":"ROUND((L48*'User interface_RES'!O78)/25,0)*25","v":0},{"$f":"L48-M48","v":0},null,{"$f":"E48+H48+K48","v":0},{"$f":"G48+L48","v":0},{"$f":"SUM(P48:Q48)","v":0},{"$f":"B48-R48","v":0},null,{"$f":"'FS_Capture volumes'!F94","v":0},0,{"$f":"'User interface_RES'!L56","v":0},{"$f":"ROUND((V48*W48)/25,0)*25","v":0},{"$f":"ROUND((V48-X48)/25,0)*25","v":0},{"$f":"ROUND((Y48*'User interface_RES'!O78)/25,0)*25","v":0},{"$f":"Y48-Z48","v":0},{"$f":"U48-V48","v":0},{"$f":"W48","v":0},{"$f":"ROUND((AB48*AC48)/25,0)*25","v":0},{"$f":"ROUND((AB48-AD48)/25,0)*25","v":0},{"$f":"ROUND((AE48*'User interface_RES'!O78)/25,0)*25","v":0},{"$f":"AE48-AF48","v":0},null,{"$f":"X48+AA48+AD48","v":0},{"$f":"Z48+AE48","v":0},{"$f":"SUM(AI48:AJ48)","v":0},{"$f":"U48-AK48","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"SUM(B50:B51)","v":4700},{"$f":"SUM(C50:C51)","v":0},null,{"$f":"SUM(E50:E51)","v":0},{"$f":"SUM(F50:F51)","v":0},0,0,4700,0.5,1200,3500,3500,0,null,1200,3500,4700,0,null,{"$f":"SUM(U50:U51)","v":10500},{"$f":"SUM(V50:V51)","v":0},null,{"$f":"SUM(X50:X51)","v":0},{"$f":"SUM(Y50:Y51)","v":0},0,0,10500,null,2625,7875,7875,0,null,{"$f":"SUM(AI50:AI51)","v":2625},{"$f":"SUM(AJ50:AJ51)","v":7875},{"$f":"SUM(AK50:AK51)","v":10500},{"$f":"SUM(AL50:AL51)","v":0}]
["      3.1 Flush toilets",{"$f":"'FS_Capture volumes'!E96","v":2350},{"$f":"ROUND((B50*'User interface_RES'!$M$36)/25,0)*25","v":0},{"$f":"'User interface_RES'!L36","v":0.25},{"$f":"ROUND((C50*D50)/25,0)*25","v":0},{"$f":"C50-E50","v":0},{"$f":"ROUND((F50*'User interface_RES'!O80)/25,0)*25","v":0},{"$f":"F50-G50","v":0},{"$f":"B50-C50","v":2350},{"$f":"D50","v":0.25},{"$f":"ROUND((I50*J50)/25,0)*25","v":600},{"$f":"I50-K50","v":1750},{"$f":"ROUND((L50*'User interface_RES'!O80)/25,0)*25","v":1750},{"$f":"L50-M50","v":0},null,{"$f":"E50+H50+K50","v":600},{"$f":"G50+L50","v":1750},2350,0,null,{"$f":"'FS_Capture volumes'!F96","v":10500},{"$f":"ROUND((U50*'User interface_RES'!$M$58)/25,0)*25","v":0},{"$f":"'User interface_RES'!L58","v":0.25},{"$f":"ROUND((V50*W50)/25,0)*25","v":0},{"$f":"ROUND((V50-X50)/25,0)*25","v":0},{"$f":"ROUND((Y50*'User interface_RES'!O80)/25,0)*25","v":0},{"$f":"Y50-Z50","v":0},{"$f":"U50-V50","v":10500},{"$f":"W50","v":0.25},{"$f":"ROUND((AB50*AC50)/25,0)*25","v":2625},{"$f":"ROUND((AB50-AD50)/25,0)*25","v":7875},{"$f":"ROUND((AE50*'User interface_RES'!O80)/25,0)*25","v":7875},{"$f":"AE50-AF50","v":0},null,{"$f":"X50+AA50+AD50","v":2625},{"$f":"Z50+AE50","v":7875},{"$f":"SUM(AI50:AJ50)","v":10500},{"$f":"U50-AK50","v":0}]
["      3.2 Pour-flush toilets",{"$f":"'FS_Capture volumes'!E97","v":2350},{"$f":"ROUND((B51*'User interface_RES'!$M$36)/25,0)*25","v":0},{"$f":"'User interface_RES'!L36","v":0.25},{"$f":"ROUND((C51*D51)/25,0)*25","v":0},{"$f":"C51-E51","v":0},{"$f":"ROUND((F51*'User interface_RES'!O81)/25,0)*25","v":0},{"$f":"F51-G51","v":0},{"$f":"B51-C51","v":2350},{"$f":"D51","v":0.25},{"$f":"ROUND((I51*J51)/25,0)*25","v":600},{"$f":"I51-K51","v":1750},{"$f":"ROUND((L51*'User interface_RES'!O81)/25,0)*25","v":1750},{"$f":"L51-M51","v":0},null,{"$f":"E51+H51+K51","v":600},{"$f":"G51+L51","v":1750},2350,0,null,{"$f":"'FS_Capture volumes'!F97","v":0},{"$f":"ROUND((U51*'User interface_RES'!$M$58)/25,0)*25","v":0},{"$f":"'User interface_RES'!L58","v":0.25},{"$f":"ROUND((V51*W51)/25,0)*25","v":0},{"$f":"ROUND((V51-X51)/25,0)*25","v":0},{"$f":"ROUND((Y51*'User interface_RES'!O81)/25,0)*25","v":0},{"$f":"Y51-Z51","v":0},{"$f":"U51-V51","v":0},{"$f":"W51","v":0.25},{"$f":"ROUND((AB51*AC51)/25,0)*25","v":0},{"$f":"ROUND((AB51-AD51)/25,0)*25","v":0},{"$f":"ROUND((AE51*'User interface_RES'!O81)/25,0)*25","v":0},{"$f":"AE51-AF51","v":0},null,{"$f":"X51+AA51+AD51","v":0},{"$f":"Z51+AE51","v":0},{"$f":"SUM(AI51:AJ51)","v":0},{"$f":"U51-AK51","v":0}]
["4) Communal toilets | SEPTIC TANKS",{"$f":"SUM(B53:B54)","v":0},{"$f":"SUM(C53:C54)","v":0},null,{"$f":"SUM(E53:E54)","v":0},{"$f":"SUM(F53:F54)","v":0},0,0,0,0,0,0,0,0,null,{"$f":"SUM(P53:P54)","v":0},{"$f":"SUM(Q53:Q54)","v":0},{"$f":"SUM(R53:R54)","v":0},{"$f":"SUM(S53:S54)","v":0},null,{"$f":"SUM(U53:U54)","v":0},{"$f":"SUM(V53:V54)","v":0},null,{"$f":"SUM(X53:X54)","v":0},{"$f":"SUM(Y53:Y54)","v":0},0,0,0,null,0,0,0,0,null,{"$f":"SUM(AI53:AI54)","v":0},{"$f":"SUM(AJ53:AJ54)","v":0},{"$f":"SUM(AK53:AK54)","v":0},{"$f":"SUM(AL53:AL54)","v":0}]
["      4.1 Flush toilets",{"$f":"'FS_Capture volumes'!E106","v":0},0,{"$f":"'User interface_RES'!L39","v":0},{"$f":"ROUND((C53*D53)/25,0)*25","v":0},{"$f":"C53-E53","v":0},{"$f":"ROUND((F53*'User interface_RES'!O84)/25,0)*25","v":0},{"$f":"F53-G53","v":0},{"$f":"B53-C53","v":0},{"$f":"D53","v":0},{"$f":"ROUND((I53*J53)/25,0)*25","v":0},{"$f":"I53-K53","v":0},{"$f":"ROUND((L53*'User interface_RES'!O84)/25,0)*25","v":0},{"$f":"L53-M53","v":0},null,{"$f":"E53+H53+K53","v":0},{"$f":"G53+L53","v":0},0,0,null,{"$f":"'FS_Capture volumes'!F106","v":0},0,{"$f":"'User interface_RES'!L62","v":0},{"$f":"ROUND((V53*W53)/25,0)*25","v":0},{"$f":"ROUND((V53-X53)/25,0)*25","v":0},{"$f":"ROUND((Y53*'User interface_RES'!O84)/25,0)*25","v":0},{"$f":"Y53-Z53","v":0},{"$f":"U53-V53","v":0},{"$f":"W53","v":0},{"$f":"ROUND((AB53*AC53)/25,0)*25","v":0},{"$f":"ROUND((AB53-AD53)/25,0)*25","v":0},{"$f":"ROUND((AE53*'User interface_RES'!O84)/25,0)*25","v":0},{"$f":"AE53-AF53","v":0},null,{"$f":"X53+AA53+AD53","v":0},{"$f":"Z53+AE53","v":0},{"$f":"SUM(AI53:AJ53)","v":0},{"$f":"U53-AK53","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'FS_Capture volumes'!E107","v":0},0,{"$f":"'User interface_RES'!L39","v":0},{"$f":"ROUND((C54*D54)/25,0)*25","v":0},{"$f":"C54-E54","v":0},{"$f":"ROUND((F54*'User interface_RES'!O85)/25,0)*25","v":0},{"$f":"F54-G54","v":0},{"$f":"B54-C54","v":0},{"$f":"D54","v":0},{"$f":"ROUND((I54*J54)/25,0)*25","v":0},{"$f":"I54-K54","v":0},{"$f":"ROUND((L54*'User interface_RES'!O85)/25,0)*25","v":0},{"$f":"L54-M54","v":0},null,{"$f":"E54+H54+K54","v":0},{"$f":"G54+L54","v":0},0,0,null,{"$f":"'FS_Capture volumes'!F107","v":0},0,{"$f":"'User interface_RES'!L62","v":0},{"$f":"ROUND((V54*W54)/25,0)*25","v":0},{"$f":"ROUND((V54-X54)/25,0)*25","v":0},{"$f":"ROUND((Y54*'User interface_RES'!O85)/25,0)*25","v":0},{"$f":"Y54-Z54","v":0},{"$f":"U54-V54","v":0},{"$f":"W54","v":0},{"$f":"ROUND((AB54*AC54)/25,0)*25","v":0},{"$f":"ROUND((AB54-AD54)/25,0)*25","v":0},{"$f":"ROUND((AE54*'User interface_RES'!O85)/25,0)*25","v":0},{"$f":"AE54-AF54","v":0},null,{"$f":"X54+AA54+AD54","v":0},{"$f":"Z54+AE54","v":0},{"$f":"SUM(AI54:AJ54)","v":0},{"$f":"U54-AK54","v":0}]
["Totals ",{"$f":"B46+B49+B52","v":4700},{"$f":"C46+C49+C52","v":0},null,0,0,0,0,4700,null,1200,3500,3500,0,null,1200,3500,4700,0,null,{"$f":"U46+U49+U52","v":10500},0,null,0,0,0,0,10500,null,2625,7875,7875,0,null,{"$f":"AI46+AI49+AI52","v":2625},{"$f":"AJ46+AJ49+AJ52","v":7875},{"$f":"AI55+AJ55","v":10500},{"$f":"U55-AK55","v":0}]
[null,{"$f":"IF(B55=0,0,B55/B55)","v":1},{"$f":"IF(B55=0,0,C55/B55)","v":0},null,{"$f":"IF(B55=0,0,E55/B55)","v":0},{"$f":"IF(B55=0,0,F55/B55)","v":0},null,null,{"$f":"IF(B55=0,0,I55/B55)","v":1},null,{"$f":"IF(B55=0,0,K55/B55)","v":0.25531914893617019},{"$f":"IF(B55=0,0,L55/B55)","v":0.74468085106382975},null,null,null,{"$f":"IF(B55=0,0,P55/B55)","v":0.25531914893617019},{"$f":"IF(B55=0,0,Q55/B55)","v":0.74468085106382975},{"$f":"IF(B55=0,0,R55/B55)","v":1},null,null,{"$f":"IF(U55=0,0,U55/U55)","v":1},{"$f":"IF(U55=0,0,V55/U55)","v":0},null,{"$f":"IF(U55=0,0,X55/U55)","v":0},{"$f":"IF(U55=0,0,Y55/U55)","v":0},null,null,{"$f":"IF(U55=0,0,AB55/U55)","v":1},null,{"$f":"IF(U55=0,0,AD55/U55)","v":0.25},{"$f":"IF(U55=0,0,AE55/U55)","v":0.75},null,null,null,{"$f":"IF(U55=0,0,AI55/U55)","v":0.25},{"$f":"IF(U55=0,0,AJ55/U55)","v":0.75},{"$f":"IF(U55=0,0,AK55/U55)","v":1}]
[null,null,{"$f":"IF(C55=0,0,C55/C55)","v":0},null,{"$f":"IF(C55=0,0,E55/C55)","v":0},{"$f":"IF(C55=0,0,F55/C55)","v":0},null,null,{"$f":"IF(I55=0,0,I55/I55)","v":1},null,{"$f":"IF(I55=0,0,K55/I55)","v":0.25531914893617019},{"$f":"IF(I55=0,0,L55/I55)","v":0.74468085106382975},null,null,null,null,null,null,null,null,null,{"$f":"IF(V55=0,0,V55/V55)","v":0},null,{"$f":"IF(V55=0,0,X55/V55)","v":0},{"$f":"IF(V55=0,0,Y55/V55)","v":0},null,null,{"$f":"IF(AB55=0,0,AB55/AB55)","v":1},null,{"$f":"IF(AB55=0,0,AD55/AB55)","v":0.25},{"$f":"IF(AB55=0,0,AE55/AB55)","v":0.75}]
[null,null,null,null,null,{"$f":"IF(F55=0,0,F55/F55)","v":0},{"$f":"IF(F55=0,0,G55/F55)","v":0},{"$f":"IF(F55=0,0,H55/F55)","v":0},null,null,null,{"$f":"IF(L55=0,0,L55/L55)","v":1},{"$f":"IF(L55=0,0,M55/L55)","v":1},{"$f":"IF(L55=0,0,N55/L55)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y55=0,0,Y55/Y55)","v":0},{"$f":"IF(Y55=0,0,Z55/Y55)","v":0},{"$f":"IF(Y55=0,0,AA55/Y55)","v":0},null,null,null,{"$f":"IF(AE55=0,0,AE55/AE55)","v":1},{"$f":"IF(AE55=0,0,AF55/AE55)","v":1},{"$f":"IF(AE55=0,0,AG55/AE55)","v":0}]
[]
[]
["VOLUMES CONTAINED IN PIT LATRINES | RESIDENTS","NOW",null,null,null,null,null,null,null,null,null,null,null,null,null,"NOW",null,null,null,null,"IN FUTURE",null,null,null,null,null,null,null,null,null,null,null,null,null,"IN FUTURE"]
[]
[null,null,"Pits with open bottoms",null,null,null,null,null,"Pits with closed bottoms",null,null,null,null,null,null,"Summary for pit latrines",null,null,null,null,"Pits with open bottoms",null,null,null,null,null,null,"Pits with closed bottoms",null,null,null,null,null,null,"Summary for pit latrines"]
[null,"Volumes produced and captured","Volumes contained in pits with open bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater disposed onsite","Volumes contained in pits with closed bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK",null,"Volumes produced and captured in pit latrines","Volumes contained in pits with open bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater disposed onsite","Volumes contained in pits with closed bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK"]
[]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"SUM(B67:B69)","v":18800},{"$f":"SUM(C67:C69)","v":9400},null,{"$f":"SUM(E67:E69)","v":2375},{"$f":"SUM(F67:F69)","v":7025},{"$f":"SUM(G67:G69)","v":7025},{"$f":"SUM(H67:H69)","v":0},{"$f":"SUM(I67:I69)","v":9400},null,{"$f":"SUM(K67:K69)","v":2375},{"$f":"SUM(L67:L69)","v":7025},{"$f":"SUM(M67:M69)","v":7025},{"$f":"SUM(N67:N69)","v":0},null,{"$f":"SUM(P67:P69)","v":4750},{"$f":"SUM(Q67:Q69)","v":14050},{"$f":"SUM(R67:R69)","v":18800},{"$f":"SUM(S67:S69)","v":0},null,{"$f":"SUM(U67:U69)","v":31475},{"$f":"SUM(V67:V69)","v":7875},null,{"$f":"SUM(X67:X69)","v":1975},{"$f":"SUM(Y67:Y69)","v":5900},{"$f":"SUM(Z67:Z69)","v":5900},{"$f":"SUM(AA67:AA69)","v":0},{"$f":"SUM(AB67:AB69)","v":23600},null,{"$f":"SUM(AD67:AD69)","v":11800},{"$f":"SUM(AE67:AE69)","v":11800},{"$f":"SUM(AF67:AF69)","v":11800},{"$f":"SUM(AG67:AG69)","v":0},null,{"$f":"SUM(AI67:AI69)","v":13775},{"$f":"SUM(AJ67:AJ69)","v":17700},{"$f":"SUM(AK67:AK69)","v":31475},{"$f":"SUM(AL67:AL69)","v":0}]
["      3.1 Flush toilets",{"$f":"'FS_Capture volumes'!E99","v":4700},{"$f":"ROUND((B67*'User interface_RES'!M37)/25,0)*25","v":2350},{"$f":"'User interface_RES'!L37","v":0.25},{"$f":"ROUND((C67*D67)/25,0)*25","v":600},{"$f":"C67-E67","v":1750},{"$f":"ROUND((F67*'User interface_RES'!O80)/25,0)*25","v":1750},{"$f":"F67-G67","v":0},{"$f":"B67-C67","v":2350},{"$f":"D67","v":0.25},{"$f":"ROUND((I67*J67)/25,0)*25","v":600},{"$f":"I67-K67","v":1750},{"$f":"ROUND((L67*'User interface_RES'!O80)/25,0)*25","v":1750},{"$f":"L67-M67","v":0},null,{"$f":"E67+H67+K67","v":1200},{"$f":"G67+L67","v":3500},{"$f":"SUM(P67:Q67)","v":4700},{"$f":"B67-R67","v":0},null,{"$f":"'FS_Capture volumes'!F99","v":7875},{"$f":"ROUND((U67*'User interface_RES'!$M$59)/25,0)*25","v":1975},{"$f":"'User interface_RES'!L58","v":0.25},{"$f":"ROUND((V67*W67)/25,0)*25","v":500},{"$f":"V67-X67","v":1475},{"$f":"ROUND((Y67*'User interface_RES'!O80)/25,0)*25","v":1475},{"$f":"Y67-Z67","v":0},{"$f":"U67-V67","v":5900},{"$f":"'User interface_RES'!L59","v":0.5},{"$f":"ROUND((AB67*AC67)/25,0)*25","v":2950},{"$f":"AB67-AD67","v":2950},{"$f":"ROUND((AE67*'User interface_RES'!O80)/25,0)*25","v":2950},{"$f":"AE67-AF67","v":0},null,{"$f":"X67+AA67+AD67","v":3450},{"$f":"Z67+AE67","v":4425},{"$f":"SUM(AI67:AJ67)","v":7875},{"$f":"U67-AK67","v":0}]
["      3.2 Pour-flush toilets",{"$f":"'FS_Capture volumes'!E100","v":14100},{"$f":"ROUND((B68*'User interface_RES'!M37)/25,0)*25","v":7050},{"$f":"'User interface_RES'!L37","v":0.25},{"$f":"ROUND((C68*D68)/25,0)*25","v":1775},{"$f":"C68-E68","v":5275},{"$f":"ROUND((F68*'User interface_RES'!O81)/25,0)*25","v":5275},{"$f":"F68-G68","v":0},{"$f":"B68-C68","v":7050},{"$f":"D68","v":0.25},{"$f":"ROUND((I68*J68)/25,0)*25","v":1775},{"$f":"I68-K68","v":5275},{"$f":"ROUND((L68*'User interface_RES'!O81)/25,0)*25","v":5275},{"$f":"L68-M68","v":0},null,{"$f":"E68+H68+K68","v":3550},{"$f":"G68+L68","v":10550},{"$f":"SUM(P68:Q68)","v":14100},{"$f":"B68-R68","v":0},null,{"$f":"'FS_Capture volumes'!F100","v":23600},{"$f":"ROUND((U68*'User interface_RES'!$M$59)/25,0)*25","v":5900},{"$f":"'User interface_RES'!L58","v":0.25},{"$f":"ROUND((V68*W68)/25,0)*25","v":1475},{"$f":"V68-X68","v":4425},{"$f":"ROUND((Y68*'User interface_RES'!O81)/25,0)*25","v":4425},{"$f":"Y68-Z68","v":0},{"$f":"U68-V68","v":17700},{"$f":"'User interface_RES'!L59","v":0.5},{"$f":"ROUND((AB68*AC68)/25,0)*25","v":8850},{"$f":"AB68-AD68","v":8850},{"$f":"ROUND((AE68*'User interface_RES'!O81)/25,0)*25","v":8850},{"$f":"ROUND((AE68-AF68)/10,0)*10","v":0},null,{"$f":"X68+AA68+AD68","v":10325},{"$f":"Z68+AE68","v":13275},{"$f":"SUM(AI68:AJ68)","v":23600},{"$f":"U68-AK68","v":0}]
["      3.3 Direct drop (without water for flushing)",{"$f":"'FS_Capture volumes'!E101","v":0},{"$f":"ROUND((B69*'User interface_RES'!M37)/25,0)*25","v":0},{"$f":"'User interface_RES'!L37","v":0.25},{"$f":"ROUND((C69*D69)/25,0)*25","v":0},{"$f":"C69-E69","v":0},{"$f":"ROUND((F69*'User interface_RES'!O82)/25,0)*25","v":0},{"$f":"F69-G69","v":0},{"$f":"B69-C69","v":0},{"$f":"D69","v":0.25},{"$f":"ROUND((I69*J69)/25,0)*25","v":0},{"$f":"I69-K69","v":0},{"$f":"ROUND((L69*'User interface_RES'!O82)/25,0)*25","v":0},{"$f":"L69-M69","v":0},null,{"$f":"E69+H69+K69","v":0},{"$f":"G69+L69","v":0},{"$f":"SUM(P69:Q69)","v":0},{"$f":"B69-R69","v":0},null,{"$f":"'FS_Capture volumes'!F101","v":0},{"$f":"ROUND((U69*'User interface_RES'!$M$59)/25,0)*25","v":0},{"$f":"'User interface_RES'!L58","v":0.25},{"$f":"ROUND((V69*W69)/25,0)*25","v":0},{"$f":"V69-X69","v":0},{"$f":"ROUND((Y69*'User interface_RES'!O82)/25,0)*25","v":0},{"$f":"Y69-Z69","v":0},{"$f":"U69-V69","v":0},{"$f":"'User interface_RES'!L59","v":0.5},{"$f":"ROUND((AB69*AC69)/25,0)*25","v":0},{"$f":"AB69-AD69","v":0},{"$f":"ROUND((AE69*'User interface_RES'!O82)/25,0)*25","v":0},{"$f":"AE69-AF69","v":0},null,{"$f":"X69+AA69+AD69","v":0},{"$f":"Z69+AE69","v":0},{"$f":"SUM(AI69:AJ69)","v":0},{"$f":"U69-AK69","v":0}]
["4) Communal toilets | PIT LATRINES",{"$f":"SUM(B71:B73)","v":0},{"$f":"SUM(C71:C73)","v":0},null,{"$f":"SUM(E71:E73)","v":0},{"$f":"SUM(F71:F73)","v":0},{"$f":"SUM(G71:G73)","v":0},{"$f":"SUM(H71:H73)","v":0},{"$f":"SUM(I71:I73)","v":0},null,{"$f":"SUM(K71:K73)","v":0},{"$f":"SUM(L71:L73)","v":0},{"$f":"SUM(M71:M73)","v":0},{"$f":"SUM(N71:N73)","v":0},null,{"$f":"SUM(P71:P73)","v":0},{"$f":"SUM(Q71:Q73)","v":0},{"$f":"SUM(R71:R73)","v":0},{"$f":"SUM(S71:S73)","v":0},null,{"$f":"SUM(U71:U73)","v":0},{"$f":"SUM(V71:V73)","v":0},null,{"$f":"SUM(X71:X73)","v":0},{"$f":"SUM(Y71:Y73)","v":0},{"$f":"SUM(Z71:Z73)","v":0},{"$f":"SUM(AA71:AA73)","v":0},{"$f":"SUM(AB71:AB73)","v":0},null,{"$f":"SUM(AD71:AD73)","v":0},{"$f":"SUM(AE71:AE73)","v":0},{"$f":"SUM(AF71:AF73)","v":0},{"$f":"SUM(AG71:AG73)","v":0},null,{"$f":"SUM(AI71:AI73)","v":0},{"$f":"SUM(AJ71:AJ73)","v":0},{"$f":"SUM(AK71:AK73)","v":0},{"$f":"SUM(AL71:AL73)","v":0}]
["      4.1 Flush toilets",{"$f":"'FS_Capture volumes'!E109","v":0},{"$f":"ROUND((B71*'User interface_RES'!M41)/25,0)*25","v":0},{"$f":"'User interface_RES'!L41","v":0},{"$f":"ROUND((C71*D71)/25,0)*25","v":0},{"$f":"C71-E71","v":0},{"$f":"ROUND((F71*'User interface_RES'!O84)/25,0)*25","v":0},{"$f":"F71-G71","v":0},{"$f":"B71-C71","v":0},{"$f":"D71","v":0},{"$f":"ROUND((I71*J71)/25,0)*25","v":0},{"$f":"I71-K71","v":0},{"$f":"ROUND((L71*'User interface_RES'!O84)/25,0)*25","v":0},{"$f":"L71-M71","v":0},null,{"$f":"E71+H71+K71","v":0},{"$f":"G71+L71","v":0},{"$f":"SUM(P71:Q71)","v":0},{"$f":"B71-R71","v":0},null,{"$f":"'FS_Capture volumes'!F109","v":0},{"$f":"ROUND((U71*'User interface_RES'!$M$89)/25,0)*25","v":0},{"$f":"'User interface_RES'!L63","v":0},{"$f":"ROUND((V71*W71)/25,0)*25","v":0},{"$f":"V71-X71","v":0},{"$f":"ROUND((Y71*'User interface_RES'!O84)/25,0)*25","v":0},{"$f":"Y71-Z71","v":0},{"$f":"U71-V71","v":0},{"$f":"'User interface_RES'!L62","v":0},{"$f":"ROUND((AB71*AC71)/25,0)*25","v":0},{"$f":"AB71-AD71","v":0},{"$f":"ROUND((AE71*'User interface_RES'!O84)/25,0)*25","v":0},{"$f":"AE71-AF71","v":0},null,{"$f":"X71+AA71+AD71","v":0},{"$f":"Z71+AE71","v":0},{"$f":"SUM(AI71:AJ71)","v":0},{"$f":"U71-AK71","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'FS_Capture volumes'!E110","v":0},{"$f":"ROUND((B72*'User interface_RES'!M41)/25,0)*25","v":0},{"$f":"'User interface_RES'!L41","v":0},{"$f":"ROUND((C72*D72)/25,0)*25","v":0},{"$f":"C72-E72","v":0},{"$f":"ROUND((F72*'User interface_RES'!O85)/25,0)*25","v":0},{"$f":"F72-G72","v":0},{"$f":"B72-C72","v":0},{"$f":"D72","v":0},{"$f":"ROUND((I72*J72)/25,0)*25","v":0},{"$f":"I72-K72","v":0},{"$f":"ROUND((L72*'User interface_RES'!O85)/25,0)*25","v":0},{"$f":"L72-M72","v":0},null,{"$f":"E72+H72+K72","v":0},{"$f":"G72+L72","v":0},{"$f":"SUM(P72:Q72)","v":0},{"$f":"B72-R72","v":0},null,{"$f":"'FS_Capture volumes'!F110","v":0},{"$f":"ROUND((U72*'User interface_Non-RES'!$M$58)/25,0)*25","v":0},{"$f":"'User interface_RES'!L63","v":0},{"$f":"ROUND((V72*W72)/25,0)*25","v":0},{"$f":"V72-X72","v":0},{"$f":"ROUND((Y72*'User interface_RES'!O85)/25,0)*25","v":0},{"$f":"Y72-Z72","v":0},{"$f":"U72-V72","v":0},{"$f":"'User interface_RES'!L62","v":0},{"$f":"ROUND((AB72*AC72)/25,0)*25","v":0},{"$f":"AB72-AD72","v":0},{"$f":"ROUND((AE72*'User interface_RES'!O85)/25,0)*25","v":0},{"$f":"AE72-AF72","v":0},null,{"$f":"X72+AA72+AD72","v":0},{"$f":"Z72+AE72","v":0},{"$f":"SUM(AI72:AJ72)","v":0},{"$f":"U72-AK72","v":0}]
["      4.3 Direct drop (without water for flushing)",{"$f":"'FS_Capture volumes'!E111","v":0},{"$f":"ROUND((B73*'User interface_RES'!M41)/25,0)*25","v":0},{"$f":"'User interface_RES'!L41","v":0},{"$f":"ROUND((C73*D73)/25,0)*25","v":0},{"$f":"C73-E73","v":0},{"$f":"ROUND((F73*'User interface_RES'!O86)/25,0)*25","v":0},{"$f":"F73-G73","v":0},{"$f":"B73-C73","v":0},{"$f":"D73","v":0},{"$f":"ROUND((I73*J73)/25,0)*25","v":0},{"$f":"I73-K73","v":0},{"$f":"ROUND((L73*'User interface_RES'!O86)/25,0)*25","v":0},{"$f":"L73-M73","v":0},null,{"$f":"E73+H73+K73","v":0},{"$f":"G73+L73","v":0},{"$f":"SUM(P73:Q73)","v":0},{"$f":"B73-R73","v":0},null,{"$f":"'FS_Capture volumes'!F111","v":0},{"$f":"ROUND((U73*'User interface_Non-RES'!$M$58)/25,0)*25","v":0},{"$f":"'User interface_RES'!L63","v":0},{"$f":"ROUND((V73*W73)/25,0)*25","v":0},{"$f":"V73-X73","v":0},{"$f":"ROUND((Y73*'User interface_RES'!O86)/25,0)*25","v":0},{"$f":"Y73-Z73","v":0},{"$f":"U73-V73","v":0},{"$f":"'User interface_RES'!L62","v":0},{"$f":"ROUND((AB73*AC73)/25,0)*25","v":0},{"$f":"AB73-AD73","v":0},{"$f":"ROUND((AE73*'User interface_RES'!O86)/25,0)*25","v":0},{"$f":"AE73-AF73","v":0},null,{"$f":"X73+AA73+AD73","v":0},{"$f":"Z73+AE73","v":0},{"$f":"SUM(AI73:AJ73)","v":0},{"$f":"U73-AK73","v":0}]
["Totals ",{"$f":"B70+B66","v":18800},{"$f":"C70+C66","v":9400},null,{"$f":"E70+E66","v":2375},{"$f":"F70+F66","v":7025},{"$f":"G70+G66","v":7025},{"$f":"H70+H66","v":0},{"$f":"I70+I66","v":9400},null,{"$f":"K70+K66","v":2375},{"$f":"L70+L66","v":7025},{"$f":"M70+M66","v":7025},{"$f":"N70+N66","v":0},null,{"$f":"P70+P66","v":4750},{"$f":"Q70+Q66","v":14050},{"$f":"R70+R66","v":18800},{"$f":"B74-R74","v":0},null,{"$f":"U70+U66","v":31475},{"$f":"V70+V66","v":7875},null,{"$f":"X70+X66","v":1975},{"$f":"Y70+Y66","v":5900},{"$f":"Z70+Z66","v":5900},{"$f":"AA70+AA66","v":0},{"$f":"AB70+AB66","v":23600},null,{"$f":"AD70+AD66","v":11800},{"$f":"AE70+AE66","v":11800},{"$f":"AF70+AF66","v":11800},{"$f":"AG70+AG66","v":0},null,{"$f":"AI70+AI66","v":13775},{"$f":"AJ70+AJ66","v":17700},{"$f":"AK70+AK66","v":31475},{"$f":"U74-AK74","v":0}]
[null,{"$f":"IF(B74=0,0,B74/B74)","v":1},{"$f":"IF(B74=0,0,C74/B74)","v":0.5},null,{"$f":"IF(B74=0,0,E74/B74)","v":0.12632978723404256},{"$f":"IF(B74=0,0,F74/B74)","v":0.37367021276595747},null,null,{"$f":"IF(B74=0,0,I74/B74)","v":0.5},null,{"$f":"IF(B74=0,0,K74/B74)","v":0.12632978723404256},{"$f":"IF(B74=0,0,L74/B74)","v":0.37367021276595747},null,null,null,{"$f":"IF(B74=0,0,P74/B74)","v":0.25265957446808512},{"$f":"IF(B74=0,0,Q74/B74)","v":0.74734042553191493},{"$f":"IF(B74=0,0,R74/B74)","v":1},null,null,{"$f":"IF(U74=0,0,U74/U74)","v":1},{"$f":"IF(U74=0,0,V74/U74)","v":0.25019857029388404},null,{"$f":"IF(U74=0,0,X74/U74)","v":6.2748212867355047E-2},{"$f":"IF(U74=0,0,Y74/U74)","v":0.18745035742652899},null,null,{"$f":"IF(U74=0,0,AB74/U74)","v":0.74980142970611596},null,{"$f":"IF(U74=0,0,AD74/U74)","v":0.37490071485305798},{"$f":"IF(U74=0,0,AE74/U74)","v":0.37490071485305798},null,null,null,{"$f":"IF(U74=0,0,AI74/U74)","v":0.43764892772041303},{"$f":"IF(U74=0,0,AJ74/U74)","v":0.56235107227958703},{"$f":"IF(U74=0,0,AK74/U74)","v":1}]
[null,null,{"$f":"IF(C74=0,0,C74/C74)","v":1},null,{"$f":"IF(C74=0,0,E74/C74)","v":0.25265957446808512},{"$f":"IF(C74=0,0,F74/C74)","v":0.74734042553191493},null,null,{"$f":"IF(I74=0,0,I74/I74)","v":1},null,{"$f":"IF(I74=0,0,K74/I74)","v":0.25265957446808512},{"$f":"IF(I74=0,0,L74/I74)","v":0.74734042553191493},null,null,null,null,null,null,null,null,null,{"$f":"IF(V74=0,0,V74/V74)","v":1},null,{"$f":"IF(V74=0,0,X74/V74)","v":0.25079365079365079},{"$f":"IF(V74=0,0,Y74/V74)","v":0.74920634920634921},null,null,{"$f":"IF(AB74=0,0,AB74/AB74)","v":1},null,{"$f":"IF(AB74=0,0,AD74/AB74)","v":0.5},{"$f":"IF(AB74=0,0,AE74/AB74)","v":0.5}]
[null,null,null,null,null,{"$f":"IF(F74=0,0,F74/F74)","v":1},{"$f":"IF(F74=0,0,G74/F74)","v":1},{"$f":"IF(F74=0,0,H74/F74)","v":0},null,null,null,{"$f":"IF(L74=0,0,L74/L74)","v":1},{"$f":"IF(L74=0,0,M74/L74)","v":1},{"$f":"IF(L74=0,0,N74/L74)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y74=0,0,Y74/Y74)","v":1},{"$f":"IF(Y74=0,0,Z74/Y74)","v":1},{"$f":"IF(Y74=0,0,AA74/Y74)","v":0},null,null,null,{"$f":"IF(AE74=0,0,AE74/AE74)","v":1},{"$f":"IF(AE74=0,0,AF74/AE74)","v":1},{"$f":"IF(AE74=0,0,AG74/AE74)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P55+P74","v":5950},{"$f":"Q55+Q74","v":17550},{"$f":"SUM(P79:Q79)","v":23500},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI55+AI74","v":16400},{"$f":"AJ55+AJ74","v":25575},{"$f":"SUM(AI79:AJ79)","v":41975}]
["CHECK VOLUMES PRODUCED AND CAPTURED","NOW","IN FUTURE"]
["Volumes contained in WC to sewers",{"$f":"B36","v":675},{"$f":"U36","v":1975}]
["Volumes contained in WC to communal septic tanks",{"$f":"B46","v":0},{"$f":"U46","v":0}]
["Volumes contained in septic tanks",{"$f":"B55","v":4700},{"$f":"U55","v":10500}]
["Volumes contained in pit latrines",{"$f":"B74","v":18800},{"$f":"U74","v":31475}]
["Total volumes produced and captured",{"$f":"SUM(B81:B84)","v":24175},{"$f":"SUM(C81:C84)","v":43950}]
[null,{"$f":"'FS_Capture volumes'!E132","v":24175},{"$f":"'FS_Capture volumes'!F132","v":43950}]
[null,{"$f":"IF(B85=B86,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(C85=C86,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
["NUMBER OF TOILET FACILITIES | RESIDENTS","NOW"]
[]
["Current total population of residents",{"$f":"'Capture volumes'!B31","v":134000}]
[]
["Average household size",{"$f":"'User interface_RES'!C19","v":5.2}]
["Average number of households per public toilet",{"$f":"'User interface_RES'!C89","v":0}]
[]
["Number of sanitation facilities used by residents","Total # of facilities","In %"]
["1) Networked sewerage systems",{"$f":"IF('FS_Containment volumes'!B94=0,0,ROUND((('Capture volumes'!B39*'FS_Containment volumes'!B92)/'FS_Containment volumes'!B94)/50,0)*50)","v":750},{"$f":"IF($B$105=0,0,B98/$B$105)","v":2.9411764705882353E-2}]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"IF('FS_Containment volumes'!B94=0,0,ROUND((('Capture volumes'!B42*'FS_Containment volumes'!B92)/'FS_Containment volumes'!B94)/50,0)*50)","v":0},{"$f":"IF($B$105=0,0,B99/$B$105)","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"IF('FS_Containment volumes'!B94=0,0,ROUND((('Capture volumes'!E45*'FS_Containment volumes'!B92)/'FS_Containment volumes'!B94)/50,0)*50)","v":4950},0.19411764705882353]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"IF('FS_Containment volumes'!B94=0,0,ROUND((('Capture volumes'!E48*'FS_Containment volumes'!B92)/'FS_Containment volumes'!B94)/50,0)*50)","v":19800},0.77647058823529413]
["4) Public toilets | CONNECTED TO SEWERS",{"$f":"IF('FS_Containment volumes'!B95=0,0,ROUND((('Capture volumes'!B52*'FS_Containment volumes'!B92)/'FS_Containment volumes'!B95)/50,0)*50)","v":0},0]
["4) Public toilets | SEPTIC TANKS",{"$f":"IF('FS_Containment volumes'!B95=0,0,ROUND((('Capture volumes'!B55*'FS_Containment volumes'!B92)/'FS_Containment volumes'!B95)/50,0)*50)","v":0},0]
["4) Public toilets | PIT LATRINES",{"$f":"IF('FS_Containment volumes'!B95=0,0,ROUND((('Capture volumes'!B58*'FS_Containment volumes'!B92)/'FS_Containment volumes'!B95)/50,0)*50)","v":0},0]
["Totals",{"$f":"SUM(B98:B104)","v":25500},{"$f":"IF($B$105=0,0,B105/$B$105)","v":1}]
[]
[]
[]
[]
["SUMMARY OF VOLUMES CONTAINED IN M3/YEAR","NOW",null,null,null,null,null,"IN FUTURE"]
[]
[null,"Open bottoms",null,null,"Closed bottoms",null,null,"Open bottoms",null,null,"Closed bottoms"]
[null,"Volumes directly disposed in environment","Volumes of blackwater disposed onsite","Volumes requiring emptying","Volumes directly disposed in environment","Volumes requiring emptying","Volumes requiring treatment","Volumes directly disposed in environment","Volumes of blackwater disposed onsite","Volumes requiring emptying","Volumes directly disposed in environment","Volumes requiring emptying","Volumes requiring treatment"]
[]
["Volumes captured in WC to sewer",{"$f":"B116","v":0},{"$f":"C116","v":0},650,0,0,25,0,0,1775,0,0,200]
["1) Networked sewerage systems ",{"$f":"E36","v":0},0,{"$f":"G36","v":650},{"$f":"K36","v":0},{"$f":"M36","v":0},{"$f":"N36+H36","v":25},{"$f":"X36","v":0},0,{"$f":"Z36","v":1775},{"$f":"AD36","v":0},{"$f":"AF36","v":0},{"$f":"AA36+AG36","v":200}]
["Volumes contained in WC to DEWATS",{"$f":"B118","v":0},{"$f":"C118","v":0},0,0,0,0,0,0,0,0,0,0]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"E46","v":0},{"$f":"H46","v":0},{"$f":"G46","v":0},{"$f":"K46","v":0},{"$f":"M46","v":0},{"$f":"N46","v":0},{"$f":"X46","v":0},{"$f":"AA46","v":0},{"$f":"Z46","v":0},{"$f":"AD46","v":0},{"$f":"AF46","v":0},{"$f":"AG46","v":0}]
["Volumes contained onsite in septic tanks",{"$f":"SUM(B120:B121)","v":0},{"$f":"SUM(C120:C121)","v":0},0,1200,3500,0,0,0,0,2625,7875,0]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"E49","v":0},{"$f":"H49","v":0},{"$f":"G49","v":0},{"$f":"K49","v":1200},{"$f":"M49","v":3500},{"$f":"N49","v":0},{"$f":"X49","v":0},{"$f":"AA49","v":0},{"$f":"Z49","v":0},{"$f":"AD49","v":2625},{"$f":"AF49","v":7875},{"$f":"AG49","v":0}]
["4) Communal toilets | SEPTIC TANKS",{"$f":"E52","v":0},{"$f":"H52","v":0},{"$f":"G52","v":0},{"$f":"K52","v":0},{"$f":"M52","v":0},{"$f":"N52","v":0},{"$f":"X52","v":0},{"$f":"AA52","v":0},{"$f":"Z52","v":0},{"$f":"AD52","v":0},{"$f":"AF52","v":0},{"$f":"AG52","v":0}]
["Volumes contained in pit latrines",{"$f":"SUM(B123:B124)","v":2375},0,7025,2375,7025,0,1975,0,5900,11800,11800,0]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"E66","v":2375},{"$f":"H66","v":0},{"$f":"G66","v":7025},{"$f":"K66","v":2375},{"$f":"M66","v":7025},{"$f":"N66","v":0},{"$f":"X66","v":1975},{"$f":"AA66","v":0},{"$f":"Z66","v":5900},{"$f":"AD66","v":11800},{"$f":"AF66","v":11800},{"$f":"AG66","v":0}]
["4) Communal toilets | PIT LATRINES",{"$f":"E70","v":0},{"$f":"H70","v":0},{"$f":"G70","v":0},{"$f":"K70","v":0},{"$f":"M70","v":0},{"$f":"N70","v":0},{"$f":"X70","v":0},{"$f":"AA70","v":0},{"$f":"Z70","v":0},{"$f":"AD70","v":0},{"$f":"AF70","v":0},{"$f":"AG70","v":0}]
["Totals",{"$f":"B117+B119+B122","v":2375},{"$f":"C117+C119+C122","v":0},7025,3575,10525,0,1975,0,5900,14425,19675,0]
[null,{"$f":"E55+E74","v":2375},{"$f":"H55+H74","v":0},{"$f":"G55+G74","v":7025},{"$f":"K55+K74","v":3575},{"$f":"M55+M74","v":10525},{"$f":"N55+N74","v":0},{"$f":"X55+X74","v":1975},{"$f":"AA55+AA74","v":0},{"$f":"Z55+Z74","v":5900},{"$f":"AD55+AD74","v":14425},{"$f":"AF55+AF74","v":19675},{"$f":"AG55+AG74","v":0}]
[null,{"$f":"B125-B126","v":0},{"$f":"C125-C126","v":0},0,0,0,0,0,0,0,0,0,0]
[]
[]
["SUMMARY OF VOLUMES CONTAINED | RESIDENTS","NOW","IN FUTURE",null,null,null,"NOW","IN FUTURE",null,"NOW","IN FUTURE"]
[]
[null,"In m3/year","In m3/year",null,null,null,"In m3/year","In m3/year",null,"In % of total","In % of total"]
[]
["Volumes safely contained in WC",{"$f":"SUM(B135:B138)","v":18200},{"$f":"SUM(C135:C138)","v":27350},null,"FS requiring emptying",null,{"$f":"SUM(G135:G138)","v":18200},{"$f":"SUM(H135:H138)","v":27350},null,{"$f":"IF(B134=0,0,G134/B134)","v":1},1]
["\u0084   Contained in WC to sewer ",{"$f":"D115","v":650},{"$f":"J115","v":1775},null,"\u0084   Contained in WC to sewer",null,{"$f":"D115","v":650},{"$f":"J115","v":1775},null,1,1]
["\u0084   Contained in WC to DEWATS",{"$f":"D117+F117+G117","v":0},{"$f":"J117+L117+M117","v":0},null,"\u0084   Contained in WC to DEWATS",null,{"$f":"G46+M46","v":0},{"$f":"Z46+AF46","v":0},null,0,0]
["\u0084   Contained onsite in septic tanks (HH + communal toilets)",{"$f":"D119+F119+G119","v":3500},{"$f":"J119+L119+M119","v":7875},null,"\u0084   Contained onsite in septic tanks",null,{"$f":"G49+G52+M49+M52","v":3500},{"$f":"Z49+Z52+AF49+AF52","v":7875},null,{"$f":"IF(B137=0,0,G137/B137)","v":1},{"$f":"IF(C137=0,0,H137/C137)","v":1}]
["\u0084   Contained onsite in pit latrines",{"$f":"D122+F122+G122","v":14050},{"$f":"J122+L122+M122","v":17700},null,"\u0084   Contained onsite in pit latrines",null,{"$f":"G74+M74","v":14050},{"$f":"Z74+AF74","v":17700},null,{"$f":"IF(B138=0,0,G138/B138)","v":1},{"$f":"IF(C138=0,0,H138/C138)","v":1}]
[null,null,null,null,"Totals",null,{"$f":"SUM(G135:G138)","v":18200},{"$f":"SUM(H135:H138)","v":27350}]
["Volume (safely) passed on",{"$f":"SUM(B141)","v":25},{"$f":"SUM(C141)","v":200}]
["\u0084   Captured in WC to sewer",{"$f":"'FS_Capture volumes'!E133-B135","v":25},{"$f":"'FS_Capture volumes'!F133-C135","v":200}]
[]
["Volume not safely contained in WC",{"$f":"SUM(B144:B149)","v":5950},{"$f":"SUM(C144:C149)","v":16400}]
["\u0084   Captured in WC but not connected to DEWATS",{"$f":"B117+E117","v":0},{"$f":"H117+K117","v":0}]
["\u0084   Captured in WC but not safely contained in DEWATS",{"$f":"C117","v":0},{"$f":"I117","v":0}]
["\u0084   Captured in WC but not connected to onsite septic tanks",{"$f":"B119+E119","v":1200},{"$f":"H119+K119","v":2625}]
["\u0084   Captured in WC but not safely contained onsite in septic tanks",{"$f":"C119","v":0},{"$f":"I119","v":0}]
["\u0084   Captured in WC but connected to pit latrines",{"$f":"B122+E122","v":4750},{"$f":"H122+K122","v":13775}]
["\u0084   Captured in WC but not safely contained onsite in pit latrines",{"$f":"C122","v":0},{"$f":"I122","v":0}]
[]
["TOTAL VOLUMES CONTAINED",{"$f":"B134+B140+B143","v":24175},{"$f":"C134+C140+C143","v":43950}]
[null,{"$f":"'FS_Capture volumes'!E132","v":24175},{"$f":"'FS_Capture volumes'!F132","v":43950}]
[null,{"$f":"IF(B151=B152,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(C151=C152,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
[]
["CALCULATIONS FOR TEMPORARY RESIDENTS"]
[]
["VOLUMES CAPTURED IN WC TO SEWER | TEMPORARY RESIDENTS","NOW",null,null,null,null,null,null,null,null,null,null,null,null,null,"NOW",null,null,null,null,"IN FUTURE",null,null,null,null,null,null,null,null,null,null,null,null,null,"IN FUTURE"]
[]
[null,null,"Captured in onsite holding tank prior to sewer connection",null,null,null,null,null,"Captured in WC directly connected to sewer",null,null,null,null,null,null,"Summary for septic tanks",null,null,null,null,null,"Captured in onsite holding tank prior to sewer connection",null,null,null,null,null,"Captured in WC directly connected to sewer",null,null,null,null,null,null,"Summary for septic tanks"]
[null,"Volumes produced and captured",null,"% captured in onsite holding tank",null,"Volumes indirectly connected to sewer","Volumes requiring emptying","Volumes of blackwater requiring treatment","Volumes directly connected to sewer",null,null,null,null,"Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK",null,"Volumes produced and captured",null,"% captured in onsite holding tank",null,"Volumes indirectly connected to sewer","Volumes requiring emptying","Volumes of blackwater requiring treatment","Volumes directly connected to sewer",null,null,null,null,"Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK"]
[]
["1) Networked sewerage systems ",{"$f":"SUM(B165:B166)","v":2900},null,null,null,{"$f":"SUM(F165:F166)","v":2029.9999999999998},{"$f":"SUM(G165:G166)","v":2025},{"$f":"SUM(H165:H166)","v":4.9999999999997726},{"$f":"SUM(I165:I166)","v":870.00000000000023},null,null,null,null,{"$f":"SUM(N165:N166)","v":870.00000000000023},null,{"$f":"SUM(P165:P166)","v":0},{"$f":"SUM(Q165:Q166)","v":2900},{"$f":"SUM(R165:R166)","v":2900},{"$f":"SUM(S165:S166)","v":0},null,{"$f":"SUM(U165:U166)","v":6225},null,null,null,{"$f":"SUM(Y165:Y166)","v":3112.5},{"$f":"SUM(Z165:Z166)","v":3125},{"$f":"SUM(AA165:AA166)","v":-12.5},{"$f":"SUM(AB165:AB166)","v":3112.5},null,null,null,null,{"$f":"SUM(AG165:AG166)","v":3112.5},null,{"$f":"SUM(AI165:AI166)","v":0},{"$f":"SUM(AJ165:AJ166)","v":6225},{"$f":"SUM(AK165:AK166)","v":6225},{"$f":"SUM(AL165:AL166)","v":0}]
["      1.1 Flush toilets",{"$f":"'FS_Capture volumes'!E218+'FS_Capture volumes'!E231","v":2900},null,{"$f":"'User interface_Non-RES'!K33","v":0.7},null,{"$f":"B165*D165","v":2029.9999999999998},{"$f":"ROUND((F165*'User interface_Non-RES'!O70)/25,0)*25","v":2025},{"$f":"F165-G165","v":4.9999999999997726},{"$f":"B165-F165","v":870.00000000000023},null,null,null,null,{"$f":"I165","v":870.00000000000023},null,null,{"$f":"G165+H165+N165","v":2900},{"$f":"SUM(P165:Q165)","v":2900},{"$f":"B165-R165","v":0},null,{"$f":"'FS_Capture volumes'!F218+'FS_Capture volumes'!F231","v":6225},null,{"$f":"'User interface_Non-RES'!K50","v":0.5},null,{"$f":"U165*W165","v":3112.5},{"$f":"ROUND((Y165*'User interface_Non-RES'!O70)/25,0)*25","v":3125},{"$f":"Y165-Z165","v":-12.5},{"$f":"U165-Y165","v":3112.5},null,null,null,null,{"$f":"AB165","v":3112.5},null,null,{"$f":"Z165+AA165+AG165","v":6225},{"$f":"SUM(AI165:AJ165)","v":6225},{"$f":"U165-AK165","v":0}]
["      1.2 Pour-flush toilets",{"$f":"'FS_Capture volumes'!E219+'FS_Capture volumes'!E232","v":0},null,{"$f":"D165","v":0.7},null,{"$f":"B166*D166","v":0},{"$f":"ROUND((F166*'User interface_Non-RES'!O71)/25,0)*25","v":0},{"$f":"F166-G166","v":0},{"$f":"B166-F166","v":0},null,null,null,null,{"$f":"I166","v":0},null,null,{"$f":"G166+H166+N166","v":0},{"$f":"SUM(P166:Q166)","v":0},{"$f":"B166-R166","v":0},null,{"$f":"'FS_Capture volumes'!F219+'FS_Capture volumes'!F232","v":0},null,{"$f":"W165","v":0.5},null,{"$f":"U166*W166","v":0},{"$f":"ROUND((Y166*'User interface_Non-RES'!O71)/25,0)*25","v":0},{"$f":"Y166-Z166","v":0},{"$f":"U166-Y166","v":0},null,null,null,null,{"$f":"AB166","v":0},null,null,{"$f":"Z166+AA166+AG166","v":0},{"$f":"SUM(AI166:AJ166)","v":0},{"$f":"U166-AK166","v":0}]
["Totals ",{"$f":"B164","v":2900},null,null,null,{"$f":"F164","v":2029.9999999999998},{"$f":"G164","v":2025},{"$f":"H164","v":4.9999999999997726},{"$f":"I164","v":870.00000000000023},null,null,null,null,{"$f":"N164","v":870.00000000000023},null,{"$f":"P164","v":0},{"$f":"Q164","v":2900},{"$f":"R164","v":2900},{"$f":"B167-R167","v":0},null,{"$f":"U164","v":6225},null,null,null,{"$f":"Y164","v":3112.5},{"$f":"Z164","v":3125},{"$f":"AA164","v":-12.5},{"$f":"AB164","v":3112.5},null,null,null,null,{"$f":"AG164","v":3112.5},null,{"$f":"AI164","v":0},{"$f":"AJ164","v":6225},{"$f":"AK164","v":6225},{"$f":"U167-AK167","v":0}]
[null,{"$f":"IF(B167=0,0,B167/B167)","v":1},null,null,null,{"$f":"IF(B167=0,0,F167/B167)","v":0.7},null,null,{"$f":"IF(B167=0,0,I167/B167)","v":0.3000000000000001},null,null,null,null,null,null,{"$f":"IF(B167=0,0,P167/B167)","v":0},{"$f":"IF(B167=0,0,Q167/B167)","v":1},{"$f":"IF(B167=0,0,R167/B167)","v":1},null,null,{"$f":"IF(U167=0,0,U167/U167)","v":1},null,null,null,{"$f":"IF(U167=0,0,Y167/U167)","v":0.5},null,null,{"$f":"IF(U167=0,0,AB167/U167)","v":0.5},null,null,null,null,null,null,{"$f":"IF(U167=0,0,AI167/U167)","v":0},{"$f":"IF(U167=0,0,AJ167/U167)","v":1},{"$f":"IF(U167=0,0,AK167/U167)","v":1}]
[null,null,null,null,null,{"$f":"IF(F167=0,0,F167/F167)","v":1},{"$f":"IF(F167=0,0,G167/F167)","v":0.99753694581280794},{"$f":"IF(F167=0,0,H167/F167)","v":2.4630541871920064E-3},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y167=0,0,Y167/Y167)","v":1},{"$f":"IF(Y167=0,0,Z167/Y167)","v":1.0040160642570282},{"$f":"IF(Y167=0,0,AA167/Y167)","v":-4.0160642570281121E-3}]
[]
[]
["VOLUMES CONTAINED IN SEPTIC TANKS | TEMPORARY RESIDENTS","NOW",null,null,null,null,null,null,null,null,null,null,null,null,null,"NOW",null,null,null,null,"IN FUTURE",null,null,null,null,null,null,null,null,null,null,null,null,null,"IN FUTURE"]
[]
[null,null,"Septic tanks with open bottoms",null,null,null,null,null,"Septic tanks with closed bottoms",null,null,null,null,null,null,"Summary for septic tanks",null,null,null,null,"Septic tanks with open bottoms",null,null,null,null,null,null,"Pits with closed bottoms",null,null,null,null,null,null,"Summary for septic tanks"]
[null,"Volumes produced and captured","Volumes contained in septic tanks with open bottoms","% directly disposed in environment","Volumes directly disposed in environment","Net volumes contained","Volumes requiring emptying","Volumes of blackwater disposed onsite","Volumes contained in pits with closed bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK",null,"Volumes produced and captured in septic tanks","Volumes contained in septic tanks with open bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes requiring onsite treatment and disposal","Volumes contained in pits with closed bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK"]
[]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"SUM(B178:B179)","v":0},{"$f":"SUM(C178:C179)","v":0},null,{"$f":"SUM(E178:E179)","v":0},{"$f":"SUM(F178:F179)","v":0},0,0,0,0,0,0,0,0,null,{"$f":"SUM(P178:P179)","v":0},{"$f":"SUM(Q178:Q179)","v":0},{"$f":"SUM(R178:R179)","v":0},{"$f":"SUM(S178:S179)","v":0},null,{"$f":"SUM(U178:U179)","v":0},{"$f":"SUM(V178:V179)","v":0},null,{"$f":"SUM(X178:X179)","v":0},{"$f":"SUM(Y178:Y179)","v":0},{"$f":"SUM(Z178:Z179)","v":0},{"$f":"SUM(AA178:AA179)","v":0},{"$f":"SUM(AB178:AB179)","v":0},null,{"$f":"SUM(AD178:AD179)","v":0},{"$f":"SUM(AE178:AE179)","v":0},{"$f":"SUM(AF178:AF179)","v":0},{"$f":"SUM(AG178:AG179)","v":0},null,{"$f":"SUM(AI178:AI179)","v":0},{"$f":"SUM(AJ178:AJ179)","v":0},{"$f":"SUM(AK178:AK179)","v":0},{"$f":"SUM(AL178:AL179)","v":0}]
["      2.1 Flush toilets",{"$f":"'FS_Capture volumes'!E221","v":0},0,{"$f":"'User interface_Non-RES'!L51","v":0},{"$f":"ROUND((C178*D178)/25,0)*25","v":0},{"$f":"C178-E178","v":0},{"$f":"ROUND((F178*'User interface_Non-RES'!O73)/25,0)*25","v":0},{"$f":"F178-G178","v":0},{"$f":"B178-C178","v":0},{"$f":"D178","v":0},{"$f":"ROUND((I178*J178)/25,0)*25","v":0},{"$f":"I178-K178","v":0},{"$f":"ROUND((L178*'User interface_Non-RES'!O73)/25,0)*25","v":0},{"$f":"L178-M178","v":0},null,{"$f":"E178+H178+K178","v":0},{"$f":"G178+L178","v":0},{"$f":"SUM(P178:Q178)","v":0},{"$f":"B178-R178","v":0},null,{"$f":"'FS_Capture volumes'!F221","v":0},0,{"$f":"'User interface_Non-RES'!$L$51","v":0},{"$f":"ROUND((V178*W178)/25,0)*25","v":0},{"$f":"ROUND((V178-X178)/25,0)*25","v":0},{"$f":"ROUND((Y178*'User interface_Non-RES'!O73)/25,0)*25","v":0},{"$f":"Y178-Z178","v":0},{"$f":"U178-V178","v":0},{"$f":"W178","v":0},{"$f":"ROUND((AB178*AC178)/25,0)*25","v":0},{"$f":"ROUND((AB178-AD178)/25,0)*25","v":0},{"$f":"ROUND((AE178*'User interface_Non-RES'!O73)/25,0)*25","v":0},{"$f":"AE178-AF178","v":0},null,{"$f":"X178+AA178+AD178","v":0},{"$f":"Z178+AE178","v":0},{"$f":"SUM(AI178:AJ178)","v":0},{"$f":"U178-AK178","v":0}]
["      2.2 Pour-flush toilets",{"$f":"'FS_Capture volumes'!E222","v":0},0,{"$f":"'User interface_Non-RES'!L51","v":0},{"$f":"ROUND((C179*D179)/25,0)*25","v":0},{"$f":"C179-E179","v":0},{"$f":"ROUND((F179*'User interface_Non-RES'!O74)/25,0)*25","v":0},{"$f":"F179-G179","v":0},{"$f":"B179-C179","v":0},{"$f":"D179","v":0},{"$f":"ROUND((I179*J179)/25,0)*25","v":0},{"$f":"I179-K179","v":0},{"$f":"ROUND((L179*'User interface_Non-RES'!O74)/25,0)*25","v":0},{"$f":"L179-M179","v":0},null,{"$f":"E179+H179+K179","v":0},{"$f":"G179+L179","v":0},{"$f":"SUM(P179:Q179)","v":0},{"$f":"B179-R179","v":0},null,{"$f":"'FS_Capture volumes'!F222","v":0},0,{"$f":"'User interface_Non-RES'!$L$51","v":0},{"$f":"ROUND((V179*W179)/25,0)*25","v":0},{"$f":"ROUND((V179-X179)/25,0)*25","v":0},{"$f":"ROUND((Y179*'User interface_Non-RES'!O74)/25,0)*25","v":0},{"$f":"Y179-Z179","v":0},{"$f":"U179-V179","v":0},{"$f":"W179","v":0},{"$f":"ROUND((AB179*AC179)/25,0)*25","v":0},{"$f":"ROUND((AB179-AD179)/25,0)*25","v":0},{"$f":"ROUND((AE179*'User interface_Non-RES'!O74)/25,0)*25","v":0},{"$f":"AE179-AF179","v":0},null,{"$f":"X179+AA179+AD179","v":0},{"$f":"Z179+AE179","v":0},{"$f":"SUM(AI179:AJ179)","v":0},{"$f":"U179-AK179","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"SUM(B181:B182)","v":4825},{"$f":"SUM(C181:C182)","v":0},null,{"$f":"SUM(E181:E182)","v":0},{"$f":"SUM(F181:F182)","v":0},0,0,4825,0.2,475,4350,4350,0,null,{"$f":"SUM(P181:P182)","v":475},{"$f":"SUM(Q181:Q182)","v":4350},{"$f":"SUM(R181:R182)","v":4825},{"$f":"SUM(S181:S182)","v":0},null,{"$f":"SUM(U181:U182)","v":6225},{"$f":"SUM(V181:V182)","v":0},null,{"$f":"SUM(X181:X182)","v":0},{"$f":"SUM(Y181:Y182)","v":0},{"$f":"SUM(Z181:Z182)","v":0},{"$f":"SUM(AA181:AA182)","v":0},{"$f":"SUM(AB181:AB182)","v":6225},null,{"$f":"SUM(AD181:AD182)","v":625},{"$f":"SUM(AE181:AE182)","v":5600},{"$f":"SUM(AF181:AF182)","v":5600},{"$f":"SUM(AG181:AG182)","v":0},null,{"$f":"SUM(AI181:AI182)","v":625},{"$f":"SUM(AJ181:AJ182)","v":5600},{"$f":"SUM(AK181:AK182)","v":6225},{"$f":"SUM(AL181:AL182)","v":0}]
["      3.1 Flush toilets",{"$f":"'FS_Capture volumes'!E224","v":4825},{"$f":"ROUND((B181*'User interface_Non-RES'!$M$36)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!L53","v":0.1},{"$f":"ROUND((C181*D181)/25,0)*25","v":0},{"$f":"C181-E181","v":0},{"$f":"ROUND((F181*'User interface_Non-RES'!O76)/25,0)*25","v":0},{"$f":"F181-G181","v":0},{"$f":"B181-C181","v":4825},{"$f":"D181","v":0.1},{"$f":"ROUND((I181*J181)/25,0)*25","v":475},{"$f":"I181-K181","v":4350},{"$f":"ROUND((L181*'User interface_Non-RES'!O76)/25,0)*25","v":4350},{"$f":"L181-M181","v":0},null,{"$f":"E181+H181+K181","v":475},{"$f":"G181+L181","v":4350},{"$f":"SUM(P181:Q181)","v":4825},{"$f":"B181-R181","v":0},null,{"$f":"'FS_Capture volumes'!F224","v":6225},{"$f":"ROUND((U181*'User interface_Non-RES'!$M$53)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!$L$53","v":0.1},{"$f":"ROUND((V181*W181)/25,0)*25","v":0},{"$f":"ROUND((V181-X181)/25,0)*25","v":0},{"$f":"ROUND((Y181*'User interface_Non-RES'!O76)/25,0)*25","v":0},{"$f":"Y181-Z181","v":0},{"$f":"U181-V181","v":6225},{"$f":"W181","v":0.1},{"$f":"ROUND((AB181*AC181)/25,0)*25","v":625},{"$f":"ROUND((AB181-AD181)/25,0)*25","v":5600},{"$f":"ROUND((AE181*'User interface_Non-RES'!O76)/25,0)*25","v":5600},{"$f":"AE181-AF181","v":0},null,{"$f":"X181+AA181+AD181","v":625},{"$f":"Z181+AE181","v":5600},{"$f":"SUM(AI181:AJ181)","v":6225},{"$f":"U181-AK181","v":0}]
["      3.2 Pour-flush toilets",{"$f":"'FS_Capture volumes'!E225","v":0},{"$f":"ROUND((B182*'User interface_Non-RES'!$M$36)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!L53","v":0.1},{"$f":"ROUND((C182*D182)/25,0)*25","v":0},{"$f":"C182-E182","v":0},{"$f":"ROUND((F182*'User interface_Non-RES'!O77)/25,0)*25","v":0},{"$f":"F182-G182","v":0},{"$f":"B182-C182","v":0},{"$f":"D182","v":0.1},{"$f":"ROUND((I182*J182)/25,0)*25","v":0},{"$f":"I182-K182","v":0},{"$f":"ROUND((L182*'User interface_Non-RES'!O77)/25,0)*25","v":0},{"$f":"L182-M182","v":0},null,{"$f":"E182+H182+K182","v":0},{"$f":"G182+L182","v":0},{"$f":"SUM(P182:Q182)","v":0},{"$f":"B182-R182","v":0},null,{"$f":"'FS_Capture volumes'!F225","v":0},{"$f":"ROUND((U182*'User interface_Non-RES'!$M$53)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!$L$53","v":0.1},{"$f":"ROUND((V182*W182)/25,0)*25","v":0},{"$f":"ROUND((V182-X182)/25,0)*25","v":0},{"$f":"ROUND((Y182*'User interface_Non-RES'!O77)/25,0)*25","v":0},{"$f":"Y182-Z182","v":0},{"$f":"U182-V182","v":0},{"$f":"W182","v":0.1},{"$f":"ROUND((AB182*AC182)/25,0)*25","v":0},{"$f":"ROUND((AB182-AD182)/25,0)*25","v":0},{"$f":"ROUND((AE182*'User interface_Non-RES'!O77)/25,0)*25","v":0},{"$f":"AE182-AF182","v":0},null,{"$f":"X182+AA182+AD182","v":0},{"$f":"Z182+AE182","v":0},{"$f":"SUM(AI182:AJ182)","v":0},{"$f":"U182-AK182","v":0}]
["4) Public toilets | SEPTIC TANKS",{"$f":"SUM(B184:B185)","v":0},{"$f":"SUM(C184:C185)","v":0},null,{"$f":"SUM(E184:E185)","v":0},{"$f":"SUM(F184:F185)","v":0},0,0,0,0,0,0,0,0,null,{"$f":"SUM(P184:P185)","v":0},{"$f":"SUM(Q184:Q185)","v":0},{"$f":"SUM(R184:R185)","v":0},{"$f":"SUM(S184:S185)","v":0},null,{"$f":"SUM(U184:U185)","v":0},{"$f":"SUM(V184:V185)","v":0},null,{"$f":"SUM(X184:X185)","v":0},{"$f":"SUM(Y184:Y185)","v":0},{"$f":"SUM(Z184:Z185)","v":0},{"$f":"SUM(AA184:AA185)","v":0},{"$f":"SUM(AB184:AB185)","v":0},null,{"$f":"SUM(AD184:AD185)","v":0},{"$f":"SUM(AE184:AE185)","v":0},{"$f":"SUM(AF184:AF185)","v":0},{"$f":"SUM(AG184:AG185)","v":0},null,{"$f":"SUM(AI184:AI185)","v":0},{"$f":"SUM(AJ184:AJ185)","v":0},{"$f":"SUM(AK184:AK185)","v":0},{"$f":"SUM(AL184:AL185)","v":0}]
["      4.1 Flush toilets",{"$f":"'FS_Capture volumes'!E234","v":0},0,{"$f":"'User interface_Non-RES'!L57","v":0},{"$f":"ROUND((C184*D184)/25,0)*25","v":0},{"$f":"C184-E184","v":0},{"$f":"ROUND((F184*'User interface_Non-RES'!O80)/25,0)*25","v":0},{"$f":"F184-G184","v":0},{"$f":"B184-C184","v":0},{"$f":"D184","v":0},{"$f":"ROUND((I184*J184)/25,0)*25","v":0},{"$f":"I184-K184","v":0},{"$f":"ROUND((L184*'User interface_Non-RES'!O80)/25,0)*25","v":0},{"$f":"L184-M184","v":0},null,{"$f":"E184+H184+K184","v":0},{"$f":"G184+L184","v":0},{"$f":"SUM(P184:Q184)","v":0},{"$f":"B184-R184","v":0},null,{"$f":"'FS_Capture volumes'!F234","v":0},0,{"$f":"'User interface_Non-RES'!$L$57","v":0},{"$f":"ROUND((V184*W184)/5,0)*5","v":0},{"$f":"ROUND((V184-X184)/25,0)*25","v":0},{"$f":"ROUND((Y184*'User interface_Non-RES'!O80)/25,0)*25","v":0},{"$f":"Y184-Z184","v":0},{"$f":"U184-V184","v":0},{"$f":"W184","v":0},{"$f":"ROUND((AB184*AC184)/25,0)*25","v":0},{"$f":"ROUND((AB184-AD184)/25,0)*25","v":0},{"$f":"ROUND((AE184*'User interface_Non-RES'!O80)/25,0)*25","v":0},{"$f":"AE184-AF184","v":0},null,{"$f":"X184+AA184+AD184","v":0},{"$f":"Z184+AE184","v":0},{"$f":"SUM(AI184:AJ184)","v":0},{"$f":"U184-AK184","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'FS_Capture volumes'!E235","v":0},0,{"$f":"'User interface_Non-RES'!L57","v":0},{"$f":"ROUND((C185*D185)/25,0)*25","v":0},{"$f":"C185-E185","v":0},{"$f":"ROUND((F185*'User interface_Non-RES'!O81)/25,0)*25","v":0},{"$f":"F185-G185","v":0},{"$f":"B185-C185","v":0},{"$f":"D185","v":0},{"$f":"ROUND((I185*J185)/25,0)*25","v":0},{"$f":"I185-K185","v":0},{"$f":"ROUND((L185*'User interface_Non-RES'!O81)/25,0)*25","v":0},{"$f":"L185-M185","v":0},null,{"$f":"E185+H185+K185","v":0},{"$f":"G185+L185","v":0},{"$f":"SUM(P185:Q185)","v":0},{"$f":"B185-R185","v":0},null,{"$f":"'FS_Capture volumes'!F235","v":0},0,{"$f":"'User interface_Non-RES'!$L$57","v":0},{"$f":"ROUND((V185*W185)/5,0)*5","v":0},{"$f":"ROUND((V185-X185)/25,0)*25","v":0},{"$f":"ROUND((Y185*'User interface_Non-RES'!O81)/25,0)*25","v":0},{"$f":"Y185-Z185","v":0},{"$f":"U185-V185","v":0},{"$f":"W185","v":0},{"$f":"ROUND((AB185*AC185)/25,0)*25","v":0},{"$f":"ROUND((AB185-AD185)/25,0)*25","v":0},{"$f":"ROUND((AE185*'User interface_Non-RES'!O81)/25,0)*25","v":0},{"$f":"AE185-AF185","v":0},null,{"$f":"X185+AA185+AD185","v":0},{"$f":"Z185+AE185","v":0},{"$f":"SUM(AI185:AJ185)","v":0},{"$f":"U185-AK185","v":0}]
["Totals ",{"$f":"SUM(B178:B179)+SUM(B181:B182)+SUM(B184:B185)","v":4825},{"$f":"SUM(C178:C179)+SUM(C181:C182)+SUM(C184:C185)","v":0},null,{"$f":"SUM(E178:E179)+SUM(E181:E182)+SUM(E184:E185)","v":0},{"$f":"SUM(F178:F179)+SUM(F181:F182)+SUM(F184:F185)","v":0},{"$f":"SUM(G178:G179)+SUM(G181:G182)+SUM(G184:G185)","v":0},{"$f":"SUM(H178:H179)+SUM(H181:H182)+SUM(H184:H185)","v":0},{"$f":"SUM(I178:I179)+SUM(I181:I182)+SUM(I184:I185)","v":4825},0.2,475,4350,4350,0,null,{"$f":"P177+P180+P183","v":475},{"$f":"Q177+Q180+Q183","v":4350},{"$f":"P186+Q186","v":4825},{"$f":"B186-R186","v":0},null,{"$f":"SUM(U178:U179)+SUM(U181:U182)+SUM(U184:U185)","v":6225},{"$f":"SUM(V178:V179)+SUM(V181:V182)+SUM(V184:V185)","v":0},null,{"$f":"SUM(X178:X179)+SUM(X181:X182)+SUM(X184:X185)","v":0},{"$f":"SUM(Y178:Y179)+SUM(Y181:Y182)+SUM(Y184:Y185)","v":0},{"$f":"SUM(Z178:Z179)+SUM(Z181:Z182)+SUM(Z184:Z185)","v":0},{"$f":"SUM(AA178:AA179)+SUM(AA181:AA182)+SUM(AA184:AA185)","v":0},{"$f":"SUM(AB178:AB179)+SUM(AB181:AB182)+SUM(AB184:AB185)","v":6225},null,{"$f":"SUM(AD178:AD179)+SUM(AD181:AD182)+SUM(AD184:AD185)","v":625},{"$f":"SUM(AE178:AE179)+SUM(AE181:AE182)+SUM(AE184:AE185)","v":5600},{"$f":"SUM(AF178:AF179)+SUM(AF181:AF182)+SUM(AF184:AF185)","v":5600},{"$f":"SUM(AG178:AG179)+SUM(AG181:AG182)+SUM(AG184:AG185)","v":0},null,{"$f":"AI177+AI180+AI183","v":625},{"$f":"AJ177+AJ180+AJ183","v":5600},{"$f":"AI186+AJ186","v":6225},{"$f":"U186-AK186","v":0}]
[null,{"$f":"IF(B186=0,0,B186/B186)","v":1},{"$f":"IF(B186=0,0,C186/B186)","v":0},null,{"$f":"IF(B186=0,0,E186/B186)","v":0},{"$f":"IF(B186=0,0,F186/B186)","v":0},null,null,{"$f":"IF(B186=0,0,I186/B186)","v":1},null,{"$f":"IF(B186=0,0,K186/B186)","v":9.8445595854922283E-2},{"$f":"IF(B186=0,0,L186/B186)","v":0.9015544041450777},null,null,null,{"$f":"IF(B186=0,0,P186/B186)","v":9.8445595854922283E-2},{"$f":"IF(B186=0,0,Q186/B186)","v":0.9015544041450777},{"$f":"IF(B186=0,0,R186/B186)","v":1},null,null,{"$f":"IF(U186=0,0,U186/U186)","v":1},{"$f":"IF(U186=0,0,V186/U186)","v":0},null,{"$f":"IF(U186=0,0,X186/U186)","v":0},{"$f":"IF(U186=0,0,Y186/U186)","v":0},null,null,{"$f":"IF(U186=0,0,AB186/U186)","v":1},null,{"$f":"IF(U186=0,0,AD186/U186)","v":0.10040160642570281},{"$f":"IF(U186=0,0,AE186/U186)","v":0.89959839357429716},null,null,null,{"$f":"IF(U186=0,0,AI186/U186)","v":0.10040160642570281},{"$f":"IF(U186=0,0,AJ186/U186)","v":0.89959839357429716},{"$f":"IF(U186=0,0,AK186/U186)","v":1}]
[null,null,{"$f":"IF(C186=0,0,C186/C186)","v":0},null,{"$f":"IF(C186=0,0,E186/C186)","v":0},{"$f":"IF(C186=0,0,F186/C186)","v":0},null,null,{"$f":"IF(I186=0,0,I186/I186)","v":1},null,{"$f":"IF(I186=0,0,K186/I186)","v":9.8445595854922283E-2},{"$f":"IF(I186=0,0,L186/I186)","v":0.9015544041450777},null,null,null,null,null,null,null,null,null,{"$f":"IF(V186=0,0,V186/V186)","v":0},null,{"$f":"IF(V186=0,0,X186/V186)","v":0},{"$f":"IF(V186=0,0,Y186/V186)","v":0},null,null,{"$f":"IF(AB186=0,0,AB186/AB186)","v":1},null,{"$f":"IF(AB186=0,0,AD186/AB186)","v":0.10040160642570281},{"$f":"IF(AB186=0,0,AE186/AB186)","v":0.89959839357429716}]
[null,null,null,null,null,{"$f":"IF(F186=0,0,F186/F186)","v":0},{"$f":"IF(F186=0,0,G186/F186)","v":0},{"$f":"IF(F186=0,0,H186/F186)","v":0},null,null,null,{"$f":"IF(L186=0,0,L186/L186)","v":1},{"$f":"IF(L186=0,0,M186/L186)","v":1},{"$f":"IF(L186=0,0,N186/L186)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y186=0,0,Y186/Y186)","v":0},{"$f":"IF(Y186=0,0,Z186/Y186)","v":0},{"$f":"IF(Y186=0,0,AA186/Y186)","v":0},null,null,null,{"$f":"IF(AE186=0,0,AE186/AE186)","v":1},{"$f":"IF(AE186=0,0,AF186/AE186)","v":1},{"$f":"IF(AE186=0,0,AG186/AE186)","v":0}]
[]
[]
["VOLUMES CONTAINED IN PIT LATRINES | TEMPORARY RESIDENTS","NOW",null,null,null,null,null,null,null,null,null,null,null,null,null,"NOW",null,null,null,null,"IN FUTURE",null,null,null,null,null,null,null,null,null,null,null,null,null,"IN FUTURE"]
[]
[null,null,"Pits with open bottoms",null,null,null,null,null,"Pits with closed bottoms",null,null,null,null,null,null,"Summary for pit latrines",null,null,null,null,"Pits with open bottoms",null,null,null,null,null,null,"Pits with closed bottoms",null,null,null,null,null,null,"Summary for pit latrines"]
[null,"Volumes produced and captured","Volumes contained in pits with open bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater disposed onsite","Volumes contained in pits with closed bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK",null,"Volumes produced and captured in pit latrines","Volumes contained in pits with open bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater disposed onsite","Volumes contained in pits with closed bottoms","% directly disposed in environment","Volumes directly disposed in environment","Volumes safely contained","Volumes requiring emptying","Volumes of blackwater requiring treatment",null,"Volumes directly disposed in environment","Volumes safely contained","Totals","CHECK"]
[]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"SUM(B198:B200)","v":4800},{"$f":"SUM(C198:C200)","v":2400},null,{"$f":"SUM(E198:E200)","v":250},{"$f":"SUM(F198:F200)","v":2150},{"$f":"SUM(G198:G200)","v":2150},{"$f":"SUM(H198:H200)","v":0},{"$f":"SUM(I198:I200)","v":2400},null,{"$f":"SUM(K198:K200)","v":250},{"$f":"SUM(L198:L200)","v":2150},{"$f":"SUM(M198:M200)","v":2150},{"$f":"SUM(N198:N200)","v":0},null,{"$f":"SUM(P198:P200)","v":500},{"$f":"SUM(Q198:Q200)","v":4300},{"$f":"SUM(R198:R200)","v":4800},{"$f":"SUM(S198:S200)","v":0},null,{"$f":"SUM(U198:U200)","v":6225},{"$f":"SUM(V198:V200)","v":3125},null,{"$f":"SUM(X198:X200)","v":300},{"$f":"SUM(Y198:Y200)","v":2825},{"$f":"SUM(Z198:Z200)","v":2825},{"$f":"SUM(AA198:AA200)","v":0},{"$f":"SUM(AB198:AB200)","v":3100},null,{"$f":"SUM(AD198:AD200)","v":300},{"$f":"SUM(AE198:AE200)","v":2800},{"$f":"SUM(AF198:AF200)","v":2800},{"$f":"SUM(AG198:AG200)","v":0},null,{"$f":"SUM(AI198:AI200)","v":600},{"$f":"SUM(AJ198:AJ200)","v":5625},{"$f":"SUM(AK198:AK200)","v":6225},{"$f":"SUM(AL198:AL200)","v":0}]
["      3.1 Flush toilets",{"$f":"'FS_Capture volumes'!E227","v":2400},{"$f":"ROUND((B198*'User interface_Non-RES'!$M$37)/25,0)*25","v":1200},{"$f":"'User interface_Non-RES'!L54","v":0.1},{"$f":"ROUND((C198*D198)/25,0)*25","v":125},{"$f":"C198-E198","v":1075},{"$f":"ROUND((F198*'User interface_Non-RES'!O76)/25,0)*25","v":1075},{"$f":"F198-G198","v":0},{"$f":"B198-C198","v":1200},{"$f":"D198","v":0.1},{"$f":"ROUND((I198*J198)/25,0)*25","v":125},{"$f":"I198-K198","v":1075},{"$f":"ROUND((L198*'User interface_Non-RES'!O76)/25,0)*25","v":1075},{"$f":"L198-M198","v":0},null,{"$f":"E198+H198+K198","v":250},{"$f":"G198+L198","v":2150},{"$f":"SUM(P198:Q198)","v":2400},{"$f":"B198-R198","v":0},null,{"$f":"'FS_Capture volumes'!F227","v":4675},{"$f":"ROUND((U198*'User interface_Non-RES'!$M$54)/25,0)*25","v":2350},{"$f":"'User interface_Non-RES'!$L$54","v":0.1},{"$f":"ROUND((V198*W198)/25,0)*25","v":225},{"$f":"V198-X198","v":2125},{"$f":"ROUND((Y198*'User interface_Non-RES'!O76)/25,0)*25","v":2125},{"$f":"Y198-Z198","v":0},{"$f":"U198-V198","v":2325},{"$f":"W198","v":0.1},{"$f":"ROUND((AB198*AC198)/25,0)*25","v":225},{"$f":"AB198-AD198","v":2100},{"$f":"ROUND((AE198*'User interface_Non-RES'!O76)/25,0)*25","v":2100},{"$f":"AE198-AF198","v":0},null,{"$f":"X198+AA198+AD198","v":450},{"$f":"Z198+AE198","v":4225},{"$f":"SUM(AI198:AJ198)","v":4675},{"$f":"U198-AK198","v":0}]
["      3.2 Pour-flush toilets",{"$f":"'FS_Capture volumes'!E228","v":2400},{"$f":"ROUND((B199*'User interface_Non-RES'!$M$37)/25,0)*25","v":1200},{"$f":"'User interface_Non-RES'!L54","v":0.1},{"$f":"ROUND((C199*D199)/25,0)*25","v":125},{"$f":"C199-E199","v":1075},{"$f":"ROUND((F199*'User interface_Non-RES'!O77)/25,0)*25","v":1075},{"$f":"F199-G199","v":0},{"$f":"B199-C199","v":1200},{"$f":"D199","v":0.1},{"$f":"ROUND((I199*J199)/25,0)*25","v":125},{"$f":"I199-K199","v":1075},{"$f":"ROUND((L199*'User interface_Non-RES'!O77)/25,0)*25","v":1075},{"$f":"L199-M199","v":0},null,{"$f":"E199+H199+K199","v":250},{"$f":"G199+L199","v":2150},{"$f":"SUM(P199:Q199)","v":2400},{"$f":"B199-R199","v":0},null,{"$f":"'FS_Capture volumes'!F228","v":1550},{"$f":"ROUND((U199*'User interface_Non-RES'!$M$54)/25,0)*25","v":775},{"$f":"'User interface_Non-RES'!$L$54","v":0.1},{"$f":"ROUND((V199*W199)/25,0)*25","v":75},{"$f":"V199-X199","v":700},{"$f":"ROUND((Y199*'User interface_Non-RES'!O77)/25,0)*25","v":700},{"$f":"Y199-Z199","v":0},{"$f":"U199-V199","v":775},{"$f":"W199","v":0.1},{"$f":"ROUND((AB199*AC199)/25,0)*25","v":75},{"$f":"AB199-AD199","v":700},{"$f":"ROUND((AE199*'User interface_Non-RES'!O77)/25,0)*25","v":700},{"$f":"AE199-AF199","v":0},null,{"$f":"X199+AA199+AD199","v":150},{"$f":"Z199+AE199","v":1400},{"$f":"SUM(AI199:AJ199)","v":1550},{"$f":"U199-AK199","v":0}]
["      3.3 Direct drop (without water for flushing)",{"$f":"'FS_Capture volumes'!E229","v":0},{"$f":"ROUND((B200*'User interface_Non-RES'!$M$37)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!L54","v":0.1},{"$f":"ROUND((C200*D200)/25,0)*25","v":0},{"$f":"C200-E200","v":0},{"$f":"ROUND((F200*'User interface_Non-RES'!O78)/25,0)*25","v":0},{"$f":"F200-G200","v":0},{"$f":"B200-C200","v":0},{"$f":"D200","v":0.1},{"$f":"ROUND((I200*J200)/25,0)*25","v":0},{"$f":"I200-K200","v":0},{"$f":"ROUND((L200*'User interface_Non-RES'!O78)/25,0)*25","v":0},{"$f":"L200-M200","v":0},null,{"$f":"E200+H200+K200","v":0},{"$f":"G200+L200","v":0},{"$f":"SUM(P200:Q200)","v":0},{"$f":"B200-R200","v":0},null,{"$f":"'FS_Capture volumes'!F229","v":0},{"$f":"ROUND((U200*'User interface_Non-RES'!$M$54)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!$L$54","v":0.1},{"$f":"ROUND((V200*W200)/25,0)*25","v":0},{"$f":"V200-X200","v":0},{"$f":"ROUND((Y200*'User interface_Non-RES'!O78)/25,0)*25","v":0},{"$f":"Y200-Z200","v":0},{"$f":"U200-V200","v":0},{"$f":"W200","v":0.1},{"$f":"ROUND((AB200*AC200)/25,0)*25","v":0},{"$f":"AB200-AD200","v":0},{"$f":"ROUND((AE200*'User interface_Non-RES'!O78)/25,0)*25","v":0},{"$f":"AE200-AF200","v":0},null,{"$f":"X200+AA200+AD200","v":0},{"$f":"Z200+AE200","v":0},{"$f":"SUM(AI200:AJ200)","v":0},{"$f":"U200-AK200","v":0}]
["4) Public toilets | PIT LATRINES",{"$f":"SUM(B202:B204)","v":0},{"$f":"SUM(C202:C204)","v":0},null,{"$f":"SUM(E202:E204)","v":0},{"$f":"SUM(F202:F204)","v":0},{"$f":"SUM(G202:G204)","v":0},{"$f":"SUM(H202:H204)","v":0},{"$f":"SUM(I202:I204)","v":0},null,{"$f":"SUM(K202:K204)","v":0},{"$f":"SUM(L202:L204)","v":0},{"$f":"SUM(M202:M204)","v":0},{"$f":"SUM(N202:N204)","v":0},null,{"$f":"SUM(P202:P204)","v":0},{"$f":"SUM(Q202:Q204)","v":0},{"$f":"SUM(R202:R204)","v":0},{"$f":"SUM(S202:S204)","v":0},null,{"$f":"SUM(U202:U204)","v":0},{"$f":"SUM(V202:V204)","v":0},null,{"$f":"SUM(X202:X204)","v":0},{"$f":"SUM(Y202:Y204)","v":0},{"$f":"SUM(Z202:Z204)","v":0},{"$f":"SUM(AA202:AA204)","v":0},{"$f":"SUM(AB202:AB204)","v":0},null,{"$f":"SUM(AD202:AD204)","v":0},{"$f":"SUM(AE202:AE204)","v":0},{"$f":"SUM(AF202:AF204)","v":0},{"$f":"SUM(AG202:AG204)","v":0},null,{"$f":"SUM(AI202:AI204)","v":0},{"$f":"SUM(AJ202:AJ204)","v":0},{"$f":"SUM(AK202:AK204)","v":0},{"$f":"SUM(AL202:AL204)","v":0}]
["      4.1 Flush toilets",{"$f":"'FS_Capture volumes'!E237","v":0},0,{"$f":"'User interface_Non-RES'!L58","v":0},{"$f":"ROUND((C202*D202)/25,0)*25","v":0},{"$f":"C202-E202","v":0},{"$f":"ROUND((F202*'User interface_Non-RES'!O80)/25,0)*25","v":0},{"$f":"F202-G202","v":0},{"$f":"B202-C202","v":0},{"$f":"D202","v":0},{"$f":"ROUND((I202*J202)/25,0)*25","v":0},{"$f":"I202-K202","v":0},{"$f":"ROUND((L202*'User interface_Non-RES'!O80)/25,0)*25","v":0},{"$f":"L202-M202","v":0},null,{"$f":"E202+H202+K202","v":0},{"$f":"G202+L202","v":0},{"$f":"SUM(P202:Q202)","v":0},{"$f":"B202-R202","v":0},null,{"$f":"'FS_Capture volumes'!F237","v":0},{"$f":"ROUND((U202*'User interface_Non-RES'!$M$58)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!$L$58","v":0},{"$f":"ROUND((V202*W202)/25,0)*25","v":0},{"$f":"V202-X202","v":0},{"$f":"ROUND((Y202*'User interface_Non-RES'!O80)/25,0)*25","v":0},{"$f":"Y202-Z202","v":0},{"$f":"U202-V202","v":0},{"$f":"W202","v":0},{"$f":"ROUND((AB202*AC202)/25,0)*25","v":0},{"$f":"AB202-AD202","v":0},{"$f":"ROUND((AE202*'User interface_Non-RES'!O80)/25,0)*25","v":0},{"$f":"AE202-AF202","v":0},null,{"$f":"X202+AA202+AD202","v":0},{"$f":"Z202+AE202","v":0},{"$f":"SUM(AI202:AJ202)","v":0},{"$f":"U202-AK202","v":0}]
["      4.2 Pour-flush toilets",{"$f":"'FS_Capture volumes'!E238","v":0},0,{"$f":"'User interface_Non-RES'!L58","v":0},{"$f":"ROUND((C203*D203)/25,0)*25","v":0},{"$f":"C203-E203","v":0},{"$f":"ROUND((F203*'User interface_Non-RES'!O81)/25,0)*25","v":0},{"$f":"F203-G203","v":0},{"$f":"B203-C203","v":0},{"$f":"D203","v":0},{"$f":"ROUND((I203*J203)/25,0)*25","v":0},{"$f":"I203-K203","v":0},{"$f":"ROUND((L203*'User interface_Non-RES'!O81)/25,0)*25","v":0},{"$f":"L203-M203","v":0},null,{"$f":"E203+H203+K203","v":0},{"$f":"G203+L203","v":0},{"$f":"SUM(P203:Q203)","v":0},{"$f":"B203-R203","v":0},null,{"$f":"'FS_Capture volumes'!F238","v":0},{"$f":"ROUND((U203*'User interface_Non-RES'!$M$58)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!$L$58","v":0},{"$f":"ROUND((V203*W203)/25,0)*25","v":0},{"$f":"V203-X203","v":0},{"$f":"ROUND((Y203*'User interface_Non-RES'!O81)/25,0)*25","v":0},{"$f":"Y203-Z203","v":0},{"$f":"U203-V203","v":0},{"$f":"W203","v":0},{"$f":"ROUND((AB203*AC203)/25,0)*25","v":0},{"$f":"AB203-AD203","v":0},{"$f":"ROUND((AE203*'User interface_Non-RES'!O81)/25,0)*25","v":0},{"$f":"AE203-AF203","v":0},null,{"$f":"X203+AA203+AD203","v":0},{"$f":"Z203+AE203","v":0},{"$f":"SUM(AI203:AJ203)","v":0},{"$f":"U203-AK203","v":0}]
["      4.3 Direct drop (without water for flushing)",{"$f":"'FS_Capture volumes'!E239","v":0},0,{"$f":"'User interface_Non-RES'!L58","v":0},{"$f":"ROUND((C204*D204)/25,0)*25","v":0},{"$f":"C204-E204","v":0},{"$f":"ROUND((F204*'User interface_Non-RES'!O82)/25,0)*25","v":0},{"$f":"F204-G204","v":0},{"$f":"B204-C204","v":0},{"$f":"D204","v":0},{"$f":"ROUND((I204*J204)/25,0)*25","v":0},{"$f":"I204-K204","v":0},{"$f":"ROUND((L204*'User interface_Non-RES'!O82)/25,0)*25","v":0},{"$f":"L204-M204","v":0},null,{"$f":"E204+H204+K204","v":0},{"$f":"G204+L204","v":0},{"$f":"SUM(P204:Q204)","v":0},{"$f":"B204-R204","v":0},null,{"$f":"'FS_Capture volumes'!F239","v":0},{"$f":"ROUND((U204*'User interface_Non-RES'!$M$58)/25,0)*25","v":0},{"$f":"'User interface_Non-RES'!$L$58","v":0},{"$f":"ROUND((V204*W204)/25,0)*25","v":0},{"$f":"V204-X204","v":0},{"$f":"ROUND((Y204*'User interface_Non-RES'!O82)/25,0)*25","v":0},{"$f":"Y204-Z204","v":0},{"$f":"U204-V204","v":0},{"$f":"W204","v":0},{"$f":"ROUND((AB204*AC204)/25,0)*25","v":0},{"$f":"AB204-AD204","v":0},{"$f":"ROUND((AE204*'User interface_Non-RES'!O82)/25,0)*25","v":0},{"$f":"AE204-AF204","v":0},null,{"$f":"X204+AA204+AD204","v":0},{"$f":"Z204+AE204","v":0},{"$f":"SUM(AI204:AJ204)","v":0},{"$f":"U204-AK204","v":0}]
["Totals ",{"$f":"B201+B197","v":4800},{"$f":"C201+C197","v":2400},null,{"$f":"E201+E197","v":250},{"$f":"F201+F197","v":2150},{"$f":"G201+G197","v":2150},{"$f":"H201+H197","v":0},{"$f":"I201+I197","v":2400},null,{"$f":"K201+K197","v":250},{"$f":"L201+L197","v":2150},{"$f":"M201+M197","v":2150},{"$f":"N201+N197","v":0},null,{"$f":"P201+P197","v":500},{"$f":"Q201+Q197","v":4300},{"$f":"R201+R197","v":4800},{"$f":"B205-R205","v":0},null,{"$f":"U201+U197","v":6225},{"$f":"V201+V197","v":3125},null,{"$f":"X201+X197","v":300},{"$f":"Y201+Y197","v":2825},{"$f":"Z201+Z197","v":2825},{"$f":"AA201+AA197","v":0},{"$f":"AB201+AB197","v":3100},null,{"$f":"AD201+AD197","v":300},{"$f":"AE201+AE197","v":2800},{"$f":"AF201+AF197","v":2800},{"$f":"AG201+AG197","v":0},null,{"$f":"AI201+AI197","v":600},{"$f":"AJ201+AJ197","v":5625},{"$f":"AK201+AK197","v":6225},{"$f":"U205-AK205","v":0}]
[null,{"$f":"IF(B205=0,0,B205/B205)","v":1},{"$f":"IF(B205=0,0,C205/B205)","v":0.5},null,{"$f":"IF(B205=0,0,E205/B205)","v":5.2083333333333336E-2},{"$f":"IF(B205=0,0,F205/B205)","v":0.44791666666666669},null,null,{"$f":"IF(B205=0,0,I205/B205)","v":0.5},null,{"$f":"IF(B205=0,0,K205/B205)","v":5.2083333333333336E-2},{"$f":"IF(B205=0,0,L205/B205)","v":0.44791666666666669},null,null,null,{"$f":"IF(B205=0,0,P205/B205)","v":0.10416666666666667},{"$f":"IF(B205=0,0,Q205/B205)","v":0.89583333333333337},{"$f":"IF(B205=0,0,R205/B205)","v":1},null,null,{"$f":"IF(U205=0,0,U205/U205)","v":1},{"$f":"IF(U205=0,0,V205/U205)","v":0.50200803212851408},null,{"$f":"IF(U205=0,0,X205/U205)","v":4.8192771084337352E-2},{"$f":"IF(U205=0,0,Y205/U205)","v":0.45381526104417669},null,null,{"$f":"IF(U205=0,0,AB205/U205)","v":0.49799196787148592},null,{"$f":"IF(U205=0,0,AD205/U205)","v":4.8192771084337352E-2},{"$f":"IF(U205=0,0,AE205/U205)","v":0.44979919678714858},null,null,null,{"$f":"IF(U205=0,0,AI205/U205)","v":9.6385542168674704E-2},{"$f":"IF(U205=0,0,AJ205/U205)","v":0.90361445783132532},{"$f":"IF(U205=0,0,AK205/U205)","v":1}]
[null,null,{"$f":"IF(C205=0,0,C205/C205)","v":1},null,{"$f":"IF(C205=0,0,E205/C205)","v":0.10416666666666667},{"$f":"IF(C205=0,0,F205/C205)","v":0.89583333333333337},null,null,{"$f":"IF(I205=0,0,I205/I205)","v":1},null,{"$f":"IF(I205=0,0,K205/I205)","v":0.10416666666666667},{"$f":"IF(I205=0,0,L205/I205)","v":0.89583333333333337},null,null,null,null,null,null,null,null,null,{"$f":"IF(V205=0,0,V205/V205)","v":1},null,{"$f":"IF(V205=0,0,X205/V205)","v":9.6000000000000002E-2},{"$f":"IF(V205=0,0,Y205/V205)","v":0.90400000000000003},null,null,{"$f":"IF(AB205=0,0,AB205/AB205)","v":1},null,{"$f":"IF(AB205=0,0,AD205/AB205)","v":9.6774193548387094E-2},{"$f":"IF(AB205=0,0,AE205/AB205)","v":0.90322580645161288}]
[null,null,null,null,null,{"$f":"IF(F205=0,0,F205/F205)","v":1},{"$f":"IF(F205=0,0,G205/F205)","v":1},{"$f":"IF(F205=0,0,H205/F205)","v":0},null,null,null,{"$f":"IF(L205=0,0,L205/L205)","v":1},{"$f":"IF(L205=0,0,M205/L205)","v":1},{"$f":"IF(L205=0,0,N205/L205)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"IF(Y205=0,0,Y205/Y205)","v":1},{"$f":"IF(Y205=0,0,Z205/Y205)","v":1},{"$f":"IF(Y205=0,0,AA205/Y205)","v":0},null,null,null,{"$f":"IF(AE205=0,0,AE205/AE205)","v":1},{"$f":"IF(AE205=0,0,AF205/AE205)","v":1},{"$f":"IF(AE205=0,0,AG205/AE205)","v":0}]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P186+P205","v":975},{"$f":"Q186+Q205","v":8650},{"$f":"SUM(P210:Q210)","v":9625},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"AI186+AI205","v":1225},{"$f":"AJ186+AJ205","v":11225},{"$f":"SUM(AI210:AJ210)","v":12450}]
["CHECK VOLUMES PRODUCED AND CAPTURED","NOW","IN FUTURE"]
["Volumes contained in WC to sewers",{"$f":"B164","v":2900},{"$f":"'FS_Capture volumes'!F261","v":6225},null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"P79+P210","v":6925},{"$f":"Q79+Q210","v":26200},{"$f":"R79+R210","v":33125}]
["Volumes contained in WC to communal septic tanks",{"$f":"B177","v":0},{"$f":"U177","v":0}]
["Volumes contained in septic tanks",{"$f":"B186","v":4825},{"$f":"U186","v":6225}]
["Volumes contained in pit latrines",{"$f":"B205","v":4800},{"$f":"U205","v":6225}]
["Total volumes produced and captured",{"$f":"SUM(B212:B215)","v":12525},{"$f":"SUM(C212:C215)","v":18675}]
[null,{"$f":"'FS_Capture volumes'!E260","v":12525},{"$f":"'FS_Capture volumes'!F260","v":18675}]
[null,{"$f":"IF(B216=B217,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(C216=C217,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
["SUMMARY OF VOLUMES CONTAINED IN M3/YEAR","NOW",null,null,null,null,null,"IN FUTURE"]
[]
[null,"Open bottoms",null,null,"Closed bottoms",null,null,"Open bottoms",null,null,"Closed bottoms"]
[null,"Volumes directly disposed in environment","Volumes of blackwater disposed onsite","Volumes requiring emptying","Volumes directly disposed in environment","Volumes requiring emptying","Volumes requiring treatment","Volumes directly disposed in environment","Volumes of blackwater disposed onsite","Volumes requiring emptying","Volumes directly disposed in environment","Volumes requiring emptying","Volumes requiring treatment"]
[]
["Volumes captured in WC to sewer",{"$f":"B227","v":0},{"$f":"C227","v":0},2025,0,0,875,0,0,3125,0,0,3100]
["1) Networked sewerage systems ",{"$f":"E167","v":0},0,{"$f":"G167","v":2025},{"$f":"K167","v":0},{"$f":"M167","v":0},{"$f":"N167+H167","v":875},{"$f":"X167","v":0},0,{"$f":"Z167","v":3125},{"$f":"AD167","v":0},{"$f":"AF167","v":0},{"$f":"AA167+AG167","v":3100}]
["Volumes contained in WC to DEWATS",{"$f":"B229","v":0},{"$f":"C229","v":0},0,0,0,0,0,0,0,0,0,0]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"E177","v":0},{"$f":"H177","v":0},{"$f":"G177","v":0},{"$f":"K177","v":0},{"$f":"M177","v":0},{"$f":"N177","v":0},{"$f":"X177","v":0},{"$f":"AA177","v":0},{"$f":"Z177","v":0},{"$f":"AD177","v":0},{"$f":"AF177","v":0},{"$f":"AG177","v":0}]
["Volumes contained onsite in septic tanks",{"$f":"SUM(B231:B232)","v":0},{"$f":"SUM(C231:C232)","v":0},0,475,4350,0,0,0,0,625,5600,0]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"E180","v":0},{"$f":"H180","v":0},{"$f":"G180","v":0},{"$f":"K180","v":475},{"$f":"M180","v":4350},{"$f":"N180","v":0},{"$f":"X180","v":0},{"$f":"AA180","v":0},{"$f":"Z180","v":0},{"$f":"AD180","v":625},{"$f":"AF180","v":5600},{"$f":"AG180","v":0}]
["4) Communal toilets | SEPTIC TANKS",{"$f":"E183","v":0},{"$f":"H183","v":0},{"$f":"G183","v":0},{"$f":"K183","v":0},{"$f":"M183","v":0},{"$f":"N183","v":0},{"$f":"X183","v":0},{"$f":"AA183","v":0},{"$f":"Z183","v":0},{"$f":"AD183","v":0},{"$f":"AF183","v":0},{"$f":"AG183","v":0}]
["Volumes contained in pit latrines",{"$f":"SUM(B234:B235)","v":250},0,2150,250,2150,0,300,0,2825,300,2800,0]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"E197","v":250},{"$f":"H197","v":0},{"$f":"G197","v":2150},{"$f":"K197","v":250},{"$f":"M197","v":2150},{"$f":"N197","v":0},{"$f":"X197","v":300},{"$f":"AA197","v":0},{"$f":"Z197","v":2825},{"$f":"AD197","v":300},{"$f":"AF197","v":2800},{"$f":"AG197","v":0}]
["4) Communal toilets | PIT LATRINES",{"$f":"E201","v":0},{"$f":"H201","v":0},{"$f":"G201","v":0},{"$f":"K201","v":0},{"$f":"M201","v":0},{"$f":"N201","v":0},{"$f":"X201","v":0},{"$f":"AA201","v":0},{"$f":"Z201","v":0},{"$f":"AD201","v":0},{"$f":"AF201","v":0},{"$f":"AG201","v":0}]
["Totals",{"$f":"B226+B228+B230+B233","v":250},{"$f":"C226+C228+C230+C233","v":0},4175,725,6500,875,300,0,5950,925,8400,3100]
[null,{"$f":"E186+E205","v":250},{"$f":"H186+H205","v":0},{"$f":"G186+G205","v":2150},{"$f":"K186+K205","v":725},{"$f":"M186+M205","v":6500},{"$f":"N186+N205","v":0},{"$f":"X186+X205","v":300},{"$f":"AA186+AA205","v":0},{"$f":"Z186+Z205","v":2825},{"$f":"AD186+AD205","v":925},{"$f":"AF186+AF205","v":8400},{"$f":"AG186+AG205","v":0}]
[null,{"$f":"B236-B237","v":0},{"$f":"C236-C237","v":0},2025,0,0,875,0,0,3125,0,0,3100]
[]
[]
["SUMMARY OF VOLUMES CONTAINED | TEMPORARY RESIDENTS","NOW","IN FUTURE",null,null,null,"NOW","IN FUTURE",null,"NOW","IN FUTURE"]
[]
[null,"In m3/year","In m3/year",null,null,null,"In m3/year","In m3/year",null,"In % of total","In % of total"]
[]
["Volumes safely contained in WC",{"$f":"SUM(B246:B249)","v":10675},{"$f":"SUM(C246:C249)","v":14350},null,"FS requiring emptying",null,{"$f":"SUM(G246:G249)","v":10675},{"$f":"SUM(H246:H249)","v":14350},null,{"$f":"IF(B245=0,0,G245/B245)","v":1},1]
["\u0084   Contained in WC to sewer",{"$f":"D226","v":2025},{"$f":"J226","v":3125},null,"\u0084   Contained in WC to sewer",null,{"$f":"D226","v":2025},{"$f":"J226","v":3125},null,1,1]
["\u0084   Contained in WC to DEWATS",{"$f":"D229+F229+G229","v":0},{"$f":"J229+L229+M229","v":0},null,"\u0084   Contained in WC to DEWATS",null,{"$f":"G177+M177","v":0},{"$f":"Z177+AF177","v":0},null,0,0]
["\u0084   Contained onsite in septic tanks (HH + communal toilets)",{"$f":"D230+F230+G230","v":4350},{"$f":"J230+L230+M230","v":5600},null,"\u0084   Contained onsite in septic tanks",null,{"$f":"G180+G183+M180+M183","v":4350},{"$f":"Z180+Z183+AF180+AF183","v":5600},null,{"$f":"IF(B248=0,0,G248/B248)","v":1},{"$f":"IF(C248=0,0,H248/C248)","v":1}]
["\u0084   Contained onsite in pit latrines",{"$f":"D233+F233+G233","v":4300},{"$f":"J233+L233+M233","v":5625},null,"\u0084   Contained onsite in pit latrines",null,{"$f":"G205+M205","v":4300},{"$f":"Z205+AF205","v":5625},null,{"$f":"IF(B249=0,0,G249/B249)","v":1},{"$f":"IF(C249=0,0,H249/C249)","v":1}]
[null,null,null,null,"Totals",null,{"$f":"SUM(G246:G249)","v":10675},{"$f":"SUM(H246:H249)","v":14350}]
["Volume (safely) passed on",{"$f":"SUM(B252)","v":875},{"$f":"SUM(C252)","v":3100}]
["\u0084   Captured in WC to sewer",{"$f":"'FS_Capture volumes'!E261-B246","v":875},{"$f":"'FS_Capture volumes'!F261-C246","v":3100}]
[]
["Volume not safely contained in WC",{"$f":"SUM(B255:B260)","v":975},{"$f":"SUM(C255:C260)","v":1225}]
["\u0084   Captured in WC but not connected to DEWATS",{"$f":"B228+E228","v":0},{"$f":"H228+K228","v":0}]
["\u0084   Contained in WC to DEWATS",{"$f":"C228","v":0},{"$f":"I228","v":0}]
["\u0084   Captured in WC but not connected to onsite septic tanks",{"$f":"B230+E230","v":475},{"$f":"H230+K230","v":625}]
["\u0084   Contained onsite in septic tanks",{"$f":"C230","v":0},{"$f":"I230","v":0}]
["\u0084   Captured in WC but connected to pit latrines",{"$f":"B233+E233","v":500},{"$f":"H233+K233","v":600}]
["\u0084   Contained onsite in pit latrines",{"$f":"C233","v":0},{"$f":"I233","v":0}]
[]
["TOTAL VOLUMES CONTAINED",{"$f":"B245+B251+B254","v":12525},{"$f":"C245+C251+C254","v":18675}]
[null,{"$f":"'FS_Capture volumes'!E260","v":12525},{"$f":"'FS_Capture volumes'!F260","v":18675}]
[null,{"$f":"IF(B262=B263,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(C262=C263,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
["SUMMARY FOR RESIDENTS AND TEMPORARY RESIDENTS"]
[]
["SUMMARY OF VOLUMES CONTAINED IN M3/YEAR","NOW",null,null,null,null,null,"IN FUTURE"]
[]
[null,"Open bottoms",null,null,"Closed bottoms",null,null,"Open bottoms",null,null,"Closed bottoms"]
[null,"Volumes directly disposed in environment","Volumes of blackwater disposed onsite","Volumes requiring emptying","Volumes directly disposed in environment","Volumes requiring emptying","Volumes requiring treatment","Volumes directly disposed in environment","Volumes of blackwater disposed onsite","Volumes requiring emptying","Volumes directly disposed in environment","Volumes requiring emptying","Volumes requiring treatment"]
[]
["Volumes contained in WC to DEWATS",{"$f":"B275","v":0},{"$f":"C275","v":0},0,0,0,0,0,0,0,0,0,0]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"B118+B229","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Volumes contained onsite in septic tanks",{"$f":"SUM(B277:B278)","v":0},{"$f":"SUM(C277:C278)","v":0},0,1675,7850,0,0,0,0,3250,13475,0]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"B120+B231","v":0},0,0,1675,7850,0,0,0,0,3250,13475,0]
["4) Communal toilets | SEPTIC TANKS",{"$f":"B121+B232","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Volumes contained in pit latrines",{"$f":"SUM(B280:B281)","v":2625},0,9175,2625,9175,0,2275,0,8725,12100,14600,0]
["3) On-site sanitation facilities | PIT LATRINES",{"$f":"B123+B234","v":2625},0,9175,2625,9175,0,2275,0,8725,12100,14600,0]
["4) Communal toilets | PIT LATRINES",{"$f":"B124+B235","v":0},0,0,0,0,0,0,0,0,0,0,0]
["Totals",{"$f":"B274+B276+B279","v":2625},{"$f":"C274+C276+C279","v":0},9175,4300,17025,0,2275,0,8725,15350,28075,0]
[]
[]
[]
["Volumes of human waste passed on to treatment facilities","In m3/year","In m3/year"]
["1) Networked sewerage systems",{"$f":"SUM(B288:B291)","v":3575},{"$f":"SUM(C288:C291)","v":8200}]
["Residents",{"$f":"'FS_Capture volumes'!B338","v":675},{"$f":"'FS_Capture volumes'!C338","v":1975}]
["Non-residents",{"$f":"'FS_Capture volumes'!B339","v":2900},{"$f":"'FS_Capture volumes'!C339","v":6225}]
["Residents = Communal toilets",{"$f":"'FS_Capture volumes'!B340","v":0},{"$f":"'FS_Capture volumes'!C340","v":0}]
["Non-residents = Public toilets",{"$f":"'FS_Capture volumes'!B341","v":0},{"$f":"'FS_Capture volumes'!C341","v":0}]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"SUM(B293:B294)","v":0},{"$f":"SUM(C293:C294)","v":0}]
["Residents",{"$f":"G117","v":0},{"$f":"'Capture volumes'!C343","v":0}]
["Non-residents",{"$f":"G228","v":0},{"$f":"'Capture volumes'!C344","v":0}]
["3) On-site sanitation facilities | SEPTIC TANKS",{"$f":"SUM(B296:B297)","v":0},{"$f":"SUM(C296:C297)","v":0}]
["Residents",{"$f":"G120","v":0},{"$f":"C266","v":0}]
["Non-residents",{"$f":"G231","v":0},{"$f":"C278","v":0}]
["4) Public toilets | SEPTIC TANKS",{"$f":"SUM(B299:B300)","v":0},{"$f":"SUM(C299:C300)","v":0}]
["Residents = Communal toilets",{"$f":"G121","v":0},{"$f":"C269","v":0}]
["Non-residents = Public toilets",{"$f":"G232","v":0},{"$f":"C280","v":0}]
["Totals of human waste passed on in m3 per day",{"$f":"B287+B292+B295+B298","v":3575},{"$f":"C287+C292+C295+C298","v":8200}]

{"sheet":"FS_Emptying volumes","index":41,"n_rows":153,"n_cols":25,"rows_kept":153,"cut":false,"hidden":false,"merged":[[61,1,61,2],[61,20,61,22],[46,1,46,2],[58,1,58,9],[60,1,60,9],[60,13,60,16],[60,19,60,22],[62,20,62,22],[63,20,63,22],[64,1,64,2],[64,20,64,22],[65,1,65,2],[65,20,65,22],[66,1,66,2],[66,20,66,22],[67,1,67,2],[67,20,67,22],[68,20,68,22],[72,23,72,24],[73,1,73,2],[74,21,74,22],[75,21,75,22],[76,1,76,2],[76,21,76,22],[72,13,72,16],[72,19,72,22],[77,1,77,2],[77,21,77,22],[78,1,78,2],[78,21,78,22],[79,1,79,2],[79,21,79,22],[80,1,80,2],[80,21,80,22],[81,1,81,2],[81,21,81,22],[82,1,82,2],[82,21,82,22],[83,1,83,2],[83,21,83,22],[84,1,84,2],[84,21,84,22],[118,1,118,2]]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["EMPTYING ELEMENT | CALCULATIONS OF FAECAL SLUDGE VOLUMES"]
[]
[]
[null,"NOW"]
[]
["SUMMARY OF VOLUMES EMPTIED",{"$f":"B10+B14+B19+B23+B26","v":29775},null,"Note: All figures are in cubic metres per year",null,null,null,{"$f":"'FS_Containment volumes'!B10+'FS_Containment volumes'!B16","v":29775}]
[null,null,null,null,null,null,null,{"$f":"B8-H8","v":0}]
["Volumes safely emptied",{"$f":"SUM(B11:B12)","v":6150},null,null,null,null,null,{"$f":"IF(H9=0,\"OK\",\"Not OK\")","v":"OK"}]
["\u0084   Safely emptied manually",{"$f":"B133","v":0}]
["\u0084   Safely emptied mechanically",{"$f":"B134","v":6150}]
[]
["Volumes (safely) passed on",{"$f":"SUM(B15:B17)","v":900}]
["\u0084   Captured in WC to sewer",{"$f":"B137","v":900}]
["\u0084   Septage from DEWATS",{"$f":"B138","v":0}]
["\u0084   Septage from onsite septic tanks",{"$f":"B139","v":0}]
[]
["Volumes not safely emptied",{"$f":"SUM(B20:B21)","v":0}]
["\u0084   Unsafely emptied manually",{"$f":"B142","v":0}]
["\u0084   Unsafely emptied mechanically",{"$f":"B143","v":0}]
[]
["Volumes not emptied",{"$f":"SUM(B24:B24)","v":22725}]
["\u0084   Not emptied onsite sanitation facilities",{"$f":"B146","v":22725}]
[]
["Volumes not safely passed on",{"$f":"SUM(B27:B27)","v":0}]
["\u0084   Septage from onsite pit latrines",{"$f":"B149","v":0}]
[]
[]
[]
["CALCULATIONS"]
[]
["VOLUMES OF FAECAL SLUDGE REQUIRING EMPTYING","NOW","IN FUTURE"]
["RESIDENTS",{"$f":"SUM(B35:B38)","v":18200},{"$f":"SUM(C35:C38)","v":27350}]
["Volumes captured in WC to sewer (with onsite holding tank)",{"$f":"'FS_Containment volumes'!G135","v":650},{"$f":"'FS_Containment volumes'!H135","v":1775}]
["Volumes contained in communal septic tanks (DEWATS)",{"$f":"'FS_Containment volumes'!G136","v":0},{"$f":"'FS_Containment volumes'!H136","v":0}]
["Volumes contained in onsite septic tanks",{"$f":"'FS_Containment volumes'!G137","v":3500},{"$f":"'FS_Containment volumes'!H137","v":7875}]
["Volumes contained in onsite pit latrines",{"$f":"'FS_Containment volumes'!G138","v":14050},{"$f":"'FS_Containment volumes'!H138","v":17700}]
["NON-RESIDENTS",{"$f":"SUM(B40:B43)","v":10675},{"$f":"SUM(C40:C43)","v":14350}]
["Volumes captured in WC to sewer (with onsite holding tank)",{"$f":"'FS_Containment volumes'!G246","v":2025},{"$f":"'FS_Containment volumes'!H246","v":3125}]
["Volumes contained in communal septic tanks (DEWATS)",{"$f":"'FS_Containment volumes'!G247","v":0},{"$f":"'FS_Containment volumes'!H247","v":0}]
["Volumes contained in onsite septic tanks",{"$f":"'FS_Containment volumes'!G248","v":4350},{"$f":"'FS_Containment volumes'!H248","v":5600}]
["Volumes contained in onsite pit latrines",{"$f":"'FS_Containment volumes'!G249","v":4300},{"$f":"'FS_Containment volumes'!H249","v":5625}]
["Total volumes of feacal sludge requiring emptying",{"$f":"B34+B39","v":28875},{"$f":"C34+C39","v":41700}]
[]
[]
["AVERAGE VOLUMES OF ONSITE TOILET SUB-STRUCTURES","NOW"]
[]
[null,"(Septic) Tank","Pit"]
["Average size of pits and tanks in litres",{"$f":"'Interface_Emptying & Transport'!C10","v":2500},{"$f":"'Interface_Emptying & Transport'!D10","v":1000}]
["Average size of pits and tanks in cubic metres",{"$f":"B50/1000","v":2.5},{"$f":"C50/1000","v":1}]
["Correction factor: proportion of tank or pit emptied",{"$f":"'Interface_Emptying & Transport'!C11","v":0.9},{"$f":"'Interface_Emptying & Transport'!D11","v":0.9},null,"Assumption: Emptiers will uniformly empty 90% of a tank or pit content (Source: WaterAid, hydrophil iC GmbH and David Still)\n & Mark O’Riordan for WRC"]
["Corrected size of pits and tanks in cubic metres",{"$f":"B51*B52","v":2.25},{"$f":"C51*C52","v":0.9}]
["City distribution of toilet sub-structures",{"$f":"'User interface_RES'!D43","v":0.19228000000000001},{"$f":"'User interface_RES'!D44","v":0.76912000000000003},{"$f":"SUM(B54:C54)","v":0.96140000000000003}]
["City distribution of toilet sub-structures",{"$f":"IF(D54=0,0,(B54/D54)*1)","v":0.2},{"$f":"IF(D54=0,0,(C54/D54)*1)","v":0.8},{"$f":"SUM(B55:C55)","v":1}]
["Average volumes of onsite toilet sub-structures",{"$f":"B53*B55","v":0.45},{"$f":"C53*C55","v":0.72000000000000008},{"$f":"ROUND((B56+C56)/0.1,0)*0.1","v":1.2000000000000002}]
[]
[]
["AVERAGE EMPTYING VOLUMES ","NOW"]
[]
[null,"Manual pit emptying of onsite sanitation facilities",null,null,null,null,null,null,null,null,null,null,null,"Pit emptying charges",null,null,null,"Profitability",null,"Outreach area"]
["MANUAL PIT EMPTIERS","Emptying method",null,"Average number of units emptied per day per emptier","Number of emptiers","Volume emptied per day in cubic metres","Total volume emptied  per year in cubic metres","Safety factor for spillage during emptying","Volume unsafely emptied per year in cubic metres","Volume safely emptied per year in cubic metres",null,null,null,"Minimum costs charged in local currency","Maximum costs charged in local currency","Average costs charged in local currency","Is transportation charged separately?","Is this a profitable business opportunity?",null,"Does this business cover the entire city?","If NO, why not?"]
[]
["Emptied by whom? "]
["\u0084   Household","Bucket and spade",null,1,{"$f":"'Interface_Emptying & Transport'!F21","v":0},{"$f":"D65*E65*$D$56","v":0},{"$f":"ROUND((F65*365)/25,0)*25","v":0},{"$f":"'Interface_Emptying & Transport'!G21","v":1},{"$f":"ROUND((G65*(1-H65))/25,0)*25","v":0},{"$f":"ROUND((G65*H65)/25,0)*25","v":0},null,null,null,{"$f":"'Interface_Emptying & Transport'!K21","v":0},{"$f":"'Interface_Emptying & Transport'!L21","v":0},{"$f":"'Interface_Emptying & Transport'!M21","v":0},{"$f":"'Interface_Emptying & Transport'!N21","v":0},{"$f":"'Interface_Emptying & Transport'!O21","v":0},null,{"$f":"'Interface_Emptying & Transport'!R21","v":0},{"$f":"'Interface_Emptying & Transport'!S21","v":0}]
["\u0084   Professional manual pit emptier (sweeper)","Bucket and spade",null,{"$f":"'Interface_Emptying & Transport'!E23","v":0},{"$f":"'Interface_Emptying & Transport'!F23","v":0},{"$f":"D66*E66*$D$56","v":0},{"$f":"ROUND((F66*365)/25,0)*25","v":0},{"$f":"'Interface_Emptying & Transport'!G23","v":1},{"$f":"ROUND((G66*(1-H66))/25,0)*25","v":0},{"$f":"ROUND((G66*H66)/25,0)*25","v":0},null,null,null,{"$f":"'Interface_Emptying & Transport'!K23","v":0},{"$f":"'Interface_Emptying & Transport'!L23","v":0},{"$f":"'Interface_Emptying & Transport'!M23","v":0},{"$f":"'Interface_Emptying & Transport'!N23","v":0},{"$f":"'Interface_Emptying & Transport'!O23","v":0},null,{"$f":"'Interface_Emptying & Transport'!R23","v":0},{"$f":"'Interface_Emptying & Transport'!S23","v":0}]
["\u0084   Professional manual pit emptier (sweeper)","Manually-operated mechanical device",null,{"$f":"'Interface_Emptying & Transport'!E25","v":0},{"$f":"'Interface_Emptying & Transport'!F25","v":0},{"$f":"D67*E67*$D$56","v":0},{"$f":"ROUND((F67*365)/25,0)*25","v":0},{"$f":"'Interface_Emptying & Transport'!G25","v":1},{"$f":"ROUND((G67*(1-H67))/25,0)*25","v":0},{"$f":"ROUND((G67*H67)/25,0)*25","v":0},null,null,null,{"$f":"'Interface_Emptying & Transport'!K25","v":0},{"$f":"'Interface_Emptying & Transport'!L25","v":0},{"$f":"'Interface_Emptying & Transport'!M25","v":0},{"$f":"'Interface_Emptying & Transport'!N25","v":0},{"$f":"'Interface_Emptying & Transport'!O25","v":0},null,{"$f":"'Interface_Emptying & Transport'!R25","v":0},{"$f":"'Interface_Emptying & Transport'!S25","v":0}]
["\u0084   Others",{"$f":"'Interface_Emptying & Transport'!C27","v":0},null,{"$f":"'Interface_Emptying & Transport'!E27","v":0},{"$f":"'Interface_Emptying & Transport'!F27","v":0},{"$f":"D68*E68*$D$56","v":0},{"$f":"ROUND((F68*365)/25,0)*25","v":0},{"$f":"'Interface_Emptying & Transport'!G27","v":1},{"$f":"ROUND((G68*(1-H68))/25,0)*25","v":0},{"$f":"ROUND((G68*H68)/25,0)*25","v":0},null,null,null,{"$f":"'Interface_Emptying & Transport'!K27","v":0},{"$f":"'Interface_Emptying & Transport'!L27","v":0},{"$f":"'Interface_Emptying & Transport'!M27","v":0},{"$f":"'Interface_Emptying & Transport'!N27","v":0},{"$f":"'Interface_Emptying & Transport'!O27","v":0},null,{"$f":"'Interface_Emptying & Transport'!R27","v":0},{"$f":"'Interface_Emptying & Transport'!S27","v":0}]
["Totals ",null,null,{"$f":"SUM(D65:D68)","v":1},{"$f":"SUM(E65:E68)","v":0},{"$f":"SUM(F65:F68)","v":0},{"$f":"SUM(G65:G68)","v":0},null,{"$f":"SUM(I65:I68)","v":0},{"$f":"SUM(J65:J68)","v":0}]
[null,null,null,null,null,null,{"$f":"IF($G$69=0,0,G69/$G$69)","v":0},null,{"$f":"IF($G$69=0,0,I69/$G$69)","v":0},{"$f":"IF($G$69=0,0,J69/$G$69)","v":0}]
[]
[]
[null,"Mechanical pit emptying of onsite sanitation facilities",null,null,null,null,null,null,null,null,null,null,null,"Pit emptying charges",null,null,null,"Profitability",null,"Outreach area",null,null,null,"Others"]
["MECHANICAL PIT EMPTIERS","Emptying method",null,"Average number of units emptied per day per emptier","Operator (public / private)","Number of trucks owned by service provider","Average volume of trucks in cubic metres","Total volume emptied per day in cubic metres","Total volume emptied  per year in cubic metres","Safety factor for spillage during emptying","Volume unsafely emptied per year in cubic metres","Volume safely emptied per year in cubic metres",null,"Minimum costs charged in local currency","Maximum costs charged in local currency","Average costs charged in local currency","Is transportation charged separately?","Profitability: Is this a profitable business opportunity?",null,"Is the entire city accessible by vacuum trucks?","Does this business cover the entire city?","If NO, why not?",null,"Is the service provided on call or scheduled? ","Number of regular jobs (institutions)"]
[]
["Emptied by whom? "]
[{"$f":"'Interface_Emptying & Transport'!B35","v":"Public provider [Name]"},{"$f":"'Interface_Emptying & Transport'!C35","v":0},null,{"$f":"'Interface_Emptying & Transport'!E35","v":0},{"$f":"'Interface_Emptying & Transport'!F35","v":0},{"$f":"'Interface_Emptying & Transport'!G35","v":0},{"$f":"'Interface_Emptying & Transport'!H35","v":0},{"$f":"D77*$D$56","v":0},{"$f":"ROUND((H77*365)/25,0)*25","v":0},{"$f":"'Interface_Emptying & Transport'!I35","v":1},{"$f":"ROUND((I77*(1-J77))/25,0)*25","v":0},{"$f":"ROUND((I77*J77)/25,0)*25","v":0},null,{"$f":"'Interface_Emptying & Transport'!K35","v":0},{"$f":"'Interface_Emptying & Transport'!L35","v":0},{"$f":"'Interface_Emptying & Transport'!M35","v":0},{"$f":"'Interface_Emptying & Transport'!N35","v":0},{"$f":"'Interface_Emptying & Transport'!O35","v":0},null,{"$f":"'Interface_Emptying & Transport'!Q35","v":0},{"$f":"'Interface_Emptying & Transport'!R35","v":0},{"$f":"'Interface_Emptying & Transport'!S35","v":0},null,{"$f":"'Interface_Emptying & Transport'!W35","v":0},{"$f":"'Interface_Emptying & Transport'!X35","v":0}]
[{"$f":"'Interface_Emptying & Transport'!B36","v":"Public provider [Name]"},{"$f":"'Interface_Emptying & Transport'!C36","v":0},null,{"$f":"'Interface_Emptying & Transport'!E36","v":0},{"$f":"'Interface_Emptying & Transport'!F36","v":0},{"$f":"'Interface_Emptying & Transport'!G36","v":0},{"$f":"'Interface_Emptying & Transport'!H36","v":0},{"$f":"D78*$D$56","v":0},{"$f":"ROUND((H78*365)/25,0)*25","v":0},{"$f":"'Interface_Emptying & Transport'!I36","v":1},0,0,null,{"$f":"'Interface_Emptying & Transport'!K36","v":0},{"$f":"'Interface_Emptying & Transport'!L36","v":0},{"$f":"'Interface_Emptying & Transport'!M36","v":0},{"$f":"'Interface_Emptying & Transport'!N36","v":0},{"$f":"'Interface_Emptying & Transport'!O36","v":0},null,{"$f":"'Interface_Emptying & Transport'!Q36","v":0},{"$f":"'Interface_Emptying & Transport'!R36","v":0},{"$f":"'Interface_Emptying & Transport'!S36","v":0},null,{"$f":"'Interface_Emptying & Transport'!W36","v":0},{"$f":"'Interface_Emptying & Transport'!X36","v":0}]
[{"$f":"'Interface_Emptying & Transport'!B37","v":"Private provider 1 [Sokha Hotels]"},{"$f":"'Interface_Emptying & Transport'!C37","v":"Vehicle-mounted vacuum pump"},null,{"$f":"'Interface_Emptying & Transport'!E37","v":4},{"$f":"'Interface_Emptying & Transport'!F37","v":"PRIVATE"},{"$f":"'Interface_Emptying & Transport'!G37","v":4},{"$f":"'Interface_Emptying & Transport'!H37","v":5.3},4.8000000000000007,1750,{"$f":"'Interface_Emptying & Transport'!I37","v":1},0,1750,null,{"$f":"'Interface_Emptying & Transport'!K37","v":"This provider only serves the Angkor Wat area under a special contract with the Apsara Authority"},{"$f":"'Interface_Emptying & Transport'!L37","v":0},{"$f":"'Interface_Emptying & Transport'!M37","v":0},{"$f":"'Interface_Emptying & Transport'!N37","v":0},{"$f":"'Interface_Emptying & Transport'!O37","v":0},null,{"$f":"'Interface_Emptying & Transport'!Q37","v":0},{"$f":"'Interface_Emptying & Transport'!R37","v":0},{"$f":"'Interface_Emptying & Transport'!S37","v":0},null,{"$f":"'Interface_Emptying & Transport'!W37","v":0},{"$f":"'Interface_Emptying & Transport'!X37","v":0}]
[{"$f":"'Interface_Emptying & Transport'!B38","v":"Private provider 2 [Small private entrepreneurs]"},{"$f":"'Interface_Emptying & Transport'!C38","v":"Vehicle-mounted vacuum pump"},null,{"$f":"'Interface_Emptying & Transport'!E38","v":9},{"$f":"'Interface_Emptying & Transport'!F38","v":"PRIVATE"},{"$f":"'Interface_Emptying & Transport'!G38","v":7},{"$f":"'Interface_Emptying & Transport'!H38","v":2.7},10.8,3950,{"$f":"'Interface_Emptying & Transport'!I38","v":1},0,3950,null,{"$f":"'Interface_Emptying & Transport'!K38","v":"US$20"},{"$f":"'Interface_Emptying & Transport'!L38","v":"US$30"},{"$f":"'Interface_Emptying & Transport'!M38","v":"US$25"},{"$f":"'Interface_Emptying & Transport'!N38","v":"NO"},{"$f":"'Interface_Emptying & Transport'!O38","v":0},null,{"$f":"'Interface_Emptying & Transport'!Q38","v":"YES"},{"$f":"'Interface_Emptying & Transport'!R38","v":"YES"},{"$f":"'Interface_Emptying & Transport'!S38","v":"These operators use small trucks that can access most areas"},null,{"$f":"'Interface_Emptying & Transport'!W38","v":0},{"$f":"'Interface_Emptying & Transport'!X38","v":0}]
[{"$f":"'Interface_Emptying & Transport'!B39","v":"Private provider 3 [New private entrepreneur]"},{"$f":"'Interface_Emptying & Transport'!C39","v":"Vehicle-mounted vacuum pump"},null,{"$f":"'Interface_Emptying & Transport'!E39","v":1},{"$f":"'Interface_Emptying & Transport'!F39","v":"PRIVATE"},{"$f":"'Interface_Emptying & Transport'!G39","v":1},{"$f":"'Interface_Emptying & Transport'!H39","v":2.5},1.2000000000000002,450,{"$f":"'Interface_Emptying & Transport'!I39","v":1},0,450,null,{"$f":"'Interface_Emptying & Transport'!K39","v":"US$20"},{"$f":"'Interface_Emptying & Transport'!L39","v":"US$30"},{"$f":"'Interface_Emptying & Transport'!M39","v":"US$25"},{"$f":"'Interface_Emptying & Transport'!N39","v":"NO"},{"$f":"'Interface_Emptying & Transport'!O39","v":0},null,{"$f":"'Interface_Emptying & Transport'!Q39","v":"YES"},{"$f":"'Interface_Emptying & Transport'!R39","v":"YES"},{"$f":"'Interface_Emptying & Transport'!S39","v":"These operators use small trucks that can access most areas"},null,{"$f":"'Interface_Emptying & Transport'!W39","v":0},{"$f":"'Interface_Emptying & Transport'!X39","v":0}]
[{"$f":"'Interface_Emptying & Transport'!B40","v":"Private provider 4 [Name]"},{"$f":"'Interface_Emptying & Transport'!C40","v":0},null,{"$f":"'Interface_Emptying & Transport'!E40","v":0},{"$f":"'Interface_Emptying & Transport'!F40","v":0},{"$f":"'Interface_Emptying & Transport'!G40","v":0},{"$f":"'Interface_Emptying & Transport'!H40","v":0},0,0,{"$f":"'Interface_Emptying & Transport'!I40","v":1},0,0,null,{"$f":"'Interface_Emptying & Transport'!K40","v":0},{"$f":"'Interface_Emptying & Transport'!L40","v":0},{"$f":"'Interface_Emptying & Transport'!M40","v":0},{"$f":"'Interface_Emptying & Transport'!N40","v":0},{"$f":"'Interface_Emptying & Transport'!O40","v":0},null,{"$f":"'Interface_Emptying & Transport'!Q40","v":0},{"$f":"'Interface_Emptying & Transport'!R40","v":0},{"$f":"'Interface_Emptying & Transport'!S40","v":0},null,{"$f":"'Interface_Emptying & Transport'!W40","v":0},{"$f":"'Interface_Emptying & Transport'!X40","v":0}]
[{"$f":"'Interface_Emptying & Transport'!B41","v":"Private provider 5 [Name]"},{"$f":"'Interface_Emptying & Transport'!C41","v":0},null,{"$f":"'Interface_Emptying & Transport'!E41","v":0},{"$f":"'Interface_Emptying & Transport'!F41","v":0},{"$f":"'Interface_Emptying & Transport'!G41","v":0},{"$f":"'Interface_Emptying & Transport'!H41","v":0},0,0,{"$f":"'Interface_Emptying & Transport'!I41","v":1},0,0,null,{"$f":"'Interface_Emptying & Transport'!K41","v":0},{"$f":"'Interface_Emptying & Transport'!L41","v":0},{"$f":"'Interface_Emptying & Transport'!M41","v":0},{"$f":"'Interface_Emptying & Transport'!N41","v":0},{"$f":"'Interface_Emptying & Transport'!O41","v":0},null,{"$f":"'Interface_Emptying & Transport'!Q41","v":0},{"$f":"'Interface_Emptying & Transport'!R41","v":0},{"$f":"'Interface_Emptying & Transport'!S41","v":0},null,{"$f":"'Interface_Emptying & Transport'!W41","v":0},{"$f":"'Interface_Emptying & Transport'!X41","v":0}]
[{"$f":"'Interface_Emptying & Transport'!B42","v":"Private provider 6 [Name]"},{"$f":"'Interface_Emptying & Transport'!C42","v":0},null,{"$f":"'Interface_Emptying & Transport'!E42","v":0},{"$f":"'Interface_Emptying & Transport'!F42","v":0},{"$f":"'Interface_Emptying & Transport'!G42","v":0},{"$f":"'Interface_Emptying & Transport'!H42","v":0},0,0,{"$f":"'Interface_Emptying & Transport'!I42","v":1},0,0,null,{"$f":"'Interface_Emptying & Transport'!K42","v":0},{"$f":"'Interface_Emptying & Transport'!L42","v":0},{"$f":"'Interface_Emptying & Transport'!M42","v":0},{"$f":"'Interface_Emptying & Transport'!N42","v":0},{"$f":"'Interface_Emptying & Transport'!O42","v":0},null,{"$f":"'Interface_Emptying & Transport'!Q42","v":0},{"$f":"'Interface_Emptying & Transport'!R42","v":0},{"$f":"'Interface_Emptying & Transport'!S42","v":0},null,{"$f":"'Interface_Emptying & Transport'!W42","v":0},{"$f":"'Interface_Emptying & Transport'!X42","v":0}]
["Totals ",null,null,{"$f":"SUM(D77:D84)","v":14},null,{"$f":"SUM(F77:F84)","v":12},null,{"$f":"SUM(H77:H84)","v":16.8},{"$f":"SUM(I77:I84)","v":6150},null,{"$f":"SUM(K77:K84)","v":0},{"$f":"SUM(L77:L84)","v":6150}]
[null,null,null,null,null,null,null,null,{"$f":"IF($I$85=0,0,I85/$I$85)","v":1},null,{"$f":"IF($I$85=0,0,K85/$I$85)","v":0},{"$f":"IF($I$85=0,0,L85/$I$85)","v":1}]
[]
[]
["PIT EMPTYING OCCURRENCES","NOW"]
["Total number of pits and tanks that should be emptied regularly",{"$f":"'FS_Containment volumes'!B105","v":25500}]
["Total number of pits and tanks actually emptied per year",{"$f":"ROUND((((D69*E69)+D85)*365)/25,0)*25","v":5100}]
["Pits emptied as % of total number of pits and tanks",{"$f":"IF(B90=0,0,B91/B90)","v":0.2},null,"EHRA: 14% emptied at least once; 4% emptied in past year"]
[]
["PIT EMPTYING VOLUMES","NOW"]
["Volume of pits and tanks that should be emptied regularly",{"$f":"B44","v":28875}]
["Total volume of pits and tanks actually emptied per year",{"$f":"G69+I85","v":6150}]
["Difference",{"$f":"B95-B96","v":22725}]
["Volumes of pits emptied as % of total volume in pits and tanks",{"$f":"IF(B95=0,0,B96/B95)","v":0.21298701298701297}]
[]
[]
["CHECK VOLUMES PRODUCED AND PASSED ON","NOW","IN FUTURE"]
["Volumes contained in WC to sewers",{"$f":"SUM(B103:B104)","v":3575},{"$f":"SUM(C103:C104)","v":8200}]
["\u0084   Septage",{"$f":"('FS_Containment volumes'!B141-'FS_Containment volumes'!G141)+('FS_Containment volumes'!B252-'FS_Containment volumes'!G252)","v":900},{"$f":"('FS_Containment volumes'!C141-'FS_Containment volumes'!H141)+('FS_Containment volumes'!C252-'FS_Containment volumes'!H252)","v":3300}]
["\u0084   Faecal sludge",{"$f":"'FS_Containment volumes'!G135+'FS_Containment volumes'!G246","v":2675},{"$f":"'FS_Containment volumes'!H135+'FS_Containment volumes'!H246","v":4900}]
["Volumes contained in communal septic tanks (DEWATS)",{"$f":"SUM(B106:B107)","v":0},{"$f":"SUM(C106:C107)","v":0}]
["\u0084   Septage",{"$f":"('FS_Containment volumes'!B136-'FS_Containment volumes'!G136)+('FS_Containment volumes'!B247-'FS_Containment volumes'!G247)","v":0},{"$f":"('FS_Containment volumes'!C136-'FS_Containment volumes'!H136)+('FS_Containment volumes'!C247-'FS_Containment volumes'!H247)","v":0}]
["\u0084   Faecal sludge",{"$f":"'FS_Containment volumes'!G136+'FS_Containment volumes'!G247","v":0},{"$f":"'FS_Containment volumes'!H136+'FS_Containment volumes'!H247","v":0}]
["Wastewater contained in septic tanks and passed on",{"$f":"SUM(B109:B110)","v":7850},{"$f":"SUM(C109:C110)","v":13475}]
["\u0084   Septage",{"$f":"('FS_Containment volumes'!B137-'FS_Containment volumes'!G137)+('FS_Containment volumes'!B248-'FS_Containment volumes'!G248)","v":0},{"$f":"('FS_Containment volumes'!C137-'FS_Containment volumes'!H137)+('FS_Containment volumes'!C248-'FS_Containment volumes'!H248)","v":0}]
["\u0084   Faecal sludge",{"$f":"'FS_Containment volumes'!G137+'FS_Containment volumes'!G248","v":7850},{"$f":"'FS_Containment volumes'!H137+'FS_Containment volumes'!H248","v":13475}]
["Wastewater contained in pit latrines and passed on",{"$f":"SUM(B112:B113)","v":18350},{"$f":"SUM(C112:C113)","v":23325}]
["\u0084   Septage",{"$f":"('FS_Containment volumes'!B138-'FS_Containment volumes'!G138)+('FS_Containment volumes'!B249-'FS_Containment volumes'!G249)","v":0},{"$f":"('FS_Containment volumes'!C138-'FS_Containment volumes'!H138)+('FS_Containment volumes'!C249-'FS_Containment volumes'!H249)","v":0}]
["\u0084   Faecal sludge",{"$f":"'FS_Containment volumes'!G138+'FS_Containment volumes'!G249","v":18350},{"$f":"'FS_Containment volumes'!H138+'FS_Containment volumes'!H249","v":23325}]
["Total volumes produced and captured",{"$f":"B102+B105+B108+B111","v":29775},{"$f":"C102+C105+C108+C111","v":45000}]
[null,{"$f":"'FS_Containment volumes'!B134+'FS_Containment volumes'!B140+'FS_Containment volumes'!B245+'FS_Containment volumes'!B251","v":29775},{"$f":"'FS_Containment volumes'!C134+'FS_Containment volumes'!C140+'FS_Containment volumes'!C245+'FS_Containment volumes'!C251","v":45000}]
[null,{"$f":"IF(B114=B115,\"OK\",\"Not OK\")","v":"OK"},{"$f":"IF(C114=C115,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
["SUMMARY","NOW"]
[]
["Volumes emptied","Volume unsafely emptied per year in cubic metres","Volume safely emptied per year in cubic metres"]
[]
["Manual pit emptiers",{"$f":"I69","v":0},{"$f":"J69","v":0}]
["Mechanical pit emptiers",{"$f":"K85","v":0},{"$f":"L85","v":6150}]
["Totals",{"$f":"SUM(B123:B124)","v":0},{"$f":"SUM(C123:C124)","v":6150}]
[]
[]
["SUMMARY OF VOLUMES EMPTIED","NOW"]
[]
[null,"In m3/year"]
[]
["Volumes safely emptied",{"$f":"SUM(B133:B134)","v":6150}]
["\u0084   Safely emptied manually",{"$f":"C123","v":0}]
["\u0084   Safely emptied mechanically",{"$f":"C124","v":6150}]
[]
["Volumes (safely) passed on",{"$f":"SUM(B137:B139)","v":900}]
["\u0084   Captured in WC to sewer",{"$f":"B103","v":900}]
["\u0084   Septage from DEWATS",{"$f":"B106","v":0}]
["\u0084   Septage from septic tanks",{"$f":"B109","v":0}]
[]
["Volumes not safely emptied",{"$f":"SUM(B142:B143)","v":0}]
["\u0084   Unsafely emptied manually",{"$f":"B123","v":0}]
["\u0084   Unsafely emptied mechanically",{"$f":"B124","v":0}]
[]
["Volumes not emptied",{"$f":"SUM(B146:B146)","v":22725}]
["\u0084   Not emptied sanitation facilities",{"$f":"B97","v":22725}]
[]
["Volumes not safely passed on",{"$f":"SUM(B149:B149)","v":0}]
["\u0084   Septage from onsite pit latrines",{"$f":"B112","v":0}]
[]
["TOTAL VOLUMES EMPTIED",{"$f":"B132+B136+B141+B145+B148","v":29775}]
[null,{"$f":"'FS_Containment volumes'!B10+'FS_Containment volumes'!B16","v":29775}]
[null,{"$f":"IF(B151=B152,\"OK\",\"Not OK\")","v":"OK"}]

{"sheet":"FS_Transport volumes","index":42,"n_rows":133,"n_cols":26,"rows_kept":133,"cut":false,"hidden":false,"merged":[[29,1,29,24],[31,7,31,8],[31,9,31,10],[31,11,31,12],[32,7,32,8],[32,9,32,10],[32,11,32,12],[33,7,33,8],[33,9,33,10],[33,11,33,12],[34,7,34,8],[34,9,34,10],[34,11,34,12],[35,7,35,8],[35,9,35,10],[35,11,35,12],[36,7,36,8],[36,9,36,10],[36,11,36,12],[37,7,37,8],[37,9,37,10],[37,11,37,12],[38,7,38,8],[38,9,38,10],[38,11,38,12],[39,7,39,8],[39,9,39,10],[39,11,39,12],[40,7,40,8],[40,9,40,10],[40,11,40,12],[41,7,41,8],[41,9,41,10],[41,11,41,12],[42,7,42,8],[42,9,42,10],[42,11,42,12],[43,7,43,8],[43,9,43,10],[43,11,43,12],[44,7,44,8],[44,9,44,10],[44,11,44,12],[45,7,45,8],[45,9,45,10],[45,11,45,12],[46,7,46,8],[46,9,46,10],[46,11,46,12],[47,7,47,8],[47,9,47,10],[47,11,47,12],[48,7,48,8],[48,9,48,10],[48,11,48,12],[56,3,56,6],[49,7,49,8],[49,9,49,10],[49,11,49,12],[50,7,50,8],[50,9,50,10],[50,11,50,12],[51,7,51,8],[51,9,51,10],[51,11,51,12],[54,3,54,6],[55,3,55,6],[52,7,52,8],[52,9,52,10],[52,11,52,12],[99,1,99,3],[72,1,72,4],[72,5,72,8],[72,10,72,12],[73,0,74,0],[73,1,73,3],[73,4,74,4],[73,5,73,7],[73,8,74,8],[73,11,73,12]]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["TRANSPORT ELEMENT | CALCULATIONS OF FEACAL SLUDGE VOLUMES"]
[]
[]
[null,"NOW"]
[]
["SUMMARY OF VOLUMES TRANSPORTED",{"$f":"B10+B13+B18+B22","v":7050},null,"Note: All figures are in cubic metres per year",null,null,null,{"$f":"'FS_Emptying volumes'!B10+'FS_Emptying volumes'!B14","v":7050}]
[null,null,null,null,null,null,null,{"$f":"B8-H8","v":0}]
["Volume safely transported",{"$f":"B11","v":5700},null,null,null,null,null,{"$f":"IF(H9=0,\"OK\",\"Not OK\")","v":"OK"}]
["\u0084   Safely transported ",{"$f":"B116","v":5700}]
[]
["Volume safely passed on",{"$f":"SUM(B14:B16)","v":0}]
["\u0084  Captured in WC to sewer",{"$f":"B119","v":0}]
["\u0084  Septage from DEWATS",{"$f":"B120","v":0}]
["\u0084  Septage from onsite septic tanks",{"$f":"B121","v":0}]
[]
["Volume not safely transported",{"$f":"SUM(B19:B20)","v":450}]
["\u0084   Spillage or leakage during transport",{"$f":"B124","v":0}]
["\u0084   Illegally disposed",{"$f":"B125","v":450}]
[]
["Volume not safely passed on",{"$f":"SUM(B23:B24)","v":900}]
["\u0084   Leakage in sewers",{"$f":"B128","v":900}]
["\u0084   Leakage in DEWATS",{"$f":"B129","v":0}]
[]
[]
[]
["CALCULATIONS"]
[]
["VOLUMES OF FAECAL SLUDGE TRANSPORTED","NOW"]
[]
["TRANSPORTATION OF FEACAL SLUDGE FROM ONSITE SANITATION FACILITIES","Does the emptier also transport? Yes/No","Proportion of YES and NO","If YES, volume","If NO, provide name of transporter","Public or Private entity","If NO, volume","Transporting method",null,"Destination",null,"Dumping location ",null,"Legal","Illegal","Name of second transporter ","Public or Private entity","Transporting method","Destination","Dumping location ","Legal","Illegal",null,"Volumes reaching illegal destinations","Volumes reaching legal destination"]
[]
["Transported by manual emptiers"]
["Household (bucket and space)","YES",{"$f":"'Interface_Emptying & Transport'!AB21","v":0},{"$f":"'FS_Emptying volumes'!J65*'FS_Transport volumes'!C35","v":0},null,null,null,{"$f":"'Interface_Emptying & Transport'!AF21","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH21","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ21","v":0},null,{"$f":"ROUND((IF(J35=\"Sub-station\",0,IF(L35=\"Legal\",D35,IF(L35=\"Partly legal - partly illegal\",D35/2,0))))/5,0)*5","v":0},{"$f":"ROUND((IF(J35=\"Sub-station\",0,IF(L35=\"Illegal\",D35,IF(L35=\"Partly legal - partly illegal\",D35/2,0))))/5,0)*5","v":0},{"$f":"'Interface_Emptying & Transport'!AL21","v":0},{"$f":"'Interface_Emptying & Transport'!AM21","v":0},{"$f":"'Interface_Emptying & Transport'!AN21","v":0},{"$f":"'Interface_Emptying & Transport'!AP21","v":0},{"$f":"'Interface_Emptying & Transport'!AR21","v":0},{"$f":"ROUND((IF(T35=\"Legal\",D35,IF(T35=\"Partly legal - partly illegal\",D35/2,0)))/5,0)*5","v":0},{"$f":"ROUND((IF(T35=\"Illegal\",D35,IF(T35=\"Partly legal - partly illegal\",D35/2,0)))/5,0)*5","v":0},null,{"$f":"ROUND((O35+V35)/5,0)*5","v":0},{"$f":"ROUND((N35+U35)/5,0)*5","v":0}]
["Household (bucket and space)","NO",{"$f":"'Interface_Emptying & Transport'!AC22","v":1},null,{"$f":"'Interface_Emptying & Transport'!AD22","v":0},{"$f":"'Interface_Emptying & Transport'!AE22","v":0},{"$f":"'FS_Emptying volumes'!J65*'FS_Transport volumes'!C36","v":0},{"$f":"'Interface_Emptying & Transport'!AF22","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH22","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ22","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL22","v":0},{"$f":"'Interface_Emptying & Transport'!AM22","v":0},{"$f":"'Interface_Emptying & Transport'!AN22","v":0},{"$f":"'Interface_Emptying & Transport'!AP22","v":0},{"$f":"'Interface_Emptying & Transport'!AR22","v":0},{"$f":"ROUND((IF(T36=\"Legal\",G36,IF(T36=\"Partly - legal partly illegal\",G36/2,0)))/5,0)*5","v":0},{"$f":"ROUND((IF(T36=\"Illegal\",G36,IF(T36=\"Partly legal - partly illegal\",G36/2,0)))/5,0)*5","v":0},null,0,0]
["Professional manual pit emptier (bucket and space)","YES",{"$f":"'Interface_Emptying & Transport'!AB23","v":0},{"$f":"'FS_Emptying volumes'!J66*'FS_Transport volumes'!C37","v":0},null,null,null,{"$f":"'Interface_Emptying & Transport'!AF23","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH23","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ23","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL23","v":0},{"$f":"'Interface_Emptying & Transport'!AM23","v":0},{"$f":"'Interface_Emptying & Transport'!AN23","v":0},{"$f":"'Interface_Emptying & Transport'!AP23","v":0},{"$f":"'Interface_Emptying & Transport'!AR23","v":0},{"$f":"ROUND((IF(T37=\"Legal\",D37,IF(T37=\"Partly legal - partly illegal\",D37/2,0)))/5,0)*5","v":0},{"$f":"ROUND((IF(T37=\"Illegal\",D37,IF(T37=\"Partly legal - partly illegal\",D37/2,0)))/5,0)*5","v":0},null,0,0]
["Professional manual pit emptier (bucket and space)","NO",{"$f":"'Interface_Emptying & Transport'!AC24","v":1},null,{"$f":"'Interface_Emptying & Transport'!AD24","v":0},{"$f":"'Interface_Emptying & Transport'!AE24","v":0},{"$f":"'FS_Emptying volumes'!J66*'FS_Transport volumes'!C38","v":0},{"$f":"'Interface_Emptying & Transport'!AF24","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH24","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ24","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL24","v":0},{"$f":"'Interface_Emptying & Transport'!AM24","v":0},{"$f":"'Interface_Emptying & Transport'!AN24","v":0},{"$f":"'Interface_Emptying & Transport'!AP24","v":0},{"$f":"'Interface_Emptying & Transport'!AR24","v":0},{"$f":"ROUND((IF(T38=\"Legal\",G38,IF(T38=\"Partly - legal partly illegal\",G38/2,0)))/5,0)*5","v":0},{"$f":"ROUND((IF(T38=\"Illegal\",G38,IF(T38=\"Partly legal - partly illegal\",G38/2,0)))/5,0)*5","v":0},null,0,0]
["Professional manual pit emptier (mechanical device)","YES",{"$f":"'Interface_Emptying & Transport'!AB25","v":0},{"$f":"'FS_Emptying volumes'!J67*'FS_Transport volumes'!C39","v":0},null,null,null,{"$f":"'Interface_Emptying & Transport'!AF25","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH25","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ25","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL25","v":0},{"$f":"'Interface_Emptying & Transport'!AM25","v":0},{"$f":"'Interface_Emptying & Transport'!AN25","v":0},{"$f":"'Interface_Emptying & Transport'!AP25","v":0},{"$f":"'Interface_Emptying & Transport'!AR25","v":0},{"$f":"ROUND((IF(T39=\"Legal\",D39,IF(T39=\"Partly legal - partly illegal\",D39/2,0)))/5,0)*5","v":0},{"$f":"ROUND((IF(T39=\"Illegal\",D39,IF(T39=\"Partly legal - partly illegal\",D39/2,0)))/5,0)*5","v":0},null,0,0]
["Professional manual pit emptier (mechanical device)","NO",{"$f":"'Interface_Emptying & Transport'!AC26","v":1},null,{"$f":"'Interface_Emptying & Transport'!AD26","v":0},{"$f":"'Interface_Emptying & Transport'!AE26","v":0},{"$f":"'FS_Emptying volumes'!J67*'FS_Transport volumes'!C40","v":0},{"$f":"'Interface_Emptying & Transport'!AF26","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH26","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ26","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL26","v":0},{"$f":"'Interface_Emptying & Transport'!AM26","v":0},{"$f":"'Interface_Emptying & Transport'!AN26","v":0},{"$f":"'Interface_Emptying & Transport'!AP26","v":0},{"$f":"'Interface_Emptying & Transport'!AR26","v":0},{"$f":"ROUND((IF(T40=\"Legal\",G40,IF(T40=\"Partly - legal partly illegal\",G40/2,0)))/5,0)*5","v":0},{"$f":"ROUND((IF(T40=\"Illegal\",G40,IF(T40=\"Partly legal - partly illegal\",G40/2,0)))/5,0)*5","v":0},null,0,0]
["Other","YES",{"$f":"'Interface_Emptying & Transport'!AB27","v":0},{"$f":"'FS_Emptying volumes'!J68*'FS_Transport volumes'!C41","v":0},null,null,null,{"$f":"'Interface_Emptying & Transport'!AF27","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH27","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ27","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL27","v":0},{"$f":"'Interface_Emptying & Transport'!AM27","v":0},{"$f":"'Interface_Emptying & Transport'!AN27","v":0},{"$f":"'Interface_Emptying & Transport'!AP27","v":0},{"$f":"'Interface_Emptying & Transport'!AR27","v":0},{"$f":"ROUND((IF(T41=\"Legal\",D41,IF(T41=\"Partly legal - partly illegal\",D41/2,0)))/5,0)*5","v":0},{"$f":"ROUND((IF(T41=\"Illegal\",D41,IF(T41=\"Partly legal - partly illegal\",D41/2,0)))/5,0)*5","v":0},null,0,0]
["Other","NO",{"$f":"'Interface_Emptying & Transport'!AC28","v":1},null,{"$f":"'Interface_Emptying & Transport'!AD28","v":0},{"$f":"'Interface_Emptying & Transport'!AE28","v":0},{"$f":"'FS_Emptying volumes'!J68*'FS_Transport volumes'!C42","v":0},{"$f":"'Interface_Emptying & Transport'!AF28","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH28","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ28","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL28","v":0},{"$f":"'Interface_Emptying & Transport'!AM28","v":0},{"$f":"'Interface_Emptying & Transport'!AN28","v":0},{"$f":"'Interface_Emptying & Transport'!AP28","v":0},{"$f":"'Interface_Emptying & Transport'!AR28","v":0},{"$f":"ROUND((IF(T42=\"Legal\",G42,IF(T42=\"Partly - legal partly illegal\",G42/2,0)))/5,0)*5","v":0},{"$f":"ROUND((IF(T42=\"Illegal\",G42,IF(T42=\"Partly legal - partly illegal\",G42/2,0)))/5,0)*5","v":0},null,0,0]
["Sub-totals",null,null,{"$f":"SUM(D35:D42)","v":0},null,null,{"$f":"SUM(G35:G42)","v":0},null,null,null,null,null,null,{"$f":"SUM(N35:N42)","v":0},{"$f":"SUM(O35:O42)","v":0},null,null,null,null,null,{"$f":"SUM(U35:U42)","v":0},{"$f":"SUM(V35:V42)","v":0},null,{"$f":"SUM(X35:X42)","v":0},{"$f":"SUM(Y35:Y42)","v":0},{"$f":"SUM(X43:Y43)","v":0}]
["Transported by mechanical emptiers"]
[{"$f":"'Interface_Emptying & Transport'!B35","v":"Public provider [Name]"},{"$f":"'Interface_Emptying & Transport'!AA35","v":0},null,{"$f":"IF(B45=\"YES\",'Emptying volumes'!L77,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AD35","v":0},{"$f":"'Interface_Emptying & Transport'!AE35","v":0},{"$f":"IF(B45=\"NO\", 'Emptying volumes'!L77,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AF35","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH35","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ35","v":0},null,{"$f":"ROUND((IF(J45=\"Sub-station\",0,IF(L45=\"Legal\",D45,IF(L45=\"Partly legal - partly illegal\",D45/2,0))))/5,0)*5","v":0},{"$f":"ROUND((IF(J45=\"Sub-station\",0,IF(L45=\"Illegal\",D45,IF(L45=\"Partly legal - partly illegal\",D45/2,0))))/5,0)*5","v":0},{"$f":"'Interface_Emptying & Transport'!AL35","v":0},{"$f":"'Interface_Emptying & Transport'!AM35","v":0},{"$f":"'Interface_Emptying & Transport'!AN35","v":0},{"$f":"'Interface_Emptying & Transport'!AP35","v":0},{"$f":"'Interface_Emptying & Transport'!AR35","v":0},{"$f":"ROUND((IF(T45=\"Legal\",D45+G45,IF(T45=\"Partly legal - partly illegal\",(D45+G45)/2,0)))/5,0)*5","v":0},{"$f":"ROUND((IF(T45=\"Illegal\",D45+G45,IF(T45=\"Partly legal partly - illegal\",(D45+G45)/2,0)))/5,0)*5","v":0},null,{"$f":"ROUND((O45+V45)/5,0)*5","v":0},{"$f":"ROUND((N45+U45)/5,0)*5","v":0}]
[{"$f":"'Interface_Emptying & Transport'!B36","v":"Public provider [Name]"},{"$f":"'Interface_Emptying & Transport'!AA36","v":0},null,{"$f":"IF(B46=\"YES\",'Emptying volumes'!L78,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AD36","v":0},{"$f":"'Interface_Emptying & Transport'!AE36","v":0},{"$f":"IF(B46=\"NO\", 'Emptying volumes'!L78,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AF36","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH36","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ36","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL36","v":0},{"$f":"'Interface_Emptying & Transport'!AM36","v":0},{"$f":"'Interface_Emptying & Transport'!AN36","v":0},{"$f":"'Interface_Emptying & Transport'!AP36","v":0},{"$f":"'Interface_Emptying & Transport'!AR36","v":0},{"$f":"ROUND((IF(T46=\"Legal\",D46+G46,IF(T46=\"Partly legal partly - illegal\",(D46+G46)/2,0)))/5,0)*5","v":0},0,null,0,0]
[{"$f":"'Interface_Emptying & Transport'!B37","v":"Private provider 1 [Sokha Hotels]"},{"$f":"'Interface_Emptying & Transport'!AA37","v":"YES"},null,{"$f":"IF(B47=\"YES\",'Emptying volumes'!L79,0)","v":1750},{"$f":"'Interface_Emptying & Transport'!AD37","v":0},{"$f":"'Interface_Emptying & Transport'!AE37","v":0},{"$f":"IF(B47=\"NO\", 'Emptying volumes'!L79,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AF37","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH37","v":"Final destination"},null,{"$f":"'Interface_Emptying & Transport'!AJ37","v":"Legal"},null,1750,0,{"$f":"'Interface_Emptying & Transport'!AL37","v":0},{"$f":"'Interface_Emptying & Transport'!AM37","v":0},{"$f":"'Interface_Emptying & Transport'!AN37","v":0},{"$f":"'Interface_Emptying & Transport'!AP37","v":0},{"$f":"'Interface_Emptying & Transport'!AR37","v":0},{"$f":"ROUND((IF(T47=\"Legal\",D47+G47,IF(T47=\"Partly legal - partly illegal\",(D47+G47)/2,0)))/5,0)*5","v":0},0,null,0,1750]
[{"$f":"'Interface_Emptying & Transport'!B38","v":"Private provider 2 [Small private entrepreneurs]"},{"$f":"'Interface_Emptying & Transport'!AA38","v":"YES"},null,{"$f":"IF(B48=\"YES\",'Emptying volumes'!L80,0)","v":3950},{"$f":"'Interface_Emptying & Transport'!AD38","v":0},{"$f":"'Interface_Emptying & Transport'!AE38","v":0},{"$f":"IF(B48=\"NO\", 'Emptying volumes'!L80,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AF38","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH38","v":"Final destination"},null,{"$f":"'Interface_Emptying & Transport'!AJ38","v":"Legal"},null,3950,0,{"$f":"'Interface_Emptying & Transport'!AL38","v":0},{"$f":"'Interface_Emptying & Transport'!AM38","v":0},{"$f":"'Interface_Emptying & Transport'!AN38","v":0},{"$f":"'Interface_Emptying & Transport'!AP38","v":0},{"$f":"'Interface_Emptying & Transport'!AR38","v":0},{"$f":"ROUND((IF(T48=\"Legal\",D48+G48,IF(T48=\"Partly legal partly - illegal\",(D48+G48)/2,0)))/5,0)*5","v":0},0,null,0,3950]
[{"$f":"'Interface_Emptying & Transport'!B39","v":"Private provider 3 [New private entrepreneur]"},{"$f":"'Interface_Emptying & Transport'!AA39","v":"YES"},null,{"$f":"IF(B49=\"YES\",'Emptying volumes'!L81,0)","v":450},{"$f":"'Interface_Emptying & Transport'!AD39","v":0},{"$f":"'Interface_Emptying & Transport'!AE39","v":0},null,{"$f":"'Interface_Emptying & Transport'!AF39","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH39","v":"Final destination"},null,{"$f":"'Interface_Emptying & Transport'!AJ39","v":"Illegal"},null,0,450,{"$f":"'Interface_Emptying & Transport'!AL39","v":0},{"$f":"'Interface_Emptying & Transport'!AM39","v":0},{"$f":"'Interface_Emptying & Transport'!AN39","v":0},{"$f":"'Interface_Emptying & Transport'!AP39","v":0},{"$f":"'Interface_Emptying & Transport'!AR39","v":0},{"$f":"ROUND((IF(T49=\"Legal\",D49+G49,IF(T49=\"Partly legal - partly illegal\",(D49+G49)/2,0)))/5,0)*5","v":0},0,null,450,0]
[{"$f":"'Interface_Emptying & Transport'!B40","v":"Private provider 4 [Name]"},{"$f":"'Interface_Emptying & Transport'!AA40","v":0},null,{"$f":"IF(B50=\"YES\",'Emptying volumes'!L82,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AD40","v":0},{"$f":"'Interface_Emptying & Transport'!AE40","v":0},null,{"$f":"'Interface_Emptying & Transport'!AF40","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH40","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ40","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL40","v":0},{"$f":"'Interface_Emptying & Transport'!AM40","v":0},{"$f":"'Interface_Emptying & Transport'!AN40","v":0},{"$f":"'Interface_Emptying & Transport'!AP40","v":0},{"$f":"'Interface_Emptying & Transport'!AR40","v":0},{"$f":"ROUND((IF(T50=\"Legal\",D50+G50,IF(T50=\"Partly legal partly - illegal\",(D50+G50)/2,0)))/5,0)*5","v":0},0,null,0,0]
[{"$f":"'Interface_Emptying & Transport'!B41","v":"Private provider 5 [Name]"},{"$f":"'Interface_Emptying & Transport'!AA41","v":0},null,{"$f":"IF(B51=\"YES\",'Emptying volumes'!L83,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AD41","v":0},{"$f":"'Interface_Emptying & Transport'!AE41","v":0},null,{"$f":"'Interface_Emptying & Transport'!AF41","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH41","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ41","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL41","v":0},{"$f":"'Interface_Emptying & Transport'!AM41","v":0},{"$f":"'Interface_Emptying & Transport'!AN41","v":0},{"$f":"'Interface_Emptying & Transport'!AP41","v":0},{"$f":"'Interface_Emptying & Transport'!AR41","v":0},{"$f":"ROUND((IF(T51=\"Legal\",D51+G51,IF(T51=\"Partly legal - partly illegal\",(D51+G51)/2,0)))/5,0)*5","v":0},0,null,0,0]
[{"$f":"'Interface_Emptying & Transport'!B42","v":"Private provider 6 [Name]"},{"$f":"'Interface_Emptying & Transport'!AA42","v":0},null,{"$f":"IF(B52=\"YES\",'Emptying volumes'!L84,0)","v":0},{"$f":"'Interface_Emptying & Transport'!AD42","v":0},{"$f":"'Interface_Emptying & Transport'!AE42","v":0},null,{"$f":"'Interface_Emptying & Transport'!AF42","v":0},null,{"$f":"'Interface_Emptying & Transport'!AH42","v":0},null,{"$f":"'Interface_Emptying & Transport'!AJ42","v":0},null,0,0,{"$f":"'Interface_Emptying & Transport'!AL42","v":0},{"$f":"'Interface_Emptying & Transport'!AM42","v":0},{"$f":"'Interface_Emptying & Transport'!AN42","v":0},{"$f":"'Interface_Emptying & Transport'!AP42","v":0},{"$f":"'Interface_Emptying & Transport'!AR42","v":0},{"$f":"ROUND((IF(T52=\"Legal\",D52+G52,IF(T52=\"Partly legal partly - illegal\",(D52+G52)/2,0)))/5,0)*5","v":0},0,null,0,0]
["Sub-totals",null,null,{"$f":"SUM(D45:D48)","v":5700},null,null,{"$f":"SUM(G45:G48)","v":0},null,null,null,null,null,null,{"$f":"SUM(N35:N48)","v":5700},{"$f":"SUM(O35:O48)","v":0},null,null,null,null,null,{"$f":"SUM(U35:U48)","v":0},{"$f":"SUM(V35:V48)","v":0},null,{"$f":"SUM(X45:X52)","v":450},{"$f":"SUM(Y45:Y52)","v":5700},{"$f":"SUM(X53:Y53)","v":6150}]
["Totals",null,null,{"$f":"D43+D53","v":5700},null,null,{"$f":"G43+G53","v":0},null,null,null,null,null,null,{"$f":"N43+N53","v":5700},{"$f":"O43+O53","v":0},null,null,null,null,null,{"$f":"U43+U53","v":0},{"$f":"V43+V53","v":0},null,{"$f":"X43+X53","v":450},{"$f":"Y43+Y53","v":5700},{"$f":"SUM(X54:Y54)","v":6150}]
[null,null,null,{"$f":"SUM(D54:G54)","v":5700}]
[null,null,null,{"$f":"'FS_Emptying volumes'!B132","v":6150}]
[null,null,null,{"$f":"IF(D55=D56,\"OK\",\"Not OK\")","v":"Not OK"}]
[]
["Where there is a substation the leakage rate between the two stages has been taken as the average between the two transport methods.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"It is assumed that once sludge has reached the substation it is transported further by mechanical means"]
[]
[]
["LEAKAGE OR SPILLAGE RATES","NOW"]
["Bucket spillage rate",{"$f":"'Interface_Emptying & Transport'!C48","v":0}]
["Manual operated mechanical device spillage rate",{"$f":"'Interface_Emptying & Transport'!C49","v":0}]
["Public provider: truck leakage rate",{"$f":"'Interface_Emptying & Transport'!C50","v":0}]
["Private provider: truck leakage rate",{"$f":"'Interface_Emptying & Transport'!C51","v":0}]
[]
["Sewer and small bore leakage rates"]
["Sewer leakage rate",{"$f":"'Interface_Emptying & Transport'!C54","v":1}]
["Communal septic tanks (DEWATS) small bore leakage rate",{"$f":"'Interface_Emptying & Transport'!C55","v":0}]
[]
[]
[null,"1st leg",null,null,null,"2nd leg",null,null,null,null,"Combined"]
["TRANSPORTATION OF FEACAL SLUDGE FROM ONSITE SANITATION FACILITIES","Legal volume transported",null,null,"Illegal volume transported","Legal volume transported",null,null,"Illegal volume transported",null,"Legal","Illegal"]
[null,"Total legal volume","Spillage / Leakage","Net volume",null,"Total legal volume","Spillage / Leakage","Net volume",null,null,"Reaching destination","Spillage / leakage","Illegally disposed"]
[]
["Household (bucket and space)",{"$f":"N35","v":0},{"$f":"ROUND((B77*$B$63)/25,0)*25","v":0},{"$f":"B77-C77","v":0},{"$f":"O35","v":0},{"$f":"U35","v":0},{"$f":"ROUND((F77*$B$63)/25,0)*25","v":0},{"$f":"F77-G77","v":0},{"$f":"V35","v":0},null,{"$f":"D77+H77","v":0},{"$f":"C77+G77","v":0},{"$f":"E77+I77","v":0}]
["Household (bucket and space)",0,{"$f":"ROUND((B78*$B$63)/25,0)*25","v":0},0,0,0,{"$f":"ROUND((F78*$B$63)/25,0)*25","v":0},0,0,null,{"$f":"D78+H78","v":0},{"$f":"C78+G78","v":0},{"$f":"E78+I78","v":0}]
["Professional manual pit emptier (bucket and space)",0,{"$f":"ROUND((B79*$B$63)/25,0)*25","v":0},0,0,0,{"$f":"ROUND((F79*$B$63)/25,0)*25","v":0},0,0,null,0,0,0]
["Professional manual pit emptier (bucket and space)",0,{"$f":"ROUND((B80*$B$63)/25,0)*25","v":0},0,0,0,{"$f":"ROUND((F80*$B$63)/25,0)*25","v":0},0,0,null,0,0,0]
["Professional manual pit emptier (mechanical device)",0,{"$f":"ROUND((B81*$B$64)/25,0)*25","v":0},0,0,0,{"$f":"ROUND((F81*$B$64)/25,0)*25","v":0},0,0,null,0,0,0]
["Professional manual pit emptier (mechanical device)",0,{"$f":"ROUND((B82*$B$64)/25,0)*25","v":0},0,0,0,{"$f":"ROUND((F82*$B$64)/25,0)*25","v":0},0,0,null,0,0,0]
["Other",0,{"$f":"ROUND((B83*$B$64)/25,0)*25","v":0},0,0,0,{"$f":"ROUND((F83*$B$64)/25,0)*25","v":0},0,0,null,0,0,0]
["Other",0,{"$f":"ROUND((B84*$B$64)/25,0)*25","v":0},0,0,0,{"$f":"ROUND((F84*$B$64)/25,0)*25","v":0},0,0,null,0,0,0]
["Sub-totals",{"$f":"SUM(B77:B84)","v":0},0,0,0,0,0,0,0,null,{"$f":"SUM(K77:K84)","v":0},{"$f":"SUM(L77:L84)","v":0},{"$f":"SUM(M77:M84)","v":0},{"$f":"SUM(K85:M85)","v":0}]
[]
[{"$f":"A45","v":"Public provider [Name]"},{"$f":"N45","v":0},{"$f":"ROUND((B87*$B$64)/25,0)*25","v":0},{"$f":"B87-C87","v":0},{"$f":"O45","v":0},{"$f":"U45","v":0},{"$f":"ROUND((F87*$B$64)/25,0)*25","v":0},{"$f":"F87-G87","v":0},{"$f":"V45","v":0},null,0,{"$f":"C87+G87","v":0},{"$f":"E87+I87","v":0}]
[{"$f":"A46","v":"Public provider [Name]"},{"$f":"N46","v":0},{"$f":"ROUND((B88*$B$64)/25,0)*25","v":0},{"$f":"B88-C88","v":0},{"$f":"O46","v":0},{"$f":"U46","v":0},{"$f":"ROUND((F88*$B$64)/25,0)*25","v":0},{"$f":"F88-G88","v":0},{"$f":"V46","v":0},null,{"$f":"D88+H88","v":0},{"$f":"C88+G88","v":0},{"$f":"E88+I88","v":0}]
["Private provider 1 [Sokha Hotels]",1750,0,1750,0,0,0,0,0,null,1750,0,0]
["Private provider 2 [Small private entrepreneurs]",3950,0,3950,0,0,0,0,0,null,3950,0,0]
["Private provider 3 [New private entrepreneur]",0,0,0,450,0,0,0,0,null,0,0,450]
["Private provider 4 [Name]",0,0,0,0,0,0,0,0,null,0,0,0]
["Private provider 5 [Name]",0,0,0,0,0,0,0,0,null,0,0,0]
["Private provider 6 [Name]",0,0,0,0,0,0,0,0,null,0,0,0]
["Sub-totals",{"$f":"SUM(B87:B94)","v":5700},0,5700,450,0,0,0,0,null,{"$f":"SUM(K87:K94)","v":5700},{"$f":"SUM(L87:L94)","v":0},{"$f":"SUM(M87:M94)","v":450},{"$f":"SUM(K95:M95)","v":6150}]
["Totals",{"$f":"B95+B85","v":5700},0,5700,450,0,0,0,0,null,{"$f":"K95+K85","v":5700},{"$f":"L95+L85","v":0},{"$f":"M95+M85","v":450},{"$f":"SUM(K96:M96)","v":6150}]
[null,null,null,null,null,null,null,null,null,null,{"$f":"IF($N$96=0,0,K96/$N$96)","v":0.92682926829268297},{"$f":"IF($N$96=0,0,L96/$N$96)","v":0},{"$f":"IF($N$96=0,0,M96/$N$96)","v":7.3170731707317069E-2},{"$f":"IF($N$96=0,0,N96/$N$96)","v":1}]
[]
[]
["VOLUMES OF SEPTAGE TRANSPORTED","NOW"]
[]
["Volumes safely passed on","Volumes in m3/year","Leakage","Net volume"]
[]
["Captured in WC to sewer",{"$f":"'FS_Emptying volumes'!B137","v":900},{"$f":"ROUND((B104*B69)/25,0)*25","v":900},{"$f":"B104-C104","v":0}]
["Septage from DEWATS",{"$f":"'FS_Emptying volumes'!B138","v":0},{"$f":"ROUND((B105*B70)/25,0)*25","v":0},{"$f":"B105-C105","v":0}]
["Septage from onsite septic tanks",{"$f":"'FS_Emptying volumes'!B139","v":0},null,{"$f":"B106-C106","v":0}]
["Totals",{"$f":"SUM(B104:B106)","v":900},{"$f":"SUM(C104:C106)","v":900},{"$f":"SUM(D104:D106)","v":0}]
[]
[]
[]
["SUMMARY OF VOLUMES EMPTIED","NOW"]
[]
[null,"In m3/year"]
[]
["Volume safely transported",{"$f":"B116","v":5700}]
["\u0084   Safely transported ",{"$f":"K96","v":5700}]
[]
["Volume safely passed on",{"$f":"SUM(B119:B121)","v":0}]
["\u0084  Captured in WC to sewer",{"$f":"D104","v":0}]
["\u0084  Septage from DEWATS",{"$f":"D105","v":0}]
["\u0084  Septage from onsite septic tanks",{"$f":"D106","v":0}]
[]
["Volume not safely transported",{"$f":"SUM(B124:B125)","v":450}]
["\u0084   Spillage or leakage during transport",{"$f":"L96","v":0}]
["\u0084   Illegally disposed",{"$f":"M96","v":450}]
[]
["Volume not safely passed on",{"$f":"SUM(B128:B129)","v":900}]
["\u0084   Leakage in sewers",{"$f":"C104","v":900}]
["\u0084   Leakage in DEWATS",{"$f":"C105","v":0}]
[]
["TOTAL VOLUMES TRANSPORTED",{"$f":"B115+B118+B123+B127","v":7050}]
[null,{"$f":"'FS_Emptying volumes'!B132+'FS_Emptying volumes'!B136","v":7050}]
[null,{"$f":"IF(B131=B132,\"OK\",\"Not OK\")","v":"OK"}]

{"sheet":"FS_Treatment volumes","index":43,"n_rows":125,"n_cols":35,"rows_kept":125,"cut":false,"hidden":false,"merged":[[99,6,99,7],[55,9,55,10],[55,12,55,13],[56,6,56,7],[56,9,56,10],[56,12,56,13],[63,6,63,7],[63,8,64,8],[63,9,64,9],[63,10,64,10],[63,11,64,11],[63,12,64,12],[63,13,64,13],[74,6,74,7],[74,9,74,10],[74,12,74,13],[73,6,73,7],[73,9,73,10],[47,2,47,3],[48,2,48,3],[53,2,53,3],[54,2,54,3],[55,6,55,7],[49,2,49,3],[50,2,50,3],[51,2,51,3],[52,2,52,3],[23,0,24,0],[23,1,24,1],[23,2,24,3],[23,4,24,4],[23,5,24,5],[41,11,42,11],[41,12,42,12],[41,13,42,13],[44,2,44,3],[27,2,27,3],[28,2,28,3],[29,2,29,3],[41,0,42,0],[41,1,42,1],[23,27,23,29],[26,2,26,3],[23,8,24,8],[23,9,24,9],[23,10,24,10],[23,11,24,11],[23,12,24,12],[23,6,23,7],[23,13,24,13],[23,22,23,25],[23,15,23,20],[45,2,45,3],[46,2,46,3],[33,12,33,13],[34,6,34,7],[34,9,34,10],[34,12,34,13],[30,2,30,3],[31,2,31,3],[32,2,32,3],[33,6,33,7],[33,9,33,10],[41,2,42,3],[41,4,42,4],[41,5,42,5],[41,6,41,7],[41,8,42,8],[41,9,42,9],[41,10,42,10],[68,2,68,3],[69,2,69,3],[70,2,70,3],[63,0,64,0],[63,1,64,1],[63,2,64,3],[63,4,64,4],[63,5,64,5],[99,0,100,0],[99,1,99,2],[99,3,99,4],[81,0,82,0],[81,1,82,1],[81,2,82,3],[81,4,82,4],[81,5,82,5],[71,2,71,3],[72,2,72,3],[41,15,41,20],[91,9,91,10],[91,12,91,13],[92,6,92,7],[92,9,92,10],[92,12,92,13],[87,2,87,3],[88,2,88,3],[89,2,89,3],[90,2,90,3],[91,6,91,7],[81,12,82,12],[81,13,82,13],[84,2,84,3],[85,2,85,3],[86,2,86,3],[81,6,81,7],[81,8,82,8],[81,9,82,9],[81,10,82,10],[81,11,82,11],[73,12,73,13],[66,2,66,3],[67,2,67,3]]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["TREATMENT ELEMENT | CALCULATIONS OF FEACAL SLUDGE VOLUMES"]
[]
[]
[null,"NOW"]
[]
["SUMMARY OF VOLUMES TREATED",{"$f":"B10+B14","v":5700},null,"Note: All figures are in cubic metres per year",null,null,null,{"$f":"'FS_Transport volumes'!B10+'FS_Transport volumes'!B13","v":5700}]
[null,null,null,null,null,null,null,{"$f":"B8-H8","v":0}]
["Volume safely treated",{"$f":"SUM(B11:B12)","v":5700},null,null,null,null,null,{"$f":"IF(H9=0,\"OK\",\"Not OK\")","v":"OK"}]
["\u0084   Safely treated for disposal",{"$f":"B116","v":5700}]
["\u0084   Safely treated for reuse",{"$f":"B117","v":0}]
[]
["Volume not safely treated",{"$f":"SUM(B15:B16)","v":0}]
["\u0084   Unsafely treated for disposal",{"$f":"B120","v":0}]
["\u0084   Unsafely treated for reuse",{"$f":"B121","v":0}]
[]
[]
[]
["CALCULATIONS"]
[]
["VOLUMES OF FAECAL SLUDGE TREATED","NOW"]
[]
["Treatment Plant","Volumes received in cubic metres","Type(s) of treatment",null,"Plant Capacity","Treatment volumes in cubic metres","Treatment purposes",null,"If D, is the effluent is treated to standard?","Volumes not safely treated for DISPOSAL","Volumes safely treated for DISPOSAL","If R, is the treated final product complying with reuse standards","Volumes not safely treated for REUSE","Volumes safely treated for REUSE",null,"Additional information",null,null,null,null,null,null,"National reuse standards",null,null,null,null,"WHO reuse standards"]
[null,null,null,null,null,null,"Volume for disposal = D","Volume for \nreuse = R",null,null,null,null,null,null,null,"Location","How often are deliveries made?","Are record logs kept?","Distance of plant from city","Owner of plant","Cost to transporters",null,"Parameters","Standards for disposal","Standards for reuse","Performance on standards",null,"Parameters","Standards for unrestricted use in agriculture","Standards for restricted use in agriculture"]
[]
[{"$f":"'Interface_Treatment Sludge'!B15","v":"Plant 1 [Owned by PDPWT]"},{"$f":"'Interface_Treatment Sludge'!C15","v":5700},{"$f":"'Interface_Treatment Sludge'!D15","v":"Waste stabilisation ponds"},null,{"$f":"'Interface_Treatment Sludge'!F15","v":0},{"$f":"B27","v":5700},{"$f":"'Interface_Treatment Sludge'!G15","v":5700},{"$f":"'Interface_Treatment Sludge'!H15","v":0},{"$f":"'Interface_Treatment Sludge'!I15","v":"YES"},{"$f":"IF(I27=0,0,IF(I27=\"NO\",G27,IF(I27=\"YES\",0)))","v":0},{"$f":"IF(I27=0,0,IF(I27=\"YES\",G27,IF(I27=\"NO\",0)))","v":5700},{"$f":"'Interface_Treatment Sludge'!J15","v":0},{"$f":"IF(L27=0,0,IF(L27=\"NO\",H27,IF(L27=\"YES\",0)))","v":0},{"$f":"IF(L27=0,0,IF(L27=\"YES\",H27,IF(L27=\"NO\",0)))","v":0},null,{"$f":"'Interface_Treatment Sludge'!L15","v":0},{"$f":"'Interface_Treatment Sludge'!M15","v":0},{"$f":"'Interface_Treatment Sludge'!N15","v":0},{"$f":"'Interface_Treatment Sludge'!O15","v":0},{"$f":"'Interface_Treatment Sludge'!P15","v":0},{"$f":"'Interface_Treatment Sludge'!Q15","v":0},null,"BOD",{"$f":"Interface_Environment!C23","v":0},{"$f":"Interface_Environment!D23","v":0},{"$f":"Interface_Environment!E23","v":0},null,"Nematode eggs/L","<=1","<=1"]
[{"$f":"'Interface_Treatment Sludge'!B16","v":"Plant 2 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C16","v":0},{"$f":"'Interface_Treatment Sludge'!D16","v":0},null,{"$f":"'Interface_Treatment Sludge'!F16","v":0},0,{"$f":"'Interface_Treatment Sludge'!G16","v":0},{"$f":"'Interface_Treatment Sludge'!H16","v":0},{"$f":"'Interface_Treatment Sludge'!I16","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J16","v":0},0,0,null,{"$f":"'Interface_Treatment Sludge'!L16","v":0},{"$f":"'Interface_Treatment Sludge'!M16","v":0},{"$f":"'Interface_Treatment Sludge'!N16","v":0},{"$f":"'Interface_Treatment Sludge'!O16","v":0},{"$f":"'Interface_Treatment Sludge'!P16","v":0},{"$f":"'Interface_Treatment Sludge'!Q16","v":0},null,"COD",{"$f":"Interface_Environment!C24","v":0},{"$f":"Interface_Environment!D24","v":0},{"$f":"Interface_Environment!E24","v":0},null,"Faecal coliforms /100ml","-","<1000"]
[{"$f":"'Interface_Treatment Sludge'!B17","v":"Plant 3 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C17","v":0},{"$f":"'Interface_Treatment Sludge'!D17","v":0},null,{"$f":"'Interface_Treatment Sludge'!F17","v":0},0,{"$f":"'Interface_Treatment Sludge'!G17","v":0},{"$f":"'Interface_Treatment Sludge'!H17","v":0},{"$f":"'Interface_Treatment Sludge'!I17","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J17","v":0},0,0,null,{"$f":"'Interface_Treatment Sludge'!L17","v":0},{"$f":"'Interface_Treatment Sludge'!M17","v":0},{"$f":"'Interface_Treatment Sludge'!N17","v":0},{"$f":"'Interface_Treatment Sludge'!O17","v":0},{"$f":"'Interface_Treatment Sludge'!P17","v":0},{"$f":"'Interface_Treatment Sludge'!Q17","v":0},null,"TN",{"$f":"Interface_Environment!C25","v":0},{"$f":"Interface_Environment!D25","v":0},{"$f":"Interface_Environment!E25","v":0}]
[{"$f":"'Interface_Treatment Sludge'!B18","v":"Plant 4 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C18","v":0},{"$f":"'Interface_Treatment Sludge'!D18","v":0},null,{"$f":"'Interface_Treatment Sludge'!F18","v":0},0,{"$f":"'Interface_Treatment Sludge'!G18","v":0},{"$f":"'Interface_Treatment Sludge'!H18","v":0},{"$f":"'Interface_Treatment Sludge'!I18","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J18","v":0},0,0,null,{"$f":"'Interface_Treatment Sludge'!L18","v":0},{"$f":"'Interface_Treatment Sludge'!M18","v":0},{"$f":"'Interface_Treatment Sludge'!N18","v":0},{"$f":"'Interface_Treatment Sludge'!O18","v":0},{"$f":"'Interface_Treatment Sludge'!P18","v":0},{"$f":"'Interface_Treatment Sludge'!Q18","v":0},null,"P",{"$f":"Interface_Environment!C26","v":0},{"$f":"Interface_Environment!D26","v":0},{"$f":"Interface_Environment!E26","v":0}]
[{"$f":"'Interface_Treatment Sludge'!B19","v":"Plant 5 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C19","v":0},{"$f":"'Interface_Treatment Sludge'!D19","v":0},null,{"$f":"'Interface_Treatment Sludge'!F19","v":0},0,{"$f":"'Interface_Treatment Sludge'!G19","v":0},{"$f":"'Interface_Treatment Sludge'!H19","v":0},{"$f":"'Interface_Treatment Sludge'!I19","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J19","v":0},0,0,null,{"$f":"'Interface_Treatment Sludge'!L19","v":0},{"$f":"'Interface_Treatment Sludge'!M19","v":0},{"$f":"'Interface_Treatment Sludge'!N19","v":0},{"$f":"'Interface_Treatment Sludge'!O19","v":0},{"$f":"'Interface_Treatment Sludge'!P19","v":0},{"$f":"'Interface_Treatment Sludge'!Q19","v":0},null,"pH",{"$f":"Interface_Environment!C27","v":0},{"$f":"Interface_Environment!D27","v":0},{"$f":"Interface_Environment!E27","v":0}]
[{"$f":"'Interface_Treatment Sludge'!B20","v":"Plant 6 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C20","v":0},{"$f":"'Interface_Treatment Sludge'!D20","v":0},null,{"$f":"'Interface_Treatment Sludge'!F20","v":0},0,{"$f":"'Interface_Treatment Sludge'!G20","v":0},{"$f":"'Interface_Treatment Sludge'!H20","v":0},{"$f":"'Interface_Treatment Sludge'!I20","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J20","v":0},0,0,null,{"$f":"'Interface_Treatment Sludge'!L20","v":0},{"$f":"'Interface_Treatment Sludge'!M20","v":0},{"$f":"'Interface_Treatment Sludge'!N20","v":0},{"$f":"'Interface_Treatment Sludge'!O20","v":0},{"$f":"'Interface_Treatment Sludge'!P20","v":0},{"$f":"'Interface_Treatment Sludge'!Q20","v":0},null,"Helminths",{"$f":"Interface_Environment!C28","v":0},{"$f":"Interface_Environment!D28","v":0},{"$f":"Interface_Environment!E28","v":0}]
["Totals",{"$f":"SUM(B27:B32)","v":5700},null,null,{"$f":"SUM(E27:E32)","v":0},{"$f":"SUM(F27:F32)","v":5700},{"$f":"SUM(G27:G32)","v":5700},{"$f":"SUM(H27:H32)","v":0},null,{"$f":"SUM(J27:J32)","v":0},{"$f":"SUM(K27:K32)","v":5700},null,{"$f":"SUM(M27:M32)","v":0},{"$f":"SUM(N27:N32)","v":0},null,null,null,null,null,null,null,null,null,{"$f":"Interface_Environment!C29","v":0},{"$f":"Interface_Environment!D29","v":0},{"$f":"Interface_Environment!E29","v":0}]
[null,null,null,null,null,{"$f":"F33","v":5700},{"$f":"G33+H33","v":5700},null,null,{"$f":"SUM(J33:K33)","v":5700},null,null,{"$f":"SUM(M33:N33)","v":0},null,null,null,null,null,null,null,null,null,"Assumed that if effluent fails one parameter of the standards then the plant has failed to treat the waste and so all is 0% treated."]
["Total volume transported to treatment plants",{"$f":"'FS_Transport volumes'!B116","v":5700},null,null,null,null,{"$f":"IF(G34=F34,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"IF(J34=G33,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"IF(M34=H33,\"OK\",\"Not OK\")","v":"OK"},null,null,null,null,null,null,null,null,null,"Where local or national standards cannot be found use WHO standards"]
["Difference",{"$f":"B35-B33","v":0}]
[null,{"$f":"IF(B36=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
["VOLUMES OF FEACAL SLUDGE FROM SEWERS TREATED","NOW"]
[]
["Treatment Plant","Volumes received in cubic metres","Type(s) of treatment",null,"Plant Capacity","Treatment volumes in cubic metres","Treatment purposes",null,"If D, is the effluent is treated to standard?","Volumes not safely treated for DISPOSAL","Volumes safely treated for DISPOSAL","If R, is the treated final product complying with reuse standards","Volumes not safely treated for REUSE","Volumes safely treated for REUSE",null,"Additional information"]
[null,null,null,null,null,null,"Volume for disposal = D","Volume for \nreuse = R",null,null,null,null,null,null,null,"Location","How often are deliveries made?","Are record logs kept?","Distance of plant from city","Owner of plant","Cost to transporters",null,null,null,null,null,null,null,null,null,null,null,null,null,"Type of treatment plants"]
[]
[{"$f":"'Interface_Treatment Sludge'!B32","v":"Plant 1 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C32","v":0},{"$f":"'Interface_Treatment Sludge'!D32","v":0},null,{"$f":"'Interface_Treatment Sludge'!F32","v":0},{"$f":"B45","v":0},{"$f":"'Interface_Treatment Sludge'!G32","v":0},{"$f":"'Interface_Treatment Sludge'!H32","v":0},{"$f":"'Interface_Treatment Sludge'!I32","v":0},{"$f":"IF(I45=0,0,IF(I45=\"NO\",G45,IF(I45=\"YES\",0)))","v":0},{"$f":"IF(I45=0,0,IF(I45=\"YES\",G45,IF(I45=\"NO\",0)))","v":0},{"$f":"'Interface_Treatment Sludge'!J32","v":0},{"$f":"IF(L45=0,0,IF(L45=\"NO\",H45,IF(L45=\"YES\",0)))","v":0},{"$f":"IF(L45=0,0,IF(L45=\"YES\",H45,IF(L45=\"NO\",0)))","v":0},null,{"$f":"Interface_Treatment!M32","v":0},{"$f":"Interface_Treatment!N32","v":0},{"$f":"Interface_Treatment!O32","v":0},{"$f":"Interface_Treatment!P32","v":0},{"$f":"Interface_Treatment!Q32","v":0},{"$f":"Interface_Treatment!R32","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B33","v":"Plant 2 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C33","v":0},{"$f":"'Interface_Treatment Sludge'!D33","v":0},null,{"$f":"'Interface_Treatment Sludge'!F33","v":0},{"$f":"B46","v":0},{"$f":"'Interface_Treatment Sludge'!G33","v":0},{"$f":"'Interface_Treatment Sludge'!H33","v":0},{"$f":"'Interface_Treatment Sludge'!I33","v":0},{"$f":"IF(I46=0,0,IF(I46=\"NO\",G46,IF(I46=\"YES\",0)))","v":0},{"$f":"IF(I46=0,0,IF(I46=\"YES\",G46,IF(I46=\"NO\",0)))","v":0},{"$f":"'Interface_Treatment Sludge'!J33","v":0},{"$f":"IF(L46=0,0,IF(L46=\"NO\",H46,IF(L46=\"YES\",0)))","v":0},{"$f":"IF(L46=0,0,IF(L46=\"YES\",H46,IF(L46=\"NO\",0)))","v":0},null,{"$f":"Interface_Treatment!M33","v":0},{"$f":"Interface_Treatment!N33","v":0},{"$f":"Interface_Treatment!O33","v":0},{"$f":"Interface_Treatment!P33","v":0},{"$f":"Interface_Treatment!Q33","v":0},{"$f":"Interface_Treatment!R33","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B34","v":"Plant 3 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C34","v":0},{"$f":"'Interface_Treatment Sludge'!D34","v":0},null,{"$f":"'Interface_Treatment Sludge'!F34","v":0},0,{"$f":"'Interface_Treatment Sludge'!G34","v":0},{"$f":"'Interface_Treatment Sludge'!H34","v":0},{"$f":"'Interface_Treatment Sludge'!I34","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J34","v":0},0,0,null,{"$f":"Interface_Treatment!M34","v":0},{"$f":"Interface_Treatment!N34","v":0},{"$f":"Interface_Treatment!O34","v":0},{"$f":"Interface_Treatment!P34","v":0},{"$f":"Interface_Treatment!Q34","v":0},{"$f":"Interface_Treatment!R34","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B35","v":"Plant 4 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C35","v":0},{"$f":"'Interface_Treatment Sludge'!D35","v":0},null,{"$f":"'Interface_Treatment Sludge'!F35","v":0},0,{"$f":"'Interface_Treatment Sludge'!G35","v":0},{"$f":"'Interface_Treatment Sludge'!H35","v":0},{"$f":"'Interface_Treatment Sludge'!I35","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J35","v":0},0,0,null,{"$f":"Interface_Treatment!M35","v":0},{"$f":"Interface_Treatment!N35","v":0},{"$f":"Interface_Treatment!O35","v":0},{"$f":"Interface_Treatment!P35","v":0},{"$f":"Interface_Treatment!Q35","v":0},{"$f":"Interface_Treatment!R35","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B36","v":"Plant 5 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C36","v":0},{"$f":"'Interface_Treatment Sludge'!D36","v":0},null,{"$f":"'Interface_Treatment Sludge'!F36","v":0},0,{"$f":"'Interface_Treatment Sludge'!G36","v":0},{"$f":"'Interface_Treatment Sludge'!H36","v":0},{"$f":"'Interface_Treatment Sludge'!I36","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J36","v":0},0,0,null,{"$f":"Interface_Treatment!M36","v":0},{"$f":"Interface_Treatment!N36","v":0},{"$f":"Interface_Treatment!O36","v":0},{"$f":"Interface_Treatment!P36","v":0},{"$f":"Interface_Treatment!Q36","v":0},{"$f":"Interface_Treatment!R36","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B37","v":"Plant 6 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C37","v":0},{"$f":"'Interface_Treatment Sludge'!D37","v":0},null,{"$f":"'Interface_Treatment Sludge'!F37","v":0},0,{"$f":"'Interface_Treatment Sludge'!G37","v":0},{"$f":"'Interface_Treatment Sludge'!H37","v":0},{"$f":"'Interface_Treatment Sludge'!I37","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J37","v":0},0,0,null,{"$f":"Interface_Treatment!M37","v":0},{"$f":"Interface_Treatment!N37","v":0},{"$f":"Interface_Treatment!O37","v":0},{"$f":"Interface_Treatment!P37","v":0},{"$f":"Interface_Treatment!Q37","v":0},{"$f":"Interface_Treatment!R37","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B38","v":"Plant 7 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C38","v":0},{"$f":"'Interface_Treatment Sludge'!D38","v":0},null,{"$f":"'Interface_Treatment Sludge'!F38","v":0},0,{"$f":"'Interface_Treatment Sludge'!G38","v":0},{"$f":"'Interface_Treatment Sludge'!H38","v":0},{"$f":"'Interface_Treatment Sludge'!I38","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J38","v":0},0,0,null,{"$f":"Interface_Treatment!M38","v":0},{"$f":"Interface_Treatment!N38","v":0},{"$f":"Interface_Treatment!O38","v":0},{"$f":"Interface_Treatment!P38","v":0},{"$f":"Interface_Treatment!Q38","v":0},{"$f":"Interface_Treatment!R38","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B39","v":"Plant 8 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C39","v":0},{"$f":"'Interface_Treatment Sludge'!D39","v":0},null,{"$f":"'Interface_Treatment Sludge'!F39","v":0},0,{"$f":"'Interface_Treatment Sludge'!G39","v":0},{"$f":"'Interface_Treatment Sludge'!H39","v":0},{"$f":"'Interface_Treatment Sludge'!I39","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J39","v":0},0,0,null,{"$f":"Interface_Treatment!M39","v":0},{"$f":"Interface_Treatment!N39","v":0},{"$f":"Interface_Treatment!O39","v":0},{"$f":"Interface_Treatment!P39","v":0},{"$f":"Interface_Treatment!Q39","v":0},{"$f":"Interface_Treatment!R39","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B40","v":"Plant 9 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C40","v":0},{"$f":"'Interface_Treatment Sludge'!D40","v":0},null,{"$f":"'Interface_Treatment Sludge'!F40","v":0},0,{"$f":"'Interface_Treatment Sludge'!G40","v":0},{"$f":"'Interface_Treatment Sludge'!H40","v":0},{"$f":"'Interface_Treatment Sludge'!I40","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J40","v":0},0,0,null,{"$f":"Interface_Treatment!M40","v":0},{"$f":"Interface_Treatment!N40","v":0},{"$f":"Interface_Treatment!O40","v":0},{"$f":"Interface_Treatment!P40","v":0},{"$f":"Interface_Treatment!Q40","v":0},{"$f":"Interface_Treatment!R40","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B41","v":"Plant 10 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C41","v":0},{"$f":"'Interface_Treatment Sludge'!D41","v":0},null,{"$f":"'Interface_Treatment Sludge'!F41","v":0},0,{"$f":"'Interface_Treatment Sludge'!G41","v":0},{"$f":"'Interface_Treatment Sludge'!H41","v":0},{"$f":"'Interface_Treatment Sludge'!I41","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J41","v":0},0,0,null,{"$f":"Interface_Treatment!M41","v":0},{"$f":"Interface_Treatment!N41","v":0},{"$f":"Interface_Treatment!O41","v":0},{"$f":"Interface_Treatment!P41","v":0},{"$f":"Interface_Treatment!Q41","v":0},{"$f":"Interface_Treatment!R41","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
["Totals",{"$f":"SUM(B45:B54)","v":0},null,null,{"$f":"SUM(E45:E54)","v":0},{"$f":"SUM(F45:F54)","v":0},{"$f":"SUM(G45:G54)","v":0},{"$f":"SUM(H45:H54)","v":0},null,{"$f":"SUM(J45:J54)","v":0},{"$f":"SUM(K45:K54)","v":0},null,{"$f":"SUM(M45:M54)","v":0},{"$f":"SUM(N45:N54)","v":0}]
[null,null,null,null,null,{"$f":"F55","v":0},{"$f":"G55+H55","v":0},null,null,{"$f":"SUM(J55:K55)","v":0},null,null,{"$f":"SUM(M55:N55)","v":0}]
["Total volume of sewerage safely passed on to treatment plants",{"$f":"'FS_Transport volumes'!B119","v":0},null,null,null,null,{"$f":"IF(G56=F56,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"IF(J56=G55,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"IF(M56=H55,\"OK\",\"Not OK\")","v":"OK"}]
["Difference",{"$f":"B57-B55","v":0}]
[null,{"$f":"IF(B58=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
["VOLUMES OF FAECAL SLUDGE FROM DEWATS TREATED","NOW"]
[]
["Communal septic tank or DEWATS location","Volumes received in cubic metres","Type(s) of treatment",null,"Plant Capacity","Treatment volumes in cubic metres","Treatment purposes",null,"If D, is the effluent is treated to standard?","Volumes not safely treated for DISPOSAL","Volumes safely treated for DISPOSAL","If R, is the treated final product complying with reuse standards","Volumes not safely treated for REUSE","Volumes safely treated for REUSE"]
[null,null,null,null,null,null,"Volume for disposal = D","Volume for \nreuse = R",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type of treatment plants"]
[]
[{"$f":"'Interface_Treatment Sludge'!B53","v":"Location 1 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C53","v":0},{"$f":"'Interface_Treatment Sludge'!D53","v":0},null,{"$f":"'Interface_Treatment Sludge'!F53","v":0},{"$f":"B67","v":0},{"$f":"'Interface_Treatment Sludge'!G53","v":0},{"$f":"'Interface_Treatment Sludge'!H53","v":0},{"$f":"'Interface_Treatment Sludge'!I53","v":0},{"$f":"IF(I67=0,0,IF(I67=\"NO\",G67,IF(I67=\"YES\",0)))","v":0},{"$f":"IF(I67=0,0,IF(I67=\"YES\",G67,IF(I67=\"NO\",0)))","v":0},{"$f":"'Interface_Treatment Sludge'!J53","v":0},{"$f":"IF(L67=0,0,IF(L67=\"NO\",H67,IF(L67=\"YES\",0)))","v":0},{"$f":"IF(L67=0,0,IF(L67=\"YES\",H67,IF(L67=\"NO\",0)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B54","v":"Location 2 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C54","v":0},{"$f":"'Interface_Treatment Sludge'!D54","v":0},null,{"$f":"'Interface_Treatment Sludge'!F54","v":0},0,{"$f":"'Interface_Treatment Sludge'!G54","v":0},{"$f":"'Interface_Treatment Sludge'!H54","v":0},{"$f":"'Interface_Treatment Sludge'!I54","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J54","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B55","v":"Location 3 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C55","v":0},{"$f":"'Interface_Treatment Sludge'!D55","v":0},null,{"$f":"'Interface_Treatment Sludge'!F55","v":0},0,{"$f":"'Interface_Treatment Sludge'!G55","v":0},{"$f":"'Interface_Treatment Sludge'!H55","v":0},{"$f":"'Interface_Treatment Sludge'!I55","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J55","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B56","v":"Location 4 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C56","v":0},{"$f":"'Interface_Treatment Sludge'!D56","v":0},null,{"$f":"'Interface_Treatment Sludge'!F56","v":0},0,{"$f":"'Interface_Treatment Sludge'!G56","v":0},{"$f":"'Interface_Treatment Sludge'!H56","v":0},{"$f":"'Interface_Treatment Sludge'!I56","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J56","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B57","v":"Location 5 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C57","v":0},{"$f":"'Interface_Treatment Sludge'!D57","v":0},null,{"$f":"'Interface_Treatment Sludge'!F57","v":0},0,{"$f":"'Interface_Treatment Sludge'!G57","v":0},{"$f":"'Interface_Treatment Sludge'!H57","v":0},{"$f":"'Interface_Treatment Sludge'!I57","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J57","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B58","v":"Location 6 [insert name]"},{"$f":"'Interface_Treatment Sludge'!C58","v":0},{"$f":"'Interface_Treatment Sludge'!D58","v":0},null,{"$f":"'Interface_Treatment Sludge'!F58","v":0},0,{"$f":"'Interface_Treatment Sludge'!G58","v":0},{"$f":"'Interface_Treatment Sludge'!H58","v":0},{"$f":"'Interface_Treatment Sludge'!I58","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J58","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
["Totals",{"$f":"SUM(B67:B72)","v":0},null,null,{"$f":"SUM(E67:E72)","v":0},{"$f":"SUM(F67:F72)","v":0},{"$f":"SUM(G67:G72)","v":0},{"$f":"SUM(H67:H72)","v":0},null,{"$f":"SUM(J67:J72)","v":0},{"$f":"SUM(K67:K72)","v":0},null,{"$f":"SUM(M67:M72)","v":0},{"$f":"SUM(N67:N72)","v":0}]
[null,null,null,null,null,{"$f":"F73","v":0},{"$f":"G73+H73","v":0},null,null,{"$f":"SUM(J73:K73)","v":0},null,null,{"$f":"SUM(M73:N73)","v":0}]
["Total volume of septage from DEWATS safely passed on ",{"$f":"'FS_Transport volumes'!B120","v":0},null,null,null,null,{"$f":"IF(G74=F74,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"IF(J74=G73,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"IF(M74=H73,\"OK\",\"Not OK\")","v":"OK"}]
["Difference",{"$f":"B75-B73","v":0}]
[null,{"$f":"IF(B76=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
["VOLUMES OF FEACAL SLUDGE FROM ONSITE SEPTIC TANKS TREATED","NOW"]
[]
["Types on onsite treatment options","Volumes received in cubic metres","Type(s) of treatment",null,"Capacity","Treatment volumes in cubic metres","Treatment purposes",null,"If D, is the effluent is treated to standard?","Volumes not safely treated for DISPOSAL","Volumes safely treated for DISPOSAL","If R, is the treated final product complying with reuse standards","Volumes not safely treated for REUSE","Volumes safely treated for REUSE"]
[null,null,null,null,null,null,"Volume for disposal = D","Volume for \nreuse = R",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Type of treatment plants"]
[]
[{"$f":"'Interface_Treatment Sludge'!B70","v":"Onsite septic tanks | Businesses / Hotels"},{"$f":"'Interface_Treatment Sludge'!C70","v":0},{"$f":"'Interface_Treatment Sludge'!D70","v":0},null,{"$f":"'Interface_Treatment Sludge'!F70","v":0},{"$f":"B85","v":0},{"$f":"'Interface_Treatment Sludge'!G70","v":0},{"$f":"'Interface_Treatment Sludge'!H70","v":0},{"$f":"'Interface_Treatment Sludge'!I70","v":"YES"},{"$f":"IF(I85=0,0,IF(I85=\"NO\",G85,IF(I85=\"YES\",0)))","v":0},{"$f":"IF(I85=0,0,IF(I85=\"YES\",G85,IF(I85=\"NO\",0)))","v":0},{"$f":"'Interface_Treatment Sludge'!J70","v":0},{"$f":"IF(L85=0,0,IF(L85=\"NO\",H85,IF(L85=\"YES\",0)))","v":0},{"$f":"IF(L85=0,0,IF(L85=\"YES\",H85,IF(L85=\"NO\",0)))","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B71","v":"Onsite septic tanks | Businesses / Hotels"},{"$f":"'Interface_Treatment Sludge'!C71","v":0},{"$f":"'Interface_Treatment Sludge'!D71","v":0},null,{"$f":"'Interface_Treatment Sludge'!F71","v":0},0,{"$f":"'Interface_Treatment Sludge'!G71","v":0},{"$f":"'Interface_Treatment Sludge'!H71","v":0},{"$f":"'Interface_Treatment Sludge'!I71","v":"NO"},0,0,{"$f":"'Interface_Treatment Sludge'!J71","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B72","v":"Onsite septic tanks | Individual"},{"$f":"'Interface_Treatment Sludge'!C72","v":0},{"$f":"'Interface_Treatment Sludge'!D72","v":0},null,{"$f":"'Interface_Treatment Sludge'!F72","v":0},0,{"$f":"'Interface_Treatment Sludge'!G72","v":0},{"$f":"'Interface_Treatment Sludge'!H72","v":0},{"$f":"'Interface_Treatment Sludge'!I72","v":"YES"},0,0,{"$f":"'Interface_Treatment Sludge'!J72","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B73","v":"Onsite septic tanks | Individual"},{"$f":"'Interface_Treatment Sludge'!C73","v":0},{"$f":"'Interface_Treatment Sludge'!D73","v":0},null,{"$f":"'Interface_Treatment Sludge'!F73","v":0},0,{"$f":"'Interface_Treatment Sludge'!G73","v":0},{"$f":"'Interface_Treatment Sludge'!H73","v":0},{"$f":"'Interface_Treatment Sludge'!I73","v":"NO"},0,0,{"$f":"'Interface_Treatment Sludge'!J73","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B74","v":0},{"$f":"'Interface_Treatment Sludge'!C74","v":0},{"$f":"'Interface_Treatment Sludge'!D74","v":0},null,{"$f":"'Interface_Treatment Sludge'!F74","v":0},0,{"$f":"'Interface_Treatment Sludge'!G74","v":0},{"$f":"'Interface_Treatment Sludge'!H74","v":0},{"$f":"'Interface_Treatment Sludge'!I74","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J74","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
[{"$f":"'Interface_Treatment Sludge'!B75","v":0},{"$f":"'Interface_Treatment Sludge'!C75","v":0},{"$f":"'Interface_Treatment Sludge'!D75","v":0},null,{"$f":"'Interface_Treatment Sludge'!F75","v":0},0,{"$f":"'Interface_Treatment Sludge'!G75","v":0},{"$f":"'Interface_Treatment Sludge'!H75","v":0},{"$f":"'Interface_Treatment Sludge'!I75","v":0},0,0,{"$f":"'Interface_Treatment Sludge'!J75","v":0},0,0,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Waste stabilisation ponds"]
["Totals",{"$f":"SUM(B85:B90)","v":0},null,null,{"$f":"SUM(E85:E90)","v":0},{"$f":"SUM(F85:F90)","v":0},{"$f":"SUM(G85:G90)","v":0},{"$f":"SUM(H85:H90)","v":0},null,{"$f":"SUM(J85:J90)","v":0},{"$f":"SUM(K85:K90)","v":0},null,{"$f":"SUM(M85:M90)","v":0},{"$f":"SUM(N85:N90)","v":0}]
[null,null,null,null,null,{"$f":"F91","v":0},{"$f":"G91+H91","v":0},null,null,{"$f":"SUM(J91:K91)","v":0},null,null,{"$f":"SUM(M91:N91)","v":0}]
["Total volume of septage from onsite septic tanks safely passed on ",{"$f":"'FS_Transport volumes'!B121","v":0},null,null,null,null,{"$f":"IF(G92=F92,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"IF(J92=G91,\"OK\",\"Not OK\")","v":"OK"},null,null,{"$f":"IF(M92=H91,\"OK\",\"Not OK\")","v":"OK"}]
["Difference",{"$f":"B93-B91","v":0}]
[null,{"$f":"IF(B94=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
[]
["SUMMARY OF VOLUMES TREATED","NOW"]
[]
["Source of faecal sludge","Disposal",null,"Reuse",null,null,"Combined"]
[null,"Safe","Not safe","Safe","Not safe",null,"Safe","Not safe"]
[]
["Faecal sludge from onsite facilities",{"$f":"K33","v":5700},{"$f":"J33","v":0},{"$f":"N33","v":0},{"$f":"M33","v":0},null,{"$f":"B103+D103","v":5700},0]
["Faecal sludge from sewers",{"$f":"K55","v":0},{"$f":"J55","v":0},{"$f":"N55","v":0},{"$f":"M55","v":0},null,0,0]
["Faecal sludge from DEWATS",{"$f":"K73","v":0},{"$f":"J73","v":0},{"$f":"N73","v":0},{"$f":"M73","v":0},null,0,0]
["Faecal sludge from onsite septic tanks",{"$f":"K91","v":0},{"$f":"J91","v":0},{"$f":"N91","v":0},{"$f":"M91","v":0},null,0,0]
["Totals",{"$f":"SUM(B103:B106)","v":5700},{"$f":"SUM(C103:C106)","v":0},{"$f":"SUM(D103:D106)","v":0},{"$f":"SUM(E103:E106)","v":0},null,{"$f":"SUM(G103:G106)","v":5700},{"$f":"SUM(H103:H106)","v":0}]
[]
[]
[]
["SUMMARY OF VOLUMES TREATED","NOW"]
[]
[null,"In m3/year"]
[]
["Volume safely treated",{"$f":"SUM(B116:B117)","v":5700}]
["\u0084   Safely treated for disposal",{"$f":"B107","v":5700}]
["\u0084   Safely treated for reuse",{"$f":"D107","v":0}]
[]
["Volume not safely treated",{"$f":"SUM(B120:B121)","v":0}]
["\u0084   Unsafely treated for disposal",{"$f":"C107","v":0}]
["\u0084   Unsafely treated for reuse",{"$f":"E107","v":0}]
[]
["TOTAL VOLUMES TRANSPORTED",{"$f":"B115+B119","v":5700}]
[null,{"$f":"'FS_Transport volumes'!B115+'FS_Transport volumes'!B118","v":5700}]
[null,{"$f":"IF(B123=B124,\"OK\",\"Not OK\")","v":"OK"}]

{"sheet":"FS_Disposal volumes","index":44,"n_rows":210,"n_cols":32,"rows_kept":210,"cut":false,"hidden":false,"merged":[[25,0,26,0],[25,1,26,1],[25,2,26,2],[25,3,25,8],[25,9,25,13],[23,1,23,2],[24,3,24,13],[24,15,24,25],[24,27,24,31],[25,15,25,20],[25,21,25,25],[25,27,25,31],[38,1,38,2],[39,3,39,13],[39,15,39,25],[39,27,39,31],[151,1,151,10],[153,1,153,10],[154,0,155,0],[154,1,154,5],[154,6,154,10],[90,21,90,25],[90,27,90,31],[90,0,91,0],[90,1,91,1],[90,2,91,2],[90,3,90,8],[90,9,90,13],[90,15,90,20],[40,21,40,25],[40,27,40,31],[57,1,57,2],[58,3,58,13],[58,15,58,25],[58,27,58,31],[40,0,41,0],[180,1,180,10],[183,1,183,3],[183,4,183,6],[183,8,183,10],[164,1,164,10],[167,1,167,10],[169,1,169,10],[170,0,171,0],[170,1,170,5],[170,6,170,10],[40,1,41,1],[40,2,41,2],[40,3,40,8],[40,9,40,13],[40,15,40,20],[59,15,59,20],[59,21,59,25],[59,27,59,31],[72,1,72,2],[73,3,73,13],[73,15,73,25],[73,27,73,31],[59,0,60,0],[59,1,60,1],[59,2,60,2],[59,3,59,8],[59,9,59,13],[74,15,74,20],[74,21,74,25],[74,27,74,31],[102,1,102,2],[103,3,103,13],[103,15,103,25],[103,27,103,31],[74,0,75,0],[74,1,75,1],[74,2,75,2],[74,3,74,8],[74,9,74,13],[88,1,88,2],[89,3,89,13],[89,15,89,25],[89,27,89,31],[104,15,104,20],[104,21,104,25],[104,27,104,31],[121,1,121,2],[122,3,122,13],[122,15,122,25],[122,27,122,31],[104,0,105,0],[104,1,105,1],[104,2,105,2],[104,3,104,8],[104,9,104,13],[138,15,138,20],[138,21,138,25],[138,27,138,31],[138,0,139,0],[138,1,139,1],[138,2,139,2],[138,3,138,8],[138,9,138,13],[123,15,123,20],[123,21,123,25],[123,27,123,31],[136,1,136,2],[137,3,137,13],[137,15,137,25],[137,27,137,31],[123,0,124,0],[123,1,124,1],[123,2,124,2],[123,3,123,8],[123,9,123,13]]}
[{"$f":"'User interface_RES'!AJ11","v":"Just a city in a victious place, Southeast Asia"}]
[]
["DISPOSAL AND REUSE ELEMENT | CALCULATIONS OF FEACAL SLUDGE VOLUMES"]
[]
[]
[null,"NOW"]
[]
["SUMMARY OF VOLUMES DISPOSED OR REUSED",{"$f":"B10+B14","v":5700},null,"Note: All figures are in cubic metres per year"]
[]
["Volume safely disposed / reused",{"$f":"SUM(B11:B12)","v":5700},null,null,null,null,null,{"$f":"'FS_Treatment volumes'!B10","v":5700}]
["Volume safely disposed",{"$f":"B200","v":5700},null,null,null,null,null,{"$f":"B10-H10","v":0}]
["Volume safely reused",{"$f":"B202","v":0},null,null,null,null,null,{"$f":"IF(H11=0,\"OK\",\"Not OK\")","v":"OK"}]
[]
["Volume not safely disposed / reused",{"$f":"SUM(B15:B16)","v":0}]
["Volume not safely disposed",{"$f":"B204","v":0}]
["Volume not safely reused",{"$f":"B206","v":0}]
[]
[]
[]
["CALCULATIONS"]
[]
["VOLUMES AND METHODS OF DISPOSAL"]
[]
["FAECAL SLUDGE (Volumes to DISPOSED)","NOW"]
[null,null,null,"Total volumes to be DISPOSED (treated and untreated)",null,null,null,null,null,null,null,null,null,null,null,"Volumes safely treated for DISPOSAL",null,null,null,null,null,null,null,null,null,null,null,"Volumes not safely treated for DISPOSAL"]
["Treatment Plant","Volume to be DISPOSED","Volumes treated safely","Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Volumes per disposal method"]
[null,null,null,"In water bodies","To landfill","Left in facility","Others","Totals","Check","In water bodies","To landfill","Left in facility","Others","Totals",null,"In water bodies","To landfill","Left in facility","Other","Totals","Check","In water bodies","To landfill","Left in facility","Others","Totals",null,"In water bodies","To landfill","Left in facility","Others","Totals"]
[]
[{"$f":"'FS_Treatment volumes'!A27","v":"Plant 1 [Owned by PDPWT]"},{"$f":"'FS_Treatment volumes'!G27","v":5700},{"$f":"'FS_Treatment volumes'!K27","v":5700},{"$f":"Interface_Treatment!U15","v":0},{"$f":"Interface_Treatment!V15","v":0},{"$f":"Interface_Treatment!W15","v":1},{"$f":"Interface_Treatment!X15","v":0},{"$f":"SUM(D29:G29)","v":1},{"$f":"IF(AND(B29=0,H29=0),\"OK\",IF(AND(B29>0,H29=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D29*$B29","v":0},{"$f":"E29*$B29","v":0},5700,0,{"$f":"SUM(J29:M29)","v":5700},null,{"$f":"Interface_Treatment!AC15","v":0},{"$f":"Interface_Treatment!AD15","v":0},{"$f":"Interface_Treatment!AE15","v":1},{"$f":"Interface_Treatment!AF15","v":0},{"$f":"SUM(P29:S29)","v":1},{"$f":"IF(AND(C29=0,T29=0),\"OK\",IF(AND(C29>0,T29=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P29*$C29","v":0},0,5700,0,{"$f":"SUM(V29:Y29)","v":5700},null,{"$f":"J29-V29","v":0},0,0,{"$f":"M29","v":0},{"$f":"SUM(AB29:AE29)","v":0}]
[{"$f":"'FS_Treatment volumes'!A28","v":"Plant 2 [insert name]"},{"$f":"'FS_Treatment volumes'!G28","v":0},{"$f":"'FS_Treatment volumes'!K28","v":0},{"$f":"Interface_Treatment!U16","v":0},{"$f":"Interface_Treatment!V16","v":0},{"$f":"Interface_Treatment!W16","v":0},{"$f":"Interface_Treatment!X16","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC16","v":0},{"$f":"Interface_Treatment!AD16","v":0},{"$f":"Interface_Treatment!AE16","v":0},{"$f":"Interface_Treatment!AF16","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A29","v":"Plant 3 [insert name]"},{"$f":"'FS_Treatment volumes'!G29","v":0},{"$f":"'FS_Treatment volumes'!K29","v":0},{"$f":"Interface_Treatment!U17","v":0},{"$f":"Interface_Treatment!V17","v":0},{"$f":"Interface_Treatment!W17","v":0},{"$f":"Interface_Treatment!X17","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC17","v":0},{"$f":"Interface_Treatment!AD17","v":0},{"$f":"Interface_Treatment!AE17","v":0},{"$f":"Interface_Treatment!AF17","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A30","v":"Plant 4 [insert name]"},{"$f":"'FS_Treatment volumes'!G30","v":0},{"$f":"'FS_Treatment volumes'!K30","v":0},{"$f":"Interface_Treatment!U18","v":0},{"$f":"Interface_Treatment!V18","v":0},{"$f":"Interface_Treatment!W18","v":0},{"$f":"Interface_Treatment!X18","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC18","v":0},{"$f":"Interface_Treatment!AD18","v":0},{"$f":"Interface_Treatment!AE18","v":0},{"$f":"Interface_Treatment!AF18","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A31","v":"Plant 5 [insert name]"},{"$f":"'FS_Treatment volumes'!G31","v":0},{"$f":"'FS_Treatment volumes'!K31","v":0},{"$f":"Interface_Treatment!U19","v":0},{"$f":"Interface_Treatment!V19","v":0},{"$f":"Interface_Treatment!W19","v":0},{"$f":"Interface_Treatment!X19","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC19","v":0},{"$f":"Interface_Treatment!AD19","v":0},{"$f":"Interface_Treatment!AE19","v":0},{"$f":"Interface_Treatment!AF19","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A32","v":"Plant 6 [insert name]"},{"$f":"'FS_Treatment volumes'!G32","v":0},{"$f":"'FS_Treatment volumes'!K32","v":0},{"$f":"Interface_Treatment!U20","v":0},{"$f":"Interface_Treatment!V20","v":0},{"$f":"Interface_Treatment!W20","v":0},{"$f":"Interface_Treatment!X20","v":0},0,"OK",0,0,0,0,0,null,{"$f":"Interface_Treatment!AC20","v":0},{"$f":"Interface_Treatment!AD20","v":0},{"$f":"Interface_Treatment!AE20","v":0},{"$f":"Interface_Treatment!AF20","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
["Totals",{"$f":"SUM(B29:B34)","v":5700},{"$f":"SUM(C29:C34)","v":5700},null,null,null,null,null,null,{"$f":"SUM(J29:J34)","v":0},{"$f":"SUM(K29:K34)","v":0},{"$f":"SUM(L29:L34)","v":5700},{"$f":"SUM(M29:M34)","v":0},{"$f":"SUM(N29:N34)","v":5700},null,null,null,null,null,null,null,{"$f":"SUM(V29:V34)","v":0},{"$f":"SUM(W29:W34)","v":0},{"$f":"SUM(X29:X34)","v":5700},{"$f":"SUM(Y29:Y34)","v":0},{"$f":"SUM(Z29:Z34)","v":5700},null,{"$f":"SUM(AB29:AB34)","v":0},{"$f":"SUM(AC29:AC34)","v":0},{"$f":"SUM(AD29:AD34)","v":0},{"$f":"SUM(AE29:AE34)","v":0},{"$f":"SUM(AF29:AF34)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($N$35=0,0,J35/$N$35)","v":0},{"$f":"IF($N$35=0,0,K35/$N$35)","v":0},{"$f":"IF($N$35=0,0,L35/$N$35)","v":1},{"$f":"IF($N$35=0,0,M35/$N$35)","v":0},{"$f":"IF($N$35=0,0,N35/$N$35)","v":1}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Assumed that once treated, the effluent from multiple sources will not be mixed together, which would re-contaminate the treated volume."]
[]
["FEACAL SLUDGE FROM SEWERS (Volumes to DISPOSED)","NOW"]
[null,null,null,"Total volumes to be DISPOSED (treated and untreated)",null,null,null,null,null,null,null,null,null,null,null,"Volumes safely treated for DISPOSAL",null,null,null,null,null,null,null,null,null,null,null,"Volumes not safely treated for DISPOSAL"]
["Treatment Plant","Volume to be DISPOSED","Volumes treated safely","Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Volumes per disposal method"]
[null,null,null,"In water bodies","To landfill","Left in facility","Others","Totals","Check","In water bodies","To landfill","Left in facility","Others","Totals",null,"In water bodies","To landfill","Left in facility","Other","Totals","Check","In water bodies","To landfill","Left in facility","Others","Totals",null,"In water bodies","To landfill","Left in facility","Others","Totals"]
[]
[{"$f":"'Treatment volumes'!A45","v":"Plant 1 [insert name]"},{"$f":"'FS_Treatment volumes'!G45","v":0},{"$f":"'FS_Treatment volumes'!K45","v":0},{"$f":"'Interface_Treatment Sludge'!T32","v":0},{"$f":"'Interface_Treatment Sludge'!U32","v":0},{"$f":"'Interface_Treatment Sludge'!V32","v":0},{"$f":"'Interface_Treatment Sludge'!W32","v":0},{"$f":"SUM(D44:G44)","v":0},{"$f":"IF(AND(B44=0,H44=0),\"OK\",IF(AND(B44>0,H44=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D44*$B44","v":0},{"$f":"E44*$B44","v":0},0,0,{"$f":"SUM(J44:M44)","v":0},null,{"$f":"'Interface_Treatment Sludge'!AB32","v":0},{"$f":"'Interface_Treatment Sludge'!AC32","v":0},{"$f":"'Interface_Treatment Sludge'!AD32","v":0},{"$f":"'Interface_Treatment Sludge'!AE32","v":0},{"$f":"SUM(P44:S44)","v":0},{"$f":"IF(AND(C44=0,S44=0),\"OK\",IF(AND(C44>0,S44=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P44*$C44","v":0},0,0,0,{"$f":"SUM(V44:Y44)","v":0},null,{"$f":"J44-V44","v":0},0,0,0,{"$f":"SUM(AB44:AE44)","v":0}]
[{"$f":"'Treatment volumes'!A46","v":"Plant 2 [insert name]"},{"$f":"'FS_Treatment volumes'!G46","v":0},{"$f":"'FS_Treatment volumes'!K46","v":0},{"$f":"'Interface_Treatment Sludge'!T33","v":0},{"$f":"'Interface_Treatment Sludge'!U33","v":0},{"$f":"'Interface_Treatment Sludge'!V33","v":0},{"$f":"'Interface_Treatment Sludge'!W33","v":0},{"$f":"SUM(D45:G45)","v":0},{"$f":"IF(AND(B45=0,H45=0),\"OK\",IF(AND(B45>0,H45=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D45*$B45","v":0},0,0,0,{"$f":"SUM(J45:M45)","v":0},null,{"$f":"'Interface_Treatment Sludge'!AB33","v":0},{"$f":"'Interface_Treatment Sludge'!AC33","v":0},{"$f":"'Interface_Treatment Sludge'!AD33","v":0},{"$f":"'Interface_Treatment Sludge'!AE33","v":0},{"$f":"SUM(P45:S45)","v":0},"OK",0,0,0,0,{"$f":"SUM(V45:Y45)","v":0},null,0,0,0,0,{"$f":"SUM(AB45:AE45)","v":0}]
[{"$f":"'Treatment volumes'!A47","v":"Plant 3 [insert name]"},{"$f":"'FS_Treatment volumes'!G47","v":0},{"$f":"'FS_Treatment volumes'!K47","v":0},{"$f":"'Interface_Treatment Sludge'!T34","v":0},{"$f":"'Interface_Treatment Sludge'!U34","v":0},{"$f":"'Interface_Treatment Sludge'!V34","v":0},{"$f":"'Interface_Treatment Sludge'!W34","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB34","v":0},{"$f":"'Interface_Treatment Sludge'!AC34","v":0},{"$f":"'Interface_Treatment Sludge'!AD34","v":0},{"$f":"'Interface_Treatment Sludge'!AE34","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A48","v":"Plant 4 [insert name]"},{"$f":"'FS_Treatment volumes'!G48","v":0},{"$f":"'FS_Treatment volumes'!K48","v":0},{"$f":"'Interface_Treatment Sludge'!T35","v":0},{"$f":"'Interface_Treatment Sludge'!U35","v":0},{"$f":"'Interface_Treatment Sludge'!V35","v":0},{"$f":"'Interface_Treatment Sludge'!W35","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB35","v":0},{"$f":"'Interface_Treatment Sludge'!AC35","v":0},{"$f":"'Interface_Treatment Sludge'!AD35","v":0},{"$f":"'Interface_Treatment Sludge'!AE35","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A49","v":"Plant 5 [insert name]"},{"$f":"'FS_Treatment volumes'!G49","v":0},{"$f":"'FS_Treatment volumes'!K49","v":0},{"$f":"'Interface_Treatment Sludge'!T36","v":0},{"$f":"'Interface_Treatment Sludge'!U36","v":0},{"$f":"'Interface_Treatment Sludge'!V36","v":0},{"$f":"'Interface_Treatment Sludge'!W36","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB36","v":0},{"$f":"'Interface_Treatment Sludge'!AC36","v":0},{"$f":"'Interface_Treatment Sludge'!AD36","v":0},{"$f":"'Interface_Treatment Sludge'!AE36","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A50","v":"Plant 6 [insert name]"},{"$f":"'FS_Treatment volumes'!G50","v":0},{"$f":"'FS_Treatment volumes'!K50","v":0},{"$f":"'Interface_Treatment Sludge'!T37","v":0},{"$f":"'Interface_Treatment Sludge'!U37","v":0},{"$f":"'Interface_Treatment Sludge'!V37","v":0},{"$f":"'Interface_Treatment Sludge'!W37","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB37","v":0},{"$f":"'Interface_Treatment Sludge'!AC37","v":0},{"$f":"'Interface_Treatment Sludge'!AD37","v":0},{"$f":"'Interface_Treatment Sludge'!AE37","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A51","v":"Plant 7 [insert name]"},{"$f":"'FS_Treatment volumes'!G51","v":0},{"$f":"'FS_Treatment volumes'!K51","v":0},{"$f":"'Interface_Treatment Sludge'!T38","v":0},{"$f":"'Interface_Treatment Sludge'!U38","v":0},{"$f":"'Interface_Treatment Sludge'!V38","v":0},{"$f":"'Interface_Treatment Sludge'!W38","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB38","v":0},{"$f":"'Interface_Treatment Sludge'!AC38","v":0},{"$f":"'Interface_Treatment Sludge'!AD38","v":0},{"$f":"'Interface_Treatment Sludge'!AE38","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A52","v":"Plant 8 [insert name]"},{"$f":"'FS_Treatment volumes'!G52","v":0},{"$f":"'FS_Treatment volumes'!K52","v":0},{"$f":"'Interface_Treatment Sludge'!T39","v":0},{"$f":"'Interface_Treatment Sludge'!U39","v":0},{"$f":"'Interface_Treatment Sludge'!V39","v":0},{"$f":"'Interface_Treatment Sludge'!W39","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB39","v":0},{"$f":"'Interface_Treatment Sludge'!AC39","v":0},{"$f":"'Interface_Treatment Sludge'!AD39","v":0},{"$f":"'Interface_Treatment Sludge'!AE39","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A53","v":"Plant 9 [insert name]"},{"$f":"'FS_Treatment volumes'!G53","v":0},{"$f":"'FS_Treatment volumes'!K53","v":0},{"$f":"'Interface_Treatment Sludge'!T40","v":0},{"$f":"'Interface_Treatment Sludge'!U40","v":0},{"$f":"'Interface_Treatment Sludge'!V40","v":0},{"$f":"'Interface_Treatment Sludge'!W40","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB40","v":0},{"$f":"'Interface_Treatment Sludge'!AC40","v":0},{"$f":"'Interface_Treatment Sludge'!AD40","v":0},{"$f":"'Interface_Treatment Sludge'!AE40","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A54","v":"Plant 10 [insert name]"},{"$f":"'FS_Treatment volumes'!G54","v":0},{"$f":"'FS_Treatment volumes'!K54","v":0},{"$f":"'Interface_Treatment Sludge'!T41","v":0},{"$f":"'Interface_Treatment Sludge'!U41","v":0},{"$f":"'Interface_Treatment Sludge'!V41","v":0},{"$f":"'Interface_Treatment Sludge'!W41","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB41","v":0},{"$f":"'Interface_Treatment Sludge'!AC41","v":0},{"$f":"'Interface_Treatment Sludge'!AD41","v":0},{"$f":"'Interface_Treatment Sludge'!AE41","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
["Totals",{"$f":"SUM(B44:B53)","v":0},{"$f":"SUM(C44:C53)","v":0},null,null,null,null,null,null,{"$f":"SUM(J44:J53)","v":0},{"$f":"SUM(K44:K53)","v":0},{"$f":"SUM(L44:L53)","v":0},{"$f":"SUM(M44:M53)","v":0},{"$f":"SUM(N44:N53)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(V44:V53)","v":0},{"$f":"SUM(W44:W53)","v":0},{"$f":"SUM(X44:X53)","v":0},{"$f":"SUM(Y44:Y53)","v":0},{"$f":"SUM(Z44:Z53)","v":0},null,{"$f":"SUM(AB44:AB53)","v":0},{"$f":"SUM(AC44:AC53)","v":0},{"$f":"SUM(AD44:AD53)","v":0},{"$f":"SUM(AE44:AE53)","v":0},{"$f":"SUM(AF44:AF53)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($N$54=0,0,J54/$N$54)","v":0},{"$f":"IF($N$54=0,0,K54/$N$54)","v":0},{"$f":"IF($N$54=0,0,L54/$N$54)","v":0},{"$f":"IF($N$54=0,0,M54/$N$54)","v":0},{"$f":"IF($N$54=0,0,N54/$N$54)","v":0}]
[]
[]
["FAECAL SLUDGE FROM DEWATS (Volumes to DISPOSED)","NOW"]
[null,null,null,"Total volumes to be DISPOSED (treated and untreated)",null,null,null,null,null,null,null,null,null,null,null,"Volumes safely treated for DISPOSAL",null,null,null,null,null,null,null,null,null,null,null,"Volumes not safely treated for DISPOSAL"]
["Communal septic tank  or DEWATS location","Volume to be DISPOSED","Volumes treated safely","Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Volumes per disposal method"]
[null,null,null,"In water bodies","To landfill","Left in facility","Others","Totals","Check","In water bodies","To landfill","Left in facility","Others","Totals",null,"In water bodies","To landfill","Left in facility","Other","Totals","Check","In water bodies","To landfill","Left in facility","Others","Totals",null,"In water bodies","To landfill","Left in facility","Others","Totals"]
[]
[{"$f":"'Treatment volumes'!A67","v":"Location 1 [insert name]"},{"$f":"'FS_Treatment volumes'!G67","v":0},{"$f":"'FS_Treatment volumes'!K67","v":0},{"$f":"'Interface_Treatment Sludge'!T53","v":0},{"$f":"'Interface_Treatment Sludge'!U53","v":0},{"$f":"'Interface_Treatment Sludge'!V53","v":0},{"$f":"'Interface_Treatment Sludge'!W53","v":0},{"$f":"SUM(D63:G63)","v":0},{"$f":"IF(AND(B63=0,H63=0),\"OK\",IF(AND(B63>0,H63=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D63*$B63","v":0},{"$f":"E63*$B63","v":0},0,0,{"$f":"SUM(J63:M63)","v":0},null,{"$f":"'Interface_Treatment Sludge'!AB53","v":0},{"$f":"'Interface_Treatment Sludge'!AC53","v":0},{"$f":"'Interface_Treatment Sludge'!AD53","v":0},{"$f":"'Interface_Treatment Sludge'!AE53","v":0},{"$f":"SUM(P63:S63)","v":0},{"$f":"IF(AND(C63=0,S63=0),\"OK\",IF(AND(C63>0,S63=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P63*$C63","v":0},0,0,0,{"$f":"SUM(V63:Y63)","v":0},null,{"$f":"J63-V63","v":0},0,0,0,{"$f":"SUM(AB63:AE63)","v":0}]
[{"$f":"'Treatment volumes'!A68","v":"Location 2 [insert name]"},{"$f":"'FS_Treatment volumes'!G68","v":0},{"$f":"'FS_Treatment volumes'!K68","v":0},{"$f":"'Interface_Treatment Sludge'!T54","v":0},{"$f":"'Interface_Treatment Sludge'!U54","v":0},{"$f":"'Interface_Treatment Sludge'!V54","v":0},{"$f":"'Interface_Treatment Sludge'!W54","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB54","v":0},{"$f":"'Interface_Treatment Sludge'!AC54","v":0},{"$f":"'Interface_Treatment Sludge'!AD54","v":0},{"$f":"'Interface_Treatment Sludge'!AE54","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A69","v":"Location 3 [insert name]"},{"$f":"'FS_Treatment volumes'!G69","v":0},{"$f":"'FS_Treatment volumes'!K69","v":0},{"$f":"'Interface_Treatment Sludge'!T55","v":0},{"$f":"'Interface_Treatment Sludge'!U55","v":0},{"$f":"'Interface_Treatment Sludge'!V55","v":0},{"$f":"'Interface_Treatment Sludge'!W55","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB55","v":0},{"$f":"'Interface_Treatment Sludge'!AC55","v":0},{"$f":"'Interface_Treatment Sludge'!AD55","v":0},{"$f":"'Interface_Treatment Sludge'!AE55","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A70","v":"Location 4 [insert name]"},{"$f":"'FS_Treatment volumes'!G70","v":0},{"$f":"'FS_Treatment volumes'!K70","v":0},{"$f":"'Interface_Treatment Sludge'!T56","v":0},{"$f":"'Interface_Treatment Sludge'!U56","v":0},{"$f":"'Interface_Treatment Sludge'!V56","v":0},{"$f":"'Interface_Treatment Sludge'!W56","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB56","v":0},{"$f":"'Interface_Treatment Sludge'!AC56","v":0},{"$f":"'Interface_Treatment Sludge'!AD56","v":0},{"$f":"'Interface_Treatment Sludge'!AE56","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A71","v":"Location 5 [insert name]"},{"$f":"'FS_Treatment volumes'!G71","v":0},{"$f":"'FS_Treatment volumes'!K71","v":0},{"$f":"'Interface_Treatment Sludge'!T57","v":0},{"$f":"'Interface_Treatment Sludge'!U57","v":0},{"$f":"'Interface_Treatment Sludge'!V57","v":0},{"$f":"'Interface_Treatment Sludge'!W57","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB57","v":0},{"$f":"'Interface_Treatment Sludge'!AC57","v":0},{"$f":"'Interface_Treatment Sludge'!AD57","v":0},{"$f":"'Interface_Treatment Sludge'!AE57","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'Treatment volumes'!A72","v":"Location 6 [insert name]"},{"$f":"'FS_Treatment volumes'!G72","v":0},{"$f":"'FS_Treatment volumes'!K72","v":0},{"$f":"'Interface_Treatment Sludge'!T58","v":0},{"$f":"'Interface_Treatment Sludge'!U58","v":0},{"$f":"'Interface_Treatment Sludge'!V58","v":0},{"$f":"'Interface_Treatment Sludge'!W58","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB58","v":0},{"$f":"'Interface_Treatment Sludge'!AC58","v":0},{"$f":"'Interface_Treatment Sludge'!AD58","v":0},{"$f":"'Interface_Treatment Sludge'!AE58","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
["Totals",{"$f":"SUM(B63:B68)","v":0},{"$f":"SUM(C63:C68)","v":0},null,null,null,null,null,null,{"$f":"SUM(J63:J68)","v":0},{"$f":"SUM(K63:K68)","v":0},{"$f":"SUM(L63:L68)","v":0},{"$f":"SUM(M63:M68)","v":0},{"$f":"SUM(N63:N68)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(V63:V68)","v":0},{"$f":"SUM(W63:W68)","v":0},{"$f":"SUM(X63:X68)","v":0},{"$f":"SUM(Y63:Y68)","v":0},{"$f":"SUM(Z63:Z68)","v":0},null,{"$f":"SUM(AB63:AB68)","v":0},{"$f":"SUM(AC63:AC68)","v":0},{"$f":"SUM(AD63:AD68)","v":0},{"$f":"SUM(AE63:AE68)","v":0},{"$f":"SUM(AF63:AF68)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($N$69=0,0,J69/$N$69)","v":0},{"$f":"IF($N$69=0,0,K69/$N$69)","v":0},{"$f":"IF($N$69=0,0,L69/$N$69)","v":0},{"$f":"IF($N$69=0,0,M69/$N$69)","v":0},{"$f":"IF($N$69=0,0,N69/$N$69)","v":0}]
[]
[]
["FEACAL SLUDGE FROM ONSITE SEPTIC TANKS (Volumes to DISPOSED)","NOW"]
[null,null,null,"Total volumes to be DISPOSED (treated and untreated)",null,null,null,null,null,null,null,null,null,null,null,"Volumes safely treated for DISPOSAL",null,null,null,null,null,null,null,null,null,null,null,"Volumes not safely treated for DISPOSAL"]
["Types on onsite treatment options","Volume to be DISPOSED","Volumes treated safely","Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Volumes per disposal method"]
[null,null,null,"In water bodies","To landfill","Left in facility","Others","Totals","Check","In water bodies","To landfill","Left in facility","Others","Totals",null,"In water bodies","To landfill","Left in facility","Other","Totals","Check","In water bodies","To landfill","Left in facility","Others","Totals",null,"In water bodies","To landfill","Left in facility","Others","Totals"]
[]
[{"$f":"'FS_Treatment volumes'!A85","v":"Onsite septic tanks | Businesses / Hotels"},{"$f":"'FS_Treatment volumes'!G85","v":0},{"$f":"'FS_Treatment volumes'!K85","v":0},{"$f":"'Interface_Treatment Sludge'!T70","v":1},{"$f":"'Interface_Treatment Sludge'!U70","v":0},{"$f":"'Interface_Treatment Sludge'!V70","v":0},{"$f":"'Interface_Treatment Sludge'!W70","v":0},{"$f":"SUM(D78:G78)","v":1},{"$f":"IF(AND(B78=0,H78=0),\"OK\",IF(AND(B78>0,H78=1),\"OK\",\"Not OK\"))","v":"Not OK"},{"$f":"D78*$B78","v":0},{"$f":"E78*$B78","v":0},0,0,{"$f":"SUM(J78:M78)","v":0},null,{"$f":"'Interface_Treatment Sludge'!AB70","v":1},{"$f":"'Interface_Treatment Sludge'!AC70","v":0},{"$f":"'Interface_Treatment Sludge'!AD70","v":0},{"$f":"'Interface_Treatment Sludge'!AE70","v":0},{"$f":"SUM(P78:S78)","v":1},{"$f":"IF(AND(C78=0,S78=0),\"OK\",IF(AND(C78>0,S78=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P78*$C78","v":0},0,0,0,{"$f":"SUM(V78:Y78)","v":0},null,{"$f":"J78-V78","v":0},0,0,0,{"$f":"SUM(AB78:AE78)","v":0}]
[{"$f":"'FS_Treatment volumes'!A86","v":"Onsite septic tanks | Businesses / Hotels"},{"$f":"'FS_Treatment volumes'!G86","v":0},{"$f":"'FS_Treatment volumes'!K86","v":0},{"$f":"'Interface_Treatment Sludge'!T71","v":1},{"$f":"'Interface_Treatment Sludge'!U71","v":0},{"$f":"'Interface_Treatment Sludge'!V71","v":0},{"$f":"'Interface_Treatment Sludge'!W71","v":0},1,"Not OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB71","v":0},{"$f":"'Interface_Treatment Sludge'!AC71","v":0},{"$f":"'Interface_Treatment Sludge'!AD71","v":0},{"$f":"'Interface_Treatment Sludge'!AE71","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A87","v":"Onsite septic tanks | Individual"},{"$f":"'FS_Treatment volumes'!G87","v":0},{"$f":"'FS_Treatment volumes'!K87","v":0},{"$f":"'Interface_Treatment Sludge'!T72","v":1},{"$f":"'Interface_Treatment Sludge'!U72","v":0},{"$f":"'Interface_Treatment Sludge'!V72","v":0},{"$f":"'Interface_Treatment Sludge'!W72","v":0},1,"Not OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB72","v":1},{"$f":"'Interface_Treatment Sludge'!AC72","v":0},{"$f":"'Interface_Treatment Sludge'!AD72","v":0},{"$f":"'Interface_Treatment Sludge'!AE72","v":0},1,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A88","v":"Onsite septic tanks | Individual"},{"$f":"'FS_Treatment volumes'!G88","v":0},{"$f":"'FS_Treatment volumes'!K88","v":0},{"$f":"'Interface_Treatment Sludge'!T73","v":1},{"$f":"'Interface_Treatment Sludge'!U73","v":0},{"$f":"'Interface_Treatment Sludge'!V73","v":0},{"$f":"'Interface_Treatment Sludge'!W73","v":0},1,"Not OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB73","v":0},{"$f":"'Interface_Treatment Sludge'!AC73","v":0},{"$f":"'Interface_Treatment Sludge'!AD73","v":0},{"$f":"'Interface_Treatment Sludge'!AE73","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A89","v":0},{"$f":"'FS_Treatment volumes'!G89","v":0},{"$f":"'FS_Treatment volumes'!K89","v":0},{"$f":"'Interface_Treatment Sludge'!T74","v":0},{"$f":"'Interface_Treatment Sludge'!U74","v":0},{"$f":"'Interface_Treatment Sludge'!V74","v":0},{"$f":"'Interface_Treatment Sludge'!W74","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB74","v":0},{"$f":"'Interface_Treatment Sludge'!AC74","v":0},{"$f":"'Interface_Treatment Sludge'!AD74","v":0},{"$f":"'Interface_Treatment Sludge'!AE74","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A90","v":0},{"$f":"'FS_Treatment volumes'!G90","v":0},{"$f":"'FS_Treatment volumes'!K90","v":0},{"$f":"'Interface_Treatment Sludge'!T75","v":0},{"$f":"'Interface_Treatment Sludge'!U75","v":0},{"$f":"'Interface_Treatment Sludge'!V75","v":0},{"$f":"'Interface_Treatment Sludge'!W75","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AB75","v":0},{"$f":"'Interface_Treatment Sludge'!AC75","v":0},{"$f":"'Interface_Treatment Sludge'!AD75","v":0},{"$f":"'Interface_Treatment Sludge'!AE75","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
["Totals",{"$f":"SUM(B78:B83)","v":0},{"$f":"SUM(C78:C83)","v":0},null,null,null,null,null,null,{"$f":"SUM(J78:J83)","v":0},{"$f":"SUM(K78:K83)","v":0},{"$f":"SUM(L78:L83)","v":0},{"$f":"SUM(M78:M83)","v":0},{"$f":"SUM(N78:N83)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(V78:V83)","v":0},{"$f":"SUM(W78:W83)","v":0},{"$f":"SUM(X78:X83)","v":0},{"$f":"SUM(Y78:Y83)","v":0},{"$f":"SUM(Z78:Z83)","v":0},null,{"$f":"SUM(AB78:AB83)","v":0},{"$f":"SUM(AC78:AC83)","v":0},{"$f":"SUM(AD78:AD83)","v":0},{"$f":"SUM(AE78:AE83)","v":0},{"$f":"SUM(AF78:AF83)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($N$84=0,0,J84/$N$84)","v":0},{"$f":"IF($N$84=0,0,K84/$N$84)","v":0},{"$f":"IF($N$84=0,0,L84/$N$84)","v":0},{"$f":"IF($N$84=0,0,M84/$N$84)","v":0},{"$f":"IF($N$84=0,0,N84/$N$84)","v":0}]
[]
["VOLUMES AND METHODS OF REUSE"]
[]
["FAECAL SLUDGE (Volumes to REUSED)","NOW"]
[null,null,null,"Total volumes to be REUSED (treated and untreated)",null,null,null,null,null,null,null,null,null,null,null,"Volumes safely treated for REUSE",null,null,null,null,null,null,null,null,null,null,null,"Volumes not safely treated for REUSE"]
["Treatment Plant","Volume to be REUSED","Volumes treated safely","Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Volumes per disposal method"]
[null,null,null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals","Check","Soil conditioner","Fertiliser","Biofuel","Others","Totals",null,"Soil conditioner","Fertiliser","Biofuel","Other","Totals","Check","Soil conditioner","Fertiliser","Biofuel","Others","Totals",null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals"]
[]
[{"$f":"'FS_Treatment volumes'!A27","v":"Plant 1 [Owned by PDPWT]"},{"$f":"'FS_Treatment volumes'!H27","v":0},{"$f":"'FS_Treatment volumes'!N27","v":0},{"$f":"'Interface_Treatment Sludge'!AI15","v":0},{"$f":"'Interface_Treatment Sludge'!AJ15","v":0},{"$f":"'Interface_Treatment Sludge'!AK15","v":0},{"$f":"'Interface_Treatment Sludge'!AL15","v":0},{"$f":"SUM(D94:G94)","v":0},{"$f":"IF(AND(B94=0,H94=0),\"OK\",IF(AND(B94>0,H94=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D94*$B94","v":0},{"$f":"E94*$B94","v":0},0,0,{"$f":"SUM(J94:M94)","v":0},null,{"$f":"'Interface_Treatment Sludge'!AQ15","v":0},{"$f":"'Interface_Treatment Sludge'!AR15","v":0},{"$f":"'Interface_Treatment Sludge'!AS15","v":0},{"$f":"'Interface_Treatment Sludge'!AT15","v":0},{"$f":"SUM(P94:S94)","v":0},{"$f":"IF(AND(C94=0,T94=0),\"OK\",IF(AND(C94>0,T94=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P94*$C94","v":0},0,0,0,{"$f":"SUM(V94:Y94)","v":0},null,{"$f":"J94-V94","v":0},0,0,0,{"$f":"SUM(AB94:AE94)","v":0}]
[{"$f":"'FS_Treatment volumes'!A28","v":"Plant 2 [insert name]"},{"$f":"'FS_Treatment volumes'!H28","v":0},{"$f":"'FS_Treatment volumes'!N28","v":0},{"$f":"'Interface_Treatment Sludge'!AI16","v":0},{"$f":"'Interface_Treatment Sludge'!AJ16","v":0},{"$f":"'Interface_Treatment Sludge'!AK16","v":0},{"$f":"'Interface_Treatment Sludge'!AL16","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ16","v":0},{"$f":"'Interface_Treatment Sludge'!AR16","v":0},{"$f":"'Interface_Treatment Sludge'!AS16","v":0},{"$f":"'Interface_Treatment Sludge'!AT16","v":0},{"$f":"SUM(O95:S95)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A29","v":"Plant 3 [insert name]"},{"$f":"'FS_Treatment volumes'!H29","v":0},{"$f":"'FS_Treatment volumes'!N29","v":0},{"$f":"'Interface_Treatment Sludge'!AI17","v":0},{"$f":"'Interface_Treatment Sludge'!AJ17","v":0},{"$f":"'Interface_Treatment Sludge'!AK17","v":0},{"$f":"'Interface_Treatment Sludge'!AL17","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ17","v":0},{"$f":"'Interface_Treatment Sludge'!AR17","v":0},{"$f":"'Interface_Treatment Sludge'!AS17","v":0},{"$f":"'Interface_Treatment Sludge'!AT17","v":0},{"$f":"SUM(O96:S96)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A30","v":"Plant 4 [insert name]"},{"$f":"'FS_Treatment volumes'!H30","v":0},{"$f":"'FS_Treatment volumes'!N30","v":0},{"$f":"'Interface_Treatment Sludge'!AI18","v":0},{"$f":"'Interface_Treatment Sludge'!AJ18","v":0},{"$f":"'Interface_Treatment Sludge'!AK18","v":0},{"$f":"'Interface_Treatment Sludge'!AL18","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ18","v":0},{"$f":"'Interface_Treatment Sludge'!AR18","v":0},{"$f":"'Interface_Treatment Sludge'!AS18","v":0},{"$f":"'Interface_Treatment Sludge'!AT18","v":0},{"$f":"SUM(O97:S97)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A31","v":"Plant 5 [insert name]"},{"$f":"'FS_Treatment volumes'!H31","v":0},{"$f":"'FS_Treatment volumes'!N31","v":0},{"$f":"'Interface_Treatment Sludge'!AI19","v":0},{"$f":"'Interface_Treatment Sludge'!AJ19","v":0},{"$f":"'Interface_Treatment Sludge'!AK19","v":0},{"$f":"'Interface_Treatment Sludge'!AL19","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ19","v":0},{"$f":"'Interface_Treatment Sludge'!AR19","v":0},{"$f":"'Interface_Treatment Sludge'!AS19","v":0},{"$f":"'Interface_Treatment Sludge'!AT19","v":0},{"$f":"SUM(O98:S98)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A32","v":"Plant 6 [insert name]"},{"$f":"'FS_Treatment volumes'!H32","v":0},{"$f":"'FS_Treatment volumes'!N32","v":0},{"$f":"'Interface_Treatment Sludge'!AI20","v":0},{"$f":"'Interface_Treatment Sludge'!AJ20","v":0},{"$f":"'Interface_Treatment Sludge'!AK20","v":0},{"$f":"'Interface_Treatment Sludge'!AL20","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ20","v":0},{"$f":"'Interface_Treatment Sludge'!AR20","v":0},{"$f":"'Interface_Treatment Sludge'!AS20","v":0},{"$f":"'Interface_Treatment Sludge'!AT20","v":0},{"$f":"SUM(O99:S99)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
["Totals",{"$f":"SUM(B94:B99)","v":0},{"$f":"SUM(C94:C99)","v":0},null,null,null,null,null,null,{"$f":"SUM(J94:J99)","v":0},{"$f":"SUM(K94:K99)","v":0},{"$f":"SUM(L94:L99)","v":0},{"$f":"SUM(M94:M99)","v":0},{"$f":"SUM(N94:N99)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(V94:V99)","v":0},{"$f":"SUM(W94:W99)","v":0},{"$f":"SUM(X94:X99)","v":0},{"$f":"SUM(Y94:Y99)","v":0},{"$f":"SUM(Z94:Z99)","v":0},null,{"$f":"SUM(AB94:AB99)","v":0},{"$f":"SUM(AC94:AC99)","v":0},{"$f":"SUM(AD94:AD99)","v":0},{"$f":"SUM(AE94:AE99)","v":0},{"$f":"SUM(AF94:AF99)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($N$100=0,0,J100/$N$100)","v":0},{"$f":"IF($N$100=0,0,K100/$N$100)","v":0},{"$f":"IF($N$100=0,0,L100/$N$100)","v":0},{"$f":"IF($N$100=0,0,M100/$N$100)","v":0},{"$f":"IF($N$100=0,0,N100/$N$100)","v":0}]
[]
["FAECAL SLUDGE FROM SEWERS (Volumes to REUSED)","NOW"]
[null,null,null,"Total volumes to be REUSED (treated and untreated)",null,null,null,null,null,null,null,null,null,null,null,"Volumes safely treated for REUSE",null,null,null,null,null,null,null,null,null,null,null,"Volumes not safely treated for REUSE"]
["Treatment Plant","Volume to be REUSED","Volumes treated safely","Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Volumes per disposal method"]
[null,null,null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals","Check","Soil conditioner","Fertiliser","Biofuel","Others","Totals",null,"Soil conditioner","Fertiliser","Biofuel","Other","Totals","Check","Soil conditioner","Fertiliser","Biofuel","Others","Totals",null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals"]
[]
[{"$f":"'FS_Treatment volumes'!A45","v":"Plant 1 [insert name]"},{"$f":"'FS_Treatment volumes'!H45","v":0},{"$f":"'FS_Treatment volumes'!N45","v":0},{"$f":"'Interface_Treatment Sludge'!AI32","v":0},{"$f":"'Interface_Treatment Sludge'!AJ32","v":0},{"$f":"'Interface_Treatment Sludge'!AK32","v":0},{"$f":"'Interface_Treatment Sludge'!AL32","v":0},{"$f":"SUM(D108:G108)","v":0},{"$f":"IF(AND(B108=0,H108=0),\"OK\",IF(AND(B108>0,H108=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D108*$B108","v":0},{"$f":"E108*$B108","v":0},0,0,{"$f":"SUM(J108:M108)","v":0},null,{"$f":"'Interface_Treatment Sludge'!AQ32","v":0},{"$f":"'Interface_Treatment Sludge'!AR32","v":0},{"$f":"'Interface_Treatment Sludge'!AS32","v":0},{"$f":"'Interface_Treatment Sludge'!AT32","v":0},{"$f":"SUM(P108:S108)","v":0},{"$f":"IF(AND(C108=0,T108=0),\"OK\",IF(AND(C108>0,T108=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P108*$C108","v":0},0,0,0,{"$f":"SUM(V108:Y108)","v":0},null,{"$f":"J108-V108","v":0},0,0,0,{"$f":"SUM(AB108:AE108)","v":0}]
[{"$f":"'FS_Treatment volumes'!A46","v":"Plant 2 [insert name]"},{"$f":"'FS_Treatment volumes'!H46","v":0},{"$f":"'FS_Treatment volumes'!N46","v":0},{"$f":"'Interface_Treatment Sludge'!AI33","v":0},{"$f":"'Interface_Treatment Sludge'!AJ33","v":0},{"$f":"'Interface_Treatment Sludge'!AK33","v":0},{"$f":"'Interface_Treatment Sludge'!AL33","v":0},{"$f":"SUM(D109:G109)","v":0},{"$f":"IF(AND(B109=0,H109=0),\"OK\",IF(AND(B109>0,H109=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D109*$B109","v":0},0,0,0,{"$f":"SUM(J109:M109)","v":0},null,{"$f":"'Interface_Treatment Sludge'!AQ33","v":0},{"$f":"'Interface_Treatment Sludge'!AR33","v":0},{"$f":"'Interface_Treatment Sludge'!AS33","v":0},{"$f":"'Interface_Treatment Sludge'!AT33","v":0},{"$f":"SUM(P109:S109)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,{"$f":"SUM(AB109:AE109)","v":0}]
[{"$f":"'FS_Treatment volumes'!A47","v":"Plant 3 [insert name]"},{"$f":"'FS_Treatment volumes'!H47","v":0},{"$f":"'FS_Treatment volumes'!N47","v":0},{"$f":"'Interface_Treatment Sludge'!AI34","v":0},{"$f":"'Interface_Treatment Sludge'!AJ34","v":0},{"$f":"'Interface_Treatment Sludge'!AK34","v":0},{"$f":"'Interface_Treatment Sludge'!AL34","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ34","v":0},{"$f":"'Interface_Treatment Sludge'!AR34","v":0},{"$f":"'Interface_Treatment Sludge'!AS34","v":0},{"$f":"'Interface_Treatment Sludge'!AT34","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A48","v":"Plant 4 [insert name]"},{"$f":"'FS_Treatment volumes'!H48","v":0},{"$f":"'FS_Treatment volumes'!N48","v":0},{"$f":"'Interface_Treatment Sludge'!AI35","v":0},{"$f":"'Interface_Treatment Sludge'!AJ35","v":0},{"$f":"'Interface_Treatment Sludge'!AK35","v":0},{"$f":"'Interface_Treatment Sludge'!AL35","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ35","v":0},{"$f":"'Interface_Treatment Sludge'!AR35","v":0},{"$f":"'Interface_Treatment Sludge'!AS35","v":0},{"$f":"'Interface_Treatment Sludge'!AT35","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A49","v":"Plant 5 [insert name]"},{"$f":"'FS_Treatment volumes'!H49","v":0},{"$f":"'FS_Treatment volumes'!N49","v":0},{"$f":"'Interface_Treatment Sludge'!AI36","v":0},{"$f":"'Interface_Treatment Sludge'!AJ36","v":0},{"$f":"'Interface_Treatment Sludge'!AK36","v":0},{"$f":"'Interface_Treatment Sludge'!AL36","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ36","v":0},{"$f":"'Interface_Treatment Sludge'!AR36","v":0},{"$f":"'Interface_Treatment Sludge'!AS36","v":0},{"$f":"'Interface_Treatment Sludge'!AT36","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A50","v":"Plant 6 [insert name]"},{"$f":"'FS_Treatment volumes'!H50","v":0},{"$f":"'FS_Treatment volumes'!N50","v":0},{"$f":"'Interface_Treatment Sludge'!AI37","v":0},{"$f":"'Interface_Treatment Sludge'!AJ37","v":0},{"$f":"'Interface_Treatment Sludge'!AK37","v":0},{"$f":"'Interface_Treatment Sludge'!AL37","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ37","v":0},{"$f":"'Interface_Treatment Sludge'!AR37","v":0},{"$f":"'Interface_Treatment Sludge'!AS37","v":0},{"$f":"'Interface_Treatment Sludge'!AT37","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A51","v":"Plant 7 [insert name]"},{"$f":"'FS_Treatment volumes'!H51","v":0},{"$f":"'FS_Treatment volumes'!N51","v":0},{"$f":"'Interface_Treatment Sludge'!AI38","v":0},{"$f":"'Interface_Treatment Sludge'!AJ38","v":0},{"$f":"'Interface_Treatment Sludge'!AK38","v":0},{"$f":"'Interface_Treatment Sludge'!AL38","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ38","v":0},{"$f":"'Interface_Treatment Sludge'!AR38","v":0},{"$f":"'Interface_Treatment Sludge'!AS38","v":0},{"$f":"'Interface_Treatment Sludge'!AT38","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A52","v":"Plant 8 [insert name]"},{"$f":"'FS_Treatment volumes'!H52","v":0},{"$f":"'FS_Treatment volumes'!N52","v":0},{"$f":"'Interface_Treatment Sludge'!AI39","v":0},{"$f":"'Interface_Treatment Sludge'!AJ39","v":0},{"$f":"'Interface_Treatment Sludge'!AK39","v":0},{"$f":"'Interface_Treatment Sludge'!AL39","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ39","v":0},{"$f":"'Interface_Treatment Sludge'!AR39","v":0},{"$f":"'Interface_Treatment Sludge'!AS39","v":0},{"$f":"'Interface_Treatment Sludge'!AT39","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A53","v":"Plant 9 [insert name]"},{"$f":"'FS_Treatment volumes'!H53","v":0},{"$f":"'FS_Treatment volumes'!N53","v":0},{"$f":"'Interface_Treatment Sludge'!AI40","v":0},{"$f":"'Interface_Treatment Sludge'!AJ40","v":0},{"$f":"'Interface_Treatment Sludge'!AK40","v":0},{"$f":"'Interface_Treatment Sludge'!AL40","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ40","v":0},{"$f":"'Interface_Treatment Sludge'!AR40","v":0},{"$f":"'Interface_Treatment Sludge'!AS40","v":0},{"$f":"'Interface_Treatment Sludge'!AT40","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A54","v":"Plant 10 [insert name]"},{"$f":"'FS_Treatment volumes'!H54","v":0},{"$f":"'FS_Treatment volumes'!N54","v":0},{"$f":"'Interface_Treatment Sludge'!AI41","v":0},{"$f":"'Interface_Treatment Sludge'!AJ41","v":0},{"$f":"'Interface_Treatment Sludge'!AK41","v":0},{"$f":"'Interface_Treatment Sludge'!AL41","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ41","v":0},{"$f":"'Interface_Treatment Sludge'!AR41","v":0},{"$f":"'Interface_Treatment Sludge'!AS41","v":0},{"$f":"'Interface_Treatment Sludge'!AT41","v":0},0,"OK",0,0,0,0,0,null,0,0,0,0,0]
["Totals",{"$f":"SUM(B108:B117)","v":0},{"$f":"SUM(C108:C117)","v":0},null,null,null,null,null,null,{"$f":"SUM(J108:J117)","v":0},{"$f":"SUM(K108:K117)","v":0},{"$f":"SUM(L108:L117)","v":0},{"$f":"SUM(M108:M117)","v":0},{"$f":"SUM(N108:N117)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(V108:V117)","v":0},{"$f":"SUM(W108:W117)","v":0},{"$f":"SUM(X108:X117)","v":0},{"$f":"SUM(Y108:Y117)","v":0},{"$f":"SUM(Z108:Z117)","v":0},null,{"$f":"SUM(AB108:AB117)","v":0},{"$f":"SUM(AC108:AC117)","v":0},{"$f":"SUM(AD108:AD117)","v":0},{"$f":"SUM(AE108:AE117)","v":0},{"$f":"SUM(AF108:AF117)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($N$118=0,0,J118/$N$118)","v":0},{"$f":"IF($N$118=0,0,K118/$N$118)","v":0},{"$f":"IF($N$118=0,0,L118/$N$118)","v":0},{"$f":"IF($N$118=0,0,M118/$N$118)","v":0},{"$f":"IF($N$118=0,0,N118/$N$118)","v":0}]
[]
[]
["FEACAL SLUDGE FROM DEWATS (Volumes to REUSED)","NOW"]
[null,null,null,"Total volumes to be REUSED (treated and untreated)",null,null,null,null,null,null,null,null,null,null,null,"Volumes safely treated for REUSE",null,null,null,null,null,null,null,null,null,null,null,"Volumes not safely treated for REUSE"]
["Communal septic tank  or DEWATS location","Volume to be REUSED","Volumes treated safely","Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Volumes per disposal method"]
[null,null,null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals","Check","Soil conditioner","Fertiliser","Biofuel","Others","Totals",null,"Soil conditioner","Fertiliser","Biofuel","Other","Totals","Check","Soil conditioner","Fertiliser","Biofuel","Others","Totals",null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals"]
[]
[{"$f":"'FS_Treatment volumes'!A67","v":"Location 1 [insert name]"},{"$f":"'FS_Treatment volumes'!H67","v":0},{"$f":"'FS_Treatment volumes'!N67","v":0},{"$f":"'Interface_Treatment Sludge'!AI53","v":0},{"$f":"'Interface_Treatment Sludge'!AJ53","v":0},{"$f":"'Interface_Treatment Sludge'!AK53","v":0},{"$f":"'Interface_Treatment Sludge'!AL53","v":0},{"$f":"SUM(D127:G127)","v":0},{"$f":"IF(AND(B127=0,H127=0),\"OK\",IF(AND(B127>0,H127=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D127*$B127","v":0},{"$f":"E127*$B127","v":0},0,0,{"$f":"SUM(J127:M127)","v":0},null,{"$f":"'Interface_Treatment Sludge'!AQ53","v":0},{"$f":"'Interface_Treatment Sludge'!AR53","v":0},{"$f":"'Interface_Treatment Sludge'!AS53","v":0},{"$f":"'Interface_Treatment Sludge'!AT53","v":0},{"$f":"SUM(P127:S127)","v":0},{"$f":"IF(AND(C127=0,T127=0),\"OK\",IF(AND(C127>0,T127=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P127*$C127","v":0},0,0,0,{"$f":"SUM(V127:Y127)","v":0},null,{"$f":"J127-V127","v":0},0,0,0,{"$f":"SUM(AB127:AE127)","v":0}]
[{"$f":"'FS_Treatment volumes'!A68","v":"Location 2 [insert name]"},{"$f":"'FS_Treatment volumes'!H68","v":0},{"$f":"'FS_Treatment volumes'!N68","v":0},{"$f":"'Interface_Treatment Sludge'!AI54","v":0},{"$f":"'Interface_Treatment Sludge'!AJ54","v":0},{"$f":"'Interface_Treatment Sludge'!AK54","v":0},{"$f":"'Interface_Treatment Sludge'!AL54","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ54","v":0},{"$f":"'Interface_Treatment Sludge'!AR54","v":0},{"$f":"'Interface_Treatment Sludge'!AS54","v":0},{"$f":"'Interface_Treatment Sludge'!AT54","v":0},{"$f":"SUM(O128:S128)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A69","v":"Location 3 [insert name]"},{"$f":"'FS_Treatment volumes'!H69","v":0},{"$f":"'FS_Treatment volumes'!N69","v":0},{"$f":"'Interface_Treatment Sludge'!AI55","v":0},{"$f":"'Interface_Treatment Sludge'!AJ55","v":0},{"$f":"'Interface_Treatment Sludge'!AK55","v":0},{"$f":"'Interface_Treatment Sludge'!AL55","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ55","v":0},{"$f":"'Interface_Treatment Sludge'!AR55","v":0},{"$f":"'Interface_Treatment Sludge'!AS55","v":0},{"$f":"'Interface_Treatment Sludge'!AT55","v":0},{"$f":"SUM(O129:S129)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A70","v":"Location 4 [insert name]"},{"$f":"'FS_Treatment volumes'!H70","v":0},{"$f":"'FS_Treatment volumes'!N70","v":0},{"$f":"'Interface_Treatment Sludge'!AI56","v":0},{"$f":"'Interface_Treatment Sludge'!AJ56","v":0},{"$f":"'Interface_Treatment Sludge'!AK56","v":0},{"$f":"'Interface_Treatment Sludge'!AL56","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ56","v":0},{"$f":"'Interface_Treatment Sludge'!AR56","v":0},{"$f":"'Interface_Treatment Sludge'!AS56","v":0},{"$f":"'Interface_Treatment Sludge'!AT56","v":0},{"$f":"SUM(O130:S130)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A71","v":"Location 5 [insert name]"},{"$f":"'FS_Treatment volumes'!H71","v":0},{"$f":"'FS_Treatment volumes'!N71","v":0},{"$f":"'Interface_Treatment Sludge'!AI57","v":0},{"$f":"'Interface_Treatment Sludge'!AJ57","v":0},{"$f":"'Interface_Treatment Sludge'!AK57","v":0},{"$f":"'Interface_Treatment Sludge'!AL57","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ57","v":0},{"$f":"'Interface_Treatment Sludge'!AR57","v":0},{"$f":"'Interface_Treatment Sludge'!AS57","v":0},{"$f":"'Interface_Treatment Sludge'!AT57","v":0},{"$f":"SUM(O131:S131)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A72","v":"Location 6 [insert name]"},{"$f":"'FS_Treatment volumes'!H72","v":0},{"$f":"'FS_Treatment volumes'!N72","v":0},{"$f":"'Interface_Treatment Sludge'!AI58","v":0},{"$f":"'Interface_Treatment Sludge'!AJ58","v":0},{"$f":"'Interface_Treatment Sludge'!AK58","v":0},{"$f":"'Interface_Treatment Sludge'!AL58","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ58","v":0},{"$f":"'Interface_Treatment Sludge'!AR58","v":0},{"$f":"'Interface_Treatment Sludge'!AS58","v":0},{"$f":"'Interface_Treatment Sludge'!AT58","v":0},{"$f":"SUM(O132:S132)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
["Totals",{"$f":"SUM(B127:B132)","v":0},{"$f":"SUM(C127:C132)","v":0},null,null,null,null,null,null,{"$f":"SUM(J127:J132)","v":0},{"$f":"SUM(K127:K132)","v":0},{"$f":"SUM(L127:L132)","v":0},{"$f":"SUM(M127:M132)","v":0},{"$f":"SUM(N127:N132)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(V127:V132)","v":0},{"$f":"SUM(W127:W132)","v":0},{"$f":"SUM(X127:X132)","v":0},{"$f":"SUM(Y127:Y132)","v":0},{"$f":"SUM(Z127:Z132)","v":0},null,{"$f":"SUM(AB127:AB132)","v":0},{"$f":"SUM(AC127:AC132)","v":0},{"$f":"SUM(AD127:AD132)","v":0},{"$f":"SUM(AE127:AE132)","v":0},{"$f":"SUM(AF127:AF132)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($N$133=0,0,J133/$N$133)","v":0},{"$f":"IF($N$133=0,0,K133/$N$133)","v":0},{"$f":"IF($N$133=0,0,L133/$N$133)","v":0},{"$f":"IF($N$133=0,0,M133/$N$133)","v":0},{"$f":"IF($N$133=0,0,N133/$N$133)","v":0}]
[]
[]
["FEACAL SLUDGE FROM ONSITE SEPTIC TANKS (Volumes to REUSED)","NOW"]
[null,null,null,"Total volumes to be REUSED (treated and untreated)",null,null,null,null,null,null,null,null,null,null,null,"Volumes safely treated for REUSE",null,null,null,null,null,null,null,null,null,null,null,"Volumes not safely treated for REUSE"]
["Types on onsite treatment options","Volume to be REUSED","Volumes treated safely","Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Proportion of disposal methods in %",null,null,null,null,null,"Volumes per disposal method",null,null,null,null,null,"Volumes per disposal method"]
[null,null,null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals","Check","Soil conditioner","Fertiliser","Biofuel","Others","Totals",null,"Soil conditioner","Fertiliser","Biofuel","Other","Totals","Check","Soil conditioner","Fertiliser","Biofuel","Others","Totals",null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals"]
[]
[{"$f":"'FS_Treatment volumes'!A85","v":"Onsite septic tanks | Businesses / Hotels"},{"$f":"'FS_Treatment volumes'!H85","v":0},{"$f":"'FS_Treatment volumes'!N85","v":0},{"$f":"'Interface_Treatment Sludge'!AI70","v":0},{"$f":"'Interface_Treatment Sludge'!AJ70","v":0},{"$f":"'Interface_Treatment Sludge'!AK70","v":0},{"$f":"'Interface_Treatment Sludge'!AL70","v":0},{"$f":"SUM(D142:G142)","v":0},{"$f":"IF(AND(B142=0,H142=0),\"OK\",IF(AND(B142>0,H142=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"D142*$B142","v":0},{"$f":"E142*$B142","v":0},0,0,{"$f":"SUM(J142:M142)","v":0},null,{"$f":"'Interface_Treatment Sludge'!AQ70","v":0},{"$f":"'Interface_Treatment Sludge'!AR70","v":0},{"$f":"'Interface_Treatment Sludge'!AS70","v":0},{"$f":"'Interface_Treatment Sludge'!AT70","v":0},{"$f":"SUM(P142:S142)","v":0},{"$f":"IF(AND(C142=0,T142=0),\"OK\",IF(AND(C142>0,T142=1),\"OK\",\"Not OK\"))","v":"OK"},{"$f":"P142*$C142","v":0},0,0,0,{"$f":"SUM(V142:Y142)","v":0},null,{"$f":"J142-V142","v":0},0,0,0,{"$f":"SUM(AB142:AE142)","v":0}]
[{"$f":"'FS_Treatment volumes'!A86","v":"Onsite septic tanks | Businesses / Hotels"},{"$f":"'FS_Treatment volumes'!H86","v":0},{"$f":"'FS_Treatment volumes'!N86","v":0},{"$f":"'Interface_Treatment Sludge'!AI71","v":0},{"$f":"'Interface_Treatment Sludge'!AJ71","v":0},{"$f":"'Interface_Treatment Sludge'!AK71","v":0},{"$f":"'Interface_Treatment Sludge'!AL71","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ71","v":0},{"$f":"'Interface_Treatment Sludge'!AR71","v":0},{"$f":"'Interface_Treatment Sludge'!AS71","v":0},{"$f":"'Interface_Treatment Sludge'!AT71","v":0},{"$f":"SUM(O143:S143)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A87","v":"Onsite septic tanks | Individual"},{"$f":"'FS_Treatment volumes'!H87","v":0},{"$f":"'FS_Treatment volumes'!N87","v":0},{"$f":"'Interface_Treatment Sludge'!AI72","v":0},{"$f":"'Interface_Treatment Sludge'!AJ72","v":0},{"$f":"'Interface_Treatment Sludge'!AK72","v":0},{"$f":"'Interface_Treatment Sludge'!AL72","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ72","v":0},{"$f":"'Interface_Treatment Sludge'!AR72","v":0},{"$f":"'Interface_Treatment Sludge'!AS72","v":0},{"$f":"'Interface_Treatment Sludge'!AT72","v":0},{"$f":"SUM(O144:S144)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A88","v":"Onsite septic tanks | Individual"},{"$f":"'FS_Treatment volumes'!H88","v":0},{"$f":"'FS_Treatment volumes'!N88","v":0},{"$f":"'Interface_Treatment Sludge'!AI73","v":0},{"$f":"'Interface_Treatment Sludge'!AJ73","v":0},{"$f":"'Interface_Treatment Sludge'!AK73","v":0},{"$f":"'Interface_Treatment Sludge'!AL73","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ73","v":0},{"$f":"'Interface_Treatment Sludge'!AR73","v":0},{"$f":"'Interface_Treatment Sludge'!AS73","v":0},{"$f":"'Interface_Treatment Sludge'!AT73","v":0},{"$f":"SUM(O145:S145)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A89","v":0},{"$f":"'FS_Treatment volumes'!H89","v":0},{"$f":"'FS_Treatment volumes'!N89","v":0},{"$f":"'Interface_Treatment Sludge'!AI74","v":0},{"$f":"'Interface_Treatment Sludge'!AJ74","v":0},{"$f":"'Interface_Treatment Sludge'!AK74","v":0},{"$f":"'Interface_Treatment Sludge'!AL74","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ74","v":0},{"$f":"'Interface_Treatment Sludge'!AR74","v":0},{"$f":"'Interface_Treatment Sludge'!AS74","v":0},{"$f":"'Interface_Treatment Sludge'!AT74","v":0},{"$f":"SUM(O146:S146)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
[{"$f":"'FS_Treatment volumes'!A90","v":0},{"$f":"'FS_Treatment volumes'!H90","v":0},{"$f":"'FS_Treatment volumes'!N90","v":0},{"$f":"'Interface_Treatment Sludge'!AI75","v":0},{"$f":"'Interface_Treatment Sludge'!AJ75","v":0},{"$f":"'Interface_Treatment Sludge'!AK75","v":0},{"$f":"'Interface_Treatment Sludge'!AL75","v":0},0,"OK",0,0,0,0,0,null,{"$f":"'Interface_Treatment Sludge'!AQ75","v":0},{"$f":"'Interface_Treatment Sludge'!AR75","v":0},{"$f":"'Interface_Treatment Sludge'!AS75","v":0},{"$f":"'Interface_Treatment Sludge'!AT75","v":0},{"$f":"SUM(O147:S147)","v":0},"OK",0,0,0,0,0,null,0,0,0,0,0]
["Totals",{"$f":"SUM(B142:B147)","v":0},{"$f":"SUM(C142:C147)","v":0},null,null,null,null,null,null,{"$f":"SUM(J142:J147)","v":0},{"$f":"SUM(K142:K147)","v":0},{"$f":"SUM(L142:L147)","v":0},{"$f":"SUM(M142:M147)","v":0},{"$f":"SUM(N142:N147)","v":0},null,null,null,null,null,null,null,{"$f":"SUM(V142:V147)","v":0},{"$f":"SUM(W142:W147)","v":0},{"$f":"SUM(X142:X147)","v":0},{"$f":"SUM(Y142:Y147)","v":0},{"$f":"SUM(Z142:Z147)","v":0},null,{"$f":"SUM(AB142:AB147)","v":0},{"$f":"SUM(AC142:AC147)","v":0},{"$f":"SUM(AD142:AD147)","v":0},{"$f":"SUM(AE142:AE147)","v":0},{"$f":"SUM(AF142:AF147)","v":0}]
[null,null,null,null,null,null,null,null,null,{"$f":"IF($N$148=0,0,J148/$N$148)","v":0},{"$f":"IF($N$148=0,0,K148/$N$148)","v":0},{"$f":"IF($N$148=0,0,L148/$N$148)","v":0},{"$f":"IF($N$148=0,0,M148/$N$148)","v":0},{"$f":"IF($N$148=0,0,N148/$N$148)","v":0}]
[]
[]
["SUMMARY OF VOLUMES DISPOSED","NOW"]
[]
[null,"DISPOSED"]
["Source of faecal sludge or septage","Safe",null,null,null,null,"Not safe"]
[null,"In water bodies","To landfill","Left in facility","Others","Totals ","In water bodies","To landfill","Left in facility","Others","Totals "]
[]
["Faecal sludge from onsite facilities",{"$f":"V35","v":0},{"$f":"W35","v":0},{"$f":"X35","v":5700},{"$f":"Y35","v":0},{"$f":"SUM(B158:E158)","v":5700},{"$f":"AB35","v":0},{"$f":"AC35","v":0},{"$f":"AD35","v":0},{"$f":"AE35","v":0},{"$f":"SUM(G158:J158)","v":0}]
["Faecal sludge from sewers",{"$f":"V54","v":0},{"$f":"W54","v":0},{"$f":"X54","v":0},{"$f":"Y54","v":0},{"$f":"SUM(B159:E159)","v":0},{"$f":"AB54","v":0},{"$f":"AC54","v":0},{"$f":"AD54","v":0},{"$f":"AE54","v":0},{"$f":"SUM(G159:J159)","v":0}]
["Faecal sludge from DEWATS",{"$f":"V69","v":0},{"$f":"W69","v":0},{"$f":"X69","v":0},{"$f":"Y69","v":0},{"$f":"SUM(B160:E160)","v":0},{"$f":"AB69","v":0},{"$f":"AC69","v":0},{"$f":"AD69","v":0},{"$f":"AE69","v":0},{"$f":"SUM(G160:J160)","v":0}]
["Faecal sludge from onsite septic tanks",{"$f":"V84","v":0},{"$f":"W84","v":0},{"$f":"X84","v":0},{"$f":"Y84","v":0},{"$f":"SUM(B161:E161)","v":0},{"$f":"AB84","v":0},{"$f":"AC84","v":0},{"$f":"AD84","v":0},{"$f":"AE84","v":0},{"$f":"SUM(G161:J161)","v":0}]
["Totals",{"$f":"SUM(B158:B161)","v":0},{"$f":"SUM(C158:C161)","v":0},5700,0,5700,0,0,0,0,0]
[null,{"$f":"IF($F$162=0,0,B162/$F$162)","v":0},{"$f":"IF($F$162=0,0,C162/$F$162)","v":0},{"$f":"IF($F$162=0,0,D162/$F$162)","v":1},{"$f":"IF($F$162=0,0,E162/$F$162)","v":0},{"$f":"IF($F$162=0,0,F162/$F$162)","v":1},{"$f":"IF($K$162=0,0,G162/$K$162)","v":0},{"$f":"IF($K$162=0,0,H162/$K$162)","v":0},{"$f":"IF($K$162=0,0,I162/$K$162)","v":0},{"$f":"IF($K$162=0,0,J162/$K$162)","v":0},{"$f":"IF($K$162=0,0,K162/$K$162)","v":0}]
[]
[null,{"$f":"F162+K162","v":5700}]
[]
[]
["SUMMARY OF VOLUMES REUSED","NOW"]
[]
[null,"REUSED"]
["Source of faecal sludge or septage","Safe",null,null,null,null,"Not safe"]
[null,"Soil conditioner","Fertiliser","Biofuel","Others","Totals ","Soil conditioner","Fertiliser","Biofuel","Others","Totals "]
[]
["Faecal sludge from onsite facilities",{"$f":"V100","v":0},{"$f":"W100","v":0},{"$f":"X100","v":0},{"$f":"Y100","v":0},{"$f":"SUM(B174:E174)","v":0},{"$f":"AB100","v":0},{"$f":"AC100","v":0},{"$f":"AD100","v":0},{"$f":"AE100","v":0},{"$f":"SUM(G174:J174)","v":0}]
["Faecal sludge from sewers",{"$f":"V118","v":0},{"$f":"W118","v":0},{"$f":"X118","v":0},{"$f":"Y118","v":0},{"$f":"SUM(B175:E175)","v":0},{"$f":"AB118","v":0},{"$f":"AC118","v":0},{"$f":"AD118","v":0},{"$f":"AE118","v":0},{"$f":"SUM(G175:J175)","v":0}]
["Faecal sludge from DEWATS",{"$f":"V133","v":0},{"$f":"W133","v":0},{"$f":"X133","v":0},{"$f":"Y133","v":0},{"$f":"SUM(B176:E176)","v":0},{"$f":"AB133","v":0},{"$f":"AC133","v":0},{"$f":"AD133","v":0},{"$f":"AE133","v":0},{"$f":"SUM(G176:J176)","v":0}]
["Faecal sludge from onsite septic tanks",{"$f":"V148","v":0},{"$f":"W148","v":0},{"$f":"X148","v":0},{"$f":"Y148","v":0},{"$f":"SUM(B177:E177)","v":0},{"$f":"AB148","v":0},{"$f":"AC148","v":0},{"$f":"AD148","v":0},{"$f":"AE148","v":0},{"$f":"SUM(G177:J177)","v":0}]
["Totals",{"$f":"SUM(B174:B177)","v":0},{"$f":"SUM(C174:C177)","v":0},0,0,0,0,0,0,0,0]
[null,{"$f":"IF($F$178=0,0,B178/$F$178)","v":0},{"$f":"IF($F$178=0,0,C178/$F$178)","v":0},{"$f":"IF($F$178=0,0,D178/$F$178)","v":0},{"$f":"IF($F$178=0,0,E178/$F$178)","v":0},{"$f":"IF($F$178=0,0,F178/$F$178)","v":0},{"$f":"IF($K$178=0,0,G178/$K$178)","v":0},{"$f":"IF($K$178=0,0,H178/$K$178)","v":0},{"$f":"IF($K$178=0,0,I178/$K$178)","v":0},{"$f":"IF($K$178=0,0,J178/$K$178)","v":0},{"$f":"IF($K$178=0,0,K178/$K$178)","v":0}]
[]
[null,{"$f":"F178+K178","v":0}]
[]
[]
[null,"VOLUMES DISPOSED",null,null,"VOLUMES REUSED",null,null,null,"COMBINED TOTALS"]
["Source of faecal sludge or septage","SAFE","NOT SAFE","TOTALS","SAFE","NOT SAFE","TOTALS",null,"SAFE","NOT SAFE","TOTALS"]
[]
["Faecal sludge from onsite facilities",{"$f":"F158","v":5700},{"$f":"K158","v":0},{"$f":"B187+C187","v":5700},{"$f":"F174","v":0},{"$f":"K174","v":0},{"$f":"E187+F187","v":0},null,{"$f":"B187+E187","v":5700},0,{"$f":"I187+J187","v":5700}]
["Faecal sludge from sewers",{"$f":"F159","v":0},{"$f":"K159","v":0},{"$f":"B188+C188","v":0},{"$f":"F175","v":0},{"$f":"K175","v":0},{"$f":"E188+F188","v":0},null,0,0,{"$f":"I188+J188","v":0}]
["Faecal sludge from DEWATS",{"$f":"F160","v":0},{"$f":"K160","v":0},{"$f":"B189+C189","v":0},{"$f":"F176","v":0},{"$f":"K176","v":0},{"$f":"E189+F189","v":0},null,0,0,{"$f":"I189+J189","v":0}]
["Faecal sludge from onsite septic tanks",{"$f":"F161","v":0},{"$f":"K161","v":0},{"$f":"B190+C190","v":0},{"$f":"F177","v":0},{"$f":"K177","v":0},{"$f":"E190+F190","v":0},null,0,0,{"$f":"I190+J190","v":0}]
["Totals",{"$f":"SUM(B187:B190)","v":5700},0,5700,0,0,0,null,{"$f":"SUM(I187:I190)","v":5700},{"$f":"SUM(J187:J190)","v":0},{"$f":"SUM(K187:K190)","v":5700}]
[null,{"$f":"IF($D$191=0,0,B191/$D$191)","v":1},{"$f":"IF($D$191=0,0,C191/$D$191)","v":0},{"$f":"IF($D$191=0,0,D191/$D$191)","v":1},{"$f":"IF($G$191=0,0,E191/$G$191)","v":0},{"$f":"IF($G$191=0,0,F191/$G$191)","v":0},{"$f":"IF($G$191=0,0,G191/$G$191)","v":0},null,{"$f":"IF($K$191=0,0,I191/$K$191)","v":1},{"$f":"IF($K$191=0,0,J191/$K$191)","v":0},{"$f":"IF($K$191=0,0,K191/$K$191)","v":1}]
[]
[]
[]
["SUMMARY OF VOLUMES DISPOSED OR REUSED","NOW"]
[]
[null,"In m3/year"]
[]
["Volume safely disposed",{"$f":"B191","v":5700}]
[]
["Volume safely reused",{"$f":"E191","v":0}]
[]
["Volume not safely disposed",{"$f":"C191","v":0}]
[]
["Volume not safely reused",{"$f":"F191","v":0}]
[]
["TOTAL VOLUMES DISPOSED OR REUSED",{"$f":"B200+B202+B204+B206","v":5700}]
[null,{"$f":"'FS_Treatment volumes'!B123","v":5700}]
[null,{"$f":"IF(B208=B209,\"OK\",\"Not OK\")","v":"OK"}]

{"sheet":"Erick Supp Sh India Indonesia","index":45,"n_rows":62,"n_cols":19,"rows_kept":62,"cut":false,"hidden":false,"merged":[[4,8,5,8]]}
[]
[]
[null,null,null,null,null,"Exchange rate: ",15286.75]
[]
[null,"Access to toilets for residents","Access to toilets for residents","Volume of waste produced by residents","Volume of waste produced by residents","Total infrastructure investments","Investments per HH / HC",null,"Percentage increase of volume waste produced compared with access to toilet"]
[null,"in #","in %","in m3","in %","in IDR","in IDR"]
["1) Networked sewerage systems",{"$f":"C7*'User interface_RES'!$C$16/'User interface_RES'!$C$19","v":717.42769230769238},{"$f":"'User interface_RES'!C33","v":2.8400000000000002E-2},{"$f":"'Capture volumes'!E117","v":173625},{"$f":"D7/$D$14","v":3.9620284216351283E-2},0,{"$f":"IF(B7=0,0,F7/B7)","v":0}]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"C8*('User interface_RES'!$C$16/'User interface_RES'!$C$19)","v":0},{"$f":"'User interface_RES'!C34","v":0},{"$f":"'Capture volumes'!E118","v":0},0,{"$f":"4499980000+400000000","v":4899980000},{"$f":"IF(B8=0,0,F8/B8)","v":0},null,{"$f":"(E8/C8)-1","v":{"$error":"#DIV/0!"}}]
["3) On-site sanitation facilities ",{"$f":"C9*'User interface_RES'!$C$16/'User interface_RES'!$C$19","v":24286.443076923075},{"$f":"'User interface_RES'!C35-C11","v":0.96140000000000003},{"$f":"'Capture volumes'!E119+'Capture volumes'!E120-D11","v":4208475},0.96035119146095871,0,{"$f":"IF(B9=0,0,F9/B9)","v":0},null,{"$f":"(E9/C9)-1","v":-1.090917972791039E-3},null,{"$f":"D9/B9","v":173.2849469422257},null,{"$f":"D9+D11","v":4208475},null,{"$f":"E9+E11","v":0.96035119146095871}]
["4) Communal toilets ",{"$f":"C10*'User interface_RES'!$C$16/'User interface_RES'!$C$19","v":0},{"$f":"'User interface_RES'!C38","v":0},{"$f":"'Capture volumes'!E122+'Capture volumes'!E123","v":0},0,{"$f":"(2*200000000)+(2*263652600)+(5*396905000)+(2*293810000)+(3*180926350)","v":4042229250},{"$f":"IF(B10=0,0,F10/B10)","v":0},null,{"$error":"#DIV/0!"}]
["5) Used toilet of others (shared)",{"$f":"C11*'User interface_RES'!$C$16/'User interface_RES'!$C$19","v":0},{"$f":"'User interface_RES'!C49","v":0},{"$f":"'Capture volumes'!G45+'Capture volumes'!G48","v":0},0,0,{"$f":"IF(B11=0,0,F11/B11)","v":0},null,{"$error":"#DIV/0!"},null,{"$f":"D11/B11","v":{"$error":"#DIV/0!"}}]
["Totals for access to sanitation facilities",{"$f":"SUM(B7:B11)","v":25003.870769230769},{"$f":"SUM(C7:C11)","v":0.98980000000000001},{"$f":"SUM(D7:D11)","v":4382100},0.99997147567731004,{"$f":"SUM(F5:F11)","v":8942209250}]
["6) Do not use toilet (Open Defecation)",{"$f":"C13*'User interface_RES'!$C$16/'User interface_RES'!$C$19","v":257.66769230769233},{"$f":"'User interface_RES'!C42","v":1.0200000000000001E-2},{"$f":"'Capture volumes'!E124","v":125},2.8524322689957729E-5,null,null,null,-0.99720349777549433]
["Totals",{"$f":"SUM(B12:B13)","v":25261.538461538461},{"$f":"SUM(C12:C13)","v":1},{"$f":"SUM(D12:D13)","v":4382225},1,null,null,null,0]
[]
["Totals and averages for investments",{"$f":"B8+B10","v":0},{"$f":"C8+C10","v":0},{"$f":"D8+D10","v":0},{"$f":"E8+E10","v":0},{"$f":"F8+F10","v":8942209250},{"$f":"F16/B16","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"Users of toilets","Access to toilets for residents","Volume of waste produced by residents","Volume of waste produced by residents","Total infrastructure investments","Investments per HH / HC"]
[null,"in #","in %","in m3","in %","in IDR","in IDR"]
["\u0084    Communal septic tanks (e.g. DEWATS)",{"$f":"B8","v":0},0,0,0,4899980000,0]
["\u0084    Communal toilets ",{"$f":"B10","v":0},0,0,0,4042229250,0]
["Totals and averages for investments",{"$f":"SUM(B21:B22)","v":0},{"$f":"SUM(C21:C22)","v":0},{"$f":"SUM(D21:D22)","v":0},{"$f":"SUM(E21:E22)","v":0},{"$f":"SUM(F21:F22)","v":8942209250},{"$f":"F23/B23","v":{"$error":"#DIV/0!"}}]
[]
[]
[null,"Users of toilets","Access to toilets for residents","Volume of waste produced by residents","Volume of waste produced by residents","Total infrastructure investments","Investments per HH / HC"]
[null,"in #","in %","in m3","in %","in IDR","in IDR"]
["2) Communal septic tanks (e.g. DEWATS)",{"$f":"B8","v":0},{"$f":"C8","v":0},{"$f":"D8","v":0},{"$f":"E8","v":0},{"$f":"F8/$G$3","v":320537.72057500778},{"$f":"G8/15000","v":0}]
["4) Communal toilets ",{"$f":"B10","v":0},{"$f":"C10","v":0},{"$f":"D10","v":0},{"$f":"E10","v":0},{"$f":"F10/G3","v":264426.98742374935},{"$f":"G10/15000","v":0}]
["Totals and averages for investments",{"$f":"SUM(B28:B29)","v":0},{"$f":"SUM(C28:C29)","v":0},{"$f":"SUM(D28:D29)","v":0},{"$f":"SUM(E28:E29)","v":0},{"$f":"SUM(F28:F29)","v":584964.70799875713},{"$f":"F30/B30","v":{"$error":"#DIV/0!"}}]
[]
["Source: SATKER NTB"]
[]
[]
[]
[2015,"Budget","Actual spent","Actual spent",null,null,null,null,null,null,null,null,"2015 Figures","Budget","Actual spent","Actual spent",null,"Facilities","Actual spent"]
[null,"in IDR","in IDR","in #",null,null,null,null,null,null,null,null,null,"in IDR","in IDR","in #",null,null,"in IDR"]
["Kabupaten",10438810560,9349323400,{"$f":"C38/B38","v":0.89563110148058855},null,"MCKs",3667001600,null,null,null,null,null,"Kabupaten",10438810560,9349323400,{"$f":"O38/N38","v":0.89563110148058855},null,"MCKs",3667001600]
["National",20601833834,7036880000,{"$f":"C39/B39","v":0.34156570996057478},null,"IPAL",4899980000,null,null,null,null,null,"National",20601833834,7036880000,{"$f":"O39/N39","v":0.34156570996057478},null,"IPAL",4899980000]
["Province",309522833,0,{"$f":"C40/B40","v":0},null,"SANIMAS",1600000000,null,null,null,null,null,"Province",309522833,0,{"$f":"O40/N40","v":0},null,"SANIMAS",1600000000]
["Totals in IDR",{"$f":"SUM(B38:B40)","v":31350167227},{"$f":"SUM(C38:C40)","v":16386203400},{"$f":"C41/B41","v":0.52268312578210285},null,null,10166981600,null,null,null,null,null,"Totals in IDR",{"$f":"SUM(N38:N40)","v":31350167227},{"$f":"SUM(O38:O40)","v":16386203400},{"$f":"O41/N41","v":0.52268312578210285},null,null,10166981600]
[null,null,{"$f":"C41/$C$41","v":1},null,null,null,{"$f":"G41/$C$41","v":0.6204598680863439},null,null,null,null,null,null,null,{"$f":"O41/$C$41","v":1},null,null,null,{"$f":"S41/$C$41","v":0.6204598680863439}]
["Totals in Euro",{"$f":"B41/$G$3","v":2050806.5630039086},{"$f":"C41/$G$3","v":1071921.984725334}]
[]
[]
[null,"Budget","Actual spent","Actual spent"]
[null,"in IDR","in IDR","in #"]
["Outline plan for wastewater mangement ",200000000]
["Construct IPLT",2500000000]
["Supervision IPLT construction",250000000]
["Desludging trucks (2x)",1000000000]
["PAMSIMAS (5 villages)",1100000000]
["Coordination and socialisation IPAL and MCK",1760000000]
["DED for IPAL/MCK++ (10x)",22000000]
["Land acquisition for IPAL/MCK++ (10x)",100000000]
["Construction IPAL/MCK++ (10x)",2200000000]
["Environmental quality monitoring",159928560]
["HIDUP",32032000]
["Climate change monitoring (cattle fence)",344850000]
["Climate change monitoring (biogas)",110000000]
["Kommunal IPAL (3x)",660000000]
["Totals in IDR",{"$f":"SUM(B48:B61)","v":10438810560},{"$f":"SUM(C48:C61)","v":0}]